Beruflich Dokumente
Kultur Dokumente
MICHAEL A. WILLIAMS
W and B Publications
ii
DEDICATED TO
NEVER
GIVE
UP
PREFACE iii
ACKNOWLEDGMENT
My thanks and gratitude is extended to Miguel Williams, Michelle
Williams, and Andrew Foster. The preparation of any financial
accounting textbook is a long and demanding project and they worked
long hours in preparing this edition. The team’s constructive
suggestions and innovative ideas were instrumental in making this
third edition complete, accurate and colourful.
BRIEF CHAPTER CONTENTS
CHAPTER 1 FINANCIAL ACCOUNTING – THE A R E WAY
CHAPTER 6 ADJUSTMENTS
CHAPTER TWO
CONCEPTS AND STANDARDS 33
CONCEPTS, CONVENTIONS AND GAAP 34
ACCOUNTING STANDARDS 39
REVIEW QUESTIONS 40
ANSWERS TO SELECTED REVIEW QUESTIONS 42
CHAPTER THREE
BUSINESS ORGANIZATIONS 43
MAIN TYPES OF BUSINESS ORGANIZATIONS 44
SOLE PROPRIETORSHIP OR SOLE TRADER 45
PARTNERSHIP 46
COMPANY 48
DOCUMENTS USED IN BUSINESS 50
SAMPLES OF DOCUMENTS USED IN BUSINESS 52
REVIEW QUESTIONS 65
ANSWERS TO SELECTED REVIEW QUESTIONS 67
CHAPTER FOUR
RECORDING TRANSACTIONS IN BOOKS OF ORIGINAL ENTRY 69
INTRODUCTION 70
CASH DISCOUNT 70
TRADE DISCOUNT 70
RECORDING TRANSACTIONS 71
SALES JOURNAL 74
PURCHASES JOURNAL 75
RETURNS INWARD JOURNAL 76
RETURNS OUTWARD JOURNAL 76
CASH BOOK 77
PETTY CASH BOOK 84
GENERAL JOURNAL 90
REVIEW QUESTIONS 91
ANSWERS TO SELECTED REVIEW QUESTIONS 93
CHAPTER FIVE
POSTING TO THE GENERAL LEDGER AND SUBSIDIARY LEDGERS 97
TYPES OF ACCOUNTS 98
CHART OF ACCOUNTS 99
GENERAL LEDGER 104
SUBSIDIARY LEDGERS 104
POSTING FROM BOOKS OF ORIGINAL ENTRY 105
BALANCING ACCOUNTS 120
TRIAL BALANCE 121
ERRORS THAT DO NOT AFFECT THE BALANCING OF THE
TRIAL BALANCE 123
ERRORS THAT AFFECT THE BALANCING OF THE TRIAL
BALANCE 124
SUSPENSE ACCOUNT 125
CORRECTION OF ERRORS 126
CONTROL ACCOUNTS 133
REVIEW QUESTIONS 139
ANSWERS TO SELECTED REVIEW QUESTIONS 141
CHAPTER SIX
ADJUSTMENTS 143
INTRODUCTION 144
ACCRUED EXPENSES 144
PREPAYMENTS 148
BAD DEBTS 151
ALLOWANCE FOR BAD DEBTS 153
OTHER ALLOWANCES 154
ACCRUED INCOME 157
UNEARNED INCOME 159
MARK-UP AND MARGIN 162
OTHER ADJUSTMENTS 165
REVIEW QUESTIONS 169
ANSWERS TO SELECTED REVIEW QUESTIONS 171
CHAPTER SEVEN
PROPERTY, PLANT AND EQIPMENT 175
CAPITAL EXPENDITURE AND REVENUE EXPENDITURE 176
DEPRECIATION 178
DEPRECIATION POLICY 178
METHODS OF PROVIDING FOR DEPRECIATION 179
STRAIGHT LINE OR FIXED INSTALMENT METHOD 179
REDUCING BALANCE OR DIMINISHING BALANCE METHOD 188
SUM OF THE YEARS' DIGIT METHOD 190
REVALUATION METHOD 191
DEPLETION METHOD 192
DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT 193
REVIEW QUESTIONS 195
ANSWERS TO SELECTED REVIEW QUESTIONS 196
CHAPTER EIGHT
FINAL ACCOUNTS AND FINANCIAL STATEMENTS 205
INTRODUCTION 206
ADJUSTED TRIAL BALANCE 206
CLOSING ENTRIES 206
ACCOUNTANT'S WORKSHEET 210
PREPARATION OF TRADING AND PROFIT AND LOSS ACCOUNT 216
PREPARATION OF BALANCE SHEET 221
ACCOUNTING EQUATION 227
OPENING ENTRIES 228
LIMITATIONS OF INCOME STATEMENT 229
LIMITATIONS OF BALANCE SHEET 229
REVIEW QUESTIONS 230
ANSWERS TO SELECTED REVIEW QUESTIONS 236
CHAPTER NINE
CASH FLOW STATEMENT 247
INTRODUCTION 248
DIRECT METHOD 249
INDIRECT METHOD 254
REVIEW QUESTIONS 259
ANSWERS TO SELECTED REVIEW QUESTIONS 263
CHAPTER TEN
INCOMPLETE RECORDS 267
INTRODUCTION 268
CALCULATION OF PROFIT OR LOSS 269
PREPARATION OF FINAL ACCOUNTS 270
REVIEW QUESTIONS 277
ANSWERS TO SELECTED REVIEW QUESTIONS 280
CHAPTER ELEVEN
BANK RECONCILIATIONS 285
INTRODUCTION 286
TYPES OF CHEQUES 290
RECONCILIATION 293
REVIEW QUESTIONS 308
ANSWERS TO SELECTED REVIEW QUESTIONS 311
CHAPTER TWELVE
PARTNERSHIP ACCOUNTS 315
INTRODUCTION 316
PROFIT AND LOSS APPROPRIATION ACCOUNT 316
CAPITAL ACCOUNT 317
CURRENT ACCOUNT 317
FINAL ACCOUNTS AND BALANCE SHEET 319
STATEMENT OF CHANGES IN PARTNERS’ EQUITY 324
REVIEW QUESTIONS 327
ANSWERS TO SELECTED REVIEW QUESTIONS 331
CHAPTER THIRTEEN
COMPANY ACCOUNTS 339
INTRODUCTION 340
FORMATION OF A COMPANY 340
REGISTERED COMPANY 341
PRIVATE COMPANY 342
PUBLIC COMPANY 342
BOARD OF DIRECTORS 343
GENERAL MEETING 344
AUTHORIZED SHARE CAPITAL AND ISSUED SHARE CAPITAL 345
TYPES OF SHARES 345
DIVIDENDS 347
CAPITAL RESERVE AND REVENUE RESERVE 348
DEBENTURES AND BONDS 349
PROFIT AND LOSS APPROPRIATION ACCOUNT 349
FINAL ACCOUNTS AND BALANCE SHEET 350
STATEMENT OF CHANGES IN EQUITY 352
BALANCE SHEET ARRANGEMENT 356
CASH FLOW STATEMENT 359
REVIEW QUESTIONS 364
ANSWERS TO SELECTED REVIEW QUESTIONS 370
CHAPTER FOURTEEN
DEPARTMENTAL ACCOUNTS 377
INTRODUCTION 378
INDIRECT COSTS AND DIRECT COSTS 379
ALLOCATION OF INDIRECT COSTS 379
DEPARTMENTAL TRADING AND PROFIT AND LOSS STATEMENT 380
ROOMS DEPARTMENT INCOME STATEMENT 382
FOOD DEPARTMENT INCOME STATEMENT 385
BEVERAGE DEPARTMENT INCOME STATEMENT 389
REVIEW QUESTIONS 393
ANSWERS TO SELECTED REVIEW QUESTIONS 399
CHAPTER FIFTEEN
ACCOUNTING FOR NON-PROFIT ORGANIZATIONS 407
INTRODUCTION 408
DONATIONS RECEIVED BY THE CLUB 409
LIFE MEMBERSHIP FUND 410
ACCOUNTING POLICY 411
FINAL ACCOUNTS AND BALANCE SHEET 412
STATUTORY BODY 417
REVIEW QUESTIONS 421
ANSWERS TO SELECTED REVIEW QUESTIONS 425
CHAPTER SIXTEEN
MANUFACTURING ACCOUNTS 431
INTRODUCTION 432
COST OF RAW MATERIALS CONSUMED 433
PRIME COST 433
MANUFACTURING COST OR COST OF PRODUCTION 434
MANUFACTURING COST PER UNIT 434
MANUFACTURING ACCOUNT 435
WORK IN PROGRESS VALUED AT PRIME COST 440
COST CENTER TRADING ACCOUNT 442
PROFIT CENTER TRADING ACCOUNT 442
UNREALIZED PROFIT 443
FINAL ACCOUNTS FOR A MANUFACTURING ENTERPRISE 445
JOB COSTING 449
REVIEW QUESTIONS 452
ANSWERS TO SELECTED REVIEW QUESTIONS 456
CHAPTER SEVENTEEN
FINANCIAL STATEMENT ANALYSIS 463
INTRODUCTION 464
TYPES OF FINANCIAL STATEMENT ANALYSIS 465
SOLVENCY ANALYSIS 465
SHORT TERM SOLVENCY (LIQUIDITY) ANALYSIS 466
LONG TERM SOLVENCY ANALYSIS 470
PROFITABILITY ANALYSIS 473
SHARE PERFORMANCE ANALYSIS 475
HORIZONTAL ANALYSIS 476
VERTICAL ANALYSIS 476
TREND ANALYSIS 477
COMPARATIVE ANALYSIS 477
LIQUIDITY RATIOS 478
ASSET MANAGEMENT RATIOS 479
DEBT MANAGEMENT RATIOS 480
PROFITABILITY RATIOS 481
SHARE PERFORMANCE RATIOS 482
CASH FLOW STATEMENT RATIOS 485
REVIEW QUESTIONS 489
ANSWERS TO SELECTED REVIEW QUESTIONS 497
CHAPTER EIGHTEEN
STOCKTAKING AND PAYROLL ACCOUNTING 501
INTRODUCTION 502
TYPES OF CLOSING INVENTORY 503
PERPETUAL INVENTORY SYSTEM 504
PHYSICAL INVENTORY COUNT 505
STOCK RECONCILIATION 512
PAYROLL ACCOUNTING ENTRIES 521
TIMESHEET 527
PAYROLL SUMMARY 530
REVIEW QUESTIONS 533
ANSWERS TO SELECTED REVIEW QUESTIONS 536
GLOSSARY 589
INDEX 600
1
Ch1
CHAPTER ONE
FINANCIAL ACCOUNTING
THE A R E WAY
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
Define Accounting.
DEFINITION OF ACCOUNTING
Accounting is a financial information system that involves the
analysis, classification, recording, summarising, interpretation,
and the communication of business transactions in monetary terms.
Accounting can also be defined as the science of recording,
analysing, interpreting, and communicating quantitative and non-
quantitative information. It should be noted that accounting is
mainly concerned with quantitative information expressed in
monetary terms.
NATURE OF ACCOUNTING
Accounting provides a wide range of financial information.
Information is provided on the cost of a product or service, the
break-even point of sales, the income tax owed to the government,
the value of property, plant and equipment, the net profit or net
loss made by the business, and so on.
The financial data that are used by decision makers are usually
communicated to them in accounting jargon, for example, gross
profit, sales revenue, budget deficit and so on. Accounting is
therefore referred to as “The language of businesses.”
PURPOSE OF ACCOUNTING
Businesses need to know the profit or loss at the end of a period
and the assets and liabilities of the business at the end of that
same period. Accounting provides this information. The purpose of
accounting is:
CAREERS IN ACCOUNTING
Accounting can be divided into specialised areas such as, financial
accounting, management accounting, internal auditing, external
auditing, and taxation. Which area of accounting are you interested
in?
COMPUTERS IN ACCOUNTING
BUSINESS TRANSACTIONS
BALANCE SHEET
TRADING ACCOUNT
ADJUSTMENTS
BUSINESS TRANSACTIONS
BALANCE SHEET
ACCOUNTANT’S WORKSHEET
TRADING ACCOUNT
ADJUSTMENTS
MANUFACTURING ACCOUNT
BUSINESS TRANSACTIONS
ACCOUNTANT’S WORKSHEET
ADJUSTMENTS
CLOSING ENTRIES
ADJUSTED TRIAL BALANCE
12
ASSETS
NON-CURRENT ASSETS
CURRENT ASSETS
LIABILITIES
CURRENT LIABILITIES
NON-CURRENT LIABILITIES
OWNERS' EQUITY
AND
Did you notice that the shape of the account resembles the letter
T? That is why an account is sometimes referred to as a T Account.
NOTE:
An Allowance Account is a Liability Account, and therefore this
account has a credit balance.
19
A R E METHOD
A
R
E
Now read over the five (5) points in the above summary until you
can repeat all of them aloud without looking at this page. Do not
be afraid of repeating the five points aloud in front of a mirror,
it will only take a few minutes. If you feel like a fool standing
in front of a mirror and repeating five sentences, then please do
not worry, this is a natural feeling. If a contractor builds a
house for you, you have to ensure that the foundation is solid.
Otherwise the house will collapse. So let me build a solid
foundation for Financial Accounting for you.
DO NOT READ THE NEXT PAGE until you can repeat the five points
above without looking at the page. You have been warned.
Do you remember the five points? Fill in the five points in pencil
below. Do not peep at the previous page.
1. ____________________________________________________
2. ____________________________________________________
3. ____________________________________________________
4. ____________________________________________________
5. ____________________________________________________
For each correct answer give yourself 20%. If your total score is
less than 100% then you should rub out the above answers and revise
the previous page before you fill in the five points again.
A = ASSET
R = RECEIPT OF CASH
E = EXPENSE
Asset DR.
Receipt of cash DR.
Expense DR.
_______________ ___________________
Then we fill in the blanks step by step. The left hand first.
Left Hand
Asset DR.
Expense DR.
The next step is the right hand let us fill in the blanks.
Right Hand
The opposite of asset is liability Liability CR.
So we now have:
_______________ ___________________
Did you fill in the blanks correctly? If you did, then you are
ready to apply the A R E method. If you did not, then you need to
repeat the previous page and try again.
25
APPLICATION OF A R E METHOD
EXAMPLE NUMBER 1
Mike Goodlooking Ltd. purchased furniture for use in the office for
$60,000 by cheque from Cheapside Office Furniture Ltd. Which
account will be debited and which account will be credited in the
General Ledger?
EXAMPLE NUMBER 2
Creditors Account - since the goods are not yet paid for
Purchases Account - since the goods are purchased for resale
EXAMPLE NUMBER 3
Accounts affected:
____________________________________
____________________________________
Accounts affected:
A
R
E
Time Out
If the symbol * appears at the beginning of a review question then
the answer for this question is provided at the end of the chapter.
30
REVIEW QUESTIONS
(1) What is the financial accounting cycle?
ch2
CHAPTER TWO
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
ENTITY CONCEPT
All expenses and losses that have arisen or are likely to arise in
respect of the financial period should be provided for, in that
financial period. If for example, the firm is sued for negligence
in 2004 and the judge ruled in favour of the plaintiff in 2004 and
will state the amount the firm will pay in damages in the next
financial year (2005). Then the firm must estimate the amount of
damages that the judge might award the plaintiff and provide for
the cost of these estimated damages in the accounts in 2004.
CONSISTENCY CONCEPT
MATERIALITY CONCEPT
OBJECTIVITY CONCEPT
ACCOUNTING STANDARDS
Accounting standards provide guidelines for accountants in the
preparation of financial statements. If all accountants abide by
the same guidelines within the same accounting period and over
successive accounting periods, then intra-company comparison
(comparison of the financial statements of the same firm over
successive accounting periods), and inter-company comparison
(comparison of the financial statements of different firms) will be
meaningful. Accounting standards ensure that decision-makers are
provided with credible, relevant and reliable accounting data in
order to make their decisions. Professional accounting bodies such
as the International Accounting Standards Board prepare accounting
standards.
REVIEW QUESTIONS
(1)* G.A.A.P. means G______________ A______________ A_____________
P___________________.
(3)* Under the going concern concept it is assumed that the firm
will continue operations in the foreseeable ______________.
(6)* Under the stable monetary unit concept it is assumed that the
value of the monetary ________________ used is constant over
_______________.
EXERCISE 1
EXERCISE 2
College Students
EXERCISE 3 *
EXERCISE 4 *
(2) Entity
(3) Future
(4) Occur
(5) Unit
(6) Unit
Time
(7) Revenues
Costs
(8) Realized
Cash
Cash
(9) Items
Consistent
Successive
(10) Significance
Exercise 3
Entity concept
Exercise 4
Matching concept
Ch3
CHAPTER THREE
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
Since the sole trader is his or her own boss, it is assumed that
the sole trader has a great deal of freedom. But individuals who
were former employees often complain that after becoming a sole
trader they only have freedom in making decisions since they do not
have to report to anyone, but their personal freedom is restricted
since they have to spend so much time running the business.
The sole trader type of business requires low start-up costs but
the owner usually finds it difficult to raise large sums of
capital. The owner of a sole trader type of business usually
provides the majority of the capital for the business. Even though
the sole trader usually contributes the majority of the capital,
the sole trader's liability is not limited to the capital that he
or she contributes but extends to the individual's personal assets,
for example, the house or car owned by the sole trader. The sole
trader is therefore said to have unlimited liability.
PARTNERSHIP
A partnership is the least popular form of business. A partnership
is a business that is owned by two or more persons, for example, a
firm of accountants. The ratio in which partners share profits and
losses does not necessarily bear any relationship to the capital
that each partner contributes. For example, partner John
contributes $200,000 and partner Tom contributes $100,000, but they
can both share profits and losses equally.
The partnership type of business, just like the sole trader type of
business, requires low start-up costs and finds it difficult to
raise large sums of capital. But a partnership business is usually
able to raise more capital than a sole proprietorship. With more
than one person operating the business more talent and capital are
available to the business. The partnership is easy to form and
requires no legal paperwork, however in the interest of all
concerned it is wise for the partners to enter into a written
agreement to reduce the number of conflicts between the partners.
It should also be noted that the individuals entering into some
partnership businesses require a licence to operate, for example,
accountants, lawyers, doctors and dentists. It is the professional
that requires the licence to operate and not the partnership
business.
47
COMPANY
In some countries two documents are needed to form a company, the
Memorandum of Association and the Articles of Association. The
Memorandum of Association will include such things as the name of
the company, the authorized share capital and the objects of the
company. On the other hand, the Articles of Association will
include such things as the voting rights of shareholders, election
of directors and the number of days notice that is required for an
annual general meeting. In other words, the Memorandum of
Association governs the external affairs of the company while the
Articles of Association governs the internal affairs. In other
countries only one document is needed, the Articles of
Incorporation. This one document is in fact a combination of the
Memorandum of Association and the Articles of Association.
DEBIT NOTE To increase the Date, name of firm, reason for the
amount owed by debit note, name of customer, and
customers monetary value of debit note.
CREDIT NOTE To decrease the Date, name of firm, reason for the
amount owed by credit note, name of customer, and
customers monetary value of credit note.
GOODS RECEIVAL NOTE To inform the Accounts Date, quantity and description
Payable Clerk of the of goods received, name of
quantity of goods firm, name of firm delivering
received goods, and the signature of
the person receiving the
goods.
PETTY CASH VOUCHER To authorize petty cash Date, voucher number, purpose,
expenditure signature of person receiving
the cash, and the signature of
the person approving the petty
cash expenditure.
INVOICE
J. GOLDDIGGER INVOICE NUMBER __________
10 FREETOWN AVENUE
KINGSTON 50 DATE __________________
JAMAICA, W.I.
CUSTOMER:
Telephone: 809-8888888
Fax: 809-9999999
E-mail: jgolddigger@golsom.com.jm ADDRESS:
RECEIPT
J. GOLDDIGGER
10 FREETOWN AVENUE
KINGSTON 50
JAMAICA, W.I.
ADDRESS: ________________________
________________________
FOR _______________________________________________________________________
_______________________________________________________________ DOLLARS
_______________________________________________________________ CENTS
┌───┐
└───┘ CASH $__________________
┌───┐
└───┘ CREDIT CARD
┌───┐
└───┘ CHEQUE
RECEIVED BY:
CHEQUE
DATE ____________
DATE _______
PAYEE ______
PAY TO THE
ORDER OF ___________________________________ $___________
_____________________
$__________
J. GOLDDIGGER _____________________
The cheque stub to the left, indicating for example the cheque
number and purpose, is retained in the Cheque Book. The two lines
at the bottom right hand corner of the cheque are for the
authorizing signatures. Depending on the instructions given to the
bank, some Chequing Accounts require only one authorizing
signature.
55
DEBIT NOTE
J. GOLDDIGGER DEBIT NOTE NUMBER__________
10 FREETOWN AVENUE
KINGSTON 50 DATE ______________________
JAMAICA, W.I.
CUSTOMER:
Telephone: 809-8888888
Fax: 809-9999999
E-mail: jgolddigger@golsom.com.jm ADDRESS:
SUB-TOTAL $
SALES TAX $
TOTAL $
CREDIT NOTE
J. GOLDDIGGER CREDIT NOTE NUMBER_________
10 FREETOWN AVENUE
KINGSTON 50 DATE ______________________
JAMAICA, W.I.
CUSTOMER:
Telephone: 809-8888888
Fax: 809-9999999
E-mail: jgolddigger@golsom.com.jm ADDRESS:
SUB-TOTAL $
APPROVED BY:________________ SALES TAX $
TOTAL $
DELIVERY SLIP
J. GOLDDIGGER DELIVERY SLIP NUMBER______
10 FREETOWN AVENUE
KINGSTON 50 DATE _____________
JAMAICA, W.I.
CUSTOMER:
Telephone: 809-8888888
Fax: 809-9999999
E-mail: jgolddigger@golsom.com.jm ADDRESS:
PURCHASE ORDER NUMBER _______
_______________________________
RECEIVED BY:
DATE RECEIVED:
PURCHASE ORDER
J. GOLDDIGGER PURCHASE ORDER NUMBER _______
10 FREETOWN AVENUE
KINGSTON 50 DATE ___________
JAMAICA, W.I.
SUPPLIER:
Telephone: 809-8888888
Fax: 809-9999999
E-mail: jgolddigger@golsom.com.jm ADDRESS:
SPECIAL INSTRUCTIONS:
SUB-TOTAL $
SALES TAX $
TOTAL AMOUNT $
REQUESTED BY:
APPROVED BY:
STOCK REQUISITION
TO: _______________________________
DATE ______________________________
TOTAL $
REQUESTED BY:
APPROVED BY:
PROFORMA INVOICE
J. GOLDDIGGER PROFORMA INVOICE NUMBER _________
10 FREETOWN AVENUE
KINGSTON 50 TO: _____________________________
JAMAICA, W.I.
ADDRESS: ________________________
SUB-TOTAL $
SALES TAX $
DELIVERY CHARGES $
TOTAL $
RECEIVED BY:
DATE ___________________________
AMOUNT $_______________________
PAYEE _________________________________
PURPOSE ____________________________________________________________
____________________________________________________________
____________________________________________________________
PURPOSE ____________________________________________________________
____________________________________________________________
____________________________________________________________
The Petty Cash Voucher is for internal use only. It is prepared for
each payment and is numbered in consecutive order.
65
REVIEW QUESTIONS
(1)* A sole proprietorship business is owned by _________________
person.
EXERCISE 1
EXERCISE 2
College Students
Exercise 3
a. Ray Hope wants to leave his current job and start his own
business as a sole trader. Ray Hope wants to operate a bar.
Ray Hope believes that this business will be easy to form and
no legal paperwork is involved. Ray also believes that he
will have complete freedom as a sole trader. Do you agree
with Ray Hope? Explain.
Exercise 4*
(4) Current
(5) Authorize
(6) Delivered
(7) Credit
(9) Advantages
a. Easy to form
b. Freedom to make decisions
c. Low start-up costs
d. No legal paperwork
Disadvantages
a. Lack of personal freedom
b. Difficult to raise large sums of capital
c. Unlimited liability
d. Lack of continuity
(10) Advantages
a. Easy to form
b. Low start-up costs
c. More talent and capital
d. No legal paperwork
Disadvantages
a. Difficult to raise large sums of capital
b. Unlimited liability
c. Lack of continuity
d. Conflicts between partners
68
Exercise 4
Advantages
a. Continuity
b. Ability to raise large sums of capital
c. Limited liability of owners
d. Professional management
Disadvantages
a. Difficult to form
b. High star-up costs
c. Double taxation
d. Must abide by the requirements of the Companies Act
69
ch4
CHAPTER FOUR
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
From the accounting cycle flowchart, it can be seen that financial
transactions are first recorded in the books of original entry and
then posted to the General Ledger. In this section we will
concentrate on recording transactions in the books of original
entry. But first let us get a clear understanding of cash discount
and trade discount.
CASH DISCOUNT
Cash discount is given for prompt payment. Two types of cash
discount exist - discount allowed and discount received. Discount
allowed is a cash discount given by the firm to customers for
prompt payment. Discount received is a cash discount obtained by
the firm from suppliers for prompt payment. The discounts allowed
and the discounts received are both reflected in the accounts.
Discount allowed is an expense and discount received is income.
TRADE DISCOUNT
Trade discount is given by the firm to customers who buy goods in
bulk and is given by suppliers to the firm for bulk purchases. The
trade discount is deducted from the list price (gross selling
price) and only the net price is reflected in the accounts. Trade
discount is deducted at the date of sale and does not depend on the
date of payment. So if goods with a list price of $260,000 are
purchased from Uptown Ltd., and a trade discount of $10,000 is
obtained, then only $250,000 would be reflected in the accounts,
that is GROSS SELLING PRICE - TRADE DISCOUNT
$260,000 - $10,000 = $250,000
RECORDING TRANSACTIONS
The first step is to identify the book of original entry in which each
transaction will be recorded by using the following key.
KEY
SJ - Sales Journal
PJ - Purchases Journal
GJ - General Journal
ROJ - Returns Outward Journal
RIJ - Returns Inward Journal
CB - Cash Book
PCB - Petty Cash Book
SALES JOURNAL
All sales of goods or services on credit are recorded in the Sales
Journal (Sales Book) on a monthly basis. All transactions with SJ
will be recorded in the Sales Journal in date order and invoice
number (#) order. The sales invoices should be used by the business
in sequential order. The folio column is a reference column and
will be utilized when we are posting the transactions to the
General Ledger.
2004 $
Jan. 13 B. Back 001 7,000
Jan. 14 L. Hand 002 14,000
Jan. 14 N. Foot 003 16,000
Jan. 18 E. Head 004 10,000
TOTAL CREDIT SALES FOR 47,000
JANUARY 2004
75
PURCHASES JOURNAL
All purchases of goods or services on credit are recorded in the
Purchases Journal (Purchases Book) on a monthly basis. All
transactions with PJ will be recorded in the Purchases Journal in
date order. Since the invoices will be received from different
suppliers, the invoice numbers will vary. Therefore, in recording
the invoices in the Purchases Journal only date order is important.
2004 $
Jan. 10 W. Dandy 28 10,000
Jan. 13 R. Shandy 500 24,000
Jan. 13 S. Pie 851 15,000
TOTAL CREDIT PURCHASES FOR 49,000
JANUARY 2004
76
2004 $
Jan. 19 E. Head 200
Jan. 20 B. Back 100
TOTAL RETURNS INWARD FOR JANUARY 2004 300
2004 $
Jan. 13 S. Pie 1,000
TOTAL RETURNS OUTWARD FOR JANUARY 2004 1,000
77
CASH BOOK
CASH BOOK USED AS A BOOK OF ORIGINAL ENTRY AND ALSO AS A PART OF
THE GENERAL LEDGER
The firm should use its cheque book in numeric order. Payments by
cheque should be recorded in the Cash Book in date order and
numeric order (cheque number order). The Cash Book can be ruled up
so that other details about receipts and payments are reflected.
For example, we could reflect the name of the person or firm from
which cash and cheques are received, and the name of the person or
firm to which cash and cheques are paid.
DR. RECEIPTS
DATE PARTICULARS FOLIO DISCOUNT CASH BANK
ALLOWED A/C A/C
2004 $ $
Jan. 2 Capital A/C-
J. Golddigger 50,000
Jan. 2 Cash A/C C 40,000
Jan.25 B. Back A/C 1,000
Jan.25 L. Hand A/C 500 13,500
Please NOTE that the payment side of the Cash Book is on the
following page (page 79).
The total cash receipts for any month include any opening cash
balance. The cash balance at the end of the month is obtained by
subtracting the total cash payments from the total cash receipts.
The total cash payments can equal the total cash receipts, leaving
a nil balance. But the total cash payments can never be greater
than the total cash receipts, since you cannot pay cash that you do
not possess.
If the Cash Book is used only as a book of original entry, then the
following will apply:
(3) A Cash Account is opened in the General Ledger and not in the
Cash Book, since the Cash Book is used only as a book of
original entry and not as part of the General Ledger.
(4) A Bank Account is opened in the General Ledger and not in the
Cash Book, since the Cash Book is used only as a book of
original entry and not as part of the General Ledger.
(5) The total cash receipts in the Cash Book for the period (day,
week or month) are debited in the Cash Account in the General
Ledger and credited to the respective accounts in the General
Ledger.
(6) The total cash payments in the Cash Book for the period (day,
week or month) are credited in the Cash Account in the General
Ledger and debited to the respective accounts in the General
Ledger.
(7) The total bank receipts in the Cash Book for the period (day,
week or month) are debited in the Bank Account in the General
Ledger and credited to the respective accounts in the General
Ledger.
DR. Bank A/C $53,500
CR. Cash A/C $40,000
CR. L. Hand A/C $13,500
(8) The total bank payments in the Cash Book for the period (day,
week or month) are credited in the Bank Account in the General
Ledger and debited to the respective accounts in the General
Ledger.
RECEIPTS -
DATE PARTICULARS FOLIO DISCOUNT CASH BANK
ALLOWED -
2004 $ $
Jan. 2 Capital A/C-
J. Golddigger 50,000
Jan. 2 Cash A/C C 40,000
Jan.25 B. Back A/C 1,000
Jan.25 L. Hand A/C 500 13,500
Please NOTE that the payment side of the Cash Book is on the
following page (page 83).
83
PAYMENTS PAGE 1
DATE PARTICULARS FOLIO CHEQUE DISCOUNT CASH BANK
NUMBER RECEIVED
2004 $ $
Jan. 2 Bank A/C C 40,000
Jan. 5 Rent A/C 001 10,000
Jan. 7 Petty Cash A/C 1,000
Jan.23 W. Dandy A/C 002 1,000 9,000
Jan.31 Salaries A/C 003 8,000
Jan.31 Drawings A/C 1,000 -
1,000 42,000 27,000
===== ====== ======
84
The amount of the imprest depends on the size of the business, the
nature of the business, the rate of inflation, and the frequency
with which the petty cash is utilized. A limit should be placed on
the amount that the petty cashier can pay for any individual
expenditure. Expenditure above this specified amount should not be
paid by the petty cashier. If amounts exceeding $400 should not be
paid by the petty cashier, then an expenditure of $460 for pens
must be paid by cheque.
PETTY CASH BOOK USED AS A BOOK OF ORIGINAL ENTRY AND ALSO AS A PART
OF THE GENERAL LEDGER
The Petty Cash Book can be utilized as a book of original entry and
also as part of the General Ledger. Therefore the Petty Cash Book
will be serving two separate functions - as a book of original
entry, and as part of the General Ledger - at the same time.
J. Golddigger's Petty Cash Book will be utilized as a book of
original entry and as part of the General Ledger. All transactions
with PCB will be recorded in the Petty Cash Book. Receipts of
cash or cheque will be debited in the Petty Cash Book in date
order. Petty cash payments will be credited in the Petty Cash Book
in date order and voucher number order. Under particulars on the
payment side we could reflect the name of the person or the name of
the firm that received the payment, if we wish.
Each petty cash payment is recorded in both the amount column and
in the respective analysis column (for example, bus fare column).
The analysis columns do not represent accounts.
The total petty cash receipts for any month include the opening
petty cash balance. The petty cash balance at the end of the month
is obtained by subtracting the total for the amount column (on the
payment side) from the total receipts. The total for the amount
column (on the payment side) can never be greater than the total
receipts, since you cannot pay cash that you do not possess.
DR. RECEIPTS
DATE PARTICULARS FOLIO CHEQUE PETTY
NUMBER CASH A/C
2004 $
Jan. 7 Cash A/C - 1,000
-
1,000
=====
Feb. 1 Balance b/d 640
Please NOTE that the payment side of the Petty Cash Book is on the
following page (page 87).
87
(3) A Petty Cash Account is opened in the General Ledger and not in
the Petty Cash Book, since the Petty Cash Book is used only as
a book of original entry and not as part of the General Ledger.
(4) The double entry for the receipt side of the Petty Cash Book is
completed when we post the payment side of the Cash Book.
(5) The total petty cash payments in the Petty Cash Book for the
period (day, week or month) are credited in the Petty Cash
Account in the General Ledger and debited to the respective
accounts in the General Ledger.
RECEIPTS
DATE PARTICULARS FOLIO CHEQUE PETTY
NUMBER CASH
2004 $
Jan. 7 Cash A/C - 1,000
-
1,000
=====
Please NOTE that the payment side of the Petty Cash Book is on the
following page (page 89).
89
PAYMENTS PAGE 1
DATE PARTICULARS VOUCHER PETTY BUS POSTAGE OFFICE
NUMBER CASH FARE SUPPLIES
2004 $ $ $ $
Jan. 7 Messenger 01 50 50
Jan.12 Messenger 02 40 40
Jan.12 Post Office 03 20 20
Jan.18 Supermarket 04 250 250
360 90 20 250
====== ======================
90
GENERAL JOURNAL
All transactions with GJ will be journalized, that is, recorded in
the General Journal in date order and journal number order. The
double entry for each transaction is recorded in the General
Journal (DR. and CR.), but the General Journal is not an account.
Each journal entry is assigned a number in consecutive order. So
the first journal entry in January is assigned number 1 and the
second journal entry is assigned number 2. 2/1 means journal entry
number 2 for January. 10/6 means journal entry number 10 for June.
The journal entry must end with a narration (a description of the
transaction being recorded), and the narration must always begin
with the word Being. Just in case you are asking why - this is an
accounting convention. Since each journal entry is separate, a
total for all the debits and all the credits for January 2004 is
not necessary.
2004 $ $
Jan. 10 Furniture A/C 1/1 20,000
Other Creditors A/C 20,000
Being purchase of
furniture on credit
(invoice #95)
REVIEW QUESTIONS
(1)* Cash discount is given for P_____________ P______________.
EXERCISE 1 *
EXERCISE 2
College Students
EXERCISE 3*
EXERCISE 1
2004 $
March 5 A. Hylton 9,000
March 15 A. Fitz 15,000
March 20 N. Dennis 8,000
TOTAL CREDIT SALES FOR 32,000
MARCH 1994
94
1994 $
March 10 R. Red 20,000
TOTAL CREDIT PURCHASES 20,000
FOR MARCH 1994
DR. RECEIPTS
DATE PARTICULARS FOLIO CASH A/C BANK A/C
2004 $ $
March 1 Capital A/C 60,000
March 1 Cash A/C 59,000
March 6 Cash Sales A/C 12,000
March 7 Cash A/C 12,000
March 30 A. Hylton A/C 9,000
81,000 71,000
====== ======
April 1 Balance b/d 10,000 17,300
Please NOTE that the payment side of the Cash Book is on the
following page (page 95).
95
CR. PAYMENTS
DATE PARTICULARS FOLIO CASH A/C BANK A/C
2004 $ $
March 1 Bank A/C 59,000
March 2 Cash Purchases A/C 30,000
March 3 Furniture A/C 15,000
March 7 Bank A/C 12,000
March 25 Telephone A/C 1,000
March 25 Salary A/C 5,000
March 27 Electricity A/C 2,000
March 31 Drawings A/C 700
March 31 Balance c/d 10,000 17,300
81,000 71,000
====== ======
96
Exercise 3
ch5
CHAPTER FIVE
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
TYPES OF ACCOUNTS
In the General Ledger two types of accounts exist, Personal
Accounts and Impersonal Accounts. Impersonal Accounts can be
further subdivided into Real Accounts and Nominal Accounts.
PERSONAL ACCOUNTS
IMPERSONAL ACCOUNTS
REAL ACCOUNTS
NOMINAL ACCOUNTS
CHART OF ACCOUNTS
A chart of accounts is a list of ledger accounts of an accounting
entity giving the name of each account and the code for each
account (account number).
Assets 1
Current assets 11
Non-current assets 12
Liabilities 2
Current liabilities 21
Non-current liabilities 22
Allowance 23
Owner's equity 24
Revenue 3
Sales 31
Other income 32
Trading 33
Profit and loss 34
Expenses 4
Cost of sales 41
General and administrative expenses 42
100
GENERAL LEDGER
From the financial accounting cycle flowchart it can be seen that
business transactions are first recorded in books of original entry
and then posted to the General Ledger and Subsidiary Ledgers. The
General Ledger is the main ledger. Both Personal and Impersonal
Accounts are kept in the General Ledger. Each account will be
assigned an account number based on the firm's chart of accounts.
If the Cash Book and the Petty Cash Book serve a dual purpose (a
book of original entry and part of the General Ledger), then no
Cash Account, no Bank Account and no Petty Cash Account will be
reflected in the General Ledger. In that case the Cash Book will
contain the Cash Account and the Bank Account, and the Petty Cash
Book will contain the Petty Cash Account. If the Cash Book and the
Petty Cash Book are utilized only as books of original entry, then
the Cash Account, the Bank Account and the Petty Cash Account will
be kept in the General Ledger.
SUBSIDIARY LEDGERS
A Subsidiary Ledger is a subset of the General Ledger. A firm can
have several Subsidiary Ledgers, but only one General Ledger.
Subsidiary Ledgers are kept in order to reduce the number of
accounts that are kept in the General Ledger and to make the
General Ledger more manageable. For example, the firm sells goods
on credit to 150 customers. Instead of keeping all the 150 Debtor
Accounts in the General Ledger the firm could create a Subsidiary
Ledger for all these debtors, and keep one account (a Control
Account) for all debtors in the General Ledger.
Assets DR.
R
E
If we debit the Accounts Receivable Account (Asset Account), then
we automatically credit the Credit Sales Account. The total credit
sales amounting to $47,000 is debited to Accounts Receivable
Account (A/C# 1104) and credited to the Credit Sales Account (A/C#
3102) to complete the double entry (see J. Golddigger General
Ledger on pages 113 and 117).
Writing the account number in the folio column in the Sales Journal
indicates that the amount was posted and the account to which it
was posted to (see J. Golddigger Sales Journal after being posted
at the bottom of this page).
SALES JOURNAL AFTER BEING POSTED TO THE GENERAL LEDGER AND THE
ACCOUNTS RECEIVABLE SUBSIDIARY LEDGER
2004 $
Jan. 13 B. Back A/C# 1104001 001 7,000
Jan. 14 L. Hand A/C# 1104002 002 14,000
Jan. 14 N. Foot A/C# 1104003 003 16,000
Jan. 18 E. Head A/C# 1104004 004 10,000
A/C# 1104 47,000
A/C# 3102
107
PURCHASES JOURNAL AFTER BEING POSTED TO THE GENERAL LEDGER AND THE
ACCOUNTS PAYABLE SUBSIDIARY LEDGER
2004 $
Jan. 10 W. Dandy A/C# 210101 28 10,000
Jan. 13 R. Shandy A/C# 210102 500 24,000
Jan. 13 S. Pie A/C# 210103 851 15,000
A/C# 4102 49,000
A/C# 2101
109
RETURNS INWARD JOURNAL AFTER BEING POSTED TO THE GENERAL LEDGER AND
THE ACCOUNTS RECEIVABLE SUBSIDIARY LEDGER
2004 $
Jan. 19 E. Head A/C# 1104004 200
Jan. 20 B. Back A/C# 1104001 100
A/C# 3103 300
A/C# 1104
2004 $
Jan. 13 S. Pie A/C# 210103 1,000
A/C# 2101 1,000
A/C# 4103
110
DR. RECEIPTS
DATE PARTICULARS FOLIO DISCOUNT CASH BANK
ALLOWED A/C A/C
2004 $ $
Jan. 2 Capital A/C-
J. Golddigger A/C# 2401 50,000
Jan. 2 Cash A/C C 40,000
Jan.25 B. Back A/C A/C# 1104001 1,000
Jan.25 L. Hand A/C A/C# 1104002 500 13,500
-
500 51,000 53,500
=== ====== =======
Feb. 1 Balance b/d 9,000 26,500
A/C# 4209
A/C# 1104
Please NOTE that the payment side of the Cash Book is on the
following page (page 111).
-
1,000
=====
Feb. 1 Balance b/d 640
Please NOTE that the payment side of the Petty Cash Book is on the
following page (page 111).
111
The discount allowed column and the discount received column are
not accounts but memorandum columns only. That is, the discount
allowed column gives a breakdown of the debtors who received a
discount during the accounting period, and the discount received
column gives a breakdown of the creditors that gave the business a
discount during the period.
2004 $ $
Jan 10 Furniture A/C 1/1 A/C# 1202 20,000
Other Creditors A/C A/C# 2103 20,000
Being purchase of
furniture on credit
(invoice #95)
BALANCING ACCOUNTS
TRIAL BALANCE
A Trial Balance is a list of all accounts with debit and credit
balances in the General Ledger at the end of the accounting period,
usually in account number order.
Please remember that the Cash Book and the Petty Cash Book are
usually utilized as a book of original entry and as part of the
General Ledger. Therefore the balance in the Petty Cash A/C (in the
Petty Cash Book), and the balances in the Cash A/C and the Bank A/C
(in the Cash Book), should be reflected in the Trial Balance. The
Trial Balance is an extraction of all accounts in the General
Ledger with debit and credit balances at the end of the accounting
period. The Unadjusted Trial Balance is the Trial Balance before
any adjustments (adjusting entries) are made.
122
ERROR OF OMISSION
ERROR OF COMMISSION
ERROR OF PRINCIPLE
COMPENSATING ERROR
A compensating error occurs when errors that are made cancel each
other out. For example, the Wages Account is debited with $2,500
instead of $2,000 (a debit overcast of $500) and the Sales Account
is credited with $4,500 instead of $4,000 (a credit overcast of
$500). The debit overcast of $500 cancels the credit overcast of
$500.
124
A one sided error occurs when the double entry is incomplete. For
example, $1,000 cash is paid for wages and the Cash Account is
credited but the Wages Account is not debited, so the double entry
is incomplete.
ERROR IN AMOUNT
ERROR IN ADDITION
ERROR IN EXTRACTION
SUSPENSE ACCOUNT
If the Trial Balance does not balance at the end of the accounting
period, and the accountant is unable to locate the errors
immediately, then the difference in the Trial Balance is placed in
a Suspense Account until the errors are located. The extent of the
search for the errors will depend on the materiality of the error
or errors.
If the debit balances are greater than the credit balances in the
Trial Balance at the end of the accounting period then the Suspense
Account will be credited with the difference.
DR. CR.
$ $
Bank A/C 100,000
Capital A/C 98,000
Suspense A/C 2,000
100,000 100,000
======= =======
If the credit balances are greater than the debit balances in the
Trial Balance at the end of the accounting period then the Suspense
Account will be debited with the difference.
DR. CR.
$ $
Bank A/C 151,000
Capital A/C 155,000
Suspense A/C 4,000
155,000 155,000
======= =======
126
CORRECTION OF ERRORS
Errors are corrected by means of journal entries. Errors that do
not affect the balancing of the Trial Balance (error of omission,
error of commission, error of principle, compensating error and
error in original entry) are corrected by debiting one account and
crediting another account.
Determine the difference between the total debits and the total
credits and see if a transaction that was posted has the same
amount. For example, if the trial balance is out by $520 and
wages for $520 were paid, then you would check to see if the
$520 was correctly posted.
One sided error, double sided error and error in amount are
subsequently corrected when located by debiting the Suspense
Account and crediting another account, or crediting the Suspense
Account and debiting another account. It should be noted that in
correcting a double sided error, the amount of the error should be
doubled in order to correct the error. If $4,000 is debited in the
Rental Income Account instead of being credited, then to correct
this error $8,000 must be credited to the Rental Income Account and
$8,000 debited in the Suspense Account.
After the preparation of the Trial Balance on July 1, 2004 for the
financial year ended June 30, 2004, the credit side exceeded the
debit side by $86,000. In checking the addition of the Trial
Balance the accountant realized that the addition of the credit
side was overcast by $1,000 because the Rental Income Account was
added as $91,000 instead of $90,000. The accountant checked the
extraction of the figures from the General Ledger and found that
128
The accountant worked until 10:00 p.m. Friday night, July 1, 2004,
but was unable to locate any other errors. The difference of
$80,000 (DR.) was placed in a Suspense Account.
(5) Wages amounting $500 was omitted from the Cash Account and the
Wages Account.
(8) The Sales Account for May 2004 was overcast by $10,000 and the
Purchases Account for May 2004 was overcast by $10,000.
(9) $19,500 paid for electricity was credited in the Bank Account
in the Cash Book as $19,000 and debited in the Electricity
Account as $19,000.
REQUIRED:
(a) Prepare the necessary journal entries to correct the errors
(narration not required).
(b) Prepare the Suspense Account.
The first error is a One Sided Error since the double entry is
incomplete. The correction of this error will affect the Suspense
Account.
The second error is a Double Sided Error since the Rent Expense
Account was credited instead of being debited. To correct this
error the figure of $30,000 must be doubled to $60,000. The
correction of this error will affect the Suspense Account.
The third error is a Double Sided Error since the amount should
have been debited to S. Stink Account instead of being credited. To
correct this error the figure of $3,000 must be doubled to $6,000.
The correction of this error will affect the Suspense Account.
The fourth error is an Error in Amount since the amount debited was
different from the amount that was credited. The correction of this
error (difference of $9,100) will affect the Suspense Account.
The fifth error is an Error of Omission since the debit and credit
entries are omitted from the accounts. The correction of this error
will not affect the Suspense Account.
posted to the wrong class of account. The amount was posted to the
Furniture Account (Tangible Non-current Asset Account), instead of
the Repairs to Furniture Account (Expense Account). The correction
of this error will not affect the Suspense Account.
The ninth error is an Error in Original Entry since the payment for
electricity was incorrectly recorded in the Cash Book. The
correction of this error (difference of $500) will not affect the
Suspense account.
2004 $ $
June 30 Bank A/C 4,800
Suspense A/C 4,800
Being ...
June 30 Rent Expense A/C 60,000
Suspense A/C 60,000
Being ...
June 30 S. Stink A/C 6,000
Suspense A/C 6,000
Being ...
June 30 Capital A/C 9,100
Suspense A/C 9,100
Being ...
June 30 Wages A/C 500
Cash A/C 500
Being ...
June 30 Travelling Expense A/C 7,000
Insurance Expense A/C 7,000
Being ...
June 30 Repairs to Furniture A/C 200
Furniture A/C 200
Being ...
June 30 Sales A/C 10,000
Purchases A/C 10,000
Being ...
June 30 Electricity A/C 500
Bank A/C 500
Being ...
132
The materiality level for the firm is $300 therefore any amount
less than $300 is considered immaterial. The balance of $100 in the
Suspense Account is less than $300 and is therefore immaterial.
Since this is a debit balance it can be transferred to an Expense
Account. Let us transfer this amount to the Travelling Account.
This is first recorded in the General Journal and then posted to
the General Ledger. The double entry is:
CONTROL ACCOUNTS
Control accounts are kept in order to reduce the number of accounts
in the general ledger and make the general ledger more manageable.
Control accounts are also used to deter fraud through segregation
of duties. A total can be extracted quickly from the control
account. No need for example, to wait until all individual debtors
accounts are added up in order to obtain the total debtors balance.
The use of control accounts makes it easier to detect and correct
errors in the general ledger.
Control Accounts are kept only in the General Ledger. Only totals
are posted to the Control Account, while the individual amounts are
posted to the Subsidiary Ledger for that Control Account. For
example, the total credit sales in the Sales Book (Sales Journal)
would be posted to the Debtors Control Account while the sales to
individual debtors would be posted in the Debtors Subsidiary Ledger
in the respective Debtors Account. The Subsidiary Ledger is not
part of the General Ledger, but the closing balance in the Control
Account should be equal to the summation of the individual closing
balances in the Subsidiary Ledger. If the Control Account closing
balance does not agree with the summation of the individual closing
balances in the Subsidiary Ledger then a reconciliation similar to
a Bank Reconciliation would be done to determine the reason(s) for
the difference. (See Accounts Receivable Account in J. Golddigger's
General Ledger on page 113 and also the individual Debtors Accounts
in J. Golddigger's Accounts Receivable Subsidiary Ledger on page
118).
The Wages Book, the Salaries Book and the Property, Plant &
Equipment Register could be in the form of a computer printout. The
total salaries paid would be reflected in the Salaries Account in
the General Ledger while the salary paid to each employee would be
reflected in the Subsidiary Ledger (Salaries Book).
The total cost for machines owned by the business will be reflected
in the Machinery Account in the General Ledger, while the cost for
each machine owned by the business would be reflected in the
Subsidiary Ledger (Property, Plant & Equipment Register).
Let us now look at the items that we would expect to see in the
Debtors Account (Debtors Control Account) and the Creditors Account
(Creditors Control Account).
Please NOTE that cash purchases are not reflected in the Creditors
Control Account since only credit purchases affect this account.
WAGES ACCOUNT
REVIEW QUESTIONS
(1) Distinguish between Personal Accounts and Impersonal Accounts.
(4) What is the difference between a one sided error and a double
sided error?
EXERCISE 1 *
(1) The total of the discount allowed column in the Cash Book
amounting to $6,500 was incorrectly credited in the Discount
Received Account.
(3) The total of the Sales Book was undercast by $10,000. Soup Ltd.
maintains a Sales Ledger.
EXERCISE 2 *
EXERCISE 1
2004 $ $
March 31 Discount Received A/C 6,500
Discount Allowed A/C 6,500
Suspense A/C 13,000
Being correction of discount
allowed which was
incorrectly credited in the
Discount Received A/C.
March 31 Office Furniture A/C 60,000
Purchases A/C 60,000
Being correction of asset
purchased that was
incorrectly debited in the
Purchases A/C.
March 31 Debtors A/C 10,000
Credit Sales A/C 10,000
Being correction of the
undercast in the Sales Book.
March 31 Water Rates A/C 7,000
Suspense A/C 7,000
Being correction of an
amount, which was omitted
from the Water Rates
Account.
142
EXERCISE 2
ch6
CHAPTER SIX
ADJUSTMENTS
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
When the Trial Balance is extracted from the General Ledger at the
end of the accounting period it is referred to as an Unadjusted
Trial Balance. This Unadjusted Trial Balance is then adjusted to
arrive at the Adjusted Trial Balance. The adjustments made to the
Unadjusted Trial Balance refer to information received after the
preparation of the Unadjusted Trial Balance that relate to the
accounting period under review, and the correction of errors.
Adjustments include financial transactions relating to the
accounting period that were not taken into consideration, such as,
accrued expenses, prepayments, bad debts, allowance for bad debts,
allowance for discount on debtors, allowance for unrealized profit,
accrued income, unearned income, the purchase of goods for use in
the business, goods sent on a sale or return basis, drawings,
depreciation, allowance for depreciation, disposal of non-current
assets. If the item is already correctly reflected in the
Unadjusted Trial Balance then this item will not be an adjustment.
If for example, all bad debts are written off before the Unadjusted
Trial Balance is extracted, then no adjustment will be made for bad
debts.
ACCRUED EXPENSES
An expense that is incurred during the accounting period and is not
paid for by the end of that same accounting period is referred to
as an accrued expense. If the rental expense for January 2004 is
$10,000 and the $10,000 is not paid by the end of January 2004,
then this unpaid amount must be accrued. The accrued expense is a
liability at the end of the accounting period, and is reflected in
the Balance Sheet under current liabilities.
All Expense Accounts and Income Accounts are closed and transferred
to the Profit and Loss Account at the end of the financial year. In
the Profit and Loss Account expenses are debited and income
credited. At the end of the financial year the debit balance in the
Rent Account will be transferred to the debit side of the Profit
and Loss Account.
Suppose $14,000 was paid by cheque on February 10, 2004 for rent,
broken down as follows:
The $4,000 will be debited in the Accrued Expense Account and the
$10,000 will be debited in the Rent Account.
Instead of having one Accrued Expense Account, the firm could have
a separate Accrued Expense Account for each expense. For example,
an Accrued Expense Account for rent, one for travelling, and so on.
PREPAYMENTS
An expense that relates to a future accounting period and is paid
for before the beginning of this future accounting period is
referred to as a prepayment. If the insurance for January 2004 to
December 2004 is $24,000 and it is paid during January 2004, then
at the end of January 2004 the insurance paid for February 2004 to
December 2004 (11 months) will be a prepayment. The prepayment
represents an asset to the firm at the end of the accounting
period, and is reflected in the Balance Sheet under current assets.
Asset DR.
R
E
At the end of the financial year the debit balance in the Insurance
Account will be transferred to the debit side of the Profit and
Loss Account.
BAD DEBTS
If after making several efforts over an extended period to collect
an amount owing to the firm, by writing, telephoning, personal
visits, etcetera, then the firm will write off the debt if it is
reasonable certain that the debtor will never pay the firm. This
debt that is written off by the firm is referred to as a bad debt.
For example, M. Samfie owes the firm $10,000 and the firm is unable
to collect the amount from M. Samfie after one year. Letters,
telephone calls and telegrams all fail to get any response from M.
Samfie. Information reaching the firm indicates that M. Samfie had
migrated to the United States of America. Since it is reasonable
certain that M. Samfie will never pay the firm, M. Samfie's debt to
the firm becomes a bad debt. To write off the debt we debit the Bad
Debts Account (Expense Account) in the General Ledger with $10,000
and credit the Accounts Receivable Account in the General Ledger
with $10,000. The double entry will therefore be:
DR. Bad Debts Account $10,000
CR. Accounts Receivable Account $10,000
When an allowance for bad debt account is maintained, the bad debt
is written off in the allowance account and not the Profit and Loss
Account. Since the allowance was created in the event of a bad
debt, the bad debt is written off against the allowance account.
If it is doubtful that the firm will ever collect from A. Flat and
L. Scoop, then a specific allowance can be created for $10,000 +
$15,000 = $25,000. The specific allowance is based on specific
debts owed by A. Flat $10,000 and L. Scoop $15,000.
OTHER ALLOWANCE
ACCRUED INCOME
Income that is earned during an accounting period but is not paid
to the firm by the end of that same accounting period is referred
to as accrued income. If the interest earned for March 2004 is
$2,000 and the $2,000 is not paid to the firm by the end of March
2004, then the amount must be accrued. The accrued income
receivable represents an asset to the firm at the end of the
accounting period, and is reflected in the Balance Sheet under
current assets.
Asset DR.
R
E
158
The income not yet paid to the firm is debited to the Accrued
Income Receivable Account (Asset Account) and credited to the
Income Account. The accrued income is first recorded in a book of
original entry (the General Journal) and then posted to the General
Ledger.
At the end of the financial year the credit balance in the Interest
Income Account will be transferred to the credit side of the Profit
and Loss Account.
When the interest that was accrued is paid to the firm the Interest
Receivable Account is credited. If the firm received the $2,000 for
interest receivable on April 20, 2004, the accounts would appear as
follows:
If the interest earned for March 2004 was $2,000 and the firm
received $1,600, then the accrued income would only be $400.
UNEARNED INCOME
Where the firm receives payment in the current period in respect of
future sales or service, the amount received in advance is referred
to as unearned income (deferred income). For example, on January 5,
2004 a tenant pays $30,000 by cash for rent to the firm for January
2004 to March 2004, that is, $10,000 for each month. The $30,000
160
At the end of the financial year the credit balance in the Rental
Income Account will be transferred to the credit side of the Profit
and Loss Account.
If for example, the selling price for a product is $120 and the
cost of the product is $100, then the profit will be $20.
Therefore, the mark-up and the margin for this product can be
calculated as follows:
= $ 20 100
$100 X 1
= 20%
= $ 20 100
$120 X 1
= 16 2/3 %
NOTE: The denominator of the margin will always be greater than the
denominator of the mark-up. While the denominator changes,
the numerator remains the same.
Mark-up = 20% = 1
5
Therefore Margin = 1
5 + 1
= 1
6
Mark-up = 2
5
Therefore Margin = 2
5 + 2
= 2
7
164
Margin = 25% = 1
4
Therefore Mark-up = 1
4 - 1
= 1
3
We must compare like items, we cannot add mangoes and bananas. The
mark-up relates to cost and we are given the selling price.
Therefore we must convert the mark-up to margin, since margin
relates to selling price.
Mark-up = 25% = 1
4
Therefore Margin = 1
4 + 1
= 1
5
OTHER ADJUSTMENTS
PURCHASE OF GOODS FOR USE IN THE BUSINESS
Where goods are purchased for use in the business and material
amounts remain unused at the end of the accounting period, the
unused amount must be reflected in the accounts. Examples of goods
purchased for use in the business are office supplies and
stationery.
The stationery expense for the financial year ended December 31,
2003 will be $85,000.
Mark-up = 25% = 1
4
Therefore Margin = 1
4 + 1
= 1
5
= $25,000 - $5,000
= $20,000
DRAWINGS
When the owner of the business takes cash or goods from the
business for his or her personal use, then this transaction is
referred to as drawings.
CONTINGENT LIABILITY
= $27,720 x 5
100 + 5
= $1,320
169
REVIEW QUESTIONS
(1) Distinguish between accrued expense and accrued income.
(2) Distinguish between a bad debt and an allowance for bad debt.
EXERCISE 1 *
From the following information prepare the Rent Account and the
Rent Accrued Account for the financial year ended December 31,
2003.
EXERCISE 2 *
EXERCISE 3 *
From the following information calculate the cost price and the
profit.
College Question
EXERCISE 4 *
The financial year end is December 31. The allowance for bad debts
should be 5% of trade debtors.
Required:
a. Calculate the allowance for bad debt for 2003 and 2004.
(4) 3
11
EXERCISE 1
WORKINGS
Accrued rent for 2003 = Total rent for 2003 - Rent paid for 2003
= $160,000 - $145,000
= $15,000
EXERCISE 2
Debtors $200,000
Less new allowance for bad debts $ 10,000
$190,000
========
$ $
30/4/2004 Allowance for Bad Debts A/C 6,000
Decrease in Allowance for Bad
Debts A/C 6,000
Being reduction in allowance
for bad debts. (See
supporting workings attached)
30/4/2004 Decrease in Allowance for Bad
Debts A/C 6,000
Profit and Loss A/C 6,000
Being transfer to the Profit
and Loss A/C.
30/4/2004 Increase in Allowance for
Discount on Debtors A/C 1,900
Allowance for Discount on
Debtors A/C 1,900
Being creation of an
allowance for Discount on
Debtors A/C. (See supporting
workings attached)
30/4/2004 Profit and Loss A/C 1,900
Increase in Allowance for
Discount on Debtors A/C 1,900
Being transfer to the Profit
and Loss A/C.
PLEASE NOTE: The financial year begins on May 1, 2003 and ends on
April 30, 2004. So the General Journal and the General
Ledger of this business can contain entries for 2003
and 2004.
174
GENERAL LEDGER
EXERCISE 3
Mark-up = 25 = 1
100 4
Therefore margin = 1
5
EXERCISE 4
ch7
CHAPTER SEVEN
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
DEPRECIATION
Depreciation is an allocation of the capitalised costs of an item
of property, plant and equipment (minus the salvage value where
necessary) over the estimated useful life of the item of property,
plant and equipment. The capitalised cost minus the salvage value
is referred to as the depreciable cost. The salvage value or
residual value is the revenue that the firm expects to receive when
it sells the asset at the end of the asset’s useful life. Several
methods of providing for depreciation exist. The most important
methods are stated below.
DEPRECIATION POLICY
The depreciation policy of the firm will state the method of
depreciation to be applied to each category of property, plant and
equipment and the rate of depreciation to be charged. The firm may
for example apply the straight line method of depreciation to all
machines at 20 per cent per annum on costs, and apply the reducing
balance method of depreciation to all motor vehicles at 25 per cent
per annum.
REQUIRED:
(a) The journal entry for depreciation for January 2002 to June
2002.
(b) The Furniture Account for January 2002 to June 2002.
(c) The Depreciation on Furniture Account for January 2002 to June
2002.
(d) The Allowance for Depreciation on Furniture Account for January
2002 to June 2002.
(e) The Balance Sheet extract for Non-current assets relating to
furniture as at June 30, 2002.
(f) The total depreciation charge for the financial year ended June
30, 2003 and the financial year ended June 30, 2004.
180
WORKINGS
Calculation of the depreciation charge on the $140,000 furniture
using the straight line method of depreciation.
= $140,000 - $20,000
10
= $12,000
= $90,000 - $0
15
= $6,000
The depreciation charge for July 2002 and each month thereafter
will be $500.
2002 $ $
Jan. 31 Depreciation on Furniture A/C 1,000
Allow. for Dep. on Furn. A/C 1,000
Being depreciation charge on
furniture for January 2002.
2002 $ $
Feb. 29 Depreciation on Furniture A/C 1,000
Allow. for Dep. on Furn. A/C 1,000
Being depreciation charge on
furniture for February 2002.
182
2002 $ $
Mar. 31 Depreciation on Furniture A/C 1,000
Allow. for Dep. on Furn. A/C 1,000
Being depreciation charge on
furniture for March 2002.
2002 $ $
Apr. 30 Depreciation on Furniture A/C 1,000
Allow. for Dep. on Furn. A/C 1,000
Being depreciation charge on
furniture for April 2002.
2002 $ $
May 31 Depreciation on Furniture A/C 1,000
Allow. for Dep. on Furn. A/C 1,000
Being depreciation charge on
furniture for May 2002.
183
2002 $ $
June 16 Furniture A/C 90,000
Beast Ltd. A/C 90,000
Being furniture purchased on
credit from Beast Limited for
use in the business.
June 30 Depreciation on Furniture A/C 1,250
Allow. for Dep. on Furn. A/C 1,250
Being depreciation charge on
furniture for June 1992.
($1,000 + $250)
June 30 Profit & Loss A/C 6,250
Depreciation on Furniture A/C 6,250
Being depreciation on
furniture transferred to the
Profit & Loss A/C.
January 1, 2002
The balance in the account is carried down (c/d) at the end of each
accounting period (at the end of each month) to the next accounting
period. At the end of the financial year (June 30, 2002) the
balance in the Furniture Account is not carried down (c/d) but
carried forward (c/f) to the next financial year beginning July 1,
2002. On July 1, 2002 the opening balance in the Furniture Account
will be referred to as the balance b/f (brought forward) and not as
the balance b/d (brought down).
185
At the end of the financial year, (June 30, 2002 in this case), the
Depreciation Account is closed by transferring the balance in the
account to the Profit and Loss Account (see June 2002 General
Journal on page 183).
At the end of the financial year (June 30, 2002) the balance in the
Allowance Account is not carried down (c/d) but carried forward
(c/f) to the next financial year beginning July 1, 2002.
The total depreciation charge for the financial year ended June 30,
2003 = $12,000 + $6,000 = $18,000.
The total depreciation charge for the financial year ended June 30,
2004 = $18,000.
P = 1 - N S/C
Calculate the depreciation charge for each of the 5 years using the
reducing balance method. The motor van is received on January 1,
1980. Round all calculations to the nearest whole number.
P = 1 - 5 $ 24,500
$145,000
= 1 - 5 0.1689655
= 0.2992556
30%
In order to find the fifth root for 0.1689655 you should use a
scientific calculator.
1 - 0.7007443 = 0.2992556
REVALUATION METHOD
Under the revaluation method the depreciation charge for each
financial year is based on the net book value (NBV) of the asset at
the beginning of the financial year and the revalued net book value
at the end of the financial year. This method is usually applied to
tools and depreciation is usually charged on an annual basis
instead of monthly because the monthly charge is usually not
material.
Tools were purchased for use in the business on January 1, 2001 for
$10,000. The firm's financial year ends on December 31. At the end
of December 2001 the tools were valued at $9,000. At the end of
December 2002 the tools were valued at $8,500. Tools costing $2,000
were purchased on March 15, 2003. At the end of December 2003 the
tools were valued at $9,800. Calculate the depreciation charge for
2001, 2002 and 2003 using the revaluation method.
DEPLETION METHOD
The depletion method is usually applied to mines and quarries. The
depreciation charge is based on the estimated quantity of material
in the mine or quarry and the quantity of material extracted during
the accounting period.
= 10,000 x $100,000,000
200,000
= $5,000,000
= 20,000 x $100,000,000
200,000
= $10,000,000
193
OR
(4) DR. Other Debtors A/C
CR. Disposal A/C
With the sales price of the asset if it is sold on
credit.
OR
(6) DR. Profit and Loss A/C
CR. Disposal A/C
With the loss on disposal of the asset.
Accumulated Depreciation
Profit/(Loss) on Disposal
Capitalised cost $120,000
Less accumulated depreciation $ 80,000
Net book value $ 40,000
Proceeds from sale $ 70,000
Net profit on disposal $ 30,000
========
If the proceeds from sale are greater than the net book value, then
the firm will make a profit on disposal of the asset. If the
proceeds from sale are less than the net book value, then the firm
will make a loss on the disposal of the asset.
REVIEW QUESTIONS
(1) What is the meaning of the term `capitalise'?
EXERCISE 1 *
EXERCISE 2 *
EXERCISE 1
WORKINGS
Accumulated dep. for 1/8/87 to 31/7/91 (4 years) on all machines
= [ ($300,000 x 3) x 0.10 ] x 4
= $90,000 x 4
= $360,000
DISPOSAL OF MACHINES
$
Cost ($300,000 x 2) 600,000
Less accumulated depreciation 260,000
Net book value 340,000
Proceeds from sale 200,000
Loss on disposal 140,000
=======
197
Depreciation charge for each month for the period August 1, 1991 to
November 30, 1991
Depreciation charge for each month for the period December 1, 1991
to July 31, 1992
= $288,000
8
= $36,000
= $3,000
198
EXERCISE 2
4 + 3 + 2 +1 = 10
Depreciation charge:
Ch8
CHAPTER EIGHT
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
The financial statements for a manufacturing enterprise include the
Manufacturing Account, Trading Account, Profit and Loss Account, and
Balance Sheet. The financial statements for a trading enterprise
include the Trading Account, Profit and Loss Account, and Balance
Sheet. The financial statements for a service enterprise include the
Profit and Loss Account, and Balance Sheet.
CLOSING ENTRIES
All Nominal Accounts in the General Ledger are closed by means of
journal entries at the end of the financial year. The process of
closing these accounts is called closing entries. Let us assume that
J. Golddigger's financial year ended on January 31, 2004.
All Expense Accounts and Income Accounts are closed and transferred
to the Profit and Loss Account at the end of the financial year. The
Drawings Account in a sole trader type of business is closed and
transferred to the Capital Account. A Capital Account is a Liability
Account reflecting the amount of investment in the business by it
owner(s). For a company the Capital Account is referred to as the
Issued Share Capital Account. The capital invested by shareholders
in a company includes the capital reserves and revenue reserves.
ACCOUNTANT'S WORKSHEET
The Accountant's Worksheet is extremely important and helpful, but
it is not part of the permanent accounting records of a firm. The
Accountant's Worksheet is prepared in pencil so that any errors
detected can be easily corrected before preparing the permanent
financial statements. Accountants prepare worksheets in order to
organize the end of period accounting procedures in a logical
manner. This makes the adjusting and closing processes more
straightforward and easier to accomplish at the end of the financial
year. The Accountant's Worksheet is a trial run for the preparation
of the permanent financial statements.
211
J. GOLDDIGGER ACCOUNTANT'S
A/C NAME OF ACCOUNT UNADJUSTED ADJUSTMENTS
# TRIAL BALANCE
DR. CR. DR. CR.
$ $ $ $
1101 Petty Cash Float A/C 640
1102 Cash A/C 9000
1103 Bank A/C 26500
1104 Accounts Receivable A/C 31700
1202 Furniture & Fixtures A/C 20000
2101 Accounts Payable A/C 38000
2102 Accruals A/C 3000
2103 Other Creditors A/C 20000
2401 Capital A/C 50000
2402 Drawings A/C 1000 3000
3102 Credit Sales A/C 47000
3103 Sales Returns A/C 300
3202 Discount Received A/C 1000
4102 Credit Purchases A/C 49000 3000
4103 Purchases Returns A/C 1000
4201 Wages & Salaries A/C 8000
4202 Rent Expense A/C 10000
4204 Travelling A/C 90
4208 Electricity A/C 3000
4209 Discount Allowed A/C 500
4211 Postage A/C 20
4212 Office Supplies A/C 250
160000 160000
1106 Closing Stock A/C 23000
3301 Trading A/C 23000
4210 Depreciation A/C 150
2302 Allowance for Depr. A/C 150
26150 26150
Net Profit
213
23000 23000
23000 23000
150 150
150 150
183150 183150
3690 3690
72000 72000 114840 114840
214
The Balance Sheet is not an account but for the purpose of preparing
the Accountant's Worksheet we can consider the asset side as the
debit side and the liability side the credit side. This question is
asked about each item in the Adjusted Trial Balance:
After all the items are transferred from the Adjusted Trial Balance,
the debit side of the Income Statement is compared with the credit
side of the Income Statement. If the credit side exceeds the debit
side a net profit is made and this net profit is debited in the
Income Statement and credited (liability side) in the Balance Sheet.
In the Income Statement the total debits will now equal the total
credits, and in the Balance Sheet the total assets will now equal
the total liabilities. If the debit side of the Income Statement
exceeds the credit side a net loss is incurred and this net loss is
credited in the Income Statement and debited (asset side) in the
Balance Sheet. In the Income Statement the total debits will now
equal the total credits, and in the Balance Sheet the total assets
will now equal the total liabilities.
216
TRADING ACCOUNT
The Trading Account is used by wholesalers and retailers to
determine the gross profit or the gross loss for the accounting
period.
If the cost of sales is less than the net sales, then the firm will
make a gross profit. If the cost of sales is greater than the net
sales, then the firm will incur a gross loss.
If the firm makes a gross profit in the Trading Account then this
gross profit is credited in the Profit and Loss Account. If the firm
incurs a gross loss in the Trading Account then this gross loss is
debited in the Profit and Loss Account.
Please NOTE that the figures used above are chosen arbitrarily.
219
Please NOTE that the figures used above are chosen arbitrarily.
The Trading Account and the Profit and Loss Account can be combined
or shown separately.
The combined Trading and Profit and Loss Account for a business that
is involved in the buying and selling of goods is sometimes referred
to as an Income Statement. If the business manufactures goods then
the Income Statement would comprise the Manufacturing Account, the
Trading Account, and the Profit and Loss Account. If the business
enterprise is strictly a service business then the Income Statement
would reflect only the Profit and Loss Account.
Did you realize that the Income Statement and the Final Accounts are
one and the same?
If no, you need to re-read the chapter before you take a break.
Remember, never give up.
221
70,000 70,000
223
72,000 72,000
72,000 72,000
224
68,000 68,000
68,000 68,000
225
88,000 88,000
BALANCE SHEET OF J.
GOLDDIGGER AS AT JANUARY 31,2004
$ $ ║ $ $
Non-current Asset ║
Furniture & fixtures 20,000 ║ Capital 50,000
Less Accumulated depreciation 150 ║ Add net profit 3,690
19,850 ║ 53,690
Current Assets ║ Less drawings 4,000
Petty cash 640 ║ 49,690
Cash 9,000 ║
Bank 26,500 ║ Current Liabilities
Accounts receivable 31,700 ║ Accounts
Closing stock 23,000 ║ payable 38,000
90,840 ║ Accruals 3,000
║ Other creditor 20,000
║ 61,000
110,690 ║ 110,690
======= ║ =======
║
Financed By:
Capital 50,000
Add net profit 3,690
53,690
Less drawings 4,000
49,690
======
ACCOUNTING EQUATION
The Balance Sheet contains information in respect of the assets,
owners' equity and other liabilities. This information is often
expressed in the form of an equation known as the accounting
equation:
OR
Assets - Liabilities = Owners' Equity
OPENING ENTRIES
All Asset and Liability Accounts with balances at the end of the
financial year in the General Ledger are opened at the beginning of
the financial year by means of a journal entry. The journal entry is
then posted to the General Ledger in the new accounting period. The
process of opening the Asset Accounts and Liability Accounts at the
beginning of the financial year is called opening entries.
2. The Balance Sheet does not reflect all the assets of the
business; for example, it does not reflect good customer
relations.
230
REVIEW QUESTIONS
(1) Distinguish between opening entries and closing entries.
EXERCISE 1 *
$
Sales 235,400
Returns inward 400
Purchases 105,000
Returns outward 4,800
Carriage inward 2,700
Carriage outward 5,400
Opening inventory 25,000
Closing inventory 40,000
EXERCISE 2 *
From the following information prepare the Trading and Profit and
Loss Account for Gimme Me Bit Shop, for the year ended March 31,
2004.
$
Sales 850,000
Returns outward 10,000
Carriage outward 15,000
Purchases 300,000
Opening stock 100,000
Closing stock 50,000
Advertising 30,000
Depreciation 25,000
Insurance 18,000
Repairs and maintenance 12,000
Salaries 200,000
Bad debts 1,000
Interest expense 25,000
Rental income 60,000
232
EXERCISE 3 *
(2) The owner withdrew goods costing $5,000 for her own personal
use.
(3) A sales invoice for $30,000 was omitted from the Sales
Journal.
(4) A cheque for $1,000 received from Con Artist a debtor, and
lodged in Bank Account #1, was dishonoured by the bank.
(6) Rental income for July 2004 amounting to $2,000 was received
in June 2004.
ADDITIONAL DATA:
(a) The machines are being depreciated on the straight line basis
at a rate of 20% per annum on cost.
(b) The furniture and fixtures were purchased July 1, 2001 and are
being depreciated on the straight line basis.
Assets 1
Current assets 11
Non-current assets 12
Liabilities 2
Current liabilities 21
Non-current liabilities 22
Capital 23
Revenue 3
Sales 31
Other income 32
Expenses 4
Cost of sales 41
General and administrative expenses 42
Other Accounts
REQUIRED:
(a) Prepare the Trading Statement and Profit and Loss Statement
for the financial year ended June 30, 2004 (vertical format).
EXERCISE 4 *
Additional information:
Other Accounts
(7) $40,000
EXERCISE 1
EXERCISE 2
GIMME ME BIT SHOP TRADING AND PROFIT AND LOSS ACCOUNT FOR THE YEAR
ENDED MARCH 31,2004
-------------------------------------------------------------------
║
$ $ ║ $
Opening stock 100,000 ║ Sales 850,000
Purchases 300,000 ║
Less returns outward 10,000 ║
290,000 ║
390,000 ║
Less closing stock 50,000 ║
Cost of sales 340,000 ║
Gross profit c/d 510,000 ║
850,000 ║ 850,000
======= ║ =======
║
Carriage outward 15,000 ║ Gross profit b/d 510,000
Advertising 30,000 ║ Rental income 60,000
Depreciation 25,000 ║ 570,000
Insurance 18,000 ║
Repairs & maintenance 12,000 ║
Salaries 200,000 ║
Bad debts 1,000 ║
Interest expense 25,000 ║
Net profit 244,000 ║
570,000 ║ 570,000
======= ║ =======
238
EXERCISE 3
WORKINGS
Let us look at the effect of each working to the Trial Balance
starting with working number 1.
WORKINGS NUMBER 1
Accounts affected:
Decrease Accounts Receivable A/C by $10,000
Decrease Credit Sales A/C by $10,000
Increase Closing Stock A/C by $ 7,500
The closing stock is increased by the cost price of the goods unsold
at the year end date.
Mark-up = 33⅓% = ⅓
Therefore Margin = ¼
Cost Price = Selling Price – Profit
= $10,000 - ($10,000 x ¼)
= $10,000 - $2,500
= $7,500
WORKINGS NUMBER 2
Increase Drawings A/C by $5,000
Decrease Credit Purchases A/C by $5,000
WORKINGS NUMBER 3
Increase Credit Sales A/C by $30,000
Increase Accounts Receivable A/C by $30,000
WORKINGS NUMBER 4
Increase Bank A/C #1 overdraft by $1,000 (in other words,
credit Bank A/C #1 with $1,000)
Increase Accounts Receivable A/C by $1,000
239
WORKINGS NUMBER 5
WORKINGS NUMBER 6
You need to create an account for other creditors since none exists
in the Trial Balance.
WORKINGS NUMBER 7
Disposal of Machine
$ $
Cost of machine 50,000
Less accumulated depreciation
March 2001 to June 2001 dep (4 months)
(4/12 x $50,000 x 20/100) 3,333
July 2001 to June 2004 dep (3 years)
(3 x $50,000 x 20/100) 30,000
33,333
Net book value (NBV) 16,667
Sales proceeds 90,000
Profit on disposal 73,333
======
240
WORKINGS NUMBER 8
WORKINGS NUMBER 9
WORKINGS NUMBER 10
WORKINGS NUMBER 11
GOOD BEHAVIOUR ENTERPRISES PROFIT AND LOSS STATEMENT FOR THE YEAR
ENDED JUNE 30, 2004
------------------------------------------------------------------
$ $
Gross profit 307,500
Discount received 4,000
Rental income 24,000
335,500
Less operating expenses
Wages and salaries 60,000
Rent expense 48,000
Insurance 27,000
Travelling 9,500
Stationery 22,000
Interest expense 20,000
Water rates 12,000
Electricity 24,000
Discount allowed 1,000
Increase in allowance for bad debts 510
Depreciation 45,000
269,010
Trading profit 66,490
Profit on disposal of machine 73,333
Profit 139,823
=======
Financed By:
Capital 168,167
Less drawings 35,000
133,167
Add net profit 139,823
272,990
Non-current liability
Long term loan 40,000
312,990
=======
244
EXERCISE 4
50000 50000
21000 21000
25000 25000
2000 2000
1000 1000
1000 1000
500 500
22000 22000
22000 22000
216000 216000
27500 27500
125000 125000 118500 118500
246
EXERCISE 4 CONTINUED
The Income Statement includes estimates, such as, allowance for bad
debts and depreciation. So the net profit or net loss reflected in
the Income Statement could be more or less depending on the
estimate.
ch9
CHAPTER NINE
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
In addition to the Final Accounts and Balance Sheet, accountants
usually prepare the Cash Flow Statement at the end of the financial
year. A Cash Flow Statement reflects the sources of cash and the
uses of cash. It indicates the increase or decrease in the cash and
cash equivalents balance for the accounting period. The Cash Flow
Statement replaces the Funds Flow Statement because the Funds Flow
Statement was not a good predictor of business failure. A Funds Flow
Statement reflects the sources of working capital and the
application of working capital. An adequate amount of working
capital (positive working capital) does not necessarily mean that
the business has enough cash to pay its debts, since current assets
include non-cash items such as stock and debtors. So accountants
prefer to prepare a Cash Flow Statement rather than a Funds Flow
Statement. The Cash Flow Statement will indicate all significant
sources and uses of cash, and the ability of the business to
generate positive future net cash inflows. It will also indicate the
ability of the business to pay short-term and long-term debts, and
the need to invest surplus funds or the need to obtain additional
financing.
The Cash Flow Statement can be prepared using the Direct Method or
the Indirect Method. Whichever method is used cash flows should be
classified into three headings, Operating Activities, Investing
Activities, and Financing Activities.
DIRECT METHOD
The Direct Method of presentation is easier to understand by users
without any accounting knowledge. Let us prepare the Cash Flow
Statement for J. Golddigger for the month of January 2004. In order
to prepare this Cash Flow Statement we need the current period
Income Statement and Balance Sheet, and the opening Balance Sheet
for the period under review. Since this is the first month of
operation for the business each item in the opening Balance Sheet on
January 1, 2004 has a value of $0.
Profit 3,690
======
250
Current Assets
Closing stock 23,000 0
Accounts receivable 31,700 0
Bank 26,500 0
Cash 9,640 0
90,840 0
Current Liabilities
Accounts payable 38,000 0
Accruals 3,000 0
Other creditor 20,000 0
61,000 0
Owner’s Equity
Capital 50,000 0
Add profit 3,690 0
53,690 0
Less drawings 4,000 0
49,690 0
Workings
Operating Activities
Cash paid to and on behalf of employees (see Cash Book page 83)
$
Salaries 8,000
Wages 0
Income tax and other deductions 0
8,000
=====
Other payments
$
Rent (see Cash Book page 83) 10,000
Sundries (see Petty Cash Book page 87) 360
10,360
======
Investing Activities
Comparing the Balance Sheets for the two periods, furniture and
fixtures increased by, $20,000 - $0 = $20,000. Since no cash was
paid for this item during the current period, we will not reflect an
outflow of cash for this item under investing activities. Investing
and financing transactions that do not involve the use of cash or
cash equivalents in the current period should be excluded from the
Cash Flow Statement. Such transactions if material can be reflected
at the bottom of the Cash Flow Statement or in the Notes to the
Financial Statements.
252
Financing Activities
Comparing the Balance Sheets for the two periods, capital increased
by, $50,000 -$0 = $50,000. This increase represents an inflow.
Drawings increased by, $4,000 -$0 =$4,000. Only $1,000 of this
amount is cash drawings. The $1,000 represents an outflow. Any
outflow in the Cash Flow Statement is bracketed.
If the net cash flow for an activity is negative, then cash was used
by this activity. If the net cash flow for an activity is positive,
then cash was provided by this activity.
253
Represented by
Cash 9,640
Bank 26,500
Cash equivalents 0
Closing cash and cash equivalents 36,140
======
INDIRECT METHOD
The more popular method of presentation by accountants is the
Indirect Method. This method requires the user to have some
financial accounting knowledge in order to fully understand the
statement. Since the indirect method is more popular, we will
concentrate on this method of presentation.
If closing stock for 2003 is $25,000 and the closing stock for 2004
is $30,000, this will be an increase of $5,000 and an outflow of
cash of $5,000. Therefore any increase in a current asset item other
than cash and cash equivalents, represent an outflow of cash.
If closing trade debtors for 2003 is $50,000 and the closing trade
debtors for 2004 is $30,000, this will be a decrease in trade
debtors of $20,000 and an inflow of cash of $20,000. Therefore any
decrease in a current asset item other than cash and cash
equivalents, represent an inflow of cash.
If Closing trade creditors for 2003 is $10,000 and the closing trade
creditors for 2004 is $12,000, this will be an increase of $2,000
and an inflow of cash of $2,000. It is an inflow because trade
creditors are providing $2,000 additional short-term financing.
Therefore any increase in a current liability other than bank
overdraft, represent an inflow of cash.
255
$
Cash sales 100,000
Less cash purchases 60,000
Cash gross profit 40,000
Less depreciation 10,000
Profit 30,000
=======
Let us now prepare the Cash Flow Statement for J. Golddigger for the
month of January 2004 using the indirect method. Please refer to the
Income Statement on page 249 and the Balance Sheets on page 250.We
will start with the profit of $3,690 and add back the depreciation
of $150 a non-cash item. If a loss was made for the period then this
would represent and outflow and the loss figure would be in
brackets. Comparing the Balance Sheets for the two periods, drawings
increased by, $4,000 -$0 =$4,000. Only $1,000 of this amount is cash
drawings the balance represents drawings of goods. The drawings of
goods at cost amounting to $3,000 (refer to adjusting entries on
page 208) represent an outflow under operating activities.
Whichever method is used to prepare the Cash Flow Statement, the net
cash used/provided by each activity should be the same. The
components of operating activities will be different for each
method, but the net cash flow will be the same. The components of
investing activities and financing activities will be the same for
both methods.
259
REVIEW QUESTIONS
(1) What is the difference between a Cash Flow Statement and a Funds
Flow Statement?
(3)* What are the three main headings in a Cash Flow Statement?
A profit is an ___________.
A loss is an ___________.
Exercise 1 *
Jack Flash Income Statement for the year ended December 31, 2003
$
Sales 971,700
Less cost of sales 501,000
Gross profit 470,700
Less operating expenses 176,485
Profit 294,215
=======
260
Non-current Assets
Furniture 100,000 80,000
Less allowance for depreciation 48,800 36,000
51,200 44,000
Current Assets
Closing stock 82,800 95,200
Insurance prepaid 45,000 40,000
Trade debtors (net) 267,795 160,500
Bank 132,500 121,600
Cash 10,200 6,800
538,295 424,100
589,495 468,100
======= =======
Current Liabilities
Trade creditors 45,600 210,000
Unearned income 10,000 -
Accruals 2,180 8,100
57,780 218,100
Owner’s Equity
Capital 250,000 120,000
Less drawings 12,500 20,000
237,500 100,000
Add profit 294,215 150,000
531,715 250,000
589,495 468,100
======= =======
Additional Information:
a. Depreciation provided for 2003 amounted to $12,800.
b. All drawings for 2003 were cash drawings.
Required: Prepare the Cash Flow Statement for the year ended
December 31, 2003.
261
EXERCISE 2 *
Current Assets
Closing stock 12,200 23,000
Accounts receivable 18,360 31,700
Investments in stocks 5,000 0
Deposit on call 10,000 0
Bank 2,200 26,500
Cash 2,030 9,640
49,790 90,840
Current Liabilities
Accounts payable 16,400 38,000
Accruals 3,100 3,000
Other creditor 0 20,000
19,500 61,000
Owner’s Equity
Capital 49,690 50,000
Add profit 3,285 3,690
52,975 53,690
Less drawings 1,000 4,000
51,975 49,690
Profit 3,285
======
Additional information:
a. Investment in stocks listed on the stock exchange amounted
to $5,000.
b. Cash drawings during the period amounted to $1,000.
c. The $20,000 paid to the other creditor was for furniture
acquired on credit in January 2004.
Required: Prepare the Cash Flow Statement for the month ended
February 29, 2004.
263
(4) Outflow
Inflow
Inflow
Outflow
Inflow
Outflow
264
EXERCISE 1
Jack Flash Cash Flow Statement for the year ended December 31, 2003
$
Cash Flows from Operating Activities
Profit 294,215
Adjustment for non-cash items
Depreciation 12,800
Represented by
Cash 10,200
Bank 132,500
Cash equivalents 0
Closing cash and cash equivalents 142,700
=======
265
EXERCISE 2
Represented by
Cash 2,030
Bank 2,200
Cash equivalents 10,000
Closing cash and cash equivalents 14,230
======
266
Workings
Ch10
CHAPTER TEN
INCOMPLETE RECORDS
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
According to the financial accounting cycle, business transaction
are recorded in books of original entry and then posted to the
general ledger. A trial balance is extracted from the general
ledger at the end of the accounting period. It is from this trial
balance that the Income Statement and Balance Sheet are prepared.
If any part of this cycle is not completed, the accounting records
will be incomplete. The following are some of the features of
incomplete accounting records:
5. The total debtors are obtained from adding all the unpaid
sales invoices in a folder.
6. The total creditors are obtained from adding all the unpaid
purchase invoices in a folder.
Travelling 90
Postage 20
Office Supplies 250
18,360
From this information we will prepare a trading and profit and loss
account, and a balance sheet. Assume that the financial year end
date is January 31, 2004.
Since the amount of credit sales for the month of January is not
known we will utilize the accounts receivable control account
principle to determine the credit sales. Since the business was
started in January 2004 the opening accounts receivable balance
would be $0.
The difference between the total debits and the total credits will
give us the missing credit sales figure.
272
This is how the Accounts Payable Control Account would look before
the credit purchases figure is calculated.
The difference between the total debits and the total credits will
give us the missing credit purchases figure.
273
This is how the Accounts Payable Control Account would look after
the credit purchases figure is calculated.
61,000
110,690 110,690
The single entry records have now been converted to the double
entry system. The balances in the balance sheet will form the
opening debit and credit balances on February 1, 2004.
REVIEW QUESTIONS
(1) What are the features of incomplete records?
EXERCISE 1 *
From the following information determine the net profit or net loss
for the financial year ended June 30, 2004.
EXERCISE 2 *
From the following information determine the net profit or net loss
for the financial year ended December 31, 2004.
EXERCISE 3 *
On June 30, 2004 the assets of the business in addition to the motor
vehicle and furniture were:
Cash $ 5,000
Bank $38,600
Trade debtors $12,750
Stock $47,800
The loan that is to be repaid in the year 2006 was received on June
1, 2004. The interest rate on the loan is 15% per annum. Interest is
to be paid semi-annually on November 30, 2004 and on May 31, 2005.
Christine withdrew $4,000 per month from the business for her
private use. Insurance paid for April 1, 2004 to March 31, 2005
amounted to $24,000.
Required:
b. Calculate the profit or loss for the business for the quarter
ended June 30, 2004.
EXERCISE 4 *
On April 1, 2003 Bob Expo capital was $181,000. Bob withdrew $1,000
cash each month for his personal use for the financial year ended
March 31, 2004. On November 13, 2003 Bob introduced additional
capital of $50,000.
Required:
EXERCISE 1
EXERCISE 2
EXERCISE 3
(b) WORKINGS
Furniture 30,000
Less Allowance for Depreciation 750
29,250
409,250
Current Assets
Prepayment 18,000
Stock 47,800
Trade Debtors 12,750
Bank 38,600
Cash 5,000
122,150
Financed by
Capital 530,000
Less Loss 45,397
484,603
Less Drawings 12,000
472,603
=======
283
EXERCISE 4
WORKINGS
Current Assets
Prepayment 1,950
Stock 26,150
Trade Debtors 12,000
Bank 27,500
Cash 10,000
77,600
Financed by
Capital 181,000
Add Capital Introduced 50,000
231,000
Less Loss 91,200
139,800
Less Drawings 12,000
127,800
=======
285
Ch11
CHAPTER ELEVEN
BANK RECONCILIATIONS
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
Firms that operate a Current Account (Chequing Account) receive a
Bank Statement from the bank on a monthly basis. The bank balance
per Bank Statement at the end of the month usually does not agree
with the bank balance per Cash Book (Bank Account balance) at the
end of the same month. Bank reconciliation is done to reconcile the
Bank Statement balance to the General Ledger Bank Account balance.
REASONS FOR DIFFERENCES BETWEEN THE BANK BALANCE PER BANK STATEMENT
AND THE BANK BALANCE PER CASH BOOK
(a) Bank charges for operating the account not yet recorded in the
firm's Cash Book.
(c) Standing order payments made by the bank on behalf of the firm
(for example, insurance payments) not yet recorded in the
firm's Cash Book.
(d) Payments made by the bank by means of direct transfer from the
firm's Current Account, which are not yet recorded in the
firm's Cash Book.
Cheques drawn and credited in the Cash Book that have not yet been
presented to the bank for payment. These cheques are referred to as
unpresented cheques or outstanding cheques.
Deposits made by the firm at the bank (deposits through the night
safe) and debited in the firm's Cash Book, but not yet recorded by
the bank. These deposits are usually referred to as deposits not yet
credited.
Errors in the firm's Cash Book or errors on the Bank Statement can
also cause the bank balance per Cash Book to disagree with the bank
balance per Bank Statement.
In the firm's Cash Book, receipts are debited and payments credited.
At the bank in the Current Account kept for the firm the opposite is
done, that is, receipts (lodgements) are credited and payments are
debited. This is so because if the firm lodges $10,000 to its
Current Account, from the bank's point of view it now owes the firm
$10,000. So when the bank receives the $10,000, the bank credits the
firm's Current Account. The credit is indicating that the bank owes
the firm $10,000.
288
In this case:
(a) Subtract payments recorded in the Cash Book but not yet
recorded on the Bank Statement.
(b) Add payments recorded on the Bank Statement but not yet
recorded in the Cash Book.
(c) Add lodgements recorded in the Cash Book but not yet
credited on the Bank Statement.
(2) In reconciling from the bank balance per Bank Statement, if the
bank balance per Bank Statement is an overdraft (O/D), then the
opposite of (a) to (d) in 1 above is done. For example, add
payments recorded in the Cash Book but not yet recorded on the
Bank Statement.
(3) In reconciling from the bank balance per Cash Book to the bank
balance per Bank Statement then the opposite of (a) to (d) in
1 above is done.
(4) In reconciling from the bank balance per Cash Book, if the bank
balance per Cash Book is an overdraft, then the same principles
in (a) to (d) in 1 above apply. For example, subtract payments
recorded in the Cash Book but not yet recorded on the Bank
Statement.
289
The following four sentences are completed with information from the
relevant column.
RELEVANT TERMINOLOGY
TYPES OF CHEQUES
OPEN CHEQUE
CROSSED CHEQUE
CANCELLED CHEQUE
POSTDATED CHEQUE
DISHONOURED CHEQUE
CERTIFIED CHEQUE
MANAGERS’ CHEQUE
RECONCILIATION
From the following information prepare a Bank Reconciliation
Statement for BW Ltd. on August 31, 2004.
Unpresented cheques
Cheque # Date of Cheque Amount
750 16/7/04 $1,000
810 21/8/04 $6,000
$7,000
======
Cheques and cash deposited on 31/8/04 and not yet credited by the
bank $20,000. Bank charges for August 2004 amounted to $100.
We will reconcile from the bank balance per Bank Statement to the
bank balance per Cash Book.
ALTERNATIVE 1
Postpone the balancing of the Cash Book for January 2004 until you
receive the Bank Statement. Inform the management committee that you
are awaiting the Bank Statement so the management meeting will be
rescheduled for a later date in February 2004.
295
ALTERNATIVE 2
Balance the Cash Book for January 2004 on February 1, 2004 and
prepare the Final Accounts and Balance Sheet for the meeting.
Since the Final Accounts and Balance Sheet are being prepared for
the period ended January 31, 2004 (which is during the financial
year) and not for the financial year ended December 31, 2004, then
the non-receipt of the Bank Statement is not material for the
preparation of the Final Accounts and Balance Sheet. If you were
preparing the Final Accounts and Balance Sheet for the financial
year ended December 31, 2004, then the receipt of the Bank Statement
would be relevant for making your decision. This is due to the fact
that you need to close the accounts for that financial year and such
things as bank charges and interest on overdraft for that financial
year (December 2004 bank charges and interest on overdraft) must be
reflected in the accounts before you close the accounts for that
financial year.
If you were preparing the Final Accounts and Balance Sheet for the
financial year ended December 31, 2004, alternative 1 would be
selected. But since you are preparing the Final Accounts and Balance
Sheet for January 2004 alternative 2 is selected. So January 2004
bank charges will be reflected in the Cash Book in February 2004.
Since this chapter deals with Bank Reconciliation the Final Accounts
and Balance Sheet will not be shown. Only relevant material relating
to the preparation of the Bank Reconciliation will be shown.
296
ALTERNATIVE 2
DR. RECEIPTS
DATE PARTICULARS FOLIO DISCOUNT CASH BANK
ALLOWED A/C A/C
2004 $ $
Jan. 2 Capital A/C-
J. Golddigger A/C# 2401 50,000
Jan. 2 Cash A/C C 40,000
Jan.25 B. Back A/C A/C# 1104001 1,000
Jan.25 L. Hand A/C A/C# 1104002 500 13,500
Please NOTE that the payment side of the Cash Book is on the
following page (page 297).
297
O/S Items recorded in the Cash Book but not yet reflected on the
Bank Statement.
C/B Items recorded on the Bank Statement but not yet reflected in
the Cash Book or errors that should be corrected in the Cash
Book.
299
The credits on the Bank Statement are compared with the debits in
the Bank Account in the Cash Book. The lodgement of $40,000 on
January 2 and the lodgement of $13,500 on January 25, are both
reflected in the Cash Book.
The debits on the Bank Statement are compared with the credits in
the Bank Account in the Cash Book. Cheque #002 is reflected on the
Bank Statement; therefore it is not an outstanding cheque. In the
Cash Book $9,000 is recorded for cheque #002 and $9,100 is reflected
on the Bank Statement for cheque #002. An examination of the paid
cheque which is returned to the business by the bank along with
January 2004 Bank Statement will reveal whether the bank or the firm
made the mistake. The examination of the returned cheque revealed
that the Cash Book is incorrect; the amount on the cheque is $9,100.
Since an adjustment must be made in the Cash Book in February 2004
for the difference of $100, beside the $9,100 on the Bank statement
C/B will be written. The difference of $100 represents a payment
recorded on the Bank Statement only.
The bank charge is not yet reflected in the Cash Book so beside the
$400 on the Bank Statement C/B will be written. The bank charge is a
payment recorded on the Bank Statement only.
After the comparison, the Cash Book and the Bank Statement will
appear as follows.
DR. RECEIPTS
DATE PARTICULARS FOLIO DISCOUNT CASH BANK
ALLOWED A/C A/C
2004 $ $
Jan. 2 Capital A/C-
J. Golddigger A/C# 2401 50,000
Jan. 2 Cash A/C C 40,000 /
Jan.25 B. Back A/C A/C# 1104001 1,000
Jan.25 L. Hand A/C A/C# 1104002 500 13,500 /
Please NOTE that the payment side of the Cash Book is on the
following page (page 301).
301
DR. RECEIPTS
DATE PARTICULARS FOLIO DISCOUNT CASH BANK
ALLOWED A/C A/C
2004 $ $
Jan. 2 Capital A/C-
J. Golddigger A/C# 2401 50,000
Jan. 2 Cash A/C C 40,000
Jan.25 B. Back A/C A/C# 1104001 1,000
Jan.25 L. Hand A/C A/C# 1104002 500 13,500
Please NOTE that the payment side of the Cash Book is on the
following page (page 305).
305
ALTERNATIVE 1
DR. RECEIPTS
DATE PARTICULARS FOLIO DISCOUNT CASH BANK
ALLOWED A/C A/C
2004 $ $
Jan. 2 Capital A/C-
J. Golddigger A/C# 2401 50,000
Jan. 2 Cash A/C C 40,000 /
Jan.25 B. Back A/C A/C# 1104001 1,000
Jan.25 L. Hand A/C A/C# 1104002 500 13,500 /
Jan.31 Salaries A/C A/C# 4201 200
Please NOTE that the payment side of the Cash Book is on the
following page (page 307).
307
REVIEW QUESTIONS
(1)* The drawer is the person who ________________ the cheque.
EXERCISE 1 *
Unpresented cheques
Cheque #05 S. Smith $2,000
Cheque #10 T. Jones $5,000
REQUIRED:
(a) Prepare a Bank Reconciliation Statement
reconciling from the Cash Book balance to the
bank statement balance.
EXERCISE 2 *
REQUIRED:
(c) Prepare a Bank Reconciliation Statement
reconciling from the Cash Book balance to the
bank statement balance.
College Questions
EXERCISE 3 *
What is the bank balance per the Bank Statement on August 31, 2004?
310
EXERCISE 4 *
(4) Drawee
EXERCISE 1(a)
EXERCISE 1(b)
EXERCISE 2(a)
EXERCISE 2(b)
EXERCISE 3
LESS
Deposits not yet credited 5,000
Standing order payment 3,000
Transfer to SY Ltd. 15,000
Bank charges 100
Cheques deposited and dishonoured 1,000
24,100
125,900
=======
314
EXERCISE 4
LESS
Standing order 3,000
Transfer to SY Ltd. 15,000
Bank charges 100
Cheques deposited and dishonoured 1,000
19,100
80,900
Add transfer from S. James 20,000
100,900
=======
Ch12
CHAPTER TWELVE
PARTNERSHIP ACCOUNTS
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
A partnership is a business owned by two or more persons. If no
partnership agreement exists whether implied or in writing, or if no
agreement exists in relation to the sharing of profits and losses,
or remuneration to a partner for working in the partnership
business, or the payment of interest on each partner's capital, or
the payment of interest on any loan made by a partner, then the
following provisions of the Partnership Act of 1890 will apply:
(d) A partner should receive interest at the rate of 5 per cent per
annum on any loan made to the business by him or her.
The interest on any loan from a partner is debited in the Profit and
Loss Account, whereas interest on a partner's capital is debited in
the Profit and Loss Appropriation Account.
CAPITAL ACCOUNT
A Capital Account is opened for each partner with the capital that
he or she contributes. Each Capital Account will remain constant
from year to year unless a partner increases the capital that he or
she has invested in the business. Profits or losses and drawings are
not transferred to each partner's Capital Account, but to each
partner's Current Account.
CURRENT ACCOUNT
A Current Account is opened for each partner. Interest is charged on
drawings by the firm to discourage the partners from withdrawing
funds or goods at cost from the business during the financial year.
The interest on drawings is usually calculated at the end of the
financial year. If the interest on drawings for a partner for the
financial year is $10,000 and the partner paid $8,000 to the
partnership business, then only $2,000 would be debited to the
Current Account of the partner. The salary for a partner is to
compensate the partner for working in the partnership business. If a
partner is to receive a salary of $600,000 for the financial year
and $550,000 is paid to the partner, then only the $50,000
outstanding will be reflected in the Partner’s Current Account. The
purpose of interest on capital is to compensate each partner for the
amount of capital contributed to the partnership business especially
where the partners share profits and losses equally. Let us assume
that Michael and Susan are in partnership sharing profits and losses
equally. Michael contributed capital of $100,000 and Susan
contributed capital of $200,000. Interest on capital is at a rate of
10% per annum. Michael would receive $10,000 and Susan $20,000
interest on capital. The more capital that a partner contributes the
more interest that partner will receive.
318
Final Accounts in this case mean Trading Account, Profit and Loss
Account, and Profit and Loss Appropriation Account. Property, plant
and equipment (net) mean the net book value of property, plant and
equipment. The cost of sales is already calculated in the Trial
Balance therefore, the stock in the Trial Balance must be the
closing stock. Loan from Lane (2007), this means that the loan must
be repaid in the year 2007.
ROAD, STREET AND LANE TRADING ACCOUNT FOR THE YEAR ENDED
December 31, 2003
------------------------------------------------------------------------
$
Sales 288,000
Less cost of sales 140,000
Gross profit 148,000
=======
ROAD, STREET AND LANE PROFIT AND LOSS ACCOUNT FOR THE YEAR
ENDED DECEMBER 31,2003
-------------------------------------------------------------------
$ $
Gross profit 148,000
Less operating costs
Operating expenses 68,000
Interest on loan from Lane ($20,000 x 0.10) 2,000
70,000
Profit 78,000
=======
321
Share of profits
Road 15,000
Street 15,000
Lane 15,000
45,000
======
322
Current Assets
Stock 10,000
Trade debtors 20,000
Bank 90,000
120,000
Current liabilities
Interest on loan accrued ( 2,000)
Trade creditors (13,000)
(15,000)
Net current assets 105,000
Total assets less current liabilities 300,000
=======
Financed By:
Capital Accounts
Road 50,000
Street 50,000
Lane 100,000
200,000
Current Accounts
Road 34,200
Street 19,200
Lane 26,600
80,000
280,000
Non-current Liabilities
Long term loan from Lane 20,000
300,000
=======
324
a. The Income Statement for the year ended December 31, 2004 (an
appropriation section is not required).
b. The Statement of Changes in Partners’ Equity for the year
ended December 31, 2004.
c. The Balance Sheet as at December 31, 2004.
325
Profit 193,500
=======
Current Assets
Stock 35,000
Trade Debtors 115,000
Bank 140,000
290,000
Financed By
Capital 600,000
Current Accounts 207,500
807,500
=======
REVIEW QUESTIONS
(1)* If no partnership agreement exists profits and losses are
shared ______________________.
EXERCISE 1 *
$
Profit 60,000
Interest on capital for Billy 2,000
Interest on capital for Kid 1,000
Interest on drawings - Kid 5,000
Billy's salary 20,000
328
EXERCISE 2 *
Additional Information:
College Questions
EXERCISE 3 *
Additional Information:
EXERCISE 4 *
Cat and Dog are in a partnership business sharing profits and losses
equally. On March 31, 2003 the balances in the partnership general
ledger showed the following:
Cat Dog
$ $
Capital Account 100,000 100,000
Current Account 1,000 Debit 2,000 Credit
On April 1, 2003 Cat and Dog admitted Rat into partnership. Rat had
the following assets and liabilities that were incorporated into the
new partnership business of Cat, Dog and Rat.
$
Furniture 20,000
Trade Debtors 12,500
Cash 20,000
Trade Creditors 2,500
Profit for the period April 1, 2003 to December 31, 2003 amounted to
$720,000.
Required:
a. State the fixed capital for each partner at the commencement of
the new partnership on April 1, 2003.
b. Prepare the Profit and Loss Appropriation Statement for the 9
months ended December 31, 2003.
c. Prepare the partners’ Current Accounts.
d. State the amount of investment that each partner has in the
business on December 31, 2003.
331
EXERCISE 1
Share of profits
Billy ($42,000 x 0.50) 21,000
Kid ($42,000 x 0.50) 21,000
42,000
======
EXERCISE 2
Financed By:
Capital Accounts
Hot 100,000
Cold 30,000
130,000
Current Accounts
Hot 95,500
Cold 64,500
160,000
290,000
=======
334
EXERCISE 3
Financed By:
Capital Accounts
Fat 60,000
Thin 40,000
100,000
Current Accounts
Fat 191,836
Thin 71,224
263,060
363,060
=======
336
EXERCISE 4
Cat Capital
Capital Account $100,000
Less Current Account debit balance $ 1,000
$ 99,000
=======
Dog Capital
Capital Account $100,000
Add Current Account credit balance $ 2,000
$102,000
=======
Rat Capital
Assets
Furniture $20,000
Trade debtors $12,500
Cash $20,000
$52,500
Less Liabilities
Trade Creditors $ 2,500
$50,000
=======
337
Share of profits
Cat 244,070
Dog 244,070
Rat 122,035
610,175
=======
338
Ch13
CHAPTER THIRTEEN
COMPANY ACCOUNTS
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
Shareholders own a company. These shareholders are also referred to
as members. A company is an artificial person. A company has a
separate legal existence from its members. Therefore, the company
can enter into a contract with anyone of its members and it can also
sue a member. A member can enter into a contract with the company
and the member can sue the company. A company will continue in
existence regardless of the transfer of shares or the death of a
member until the company is wound up or is struck off the register
of companies at the Registrar of Companies office.
FORMATION OF A COMPANY
In order to form a company you must file certain documents with the
Registrar of Companies. The Registrar of Companies is a Statutory
Body created by the government to administer the Companies Act. The
two main documents to be filed with the Registrar are the Articles
of Incorporation and the Declaration of Compliance. The Articles of
Incorporation must state certain important facts about the proposed
company (clauses), including the name of the company with "limited"
as the last word if the company is a limited company, whether it is
a private company or a public company, the proposed address of the
registered office of the company, the amount of the authorized share
capital, that the liability of its members is limited if the company
is to be a limited liability company, the voting rights of
341
REGISTERED COMPANY
A registered company is a company incorporated under the Companies
Act. A company is registered from the first date on its Certificate
of Incorporation and continues to be a registered company if it
satisfies the requirements (filing of annual return) laid down in
the Companies Act. A registered company may be unlimited, limited by
guarantee or limited by shares. The registered company may be a
private company or a public company. The public company must be a
limited company. However the private company can either be a limited
company or unlimited company.
342
PRIVATE COMPANY
The following are the distinguishing features of a private company:
PUBLIC COMPANY
The following are the distinguishing features of a public company:
(3) It can invite the general public to subscribe for its shares
and debentures, but does not necessarily do so. The invitation
to the general public is usually done by way of a prospectus.
A prospectus is an offer to the general public to subscribe for
a company's shares or debentures.
BOARD OF DIRECTORS
The responsibility for managing the affairs of a company is vested
in a Board of Directors. The Board of Directors is a group of
individuals appointed by the members at an annual general meeting
and the responsibility for running the company is delegated to this
board by the members. Therefore the members have no power to enter
into contracts on behalf of the company. The powers of the directors
can be located in the company's Articles of Incorporation. The Board
of Directors has the right to decide whether to declare dividends.
(1) The name and address of each mortgagee (the person or business
to whom the money is owed).
(2) The type of charge, whether fixed (specific) or floating.
(3) The amount of the charge.
(4) A description of the property charged.
(5) The date the charge was registered.
(6) The date the charge is discharged.
GENERAL MEETING
A general meeting is a meeting of shareholders of the company
convened by the Board of Directors, to discuss the operation of the
company and to pass or reject resolution(s). The Companies Act
requires the convening of an annual general meeting (AGM) for its
members to deal with the following matters:
TYPES OF SHARES
The main types of share capital are ordinary shares and preference
shares. Shareholders receive dividends for investing in the shares
of a company.
ORDINARY SHARES
PREFERENCE SHARES
DIVIDENDS
Dividends are paid out of profits at the discretion of the Board of
Directors. Dividends do not represent a tax deductible expense.
Dividends represent a distribution of profits. Dividends are paid to
shareholders who are listed in the register of members at a certain
cut off date. Let us assume that you purchased 2,000 Super Limited
shares from Frank Williams on June 30, 2004 but the documents in
relation to the transfer of ownership were received by the company
on July 17, 2004. If the company declares a dividend in respect of
the financial year ended June 30, 2004 payable to shareholders
listed in the register of members on July 15, 2004 (cut off date),
then the dividend cheque would be sent to Frank Williams even though
you were the owner of the shares on July 15, 2004. The cheque would
not be made payable to you since on July 15, 2004 your name would
not have been recorded in the company's register of members.
Dividends are usually declared for a financial year after the end of
that financial year. But dividends can be declared in respect of a
financial year before the end of that financial year. In other
words, the dividends are declared during the financial year and
these dividends are referred to as interim dividends. These
dividends are interim in the sense that we expect additional
dividends to be declared after the end of the financial year. These
additional dividends are referred to as final dividends. Dividends
declared after the end of the financial year represent a non-
adjusting post balance sheet event if international accounting
standards are being used. In other words these dividends are not
reflected in the accounts in the financial year to which they
relate. Under international accounting standards these dividends are
reflected in the financial year that it was declared. Interim
dividends are usually declared after the company un-audited
accounts, showing the company after tax profits for the first six
months (half year) of the financial year, are prepared. Final
dividends are usually declared after the company's draft audited
financial statements, showing the company after tax profits for the
financial year, are received from the auditors.
348
The share premium is the excess of the issue price of a share over
the par value of that share. The par value is the nominal value for
the share. Companies can issue shares at a value in excess of its
nominal value (par value). If the issue price of an ordinary share
is $10 and the par value is $8, then the share premium is $2. Please
note that companies can decide to have no par shares. That is, no
par value is stated for the share.
REVENUE RESERVES
Revenue reserves are reserves that can be used to pay cash dividends
(distributable). Examples are Retained Earnings Account and General
Reserve Account. Retained earnings represent accumulated
undistributed profits. General reserve represents undistributed
profits which are set aside.
349
WILLIAMS LIMITED
TRADING STATEMENT FOR THE YEAR ENDED SEPTEMBER 30, 2004
$
Sales 2,600,000
Less cost of sales 1,500,000
Gross profit 1,100,000
=========
WILLIAMS LIMITED PROFIT AND LOSS STATEMENT FOR THE YEAR ENDED
SEPTEMBER 30, 2004
-------------------------------------------------------------------
$ $
Gross profit 1,100,000
Less
Interest on debentures 60,000
Other operating expenses 940,000
1,000,000
Profit 100,000
=========
Non-current Liabilities
30% Debentures 200,000
915,000
=======
Additional Information:
1. Ordinary dividends amounting to $30,000 was paid in
December 2003, but this dividend is not yet reflected
in the 2003 accounts.
2. Transfer $10,000 to general reserves.
3. Corporation tax is estimated at $12,800 for the 2003
financial year.
4. $50,000 of the long-term loan will be paid on December
31, 2004.
5. The weighted average number of ordinary shares in issue
during 2003 was 200,000.
Required:
a. Prepare the Income Statement for the year ended December 31,
2003.
Greek Limited
Income Statement for the year ended December 31, 2003
------------------------------------------------------------
$
Sales 1,305,000
Cost of Sales ( 750,000)
Gross Profit 555,000
Other Operating Income 20,000
Distribution Costs ( 145,800)
Administrative Costs ( 274,200)
Other Operating Costs ( 60,000)
Operating Profit 95,000
Finance Costs ( 20,000)
Profit Before Taxation 75,000
Taxation ( 12,800)
Profit After Taxation 62,200
======
Greek Limited
Balance Sheet as at December 31, 2003
---------------------------------------------------------------
$
Non-current Assets
Furniture 512,500
Less Allowance for Depreciation 50,000
462,500
Current Assets
Stock 30,000
Trade Debtors 60,000
Bank 60,000
150,000
Financed by
Ordinary Share Capital 200,000
Share Premium 37,500
General Reserves 30,000
Retained Profits 107,200
374,700
=======
356
WORKINGS
Adjusted Bank Balance = Closing Bank Balance – Dividends Paid
= $90,000 - $30,000
= $60,000
permanency land and buildings would be the first item and cash
would be the last item. If assets are arranged in order of
liquidity land and buildings would be the last item and cash would
be the first item. From a practical standpoint it is not that
simple you may have to examine the nature of the asset. Which is
the least liquid of the following assets that are being disposed
of?
Liquidity
Current Assets
Non-current Assets
Permanency
Non-current Assets
Current Assets
Permanency
Capital
Non-current Liabilities
Current Liabilities
358
Liquidity
Current Liabilities
Non-current Liabilities
Capital
Assets $’000
Cash resources
Cash on hand and at the central bank 4,140
Amounts due from other banks 6,512
Investments
Government securities 2,318
Loans
Loans and advances less allowance for losses 28,216
Liabilities $’000
Deposits
Deposits and current account of customers 32,800
Amounts due to other banks & financial 40
institutions
Other Liabilities
Cheques and other instruments in transit 725
Acceptances, guarantees, indemnities and
letters of credit 5,660
Obligation under repurchase agreements 200
Other liabilities 2,475
Shareholder’s equity
Share capital 2,000
Capital reserve 500
Banking reserve fund 250
Retained earnings reserve 550
Un-appropriated profits 1,200
46,400
Greek Limited
Income Statement for the year ended December 31, 2003
------------------------------------------------------------
$
Sales 1,305,000
Cost of Sales ( 750,000)
Gross Profit 555,000
Other Operating Income 20,000
Distribution Costs ( 145,800)
Administrative Costs ( 274,200)
Other Operating Costs ( 60,000)
Operating Profit 95,000
Finance Costs ( 20,000)
Profit Before Taxation 75,000
Taxation ( 12,800)
Profit After Taxation 62,200
======
Greek Limited
Balance Sheet as at December 31
2003 2002
$ $
Non-current Assets
Furniture 512,500 500,000
Less Allowance for Depreciation 50,000 25,000
462,500 475,000
Current Assets
Stock 30,000 47,000
Trade Debtors 60,000 40,000
Bank 60,000 73,000
150,000 160,000
Financed by
Ordinary Share Capital 200,000 200,000
Share Premium 37,500 37,500
General Reserves 30,000 20,000
Retained Profits 107,200 85,000
374,700 342,500
======== ========
Prepare Greek Limited Cash Flow Statement for the year ended
December 31, 2004 using the indirect method.
362
Greek Limited
Cash Flow Statement for the year ended December 31, 2003
$
Cash Flows from Operating Activities
Profit before taxation 75,000
Add interest expense 20,000
Operating profit 95,000
Adjustment for non-cash items
Depreciation 25,000
Represented by
Bank 60,000
======
363
Workings
Acquisition of Furniture
See Balance Sheet $512,500 - $500,000 = $12,500
Dividends Paid
The dividend of $30,000 reflected in the Statement of Changes in
Equity is not reflected under current liabilities in the 2003
Balance Sheet; therefore the $30,000 must have been paid.
Loan Payment
The current portion of the long-term loan is added to the non-
current portion of the long-term loan for each year in order to
determine the loan payment.
REVIEW QUESTIONS
(1)* A company is an person.
EXERCISE 1 *
$
Profit and Loss Appropriation A/C balance 1/1/04 80,000
Profit for 2004 700,000
Corporation tax for 2004 150,000
Transfer to general reserve 100,000
Ordinary dividend paid 200,000
365
EXERCISE 2 *
Additional Information:
Required:
a. Prepare the Trading and Profit and Loss Statement for the year
ended December 31, 2004.
COLLEGE STUDENT
EXERCISE 3 *
Additional Information:
(1) Transfer $10,000,000 to a General Reserve Account.
(2) Corporation tax is estimated at $13,800,000 for the 2003
financial year.
(3) Bonus issue of ordinary shares out of Capital Reserves Account
on January 1, 2003 amounted to $5,000,000. This transaction is
not yet reflected in the accounts.
(4) The weighted average number of ordinary shares in issue during
2003 is 255,000,000.
Required:
a. Prepare the Income Statement for the year ended December 31,
2003.
b. Prepare the Statement of Changes in Equity for the year ended
December 31, 2003.
EXERCISE 4 *
$
Ordinary Share Capital ($1 each) 350,000
10% Preference Share Capital ($1 each) 100,000
Profit and Loss Appropriation A/C Balance 1/1/04 2,127,200
Profit Before Taxation for 2004 1,620,500
Corporation Tax for 2004 470,820
Transfer to General Reserve 250,000
Additional Information:
1. Ordinary dividends declared and paid in 2004 $0.50 per
share.
2. Preference dividends of 10% per share declared and paid
in 2004.
3. On January 9,2005 the Board of Directors declared an
additional ordinary dividend of $24,500 in respect of
the 2004 financial year.
Required:
EXERCISE 5 *
Non-current Assets
Furniture 520 500
Less allowance for depreciation 242 200
278 300
Current Assets
Closing stock 713 605
Insurance prepaid 18 16
Trade debtors 147 130
Bank 830 744
Cash 210 10
1,918 1,505
2,196 1,805
===== =====
Current Liabilities
Trade creditors 102 115
Corporation tax payable 94 260
Accruals 12 20
208 395
Shareholder’s Equity
Ordinary share capital 1,200 1,000
Retained profits 788 410
1,988 1,410
2,196 1,805
===== =====
369
Time Limited Income Statement for the year ended December 31, 2003
$’000
Sales 10,195
Less cost of sales 6,120
Gross profit 4,075
Add other operating income 5
4,080
Less operating expenses 3,158
Profit before taxation 922
Taxation 244
Profit after taxation 678
Less ordinary dividends paid 300
Retained profit for the year 378
Retained profit brought forward 410
Retained profit carried forward 788
======
Additional information:
Required: Prepare the Cash Flow Statement for the year ended
December 31, 2003 using the indirect method.
370
EXERCISE 1
EXERCISE 2
WORKINGS
Interest accrued (debentures) = $10,000 x 0.15
= $1,500
371
FRANCE LIMITED
TRADING STATEMENT FOR THE YEAR ENDED December 31, 2004
----------------------------------------------------------
$
Sales 130,000
Less cost of sales 75,000
Gross profit 55,000
=======
FRANCE LIMITED
PROFIT AND LOSS STATEMENT FOR THE YEAR ENDED December 31, 2004
-------------------------------------------------------------------
$ $
Gross profit 55,000
Less
Interest on debentures 1,500
Other operating expenses 47,000
48,500
Profit 6,500
======
FRANCE LIMITED
BALANCE SHEET AS AT December 31, 2004
-------------------------------------------------------------------
$ $
Non-current Assets
Plant and machinery 40,000
Less allowance for depreciation 5,000
35,000
Current Assets
Closing stock 3,000
Trade debtors 10,000
Bank 4,500
17,500
Financed By:
10% Preference share capital 5,000
Ordinary share capital 25,000
Share premium 5,000
General reserve 1,000
Retained earnings 1,500
Ordinary shareholders net worth 32,500
Non-current Liabilities
15% Debentures 10,000
47,500
======
373
EXERCISE 3
Pear Limited
Income Statement for the year ended December 31, 2003
------------------------------------------------------------
$’000
Sales 1,350,000
Cost of Sales ( 750,700)
Gross Profit 599,300
Other Operating Income 9,000
Distribution Costs ( 120,100)
Administrative Costs ( 300,200)
Other Operating Costs ( 51,600)
Operating Profit 136,400
Finance Costs ( 30,000)
Profit Before Taxation 106,400
Taxation ( 13,800)
Profit After Taxation 92,600
======
Pear Limited
Statement of Changes in Equity
For the year ended December 31, 2003
------------------------------------------------------------------
Ordinary Capital General Retained Total
Share Reserves Reserves Profits
Capital
$’000 $’000 $’000 $’000 $’000
Balance 1/01/03 250,000 20,000 0 35,000 305,000
After Tax Profits 0 0 0 92,600 92,600
Bonus Issue 5,000 ( 5,000) 0 0 0
Dividends 0 0 0 (25,000) (25,000)
Transfer 0 0 10,000 (10,000) 0
Balance 31/12/03 255,000 15,000 10,000 92,600 372,600
======= ======= ======= ====== ======
374
EXERCISE 4
WORKINGS
EXERCISE 5
Time Limited
Cash Flow Statement for the year ended December 31, 2003
$’000
Cash Flows from Operating Activities
Profit before taxation 922
Adjustment for non-cash items
Depreciation 51
Profit on disposal of furniture ( 5)
Represented by
Cash 210
Bank 830
Closing cash and cash equivalents 1,040
=====
376
WORKINGS ($’000)
ch14
CHAPTER FOURTEEN
DEPARTMENTAL ACCOUNTS
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
The accounting system should provide management with useful
information for them to make rational decisions. In order to do
this, the accounting system must reflect the structure of the
organization. If several profit oriented departments are in a
company (Clear Water Limited), and the company only produces
financial statements for the business as a whole (profit for Clear
Water Limited $600,000), then the loss of one department will not be
known if it is more than covered by the profit of other departments.
The preparation of Departmental Accounts will reveal those
departments that are making a profit and those departments that are
making a loss.
Rent $120,000
Administrative costs $200,000
Other costs $ 60,000
INDIRECT COSTS BASIS OF ALLOCATION
Rent Square feet
Administrative costs Number of employees
Other costs 1/3 to each department
┌─────────────────┬─────────────┬──────────────┐
│ SOFT DRINK DEPT.│ BEER DEPT. │ SHANDY DEPT. │
┌───────────────┼─────────────────┼─────────────┼──────────────┤
│ SQUARE FEET │ 2,000 │ 2,000 │ 1,000 │
│ EMPLOYEES │ 30 │ 50 │ 20 │
└───────────────┴─────────────────┴─────────────┴──────────────┘
WORKINGS
Total square feet = 2,000 + 2,000 + 1,000 = 5,000
Total number of employees = 30 + 50 + 20 = 100
RENT ALLOCATION
Soft Drink Department = 0.40 x $120,000 = $48,000
Beer Department = 0.40 x $120,000 = $48,000
Shandy Department = 0.20 x $120,000 = $24,000
$ $ $ $
Sales 400,000 500,000 100,000 1,000,000
Cost of sales 300,000 250,000 75,000 625,000
Gross profit/(loss) 100,000 250,000 25,000 375,000
Departmental cost
Advertising 10,000 20,000 10,000 40,000
Departmental profit 90,000 230,000 15,000 335,000
Operating costs
Rent 48,000 48,000 24,000 120,000
Administrative costs 60,000 100,000 40,000 200,000
Other costs 20,000 20,000 20,000 60,000
128,000 168,000 84,000 380,000
Additional information:
a. The gross revenue includes a 10% tax.
Prepare the Rooms Department Income Statement for the year ended
December 31, 2004 for Love Bug Hotel Limited in accordance with the
Uniform Systems of Accounts for the Lodging Industry.
383
WORKINGS ($’000)
Commission = 50 + 12 = 62
US$’000
Revenue 10,000
Less Sales allowances 100
Net revenue 9,900
Expenses
Salaries and wages 2,000
Employee benefits 300
Total payroll and related expenses 2,300
Other Expenses
Cable and satellite television 420
Commissions 62
Complimentary guest services 10
Contract services 40
Guest relocation 7
Guest transportation 22
Laundry and dry cleaning 60
Linen 16
Operating supplies 48
Reservations 32
Telecommunications 11
Training 18
Uniforms 26
Other 4
Total other expenses 776
US$’000 US$’000
Revenue (including sweets and cigarettes) 4,790
Sales allowances 40
Opening stock of food 80
Purchases of food 990
Closing stock of food 70
Costs of sweets and cigarettes 5
Beverage transfers to Food Department 23
Food transfers to Beverage Department 31
Promotional meals 10
Employee meals (provided free of cost)
Food Department 70
Beverage Department 40
Rooms Department 50
Administrative Department 30
190
Visual equipment rental 8
Meeting room rental income 780
Service charge income 470
Expenses
Salaries and wages 2,826
Employee benefits (excluding free meals) 480
China, glassware, silver, and linen 20
Contract services 48
Laundry and dry cleaning 50
Licenses 3
Cost of renting visual equipment 6
Music and entertainment 40
Operating supplies 10
Telecommunications 15
Training 12
Uniforms 240
Miscellaneous expenses 5
Prepare the Food Department Income Statement for the year ended
December 31, 2004 for Love Bug Hotel Limited in accordance with the
Uniform Systems of Accounts for the Lodging Industry.
386
Once you have other income a line item for total revenue will be at
the top of the Income Statement. The double line below the figure
for total revenue in the Income Statement is indicating that this
figure is not used in calculating the Department profit or loss.
Since revenue includes sweets and cigarettes, the cost of sweets and
cigarettes is referred to as other cost of sales. The net revenue
minus the total cost of sales will give us the gross profit. Visual
equipment rental income is referred to as miscellaneous banquet
income and the cost of renting visual equipment is referred to as
miscellaneous banquet expense. The department profit or loss is
obtained after deducting total expenses from gross profit and other
income.
WORKINGS ($’000)
Cost of Food
Opening stock of food 80
Add purchases of food 990
1,070
Less closing stock of food 70
1,000
=====
US$’000
Total revenue 6,008
=====
Revenue 4,790
Less Sales allowances 40
Net revenue 4,750
Cost of sales
Cost of food 1,000
Add: Beverage transfers to Food Department 23
Less: Food transfers to Beverage Department ( 31)
Less: Promotional meals ( 10)
Less: Cost of employee meals ( 190)
Net cost of food 792
Other cost of sales 5
Total cost of sales 797
Other Income
Miscellaneous banquet income 8
Meeting room rental income 780
Service charge income 470
Total other income 1,258
US$’000
Expenses
Salaries and wages 2,826
Employee benefits 550
Total payroll and related expenses 3,376
Other Expenses
China, glassware, silver, and linen 20
Contract services 48
Laundry and dry cleaning 50
Licenses 3
Miscellaneous banquet expense 6
Music and entertainment 40
Operating supplies 10
Telecommunications 15
Training 12
Uniforms 240
Other 5
Total other expenses 449
Additional information:
a. Meal provided free of cost for the Beverage Department
employees amounted to US$40,000.
Prepare the Beverage Department Income Statement for the year ended
December 31, 2004 for Love Bug Hotel Limited in accordance with the
Uniform Systems of Accounts for the Lodging Industry.
390
WORKINGS ($’000)
Cost of Beverage
Opening stock of beverage 70
Add purchases of beverage 590
660
Less closing stock of beverage 60
600
===
Employee benefits = 26 + 40 = 66
US$’000
Total revenue 1,633
=====
Revenue 1,470
Less Sales allowances 2
Net revenue 1,468
Cost of sales
Cost of beverage 600
Less: Beverage transfers to Food Department ( 23)
Add: Food transfers to Beverage Department 29
Net cost of beverage 606
Other cost of sales 2
Total cost of sales 608
Other Income
Cover charge income 20
Service charge income 145
Total other income 165
US$’000
Expenses
Salaries and wages 470
Employee benefits 66
Total payroll and related expenses 536
Other Expenses
China, glassware, silver, and linen 31
Contract services 6
Laundry and dry cleaning 14
Licenses 2
Music and entertainment 15
Operating supplies 26
Telecommunications 5
Training 10
Uniforms 20
Gratis food expense 2
Other 3
Total other expenses 134
REVIEW QUESTIONS
(1)* Indirect costs are _________________ costs incurred for the
benefit of all departments.
EXERCISE 1 *
Insurance 50,000
Electricity 100,000
Rent 200,000
Administrative costs 960,000
Other costs 240,000
┌─────────────┬───────────────┬───────────────┐
│ PERFUME │ APPLIANCE │ CLOTHING │
│ DEPT. │ DEPT. │ DEPT. │
┌────────────────┼─────────────┼───────────────┼───────────────┤
│ ASSETS INSURED │ $800,000 │ $14,000,000 │ $5,200,000 │
│ │ │ │ │
│ FLOOR AREA │ 480 sq. ft. │ 3,720 sq. ft. │ 1,800 sq. ft. │
│ │ │ │ │
│ # OF EMPLOYEES │ 8 │ 16 │ 16 │
│ │ │ │ │
└────────────────┴─────────────┴───────────────┴───────────────┘
396
COLLEGE STUDENTS
EXERCISE 2 *
$
Revenue 10,668,000
Sales allowances 5,000
Expenses
Salaries and wages 3,602,200
Employee benefits 580,000
Cable and satellite television 48,000
Commissions 120,000
Complimentary guest services 2,700
Contract services 30,000
Guest transportation 28,600
Laundry and dry cleaning 430,100
Linen 10,000
Operating supplies 260,400
Reservations 26,700
Telecommunications 5,260
Training 4,000
Uniforms 50,000
Miscellaneous expenses 1,000
Prepare the Rooms Department Income Statement for the year ended
June 30, 2004 in accordance with the Uniform Systems of Accounts for
the Lodging Industry.
397
EXERCISE 3 *
$
Revenue (including cigarettes) 7,540,400
Sales allowances 8,400
Opening stock of food 400,000
Purchases of food 3,500,000
Closing stock of food 700,000
Costs of cigarettes 10,000
Beverage transfers to Food Department 3,000
Food transfers to Beverage Department 25,600
Promotional meals 17,000
Employee meals (provided free of cost) 136,000
Meeting room rental income 260,000
Service charge income 602,560
Shop rental income 710,000
Expenses
Salaries and wages 1,830,700
Employee benefits (excluding free meals) 520,800
China, glassware, silver, and linen 16,700
Contract services 46,400
Laundry and dry cleaning 230,000
Licenses 4,600
Music and entertainment 75,000
Operating supplies 102,900
Telecommunications 21,000
Training 40,000
Uniforms 80,000
Miscellaneous expenses 2,860
Additional information:
a. Shop rental income amounting to $10,000 should be accrued.
b. Meals provided free of cost to the Food Department employees
amounted to $32,000.
Prepare the Food Department Income Statement for the year ended
December 31, 2004 in accordance with the Uniform Systems of Accounts
for the Lodging Industry.
398
EXERCISE 4 *
$
Revenue (including peanuts) 2,740,700
Sales allowances 1,200
Opening stock of beverage 160,800
Purchases of beverage 530,100
Closing stock of beverage 150,400
Costs of peanuts 5,000
Beverage transfers to Food Department 2,000
Food transfers to Beverage Department 10,000
Games room income 164,370
Service charge income 630,400
Expenses
Salaries and wages 860,000
Employee benefits (excluding free meals) 240,000
China, glassware, silver, and linen 36,000
Contract services 5,000
Laundry and dry cleaning 12,600
Licenses 8,000
Music and entertainment 100,000
Operating supplies 45,000
Telecommunications 4,700
Training 10,000
Uniforms 40,000
Miscellaneous expenses 1,900
Additional information:
a. Meals provided free of cost for the Beverage Department
employees amounted to $20,000.
b. $60,000 should be accrued for retroactive salaries and wages.
c. Food transfers to the Beverage Department include $4,000 for
food used in the preparation of beverages and $6,000 for
appetizers, served as complimentary food during happy hour.
Prepare the Beverage Department Income Statement for the year ended
December 31, 2004 in accordance with the Uniform Systems of Accounts
for the Lodging Industry.
399
(2) Directly
EXERCISE 1
WORKINGS
INSURANCE ALLOCATION
Perfume = $50,000 x 0.04 = $ 2,000
Appliance = $50,000 x 0.70 = $35,000
Clothing = $50,000 x 0.26 = $13,000
400
ELECTRICITY ALLOCATION
Perfume = $100,000 x 0.08 = $ 8,000
Appliance = $100,000 x 0.62 = $62,000
Clothing = $100,000 x 0.30 = $30,000
RENT ALLOCATION
Perfume = $200,000 x 0.08 = $ 16,000
Appliance = $200,000 x 0.62 = $124,000
Clothing = $200,000 x 0.30 = $ 60,000
Operating costs
Insurance 2 35 13 50
Electricity 8 62 30 100
Rent 16 124 60 200
Administrative costs 192 384 384 960
Other costs 24 180 36 240
242 785 523 1,550
EXERCISE 2
$
Revenue 10,668,000
Less Sales allowances 5,000
Net revenue 10,663,000
Expenses
Salaries and wages 3,602,200
Employee benefits 580,000
Total payroll and related expenses 4,182,200
Other Expenses
Cable and satellite television 36,000
Commissions 120,000
Complimentary guest services 2,700
Contract services 40,000
Guest transportation 28,600
Laundry and dry cleaning 430,100
Linen 10,000
Operating supplies 260,400
Reservations 26,700
Telecommunications 5,260
Training 4,000
Uniforms 50,000
Other 1,000
Total other expenses 1,014,760
EXERCISE 3
$
Total revenue 9,114,560
=========
Revenue 7,540,400
Less Sales allowances 8,400
Net revenue 7,532,000
Cost of sales
Cost of food 3,200,000
Add: Beverage transfers to Food Department 3,000
Less: Food transfers to Beverage Department ( 25,600)
Less: Promotional meals ( 17,000)
Less: Cost of employee meals ( 136,000)
Net cost of food 3,024,400
Other cost of sales 10,000
Total cost of sales 3,034,400
Other Income
Meeting room rental income 260,000
Service charge income 602,560
Shop rental income 720,000
Total other income 1,582,560
Expenses
Salaries and wages 1,830,700
Employee benefits 552,800
Total payroll and related expenses 2,383,500
Other Expenses
China, glassware, silver, and linen 16,700
Contract services 46,400
Laundry and dry cleaning 230,000
Licenses 4,600
Music and entertainment 75,000
Operating supplies 102,900
Telecommunications 21,000
Training 40,000
Uniforms 80,000
Other 2,860
Total other expenses 619,460
EXERCISE 4
$
Total revenue 3,534,270
=========
Revenue 2,740,700
Less Sales allowances 1,200
Net revenue 2,739,500
Cost of sales
Cost of beverage 540,500
Less: Beverage transfers to Food Department ( 2,000)
Add: Food transfers to Beverage Department 4,000
Net cost of beverage 542,500
Other cost of sales 5,000
Total cost of sales 547,500
Other Income
Games room income 164,370
Service charge income 630,400
Total other income 794,770
Expenses
Salaries and wages 920,000
Employee benefits 260,000
Total payroll and related expenses 1,180,000
Other Expenses
China, glassware, silver, and linen 36,000
Contract services 5,000
Laundry and dry cleaning 12,600
Licenses 8,000
Music and entertainment 100,000
Operating supplies 45,000
Telecommunications 4,700
Training 10,000
Uniforms 40,000
Gratis food expense 6,000
Other 1,900
Total other expenses 269,200
Ch15
CHAPTER FIFTEEN
ACCOUNTING FOR
NON-PROFIT ORGANIZATIONS
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
The main objective of a non-profit organization such as a sports
club or a Kiwanis club is to provide service. Club members pay a
subscription each year. The club will decide whether the
subscription should be paid monthly, or quarterly, or semi-annually,
or annually. When members owe the club subscriptions, this is
referred to as subscriptions in arrears. Subscription in arrears is
reflected in the Balance Sheet as a current asset. When members pay
subscriptions before the due date, this is referred to as
subscriptions in advance. In this case the club owes the members the
subscriptions they have paid in advance and this is reflected as a
current liability in the Balance Sheet.
The balance in the Life Membership Fund A/C at the end of the
accounting period is shown as a non-current liability in the Balance
Sheet.
411
ACCOUNTING POLICY
The accounting policy of the organization may state that
subscriptions in arrears should not be reflected in the accounts. If
subscriptions in arrears are subsequently paid, then the amount
received will be treated as income in the financial year in which it
was received.
Please NOTE that the accounting policy of the club must clearly
state that subscription in arrears should not be reflected in the
accounts. If the accounting policy does not state this, then
subscription in arrears must be taken into account.
412
ADDITIONAL INFORMATION:
(2) The payment of $24,000 for the new refrigerator was obtained
after deducting the trade in allowance of $6,000 for the old
refrigerator.
413
REQUIRED: Prepare the Income and Expenditure Account for the year
ended December 31, 2003 and a Balance Sheet as at that
date.
WORKINGS
BAR PURCHASES
Payment to bar creditors $393,000
Less creditors for bar purchases on 31.12.02 $ 37,200
$355,800
Add creditors for bar purchases on 31.12.03 $ 49,600
$405,400
========
BAR TRADING ACCOUNT FOR THE YEAR ENDED DECEMBER 31, 2003
$ ║ $
Opening bar stock 41,800 ║ Bar takings (sales) 481,000
Bar purchases 405,400 ║
447,200 ║
Less closing bar stock 35,600 ║
Cost of sales 411,600 ║
Gross profit 69,400 ║
481,000 ║ 481,000
======= ║ =======
414
The Bank Current Account balance and the Bank Deposit Account
balance of the Receipts and Payments Account for 1/1/03 represent
assets on 1/1/03.
Electricity expense
= Amount paid - Accrual 1/1/03 + Accrual 31/12/03
= $28,000 - $1,800 + $2,200
= $28,400
Rent expense
= Amount paid + Prepayment 1/1/03 - Prepayment 31/12/03
= $56,000 + $2,400 - $5,200
= $53,200
PLAYGIRL SPORTS CLUB INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR
ENDED December 31, 2003
------------------------------------------------------------------
$ ║ $
Wages 63,000 ║ Subscriptions 124,800
Electricity 28,400 ║ Dance entrance fees 10,000
Rent 53,200 ║ Deposit account
General expenses 6,000 ║ interest 5,200
Barman bonus 3,470 ║ Bar gross profit 69,400
Depreciation on furniture 18,000 ║ Profit on disposal 2,000
Depreciation on refrigerator 2,500 ║
Surplus 36,830 ║
211,400 ║ 211,400
======= ║ =======
║
STATUTORY BODY
A statutory body is an organization created by an Act of Parliament.
The financial year end for the statutory body is the same as the
fiscal year end for Central Government. For example, if Central
Government year end is March 31, then the statutory body year end
will be March 31. An Income and Expenditure Statement is prepared
for the statutory body comparing revenue with expenditure. If
revenue is greater than expenditure a surplus is made. If revenue is
less than expenditure a deficit is made.
418
Required:
a. Prepare the Income and Expenditure Statement for the year
ended March 31, 2002.
b. Prepare the Statement of Changes in Equity for the year
ended March 31, 2002
c. Prepare the Balance Sheet as at March 31, 2002.
419
Expenditure
Salaries, wages and related cost 1,456,100
Repairs and maintenance 398,755
Utilities 613,712
Fuels and lubrication 23,176
Bank charges 6,120
Depreciation 85,100
Water purchases 26,500
Interest expense 2,700
Total expenditure 2,612,163
Current Assets
Inventories 210,400
Other receivables and prepayments 35,624
Due from Government 30,650
Trade accounts receivable (net) 820,466
Current portion of long term receivable 100,000
Cash and bank 180,235
1,377,375
Financed by
Capital reserve 850,000
Accumulated surplus 2,803,265
Total accumulated fund 3,653,265
=========
421
REVIEW QUESTIONS
(1) Distinguish between subscriptions in advance and subscriptions
in arrears.
EXERCISE 1 *
EXERCISE 2 *
ADDITIONAL INFORMATION:
College Student
EXERCISE 3 *
Required:
EXERCISE 4 *
Required:
a. Prepare the Income and Expenditure Statement for the
year ended March 31, 2003.
b. Prepare the Statement of Changes in Equity for the year
ended March 31, 2003.
c. Prepare the Balance Sheet as at March 31, 2003.
425
EXERCISE 1
WORKINGS
Income & Expenditure Account amount
= Annual Subscription x Number of Members
= $1,000 x 100
= $100,000
EXERCISE 2
WORKINGS
Wages = $ 5,000 + $ 1,000 = $ 6,000
Rent = $30,000 - $ 2,000 = $28,000
Depreciation = $45,000 - $43,000 = $ 2,000
Subscriptions = 50 x $1,000 = $50,000
426
HAPPY GO LOOKERS CLUB INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR
ENDED December 31, 2003
------------------------------------------------------------------
$ ║ $
Fundraising expenses 25,000 ║ Subscriptions 50,000
Wages 6,000 ║ Fundraising 60,000
Secretarial expenses 4,000 ║
Electricity 8,000 ║
Rent 28,000 ║
Depreciation 2,000 ║
Surplus 37,000 ║
110,000 ║ 110,000
======= ║ =======
║
Liabilities = $0
Current Assets
Bank 53,000
Rent prepaid 2,000
Subscriptions in arrears 2,000
57,000
Less Current Liabilities
Wages accrued 1,000
Subscriptions paid in advance 5,000
6,000
Net current assets 51,000
Total assets less current liabilities 94,000
======
Financed By:
Accumulated fund 57,000
Add surplus 37,000
94,000
======
EXERCISE 3
WORKINGS
EXERCISE 4
Expenditure
Salaries, wages and related cost 2,043,466
Repairs and maintenance 462,555
Utilities 681,220
Fuels and lubrication 25,957
Bank charges 6,426
Depreciation 79,250
Water purchases 20,200
Interest expense 1,950
Total expenditure 3,321,024
Current Assets
Inventories 231,440
Other receivables and prepayments 39,180
Due from Government 536,780
Trade accounts receivable (net) 738,420
Current portion of long term receivable 140,000
Cash and bank 144,188
1,830,008
Financed by
Capital reserve 850,000
Accumulated surplus 3,043,659
Total accumulated fund 3,893,659
=========
431
ch16
CHAPTER SIXTEEN
MANUFACTURING ACCOUNTS
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
The management of a business that is involved in the manufacture of
goods would certainly need to know the total manufacturing cost or
production cost of the goods that they produce during the accounting
period. Management would also need to know the unit manufacturing
cost. This information will assist management in controlling the
unit cost of production and in pricing the product.
$
Opening stock of raw materials XX
Add purchases of raw materials X
Add carriage inwards on raw materials X
XXXX
Less returns outward of raw materials X
XXX
Less closing stock of raw materials X
Cost of raw materials consumed XX
====
PRIME COST
The prime cost is calculated in the Manufacturing Account by adding
all direct manufacturing costs to the costs of raw materials
consumed.
$
Cost of raw materials consumed XX
Add direct wages X
Add royalty X
Add other direct manufacturing costs X
Prime cost XXXXX
=====
The calculation may vary depending on the needs of the business, for
example, if no royalty is paid by the business then that section
(add royalty) would not be relevant. Royalty is a fee paid by a
manufacturing firm (let us say firm X) to another firm (let us say
firm Y) for the right to manufacture and sell the other firm's (firm
Y) brand name product(s).
434
$
Opening stock of raw materials XX
Add purchases of raw materials X
Add carriage inwards on raw materials X
XXXX
Less returns outward of raw materials X
XXX
Less closing stock of raw materials X
Cost of raw materials consumed XX
Add direct wages X
Add royalty X
Add other direct manufacturing costs X
Prime cost XXXXX
Add indirect costs X
XXXXXX
Add opening stock of WIP X
XXXXXXX
Less closing stock of WIP X
Total manufacturing costs or cost of production XXXXXX
=======
Even though I included only one figure for indirect costs in the
Manufacturing Account, each item of indirect costs would be stated
separately.
MANUFACTURING ACCOUNT
COST CENTER
When the manufacturing department is a cost center, it accumulates
the costs for the units produced. The total manufacturing cost for
the finished goods produced is then transferred to the trading
department and added to the value of the opening stock of finished
goods.
$
Opening stock of raw materials 10,000
Purchases of raw materials 260,000
Returns outward of raw materials 20,000
Carriage inwards on raw materials 5,000
Closing stock of raw materials 15,000
Direct wages 850,000
Royalty 100,000
Electricity 250,000
Water 30,000
Factory rent 240,000
Depreciation on factory machines 20,000
Repairs to factory machines 10,000
Opening stock of work in progress 50,000
Closing stock of work in progress 30,000
436
= $1,760,000
100,000
= $17.60
437
PROFIT CENTER
When the manufacturing department is a profit center, it adds a
profit to the total manufacturing cost. In other words, the
manufacturing department sells the goods manufactured to the trading
department at a profit. Since the trading department is within the
same firm, then this profit is an internal profit. The manufacturing
profit (internal profit) is debited in the Manufacturing Account and
credited in the Profit and Loss Account. The manufacturing profit
plus the manufacturing cost is referred to as the transfer price.
The transfer price is added to the opening stock of finished goods
in the Trading Account.
Let us use the same data from the previous problem and modify it for
the profit element.
$
Opening stock of raw materials 10,000
Purchases of raw materials 260,000
Returns outward of raw materials 20,000
Carriage inwards on raw materials 5,000
Closing stock of raw materials 15,000
Direct wages 850,000
Royalty 100,000
Electricity 250,000
Water 30,000
Factory rent 240,000
Depreciation on factory machines 20,000
Repairs to factory machines 10,000
Opening stock of work in progress 50,000
Closing stock of work in progress 30,000
438
= $1,760,000
100,000
= $17.60
= $2,112,000
100,000
= $21.12
440
$
Cost of raw materials consumed XX
Add direct wages X
Add royalty X
Add opening stock of WIP (valued at prime cost) X
Add other direct manufacturing costs X
XXXXXX
Less closing stock of WIP (valued at prime cost) X
Prime cost XXXXX
======
From the following information for Ice Skating Ltd. prepare the
Manufacturing Account for the year ended November 30, 2004.
$
Opening stock of raw materials 25,000
Closing stock of raw materials 15,000
Purchases of raw materials 200,000
Direct wages 350,000
Electricity 100,000
Plant repairs 30,000
Water 40,000
Plant depreciation 50,000
Opening stock WIP (valued at prime cost) 40,000
Closing stock WIP (valued at prime cost) 25,000
441
UNREALIZED PROFIT
When the manufacturing department is a profit center the goods
manufactured (finished goods) are transferred to the trading
department at a profit. This profit is an internal profit and is
only realized by the business when the goods are sold by the trading
department to outside customers. If the internal profit is not
realized at the end of the accounting period, it is referred to as
unrealized profit.
The $100 represents the manufacturing cost of the 10 units, that is,
10 units x $10 = $100.
ADDITIONAL INFORMATION:
SANTA MANUFACTURING ACCOUNT FOR THE YEAR ENDED JUNE 30, 2004
$ ║ $
Opening stock of raw ║ Trading A/C (cost
materials 60,000 ║ of goods manu-
Purchases of raw materials 560,000 ║ factured) 1,614,000
620,000 ║
Less raw material returns 15,000 ║
605,000 ║
Less closing stock of ║
raw materials 40,000 ║
Cost of raw materials ║
consumed 565,000 ║
Direct manufacturing ║
wages and salaries 790,000 ║
Prime cost 1,355,000 ║
Electricity ║
($200,000 x 0.80) 160,000 ║
Water ($60,000 x 0.90) 54,000 ║
Depreciation - factory ║
machines 20,000 ║
Depreciation - factory ║
furniture 5,000 ║
1,594,000 ║
Add opening stock WIP 120,000 ║
1,714,000 ║
Less closing stock WIP 100,000 ║ -
1,614,000 ║ 1,614,000
========= ║ =========
║
447
SANTA TRADING ACCOUNT FOR THE YEAR ENDED JUNE 30, 2004
$ ║ $
Opening stock of finished ║ Sales 1,900,000
goods 200,000 ║
Cost of goods manufactured 1,614,000 ║
Purchases of finished goods 30,000 ║
1,844,000 ║
Less closing stock of ║
finished goods 250,000 ║
Cost of sales 1,594,000 ║
Gross profit 306,000 ║ -
1,900,000 ║ 1,900,000
========= ║ =========
║
SANTA PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED JUNE 30, 2004
$ ║ $
Discount allowed 2,000 ║ Gross profit 306,000
Office salaries & wages 320,000 ║ Discount received 6,000
Electricity ║ Loss (transferred
($200,000 x 0.20) 40,000 ║ to Capital A/C) 86,000
Water ($60,000 x 0.10) 6,000 ║
Depreciation - office ║
furniture 10,000 ║
General expenses 20,000 ║ -
398,000 ║ 398,000
======= ║ =======
║
448
Financed By:
Capital 901,000
Less loss 86,000
815,000
=======
449
JOB COSTING
The production process is either continuous or discrete. A
continuous production process is suitable where the product is
homogeneous. In this case the product is being produced in
anticipation of demand, for example, the production of cement, soft
drinks and televisions. A discrete production process is suitable
where the product is produced to customer specification, in such
industries, as construction and printing. Job order costing is
usually used for a discrete production process, where cost is
accumulated for the product on a cost sheet. The cost sheet will
indicate the total cost for the product so that management can
decide on the final price for the product (if the quoted price can
be adjusted), or the future quoted price for similar products (if
the quoted price cannot be adjusted). The actual cost on the cost
sheet can be compared with the budgeted cost for the product and
material variances investigated.
The job was started on August 11, 2003 and completed on August
15, 2003.
450
Sub-Total
Sub-Total
Grand
Total
451
REVIEW QUESTIONS
(1) Distinguish between raw materials consumed and prime cost.
EXERCISE 1 *
$
Opening stock of raw materials 210,000
Closing stock of raw materials 160,000
Purchases of raw materials 620,000
Raw material returns 10,000
Manufacturing wages 590,000
Royalty 200,000
Electricity 470,000
Other factory utilities 240,000
Factory plant depreciation 40,000
Opening work in progress 65,000
Closing work in progress 45,000
453
EXERCISE 2 *
$
Opening stock of raw materials 100,000
Closing stock of raw materials 80,000
Purchases of raw materials 440,000
Carriage inwards on raw materials 10,000
Direct manufacturing wages and salaries 800,000
Other direct costs 20,000
Electricity - factory 100,000
- office 20,000
Rent - factory 200,000
- office 40,000
Depreciation of office machines 10,000
Depreciation of office furniture 2,000
Depreciation of factory machines 50,000
Depreciation of factory furniture 1,000
Opening stock of finished goods 10,000
Closing stock of finished goods 30,000
Administrative expenses 280,000
Selling expenses 60,000
Sales 1,800,000
454
EXERCISE 3 *
$
Opening stock of raw materials 5,652
Closing stock of raw materials 12,152
Purchases of raw materials 460,000
Purchases of finished goods 50,000
Raw material returns 6,000
Direct wages 488,000
Opening stock - work in progress 37,000
Opening stock - finished goods 45,000
Closing stock - work in progress 39,000
Closing stock - finished goods 60,000
Administrative expenses 400,000
Sales commission expense 130,000
Rent 600,000
Electricity 120,000
Salaries 520,000
Insurance 25,500
Building depreciation 10,000
Plant depreciation 5,000
Motor vehicles depreciation 6,000
Carriage outwards 22,000
Bank charges 1,633
Discount received 8,000
Discount allowed 2,377
Sales 2,900,000
Repairs to factory plant 22,000
Furniture depreciation - factory 4,000
Furniture depreciation - office 7,000
Allowance for unrealized profit 7,500
Retained profit 100,000
Ordinary share capital 2,427,500
Debtors 260,000
Creditors 100,000
Prepayment 28,000
Accruals 130,162
Bank overdraft 240,000
Plant (net of depreciation) 800,000
Factory furniture (net of depreciation) 90,000
Office furniture (net of depreciation) 180,000
Motor vehicles (net of depreciation) 400,000
Building (net of depreciation) 1,200,000
455
ADDITIONAL INFORMATION:
(i) Eighty per cent (80%) of the rent and ninety per cent
(90%) of the electricity should be charged to the factory
and the respective balance charged to the office.
Prepare the following of Bear Limited for the year ended December
31, 2004:
EXERCISE 1
EXERCISE 2
PIGLET ENTERPRISES PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED
MARCH 31, 2004
-----------------------------------------------------------------
$ ║ $
Electricity 20,000 ║ Gross profit 179,000
Rent 40,000 ║ Loss 233,000
Depreciation - office ║
machines 10,000 ║
Depreciation - office ║
furniture 2,000 ║
Administrative expenses 280,000 ║
Selling expenses 60,000 ║
412,000 ║ 412,000
======= ║ =======
║
459
EXERCISE 3
BEAR LTD. TRADING STATEMENT FOR THE YEAR ENDED DECEMBER 31, 1994
$
Opening stock of finished goods 45,000
Transfer price of goods manufactured 2,036,820
Purchases of finished goods 50,000
2,131,820
Less closing stock of finished goods 60,000
Cost of sales 2,071,820
Gross profit 828,180
Sales 2,900,000
=========
BEAR LTD. PROFIT AND LOSS STATEMENT FOR THE YEAR ENDED
DECEMBER 31, 2004
-----------------------------------------------------------------
$ $
Gross profit 828,180
Discount received 8,000
Manufacturing profit 339,470
1,175,650
Less operating costs
Administrative expenses 400,000
Sales commission 130,000
Rent ($600,000 x 0.20) 120,000
Electricity ($120,000 x 0.10) 12,000
Salaries ($520,000 - $120,000) 400,000
Insurance ($25,500 x 0.30) 7,650
Building depreciation ($10,000 x 0.30) 3,000
Motor vehicle depreciation 6,000
Carriage outwards 22,000
Bank charges 1,633
Discount allowed 2,377
Office furniture depreciation 7,000
Increase in allow. for unrealized profit 2,500
1,114,160
Profit 61,490
Retained profit brought forward 100,000
Retained profit carried forward 161,490
=======
461
Financed By:
Ordinary share capital 2,427,500
Retained profit 161,490
2,588,990
=========
462
= $33.947
$33.95
= $40.7364
$40.74
WORKINGS
Closing allowance for unrealized profit ($60,000 x 1/6) $10,000
Opening allowance for unrealized profit $ 7,500
Increase in allowance for unrealized profit $ 2,500
=======
463
Ch17
CHAPTER SEVENTEEN
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
Financial Accounting provides the users of the financial statements
with valuable information. The financial statements when analyzed
give an indication of the financial performance and financial
stability of the organization. Several different methods can be
utilized to analyze the financial statements. The most common method
is ratio analysis. A ratio is one figure expressed as a fraction or
percentage of another figure. A ratio is only useful when some form
of comparative analysis is done. For example, a return on investment
of 40% for 2004 might appear high, but if the return on investment
for 2003 was 80%, then the 2004 return on investment compared to
2003 is low. So some form of comparative analysis must be done if
the ratio is to be meaningful.
SOLVENCY ANALYSIS
Solvency analysis will give an indication of the ability of the
organization to "stay in business" in the short run and long run.
Solvency analysis can be subdivided into short-term solvency
analysis and long-term solvency analysis.
466
CURRENT RATIO
Working Capital
Example 1
Current assets $250,000
Current liabilities $200,000
Example 2
Current assets $120,000
Current liabilities $150,000
Both company X and company Y are the same size with the same volume
of credit sales, and the same credit period of 15 days. Company Y
is in a different industry where the competition is fierce and the
average credit period has moved from 15 days to 30 days. If company
Y keeps it credit period of 15 days its credit customers will go to
its competitors who are offering a longer credit period. Because of
the fierce competition within this industry company Y will have no
choice but to increase its credit period to bring it in line with
the industry average or its credit sales will decline
significantly. Let us assume that company Y increases it credit
period from 15 days to 30 days and the volume of credit sales
remain the same. The longer credit period offered by company Y due
to the competitive conditions within the industry would require it
to obtain additional working capital to finance its accounts
receivable.
Both company XX and company YY are in the same industry with the
same credit period. Company XX annual credit sales is $30 million
and its annual cash sales is $10 million. Company YY annual credit
sales is $10 million and its annual cash sales is $3 million.
Company XX with total sales of $40 million is larger than company
YY with total sales of $13 million. Company XX will have a larger
inventory level and a larger amount of accounts receivable than
company YY and will therefore require a larger amount of working
capital than company YY.
GEARING RATIO
The formula for the calculation of the gearing ratio for a company
is as follows:
The formula for the calculation of the gearing ratio for a sole
proprietorship is as follows:
The formula for the calculation of the times interest earned for a
company is as follows:
The formula for the calculation of the times interest earned for a
sole proprietorship or partnership is as follows:
PROFITABILITY ANALYSIS
Profitability analysis will give an indication of the excess of
income over expenses (profit) in relation to sales or investment.
Profitability analysis can also give an indication of the excess of
expenses over income (loss) in relation to sales or investment.
Profitability ratios are usually expressed in percentage terms. The
two most popular profitability ratios are the gross profit margin
and the net profit margin.
If the firm makes a gross loss then the gross profit margin will be
negative. The calculation will be as follows:
The formula for the calculation of the net profit margin (profit
margin) for a sole proprietorship and a partnership is as follows:
The formula for the calculation of the net profit margin (profit
margin) for a company is as follows:
A net profit margin of 15% for a company means that for every $1 of
sales the company earns an after tax profit of $0.15.
Just like in the calculation of the gross profit margin it is
possible to calculate a negative net profit margin. The calculation
for a negative net profit margin for a sole proprietorship,
partnership and company is as follows:
The EPS gives an indication of the after tax profit earned by each
ordinary share. An EPS of $0.65 means that each ordinary share
earned an after tax profit of $0.65.
HORIZONTAL ANALYSIS
Horizontal analysis occurs where each item in the Income Statement
(Trading and Profit and Loss Account) or Balance Sheet is compared
with the corresponding item for the previous period to determine the
percentage increase or decrease and the dollar value increase or
decrease. So, for example, the sales for February 2004 is compared
with the sales for January 2004, or the accounts receivable for the
financial year ended December 31, 2004 is compared with the accounts
receivable for the financial year ended December 31, 2003. An
example of horizontal analysis is shown below for two separate
items.
VERTICAL ANALYSIS
Vertical analysis occurs where each item in the Income Statement is
expressed as a percentage of net sales, and each item in the Balance
Sheet is expressed as a percentage of total assets. An example of
vertical analysis is shown below for a Trading Account.
$ %
Opening stock 20,000 10
Net purchases 160,000 80
180,000 90
Less closing stock 30,000 15
Cost of sales 150,000 75
Gross profit 50,000 25
Net sales 200,000 100
======= ===
477
TREND ANALYSIS
Trend analysis is done to determine whether a particular item is
improving or deteriorating over a particular period. The trend is
usually plotted on a graph. For example, we could examine the trend
of the gross profit margin for the five months period, January 2004
to May 2004.
COMPARATIVE ANALYSIS
INTRA-ORGANIZATION COMPARISON
INTER-ORGANIZATION COMPARISON
INDUSTRY COMPARISON
LIQUIDITY RATIOS
Sole Proprietor-
ship & Partnership Profit Before Interest Expense
Times Interest Interest Expense
Earned
PROFITABILITY RATIOS
Sole Proprietorship
and Partnership Return Net Profit x 100
on Total Assets Total Assets 1
NOTE: The profit figure in the earnings per share (EPS) calculation
refers to the after tax profit, net of profits attributable to
preference shareholders.
483
It is important to note that several ratios fall under more than one
category, such as the average collection period. This ratio is a
liquidity ratio as well as an asset management ratio.
We will now look briefly at those ratios in the various tables that
have not yet been explained.
INVENTORY TURNOVER
RETURN ON CAPITAL
DIVIDEND PAYOUT
This ratio indicates the percentage of after tax profits that are
distributed to shareholders.
DIVIDEND YIELD
This ratio indicates the dollar value of each ordinary share based
on the share capital and the reserves. Please note that the book
value per share is not the same as the market value per share. The
market value is the price that the share can be sold for by the
shareholder. The market value per share can be higher than or lower
than the book value per share.
= 0.60
= 4.02%
= 18.67%
488
A cash flow to assets ratio of 18.67% indicates that the cash flow
to assets is greater than the cash flow to sales of 4.02% because
the business has a good asset turnover ratio. If the cash flow to
assets ratio were lower than the cash flow to sales ratio of 4.02%,
this would indicate that the business has a poor asset turnover
ratio.
Free cash flow equals net cash flow from operating activities minus
dividends paid plus proceeds from sale of property, plant and
equipment minus purchases of property, plant and equipment. A
positive free cash flow indicates that the business is able to meet
all of its cash commitments and has cash available to expand current
operations and, or reduce loan capital. A negative free cash flow
indicates that the business will have to borrow funds and, or issue
share capital and, or sell investments in order to maintain it
planned operating activity level.
REVIEW QUESTIONS
(1) Distinguish between short-term solvency analysis and long term
solvency analysis.
(4) State four liquidity ratios and the formula for calculating
these ratios.
EXERCISE 1 *
$
Net profit 10,000
Sales 160,000
Opening stock 14,000
Closing stock 10,000
Cost of sales 120,000
Current assets 50,000
Current liabilities 10,000
490
COLLEGE STUDENTS
EXERCISE 2 *
Current Assets
Closing stock 12,200 23,000
Accounts receivable 18,360 31,700
Investments in stocks 5,000 0
Deposit on call 10,000 0
Bank 2,200 26,500
Cash 2,030 9,640
49,790 90,840
Current Liabilities
Accounts payable 16,400 38,000
Accruals 3,100 3,000
Other creditor 0 20,000
19,500 61,000
Owner’s Equity
Capital 49,690 50,000
Add profit 3,285 3,690
52,975 53,690
Less drawings 1,000 4,000
Closing capital 51,975 49,690
Profit 3,285
======
EXERCISE 3 *
Profit 193,500
=======
Current Assets
Stock 35,000
Trade Debtors 115,000
Bank 140,000
290,000
Financed By
Capital 600,000
Current Accounts 207,500
807,500
=======
EXERCISE 4 *
Greek Limited
Income Statement for the year ended December 31, 2003
------------------------------------------------------------
$
Sales 1,305,000
Cost of Sales ( 750,000)
Gross Profit 555,000
Other Operating Income 20,000
Distribution Costs ( 145,800)
Administrative Costs ( 274,200)
Other Operating Costs ( 60,000)
Operating Profit 95,000
Finance Costs ( 20,000)
Profit Before Taxation 75,000
Taxation ( 12,800)
Profit After Taxation 62,200
======
Greek Limited
Balance Sheet as at December 31
2003 2002
$ $
Non-current Assets
Furniture 512,500 500,000
Less Allowance for Depreciation 50,000 25,000
462,500 475,000
Current Assets
Stock 30,000 47,000
Trade Debtors 60,000 40,000
Bank 60,000 73,000
150,000 160,000
Financed by
Ordinary Share Capital 200,000 200,000
Share Premium 37,500 37,500
General Reserves 30,000 20,000
Retained Profits 107,200 85,000
Common equity 374,700 342,500
======== ========
496
Greek Limited
Cash Flow Statement for the year ended December 31, 2003
$
Cash Flows from Operating Activities
Profit before taxation 75,000
Add interest expense 20,000
Operating profit 95,000
Adjustment for non-cash items
Depreciation 25,000
(Increase)/Decrease in operating assets
Stock 17,000
Trade debtors (20,000)
Increase/(Decrease) in operating liabilities
Trade creditors 7,600
Rent accrued ( 5,000)
Cash generated from operations 119,600
Corporation tax paid (20,100)
Net cash provided by operating activities 99,500
EXERCISE 1
WORKINGS
Gross Profit = Sales - Cost of Sales
= $160,000 - $120,000
= $40,000
= $14,000 + $10,000
2
= $12,000
= 25%
= 6.25%
= 5 to 1
498
= 4 to 1
= 10 times
EXERCISE 2
= 1.9276 to 1
= $23,000 + $12,200
2
= $17,600
EXERCISE 3
EXERCISE 4
= $200,000
Gearing = 40.032%
Ch18
CHAPTER EIGHTEEN
CHAPTER OBJECTIVES
After completing this chapter you should be able to:
INTRODUCTION
The financial statements should reflect a true and fair view of the
profitability and the financial position of the business. A material
overstatement or a material understatement in the closing inventory
value will result in the production of misleading financial
statements. A material overstatement of the closing inventory value
will result in a material overstatement of the net profit or an
understatement of a net loss in the Profit and Loss Statement, and a
material overstatement of current assets in the Balance Sheet. A
material understatement of the closing inventory value will result
in a material understatement of the net profit or an overstatement
of a net loss in the Profit and Loss Statement, and a material
understatement of current assets in the Balance Sheet.
The closing inventory for a financial year will become the opening
inventory in the next financial year. Therefore if the closing
inventory is overstated, then the opening inventory will also be
overstated. An overstated opening inventory will result in the net
profit being understated. So it is extremely important that the
stocktaking is accurate. An overstated ending inventory value will
lead to an overstated net profit for that financial year and an
understated net profit in the next financial year. So an error in
the closing inventory calculation can affect the business in
producing financial statements that reflect a true and fair view in
two financial years.
SUMMARY
GOODS IN TRANSIT
1. Set date for physical count at least two (2) months in advance
and inform the external auditors and all staff members.
506
10. A special area should be identified for all damaged goods. Each
damaged item discovered during the physical count should be
transferred to this area and should not be included in the
physical count of "good" stock items. Damaged items should be
counted and tagged at the end of the stocktaking.
12. All tags issued (both used and unused) should be retrieved and
accounted for at the end of the stocktaking.
13. Identify all goods in transit at the year end date that are
owned by the business. Determine the quantity, condition and
cost of these goods in transit.
14. Identify any goods sent on a sale or return basis and not sold
at the year-end date. Verify the quantity and condition of
these goods.
Let us now look at the stocktaking for Open Bookshop. The General
Ledger inventory balance at December 31, 2004 is $670,580. We will
first look at the Inventory Tag for each item and then prepare the
physical inventory stock list.
COUNTED BY : T. Baxter
COUNTED BY : M. Mole
COUNTED BY : T. Baxter
COUNTED BY : M. Mole
DISCREPANCY RECTIFIED BY :
COUNTED BY : T. Baxter
COUNTED BY : M. Mole
DISCREPANCY RECTIFIED BY :
OPEN BOOKSHOP STOCK LIST FOR THE FINANCIAL YEAR ENDED 31/12/04
STOCK DESCRIPTION PHYSICAL UNIT TOTAL
ITEM # COUNT PRICE VALUE
$ $
25 Fin. A/cting The ARE Way 296 1200.00 355,200
27 Management Accounting 120 1500.00 180,000
30 Financial Analysis 200 663.60 132,720
Physical Inventory Balance 667,920
=======
OPEN BOOKSHOP STOCK SUMMARY FOR THE FINANCIAL YEAR ENDED 31/12/04
STOCK DESCRIPTION QUANTITY UNIT TOTAL
ITEM # PRICE VALUE
$ $
25 Fin. A/cting The ARE Way 298 1200.00 357,600
27 Management Accounting 120 1500.00 180,000
30 Financial Analysis 200 663.60 132,720
41 Cooking Made Easy 1 260.00 260
General Ledger Inventory Balance 670,580
=======
At the end of the financial year the inventory value in the General
Ledger amounted to $670,580. The physical inventory count resulted
in a closing inventory value of $667,920. The following entry would
be recorded in the General Journal and then posted to the General
Ledger.
Any material stock write off should be debited to the Profit and
Loss Account and not the Cost of Sales Account. Let us assume the
physical inventory count resulted in a closing inventory value of
$670,580 then no adjusting entry would be necessary since the
physical inventory value ($670,580) and the General Ledger inventory
value ($670,580) are equal. The closing inventory value based on the
physical count is usually lower than the General Ledger inventory
value because of two main factors, customer pilferage and employee
theft.
STOCK RECONCILIATION
Sometimes it is not possible to do the stocktaking at the year end
date due to a strike, hurricane or some other natural disaster. As a
result the stocktaking is done after the year end date. Under such
circumstances a Stock Reconciliation must be done in order to
determine the closing stock figure at the year end date. In some
cases stocktaking is done before the year end date and a Stock
Reconciliation is also required to determine the closing stock
figure at the year end date.
EXAMPLE 1
Daffy Ltd. was unable to take stock for raw materials at the year
end date on June 30, 2004. The stocktaking for raw materials was
done on July 10, 2004. From the information provided calculate the
figure for raw material inventory on June 30, 2004.
$
Raw material inventory on July 10, 2004 160,000
Purchases of raw material July 1 to July 10, 2004 25,500
Raw material returns on July 1, 2004 800
Raw material used in production July 1 to July 10, 2004 40,000
In order to know whether you should add or subtract the item you
should ask yourself this question -
The raw material purchased between the period July 1 to July 10,
2004 and included in the July 10, 2004 raw material stock figure was
clearly not in stock on June 30, 2004. Therefore these purchases
must be subtracted from the July 10, 2004 raw material stock figure
in order to determine the June 30, 2004 raw material stock figure.
The raw material return on July 1, 2004 was not included in the July
10, 2004 raw material stock figure. But this raw material must have
been in stock on June 30, 2004 for it to be returned on July 1,
2004. Therefore these returns must be added to the July 10, 2004 raw
material stock figure in order to determine the June 30, 2004 raw
material stock figure.
514
The raw material used in production during the period July 1 to July
10, 2004 was not included in the July 10, 2004 raw material stock
figure. It is logical to assume that the raw material that came in
first would be used first, that is, first in first out (FIFO). It is
not logical to assume that the raw material just purchased July 1 to
July 10, 2004 would be used first, that is, last in first out
(LIFO). Assuming the FIFO method was used then the raw material used
in production during the period July 1 to July 10, 2004 must have
been in stock on June 30, 2004. Therefore the raw material used in
production during the period July 1 to July 10, 2004 must be added
to the July 10, 2004 raw material stock figure in order to determine
the June 30, 2004 raw material stock figure.
515
EXAMPLE 2
Chance Ltd. was unable to take stock on December 31, 2004 because of
a strike by employees. The stocktaking was done on Saturday, January
8, 2005. From the information provided relating to finished goods
calculate the closing stock figure for December 31, 2004.
NOTES:
WORKINGS
Goods purchased after the year end date are included in the closing
stock figure on January 8, 2005. These goods were not in stock at
the year end date and must be subtracted from the January 8, 2005
stock figure in order to determine the stock figure for December 31,
2004.
Goods sold after the year end date is not included in the closing
stock figure on January 8, 2005. These goods were in stock at the
year end date and must be added to the January 8, 2005 stock figure
in order to determine the stock figure for December 31, 2004. Sales
are reflected at selling price, but we need the cost price of these
goods. Please remember that closing inventory is valued at cost
price, unless the net realizable value is lower.
Purchases returns after the year end date are not included in the
closing stock figure on January 8, 2005. These goods were in stock
at the year end date and must be added to the January 8, 2005 stock
figure in order to determine the stock figure for December 31, 2004.
Sales returns after the year end date are included in the closing
stock figure on January 8, 2005. These goods were not in stock at
the year end date and must be subtracted from the January 8, 2005
stock figure in order to determine the stock figure for December 31,
2004. Sales returns are at selling price, but we need the cost price
of these goods.
517
The goods sent to R. Roll on a sale or return basis and not sold at
the year end date are owned by Chance Ltd. These goods should be
included in the closing stock at cost price and therefore must be
added.
Damaged goods were included at cost price, but these goods should
have been included at net realizable value that is lower, so $4,000
($10,000 - $6,000) must be subtracted.
518
EXAMPLE 3
WORKINGS
Mark-up = 33⅓% = ⅓
Therefore Margin = ¼ = 25%
OR
Angella and Michael both work for Williams Ltd. at a basic rate of
$100 per hour. Angella is paid a basic pay, based on the number of
hours worked per week, whereas Michael is paid a fixed basic pay per
week. For the 40 hours week just ended, Angella worked 35 regular
hours and Michael 36 regular hours. (I said regular hours to
distinguish it from overtime hours that will be explained later).
Calculate the basic pay for Angella and Michael for the week just
ended. The normal workweek is Monday to Friday.
Since Michael is paid a fixed basic pay per week, he is paid for
forty hours whether or not he works for forty hours.
Some organizations pay overtime for any work done in excess of the
regular daily working hours. If the normal workweek is Monday to
Friday the employees will be paid overtime for work done on
Saturdays, Sundays and Public Holidays.
WORKINGS
Each employee will receive a cheque for his or her net pay. So the
Bank Account will be credited with $9,195 and the Wages Account will
be debited with $9,195. B. Bike did not pay N.H.T. and N.I.S.
because he is a retired individual who was employed by the business.
GENERAL JOURNAL
Please NOTE that any statutory payment that the business must make
such as N.I.S. is an expense.
Since the $1,105 debited in the Wages Account is coming from several
different accounts (N.I.S. Payable A/C, Income Tax Payable A/C,
N.H.T. Payable A/C, and Other Payable A/C), the term `Sundries' is
used instead of writing the name of each account. Using the term
`Sundries' saves time and paper. The term `Sundries' is used
whenever the corresponding entries are in two or more accounts.
TIME SHEET
From the following information prepare the time sheet, calculate the basic pay and
calculate the overtime pay, for the week ended December 27, 2003.
Pamela’s basic rate per hour is $300. Pamela is only paid for the
hours that she works. It is the policy of the company to pay
overtime. Double time rate is paid for overtime done on a Sunday or
a public holiday. All other overtime is paid at time and a half.
Flourish Limited is open for business Monday to Friday, 9 a.m. to 5
p.m. Thursday, December 25, 2003 is Christmas day, a public
holiday.
528
Time Sheet
Workings
PAYROLL SUMMARY
From the following information prepare a payroll summary for the month of
January 2004.
Loan $4,000 - - - -
Deductions
Social
Security 600 600 800 800 1,000 3,800
Pension 3,000 3,000 4,000 4,000 10,000 24,000
Income Tax 22,280 21,280 19,040 19,040 32,800 114,440
Life
Insurance 1,000 - 500 - 2,000 3,500
Other - - - - - -
Total 36,380 30,380 27,840 26,340 48,800 169,740
Year to Date $ $ $ $ $ $
Earnings 115,000 110,000 100,000 100,000 175,000 600,000
Social
Security 600 600 800 800 1,000 3,800
Pension
3,000 3,000 4,000 4,000 10,000 24,000
Taxable Pay 111,400 106,400 95,200 95,200 164,000 572,200
Income Tax 22,280 21,280 19,040 19,040 32,800 114,440
REVIEW QUESTIONS
(1)* An understatement in the value of closing stock will result in
an __________________________ of net profit.
(5) What steps would you take to ensure an accurate physical stock
count during stocktaking?
(7) What are goods in transit, and what effect does the value of
these goods have on the closing stock?
EXERCISE 1 *
Genius Ltd. was unable to take stock at the year end date on June
30, 2004. The stocktaking was done on July 4, 2004. The margin on
goods sold is 20 per cent. From the following information calculate
the closing stock value for June 30, 2004.
$
(1) Closing stock on July 4, 2004 155,600
(2) Purchases for the period 1/7/04 to 3/7/04 32,500
(3) Returns outward on 2/7/04 600
(4) Sales at selling price for the period 1/7/04
to 3/7/04 35,000
(5) Returns inward at selling price for the period
1/7/04 to 3/7/04 4,000
(6) Goods in transit owned by Genius Ltd. on June 30,
2004 and received on July 2, 2004 51,825
534
EXERCISE 2 *
$
Opening stock on January 1, 2004 100,000
Purchases 1/1/04 to 27/11/04 451,900
Sales 1/1/04 to 27/11/04 500,500
Purchases returns 1/1/04 to 27/11/04 1,900
Sales returns 1/1/04 to 27/11/04 500
EXERCISE 3 *
REQUIRED:
(a) How much in total will be credited to the Bank Account for
wages?
(1) Understatement
(2) Overstatement
EXERCISE 1
EXERCISE 2
WORKINGS
EXERCISE 3
(a) $10,010
(b)
GENERAL JOURNAL
addpr
ADDITIONAL PROBLEMS
540
After the preparation of the Trial Balance for Black Ltd. on March
31, 2004, an unexpected difference remains, and a Suspense Account
is opened for that amount. Subsequent investigations revealed all
the errors eliminating the Suspense Account credit balance of
$15,600. The errors discovered were:
What is the bank balance per the Bank Statement on June 30, 2004?
544
RECEIPTS PAYMENTS
$ ║ $
Cash Balance b/f 500 ║ Rent 7,500
Bank Balance b/f 2,000 ║ Fundraising expenses 6,250
Subscriptions for 2003 250 ║ Meeting expenses 1,250
Subscriptions for 2004 12,250 ║ Secretarial expenses 1,000
Subscriptions for 2005 1,250 ║ Prizes 2,000
Fundraising 15,000 ║ Cash balance c/f 3,250
║ Bank balance c/f 10,000
31,250 ║ 31,250
====== ║ ======
║
ADDITIONAL INFORMATION:
ADDITIONAL INFORMATION:
(i) Twenty per cent (20%) of the rent and ten per cent
(10%) of the electricity should be charged to the office
and the respective balance charged to the factory.
Prepare the following statements for Bear Limited for the year ended
December 31, 2004:
• Manufacturing Statement
• Trading Statement
• Profit and Loss Statement
• Balance Sheet
548
Additional information :
(a) Provide for depreciation on the straight line basis at 10% per
annum on cost.
(b) Stationery expenses not paid at December 31, 2004 $3,000.
(c) Insurance prepaid $1,500.
(d) Stock at December 31, 2004 $66,000.
Other Accounts
(2) The owner withdrew goods costing $2,500 for her own personal
use.
(3) A sales invoice for $15,000 was omitted from the Sales
Journal.
(6) Rental income for July 2004 amounting to $1,000 was received
in June 2004.
Additional information:
(a) The machines are being depreciated on the straight line basis
at a rate of 20% per annum on cost.
(b) The furniture and fixtures were purchased July 1, 2001 and are
being depreciated on the straight line basis.
REQUIRED:
1. Prepare the Trading Statement for the financial year ended June
30, 2004 (vertical format). (14 marks)
2. Prepare the Profit and Loss Statement for the financial year
ended June 30, 2004 (vertical format). (26 marks)
Unpresented cheques -
DATE CHEQUE NUMBER PAYEE AMOUNT
10/11/03 1035 R. Rat $5,000
08/05/04 1509 C. Cat $ 400
11/05/04 1517 B. Dog $1,000
30/05/04 1528 Frog Ltd. $ 600
Fees for a bank loan to Skipper Ltd. debited by the bank on May 31,
2004 and not yet reflected in the Cash Book amounted to $1,200.
REQUIRED:
(a) Prepare a Bank Reconciliation Statement for May 31, 2004,
without adjusting the bank balance in the Cash Book.
(b) Prepare a Bank Reconciliation Statement for May 31, 2004, after
adjusting the bank balance in the Cash Book.
554
Other Accounts
Additional information:
(c) Cash sales amounting to $2,500 was debited in the Bank Account
only.
(f) The Credit Sales Account for August 2004 was undercast by
$7,000 and the Cash Purchases Account was overcast by $600.
(g) $4,000 paid for wages was credited in the Bank Account in the
Cash Book as $40,000 and debited in the Wages Account as
$40,000.
REQUIRED:
(b) Assuming that all errors and omissions were discovered what
was the amount of the opening balance in the Suspense
Account, if any?
$
Opening balance 1/7/04
Sales Ledger Control A/C (Dr.) 25,000
Purchases Ledger Control A/C (Cr.) 18,000
Purchases Ledger Control A/C (Dr.) 1,000
Other Accounts
Current Assets
Stocks 108,000 314,000
Trade debtors 308,000 830,000
Prepayments 40,000 50,000
Cash 8,000 14,000
Bank 20,000 190,000
484,000 1,398,000
384,000 674,000
======= =======
Owners’ Equity
Ordinary share capital 150,000 170,000
20% Preference share capital 40,000 40,000
General reserves 50,000 30,000
Retained profits 120,000 404,000
360,000 644,000
Non-current Liabilities
20% Debentures 24,000 30,000
384,000 674,000
======= =======
562
Blue Limited Profit and Loss Statements for the years December 31
2003 2004
$ $
Profit before taxation 380,000 816,000
Taxation (128,000) (208,000)
Profit after taxation 252,000 608,000
Preference dividends paid ( 8,000) ( 8,000)
Ordinary dividends paid (156,000) (316,000)
Retained profit for the year 88,000 284,000
Retained profit brought forward 32,000 120,000
Retained profit carried forward 120,000 404,000
======= =======
Additional information:
Prepare the following for the year ended December 31, 2004:
a. Furniture Account.
b. Allowance for Depreciation on Furniture Account.
c. Furniture Disposal Account.
d. Debenture Account.
e. Cash Flow Statement (indirect method).
563
Current Assets
Stocks 106,500 100,700
Trade debtors 169,500 219,300
Deposit on call 0 100,000
Bank 0 122,000
276,000 542,000
192,000 337,000
======= =======
Owners’ Equity
Ordinary share capital 100,000 100,000
20% Preference share capital 20,000 20,000
Retained profits 60,000 202,000
180,000 322,000
Non-current Liabilities
20% Long term loan 12,000 15,000
192,000 337,000
======= =======
564
Click Limited Profit and Loss Statements for the years June 30
2003 2004
$ $
Profit before taxation 198,000 418,000
Taxation ( 72,000) (114,000)
Profit after taxation 126,000 304,000
Preference dividends paid ( 4,000) ( 4,000)
Ordinary dividends paid ( 78,000) (158,000)
Retained profit for the year 44,000 142,000
======= =======
Additional information:
2. Long term loan repaid during the financial year ended June 30,
2004 amounted to $12,000.
Required:
Required:
a. Prepare the Income and Expenditure Statement for
the year ended March 31, 2004.
b. Prepare the Statement of Changes in Equity for the
year ended March 31, 2004.
c. Prepare the Balance Sheet as at March 31, 2004.
566
Additional information:
1. Transfer $200,000,000 to the peril reserve.
Current Assets
Stocks 108,000 314,000
Trade debtors 308,000 830,000
Prepayments 40,000 50,000
Cash 8,000 14,000
Bank 20,000 190,000
484,000 1,398,000
374,000 674,000
======= =======
Owners’ Equity
Ordinary share capital 150,000 170,000
General reserves 50,000 30,000
Retained profits 120,000 404,000
Ordinary shareholders’ equity 320,000 604,000
20% Preference share capital 40,000 40,000
360,000 644,000
Non-current Liabilities
20% Debentures 14,000 30,000
374,000 674,000
======= =======
568
Blue Limited Profit and Loss Statements for the years December 31
2003 2004
$ $
Profit before taxation 380,000 816,000
Taxation (128,000) (208,000)
Profit after taxation 252,000 608,000
======= =======
Additional information:
a. The number of ordinary shares issued is 15,000.
b. The market price per ordinary share on December 31, 2004
is $55.65.
c. The bonus issue of 2,000 ordinary shares was on December
31, 2004.
d. Preference dividends of $8,000 were paid during 2004.
Carl Moore, a sole trader had not kept a full set of books. The
following is a summary of his bank transactions for the year
ended June 30, 2004.
Receipts Payments
$ $
Trade debtors 620,000 Trade creditors 545,000
Credit card (net) 80,000 Rent & rates 47,200
Electricity 9,000
Salaries 52,000
Overdraft interest 1,500
Accountant’s fee 15,000
Drawings 2,500
700,000 672,200
======= =======
1. Favourable bank balance per Cash Book on June 30, 2004, $8,400.
5. For some of the sales, credit cards are accepted. Carl Moore
pays a credit card commission of 5%.
b. Trade Debtors Control Account for the year ended June 30, 2004.
c. Trade Creditors Control Account for the year ended June 30,
2004.
d. Credit Card Receivables Account (gross) for the year ended June
30, 2004.
e. The Trading and Profit and Loss Account for the year ended June
30, 2004.
Receipts Payments
$ $
Trade debtors 461,500 Trade creditors 286,750
Cash sales 229,200 Rent 49,000
Electricity 12,725
Water 6,265
Salary 94,000
Accounting fee(2003) 10,000
Telephone 9,622
Overdraft interest 1,600
Drawings 1,700
Cash purchases 82,600
690,700 554,262
======= =======
Required:
a. Prepare a Statement of Affairs on December 31, 2003.
b. Prepare the Trade Creditors Control Account for the year ended
December 31, 2004.
c. Prepare the Trade Debtors Control Account for the year ended
December 31, 2004.
d. Prepare the Income Statement for the year ended December 31,
2004.
e. Prepare the Balance Sheet as at December 31, 2004.
573
$
Sales 455,000
Returns inward 5,000
Returns outward 5,000
Carriage outward 7,500
Purchases 200,000
Opening stock 0
Closing stock 25,000
Advertising 10,000
Travelling 12,500
Insurance 4,000
Rent 11,000
Salaries 100,000
Telephone 2,500
Electricity 10,000
Water 500
Capital 100,000
Drawings 2,000
Insurance prepaid 44,000
Cash and bank 151,000
Required:
a. Prepare the closing entries in the book of original entry.
b. Prepare the Trading and Profit and Loss Account.
c. Prepare the Balance Sheet.
574
Additional information:
1. Depreciation is to be provided on the reducing balance basis
at 10% per annum.
2. Travelling expenses not paid at December 31, 2003 amounted
to $2,800.
3. Insurance prepaid on December 31, 2003 amounted to $1,400.
4. Closing stock on December 31, 2003 amounted to $61,600.
Other Accounts
Required:
a. Prepare the Income Statement for the year ended December 31,
2003.
Additional information:
Required:
a. Prepare the Income Statement for the year ended December
31, 2003.
b. Prepare the Statement of Changes in Equity for the year
ended December 31, 2003
c. Prepare a Balance Sheet as at December 31, 2003.
577
PROBLEM 27 Financial Statement Preparation - Company (30 minutes)
Additional information:
1. Rent expense unpaid on December 31, 2004 amounted to
US$2,000.
2. Rental income for January 2005 received in December 2004
amounted to US$300.
3. Insurance prepaid for 2005 amounted to US$2,400.
4. Provide for corporation tax of US$28,602 for 2004.
5. Transfer US$2,000 to general reserve.
6. Weighted average number of ordinary shares in issue during
the year amounted to 50,000.
Required:
a. Prepare the Income Statement.
b. Prepare the Statement of Changes in Equity
c. Prepare the Balance Sheet.
578
Required:
a. The Income Statement for the year ended December 31, 2004
b. The Current Account for each partner.
c. The Balance Sheet as at December 31, 2004.
d. The Statement of Changes in Partners’ Equity for the year
ended December 31, 2004.
579
a. Current Ratio
b. Quick Ratio
c. Gross Profit Margin
d. Net Profit Margin
e. Return on Total Assets
f. Return on Equity Capital
g. Dividend Payout
h. Total Asset Turnover
i. Inventory Turnover
Time Limited Income Statement for the year ended December 31, 2003
$’000
Sales 10,195
Less cost of sales 6,120
Gross profit 4,075
Add other operating income 5
4,080
Less operating expenses 3,158
Net profit before taxation 922
Taxation 244
Net profit after taxation 678
Less ordinary dividends paid 300
Retained profit for the year 378
Retained profit brought forward 410
Retained profit carried forward 788
======
581
Non-current Assets
Furniture 520 500
Less allowance for depreciation 242 200
278 300
Current Assets
Closing stock 713 605
Insurance prepaid 18 16
Trade debtors 147 130
Bank 830 744
Cash 210 10
1,918 1,505
2,196 1,805
===== =====
Current Liabilities
Trade creditors 102 115
Corporation tax payable 94 260
Accruals 12 20
208 395
Shareholder’s Equity
Ordinary share capital 1,200 1,000
Retained profits 788 410
1,988 1,410
2,196 1,805
===== =====
582
Blue Mountain Hotel Limited Rooms Department data for the financial
year ended September 30, 2004.
$
Revenue 7,203,020
Sales allowances 28,000
Expenses
Salaries and wages 840,000
Employee benefits (excluding free meals) 92,160
Cable and satellite television 45,000
Commissions 60,000
Complimentary guest services 8,630
Contract services 14,500
Guest relocation 5,000
Guest transportation 18,700
Laundry and dry cleaning 130,200
Linen 14,000
Operating supplies 90,600
Reservations 39,400
Telecommunications 4,100
Training 18,000
Uniforms 60,000
Miscellaneous expenses 850
Additional information:
1. The gross revenue includes a 10% tax.
2. Commission amounting to $1,250 payable to a travel agent should
be accrued.
3. Included in the $45,000 for cable and satellite television
expenses is an amount of $9,000 for October 1, 2004 to December
31, 2004.
4. Meals provided free of cost for the Rooms Department employees
amounted to $46,600.
Prepare the Rooms Department Income Statement for the year ended
September 30, 2004 in accordance with the Uniform Systems of
Accounts for the Lodging Industry.
583
Additional information:
1. Wages unpaid at the year end for the Beverage Department
amounted to $6,200. No adjustment was made to the accounts for
this amount.
2. Meals provided free of cost for the Beverage Department
employees amounted to $19,500.
3. Food transfers to the Beverage Department include $19,400 for
food used in the preparation of beverages and $10,800 for
appetizers, served as complimentary food during happy hour at
the bar.
4. Salaries prepaid at the year end for the Beverage Department
amounted to $6,000. No Adjustment was made to the accounts for
this amount.
5. One hundred and twenty non-hotel guests entering the nightclub
at the Hotel were charged a cover charge of $200 each.
Additional information:
1. Training expenses prepaid at the year end amounted to US$270.
2. An invoice for contract services amounting to US$500 is not yet
reflected in the accounts.
Prepare the Food Department Income Statement for the year ended
December 31, 2004 for Casual Hotel Limited in accordance with the
Uniform Systems of Accounts for the Lodging Industry.
585
crpuzz
CROSSWORD PUZZLE
1 2 3 4 5 6 7 8 9 10 11
1 ||| |||
2 ||| ||| ||| ||| ||| ||| ||| ||| |||
3 ||| ||| ||| |||
4 ||| ||| ||| ||| ||| ||| ||| ||| |||
5 ||| ||| ||| |||
6 ||| ||| ||| ||| ||| |||
7 ||| ||| ||| ||| ||| ||| |||
The first number indicates the column number and the second number
indicates the row number. Therefore 1,5 means column 1,row 5.
ACROSS
DOWN
crpuzz1
ANSWER TO CROSSWORD PUZZLE
1 2 3 4 5 6 7 8 9 10 11
1 A R E ||| M A R G I N |||
2 ||| ||| ||| D ||| ||| ||| ||| ||| E |||
3 ||| C R E D I T ||| ||| T |||
4 ||| R ||| B ||| ||| ||| ||| ||| ||| |||
5 D E B I T ||| ||| D ||| ||| A
6 ||| D ||| T ||| B ||| E ||| ||| C
7 ||| I ||| ||| ||| O ||| F ||| ||| C
gry
GLOSSARY
The number following each definition gives the page(s) on which
additional information can be found.
A
Account - A record of financial transactions or financial entries
expressed in monetary terms, usually for a specific period of
time. An account contains a debit and a credit side. [16]
B
Bad Debt - An amount written off in the Profit and Loss Account as
an expense because the business knows with reasonable certainty
that it will not collect this amount from the debtor. [151]
C
Capital Account - A Liability Account that reflects the amount
invested by the owner of the business (for example, Jack Sprat
Capital Account) or owners of the business (for example,
Ordinary Share Capital Account). [227,317]
D
Debenture - Long term loan made to the firm. [349]
E
Entity Concept - Under this concept, it is assumed that the firm is
a separate entity from its owner(s). [34]
F
Financial Accounting - A system that involves the recording,
analysis, and communication of financial information of
organizations. [2]
G
GAAP - Generally Accepted Accounting Principles are concepts,
conventions, practices and principles that provide the basis
upon which the accounts are prepared. [34]
H
Historical Cost Concept - Under this concept, transactions are
recorded after they occur. [35]
I
Impersonal Account - Account relating to tangible items and account
relating to income, gains, profits, expenses, losses and costs.
[98]
L
Liability - Debt payable by the firm. [13]
M
Margin - Profit expressed as a percentage of selling price. [162]
N
Net Loss - When expenses exceed income. [218]
O
Objectivity Concept - Under this concept, the accounts are prepared
in such a way as to limit the scope for subjective judgement and
bias. [38]
Opening Entries - The process of opening the Asset Accounts and the
Liability Accounts at the beginning of the financial year. [228]
P
Partnership - A business owned by two or more persons. [46,316]
Payee - The person or firm that should receive the money from the
cheque. [290]
Profit and Loss Account - Indicates the net profit or net loss for
a particular accounting period. It compares expenses with
income. [218]
R
Real Account - Account relating to tangible items. [98]
S
Sales Invoice - Sent to customer for goods or services sold on
credit. [50,52]
T
Tangible Non-current Asset - Asset purchased by the firm to assist
it in earning its profit or to enhance its earning power. [12]
Trading Account - Indicates the gross profit or the gross loss for
a particular accounting period. [216]
U
Unadjusted Trial Balance - The first Trial Balance that is
extracted from the General Ledger at the end of the accounting
period. [206]
A
A R E Method 19
Account 16
Account Number 99
Accountant's Worksheet 210
Accounting Equation 227
Accounting Standards 39
Accrual Concept 36
Accrued Expense 144
Accrued Income 157
Accumulated Fund 408
Acid Test Ratio 466
Adjusted Trial Balance 206
Adjustment 144
Allowance for Bad Debt 153
Allowance for Depreciation 178
Allowance for Discount on Debtors 154
Allowance for Unrealized Profit 156,444
Annual General Meeting 344
Articles of Association 48
Asset Liquidity 356
Assets 12
Asset Management Ratios 479
Auditing 6
Authorized Share Capital 345
Average Age of Trade Creditors 483
Average Collection Period 483
B
Bad Debt 151
Bad Debt Recovered 152
Balance Brought Down 120
Balance Brought Forward 120
Balance Carried Down 120
Balance Carried Forward 120
601
C
Cancelled Cheque 291
Capital Account 227,317
Capital Expenditure 176
Capital Reserve 348
Capitalised 176
Carriage Inward 218
Carriage Outward 219
Cash Book 77
Cash Discount 70
Cash Equivalents 248
Cash Flow To Assets 487
Cash Flow To Sales 487
Cash Flow Statement 248,359
Cash Flow Statement Ratios 485
Cash Flow Yield 487
Certificate of Incorporation 48,341
Certified Cheque 292
Chart of Accounts 99
Cheque 290,291,292,293
Cheque Requisition Voucher 51,63
Closing Balance 120
Closing Inventory 503
602
D
Debentures 349
Debit 16
Debit Balance 120
Debit Note 50,55
Debt Management Ratios 480
Declaration of Compliance 341
Deficit 408
Delivery Slip 50,57
Departmental Accounts 378
Depletion Method of Depreciation 192
Depreciable Cost 178
Depreciation 178
Depreciation Policy 178
603
E
Earnings Per Share 475
E-Business 8
E-Mail 8
Entity Concept 34
Errors 123,124,125
Expenses 15
Extra-ordinary General Meeting 344
Extra-ordinary Resolution 344
External Auditing 6
F
Final Dividends 347
Financial Accounting 2
Financial Accounting Cycle 9,10,11
Financial Statement Analysis 463
Financing Activities 248
Finished Goods Inventory 503
Fixed Assets 176
Fixed Charge 343
604
G
GAAP 34
Gearing Ratio 471
General Allowance For Bad Debts 153
General Journal 90
General Ledger 104
General Meeting 344
Going Concern Concept 35
Goods in Transit 504
Goods Receival Note 51,61
Goods sent on a Sale or Return Basis 504
Goodwill 12
Gratis Food Expense 390
Gross Loss 217
Gross Profit 216
Gross Profit Margin 473
H
Historical Cost Concept 35
Horizontal Analysis 476
605
I
Impersonal Accounts 98
Income 15
Income and Expenditure Account 408
Income Statement 220
Indirect Costs 379
Indirect Method 254,360
Industry Comparison 477
Intangible Assets 12
Interim Dividends 347
Internal Auditing 6
Internal Profit 437
Inter-organization Comparison 477
Intra-organization Comparison 477
Inventory 502
Inventory Tag 508
Inventory Turnover 483
Investing Activities 248
Issued Share Capital 345
J
Job Cost Sheet 450
Job Costing 449
Job Order Costing 449
Journal 71
L
Liabilities 13
Life Membership Fund 410
Limitation Of Income Statement 229
Limitation Of Balance Sheet 229
Liquidity Analysis 478
606
M
Management Accounting 5
Managerial Accounting 5
Managers Cheque 293
Manufacturing Account 435
Manufacturing Cost 434
Manufacturing Cost Per Unit 434
Margin 162
Mark-up 162
Matching Concept 36
Materiality Concept 37
Memorandum of Association 48
Money Measurement Concept 34
N
Net Book Value 187
Net Loss 218
Net Profit 218
Net Profit Margin 474
Nominal Accounts 98
Non-Current Assets 12
Non-Current Liabilities 13
Non-distributable Reserves 348
607
O
Objectivity Concept 38
Open Cheque 290
Opening Balance 120
Opening Entries 228
Operating Activities 248
Ordinary Resolution 344
Ordinary Shares 345
Overtime Rate 521
Owners' Equity 14
P
Par Value 348
Participating Preference Share 346
Partnership 46,316
Payee 290
Payment 15
Payment Voucher 51,63
Payroll Accounting Entries 521
Payroll Summary 530
Permanency 356
Perpetual Inventory System 504
Personal Accounts 98
Petty Cash Book 84
Petty Cash Voucher 51,64
Physical Inventory Count 505
Postdated Cheque 291
Preference Share 346
Prepayments 148
Price Earnings Ratio 475
Prime Cost 433
Principles Of Accounts 2
Private Company 49,342
Production Cost 434
Profitability Analysis 473
Profitability Ratios 481
608
Q
Quick Ratio 466
R
Ratio Analysis 464
Real Accounts 98
Receipt 50,53
Receipts 15
Redeemable Preference Share 346
Reducing Balance Method of Depreciation 188
Register of Members 343
Registered Company 341
Residual Value 178
Resolution 344
Restricted Cross Cheque 291
Retained Earnings 348
Return on Common Equity 484
Return on Total Assets 484
Returns Inward Journal 76
609
Returns Outward Journal 76
Revaluation Method of Depreciation 191
Revenue Expenditure 176
Revenue Reserve 348
Rooms Department Income Statement 382
S
Sales Invoice 50,52
Sales Journal 74
Salvage Value 178
Share Performance Analysis 475
Share Performance Ratios 482
Share Premium 348
Short Term Solvency 466
Sole Trader 45
Solvency 465
Special Resolution 344
Specific Allowance For Bad Debt 153
Stable Monetary Unit Concept 35
Stale Dated Cheque 291
Standards 39
Statement Of Changes In Equity 324,352
Statutory Body 417
Statutory Deduction 522
Stock Reconciliation 512
Stock Requisition 51,59
Stocktaking 502
Straight Line Method of Depreciation 179
Subscriptions 408
Subscriptions in Advance 408
Subscriptions in Arrears 408
Subsidiary Ledgers 104
Sum of the Years' Digit Method of Depreciation 190
Sundries 525
Surplus 408
Suspense Account 125
610
T
Tangible Assets 12
Tangible Non-Current Asset Turnover 483
Time Period Concept 36
Time Sheet 527
Times Interest Earned 472
Total Asset Turnover 484
Total Debt to Total Assets 484
Trade Debtors Turnover 484
Trade Discount 70
Trademark 12
Trading Account 216
Transfer Price 443
Trend Analysis 477
Trial Balance 121
U
Unadjusted Trial Balance 206
Unearned Income 159
Unrealized Profit 443
V
Vertical Analysis 476
W
Working Capital 467
Work in Progress 440
Work In Progress Inventory 503