YEAR 1 SALES

PRICE 20
UNIT COST 7
FIXED COST 15000
DEMAND 800000
REVENUE 16000000
VARIABLE COST 5600000
PROFIT 10385000

UNIT COST
10385000 1
PRICE 10
12
14
16
18
20
22
24
26
28
 30

RAJHANS MISHRA

RAJHANS MISHRA
MOHAN PRASAD

RAJHANS KUMAR MISHRA

MOHAN PRASAD

###
 BEST CASE
MOST LIKELY
WORST CASE

A B
1000000 10000

PRICE 10385000 PRICE 10385000

10 10
11 12
12 14
13 16
14 18
15 20
16 22
17
18
19
20
21
22
23
24
25
UNIT COST
2 3 4 5 6
LEFT RIGHT LENGTH MID TRIM
R RA 18 JHAN RAJHANS MISHRA

FIRST LAST SPACE LENGTH

RAJHANS MISHRA 8 14
MOHAN PRASAD 6 12

FIRST MIDDLE LAST SPACE1 SPACE2

8 14
6

23 00023
DAY MONTH YEAR
11 September 18
1ST SALES ANN SALES 1ST YR SALES PRICE
20000 20% 10
10000 10% 7.5
5000 2% 5

7 8 9 10
TL SEARCH
14 4

LENGTH
20