Car Price RM32,800.

00
Deposit RM3,300.00
Loan amount RM29,500.00
Interest 3.30% RM973.50
Loan tenure 9 RM 8,761.50
Total loan RM38,261.50
Monthly RM354.27

Car Price Deposit Loan amount Interest Loan tenure Total loan Monthly Gross Salary Total payment
3.30% 9 88.514%
RM32,800.00 RM0.00 RM32,800.00 RM1,082.40 RM9,741.60 RM42,541.60 RM393.90 RM1,335.04 RM42,541.60
RM32,800.00 RM1,000.00 RM31,800.00 RM1,049.40 RM9,444.60 RM41,244.60 RM381.89 RM1,294.34 RM42,244.60
RM32,800.00 RM2,000.00 RM30,800.00 RM1,016.40 RM9,147.60 RM39,947.60 RM369.89 RM1,253.67 RM41,947.60
RM32,800.00 RM3,000.00 RM29,800.00 RM983.40 RM8,850.60 RM38,650.60 RM357.88 RM1,212.96 RM41,650.60
RM32,800.00 RM4,000.00 RM28,800.00 RM950.40 RM8,553.60 RM37,353.60 RM345.87 RM1,172.26 RM41,353.60
RM32,800.00 RM5,000.00 RM27,800.00 RM917.40 RM8,256.60 RM36,056.60 RM333.86 RM1,131.55 RM41,056.60
RM32,800.00 RM6,000.00 RM26,800.00 RM884.40 RM7,959.60 RM34,759.60 RM321.85 RM1,090.84 RM40,759.60
RM32,800.00 RM7,000.00 RM25,800.00 RM851.40 RM7,662.60 RM33,462.60 RM309.84 RM1,050.14 RM40,462.60
RM32,800.00 RM8,000.00 RM24,800.00 RM818.40 RM7,365.60 RM32,165.60 RM297.83 RM1,009.43 RM40,165.60
RM32,800.00 RM9,000.00 RM23,800.00 RM785.40 RM7,068.60 RM30,868.60 RM285.82 RM968.73 RM39,868.60
RM32,800.00 RM10,000.00 RM22,800.00 RM752.40 RM6,771.60 RM29,571.60 RM273.81 RM928.02 RM39,571.60
RM32,800.00 RM11,000.00 RM21,800.00 RM719.40 RM6,474.60 RM28,274.60 RM261.80 RM887.32 RM39,274.60
RM32,800.00 RM12,000.00 RM20,800.00 RM686.40 RM6,177.60 RM26,977.60 RM249.79 RM846.61 RM38,977.60
RM32,800.00 RM13,000.00 RM19,800.00 RM653.40 RM5,880.60 RM25,680.60 RM237.78 RM805.91 RM38,680.60
RM32,800.00 RM14,000.00 RM18,800.00 RM620.40 RM5,583.60 RM24,383.60 RM225.77 RM765.20 RM38,383.60
RM32,800.00 RM15,000.00 RM17,800.00 RM587.40 RM5,286.60 RM23,086.60 RM213.76 RM724.50 RM38,086.60
RM32,800.00 RM16,000.00 RM16,800.00 RM554.40 RM4,989.60 RM21,789.60 RM201.76 RM683.82 RM37,789.60
RM32,800.00 RM17,000.00 RM15,800.00 RM521.40 RM4,692.60 RM20,492.60 RM189.75 RM643.12 RM37,492.60
RM32,800.00 RM18,000.00 RM14,800.00 RM488.40 RM4,395.60 RM19,195.60 RM177.74 RM602.41 RM37,195.60
RM32,800.00 RM19,000.00 RM13,800.00 RM455.40 RM4,098.60 RM17,898.60 RM165.73 RM561.71 RM36,898.60
RM32,800.00 RM20,000.00 RM12,800.00 RM422.40 RM3,801.60 RM16,601.60 RM153.72 RM521.00 RM36,601.60
 15%
1 RM500 RM575
2 RM575 RM661
3 RM661 RM760
4 RM760 RM875
5 RM875 RM1,006
6 RM1,006 RM1,157
7 RM1,157 RM1,330
8 RM1,330 RM1,530
9 RM1,530 RM1,759
10 RM1,759 RM2,023
11 RM2,023 RM2,326
12 RM2,326 RM2,675
13 RM2,675 RM3,076
14 RM3,076 RM3,538
15 RM3,538 RM4,069
16 RM4,069 RM4,679
17 RM4,679 RM5,381
18 RM5,381 RM6,188
19 RM6,188 RM7,116
20 RM7,116 RM8,183
21 RM8,183 RM9,411
22 RM9,411 RM10,822
23 RM10,822 RM12,446
24 RM12,446 RM14,313
25 RM14,313 RM16,460
26 RM16,460 RM18,928
27 RM18,928 RM21,768
28 RM21,768 RM25,033
29 RM25,033 RM28,788
30 RM28,788 RM33,106
31 RM33,106 RM38,072
32 RM38,072 RM43,783
33 RM43,783 RM50,350
34 RM50,350 RM57,903
35 RM57,903 RM66,588
36 RM66,588 RM76,576
37 RM76,576 RM88,063
38 RM88,063 RM101,272
39 RM101,272 RM116,463
40 RM116,463 RM133,932
41 RM133,932 RM154,022
42 RM154,022 RM177,126
43 RM177,126 RM203,694
44 RM203,694 RM234,249
45 RM234,249 RM269,386
46 RM269,386 RM309,794
47 RM309,794 RM356,263
48 RM356,263 RM409,702
49 RM409,702 RM471,158
50 RM471,158 RM541,831
51 RM541,831 RM623,106
52 RM623,106 RM716,572
53 RM716,572 RM824,057
54 RM824,057 RM947,666
55 RM947,666 RM1,089,816
56 RM1,089,816 RM1,253,288
57 RM1,253,288 RM1,441,282
58 RM1,441,282 RM1,657,474
59 RM1,657,474 RM1,906,095
60 RM1,906,095 RM2,192,009
61 RM2,192,009 RM2,520,810
62 RM2,520,810 RM2,898,932
63 RM2,898,932 RM3,333,772
64 RM3,333,772 RM3,833,838
65 RM3,833,838 RM4,408,913
66 RM4,408,913 RM5,070,250
67 RM5,070,250 RM5,830,788
68 RM5,830,788 RM6,705,406
69 RM6,705,406 RM7,711,217
70 RM7,711,217 RM8,867,899
71 RM8,867,899 RM10,198,084
72 RM10,198,084 RM11,727,797
73 RM11,727,797 RM13,486,967
74 RM13,486,967 RM15,510,012
75 RM15,510,012 RM17,836,513
76 RM17,836,513 RM20,511,990
77 RM20,511,990 RM23,588,789
78 RM23,588,789 RM27,127,107
79 RM27,127,107 RM31,196,173
80 RM31,196,173 RM35,875,599
81 RM35,875,599 RM41,256,939
82 RM41,256,939 RM47,445,480
83 RM47,445,480 RM54,562,302
84 RM54,562,302 RM62,746,647
85 RM62,746,647 RM72,158,644
86 RM72,158,644 RM82,982,441
87 RM82,982,441 RM95,429,807
88 RM95,429,807 RM109,744,278
89 RM109,744,278 RM126,205,920
 90 RM126,205,920 RM145,136,807
91 RM145,136,807 RM166,907,329
92 RM166,907,329 RM191,943,428
93 RM191,943,428 RM220,734,942
94 RM220,734,942 RM253,845,183
95 RM253,845,183 RM291,921,961
96 RM291,921,961 RM335,710,255
97 RM335,710,255 RM386,066,793
98 RM386,066,793 RM443,976,812
99 RM443,976,812 RM510,573,334
100 RM510,573,334 RM587,159,334
101 RM587,159,334 RM675,233,234
102 RM675,233,234 RM776,518,220
103 RM776,518,220 RM892,995,953
104 RM892,995,953 RM1,026,945,345
105 RM1,026,945,345 RM1,180,987,147
106 RM1,180,987,147 RM1,358,135,219
107 RM1,358,135,219 RM1,561,855,502
108 RM1,561,855,502 RM1,796,133,828
109 RM1,796,133,828 RM2,065,553,902
110 RM2,065,553,902 RM2,375,386,987
111 RM2,375,386,987 RM2,731,695,035
112 RM2,731,695,035 RM3,141,449,290
113 RM3,141,449,290 RM3,612,666,684
114 RM3,612,666,684 RM4,154,566,686
115 RM4,154,566,686 RM4,777,751,689
116 RM4,777,751,689 RM5,494,414,443
117 RM5,494,414,443 RM6,318,576,609
118 RM6,318,576,609 RM7,266,363,100
119 RM7,266,363,100 RM8,356,317,565
120 RM8,356,317,565 RM9,609,765,200
121 RM9,609,765,200 RM11,051,229,980
122 RM11,051,229,980 RM12,708,914,477
123 RM12,708,914,477 RM14,615,251,649
124 RM14,615,251,649 RM16,807,539,396
125 RM16,807,539,396 RM19,328,670,305
126 RM19,328,670,305 RM22,227,970,851
127 RM22,227,970,851 RM25,562,166,479
128 RM25,562,166,479 RM29,396,491,451
129 RM29,396,491,451 RM33,805,965,168
130 RM33,805,965,168 RM38,876,859,944
131 RM38,876,859,944 RM44,708,388,935
132 RM44,708,388,935 RM51,414,647,275
133 RM51,414,647,275 RM59,126,844,367
134 RM59,126,844,367 RM67,995,871,022
135 RM67,995,871,022 RM78,195,251,675
136 RM78,195,251,675 RM89,924,539,426
137 RM89,924,539,426 RM103,413,220,340
138 RM103,413,220,340 RM118,925,203,391
139 RM118,925,203,391 RM136,763,983,900
140 RM136,763,983,900 RM157,278,581,485
141 RM157,278,581,485 RM180,870,368,707
142 RM180,870,368,707 RM208,000,924,013
143 RM208,000,924,013 RM239,201,062,615
144 RM239,201,062,615 RM275,081,222,008
145 RM275,081,222,008 RM316,343,405,309
146 RM316,343,405,309 RM363,794,916,105
147 RM363,794,916,105 RM418,364,153,521
148 RM418,364,153,521 RM481,118,776,549
149 RM481,118,776,549 RM553,286,593,031
GROSS SALARY EPF SOCSO INCOME TAX TOTAL DEDUCTION
11% 0.486% 0.600%
RM 1,000.00 RM110.00 RM4.86 RM114.86
RM 1,100.00 RM121.00 RM5.35 RM126.35
RM 1,200.00 RM132.00 RM5.83 RM137.83
RM 1,300.00 RM143.00 RM6.32 RM149.32
RM 1,400.00 RM154.00 RM6.80 RM160.80
RM 1,500.00 RM165.00 RM7.29 RM172.29
RM 1,600.00 RM176.00 RM7.78 RM183.78
RM 1,700.00 RM187.00 RM8.26 RM195.26
RM 1,800.00 RM198.00 RM8.75 RM206.75
RM 1,900.00 RM209.00 RM9.23 RM218.23
RM 2,000.00 RM220.00 RM9.72 RM229.72
RM 2,100.00 RM231.00 RM10.21 RM241.21
RM 2,200.00 RM242.00 RM10.69 RM252.69
RM 2,300.00 RM253.00 RM11.18 RM264.18
RM 2,400.00 RM264.00 RM11.66 RM275.66
RM 2,500.00 RM275.00 RM12.15 RM287.15
RM 2,600.00 RM286.00 RM12.64 RM298.64
RM 2,700.00 RM297.00 RM13.12 RM310.12
RM 2,800.00 RM308.00 RM13.61 RM321.61
RM 2,900.00 RM319.00 RM14.09 RM17.40 RM333.09
RM 3,000.00 RM330.00 RM14.58 RM18.00 RM344.58
RM 3,100.00 RM341.00 RM15.07 RM18.60 RM356.07
RM 3,200.00 RM352.00 RM15.55 RM19.20 RM367.55
RM 3,300.00 RM363.00 RM16.04 RM19.80 RM379.04
RM 3,400.00 RM374.00 RM16.52 RM20.40 RM390.52
RM 3,500.00 RM385.00 RM17.01 RM21.00 RM402.01
RM 3,600.00 RM396.00 RM17.50 RM21.60 RM413.50
RM 3,700.00 RM407.00 RM17.98 RM22.20 RM424.98
RM 3,800.00 RM418.00 RM18.47 RM22.80 RM436.47
RM 3,900.00 RM429.00 RM18.95 RM23.40 RM447.95
RM 4,000.00 RM440.00 RM19.44 RM24.00 RM459.44
RM 4,100.00 RM451.00 RM19.93 RM24.60 RM470.93
RM 4,200.00 RM462.00 RM20.41 RM25.20 RM482.41
RM 4,300.00 RM473.00 RM20.90 RM25.80 RM493.90
RM 4,400.00 RM484.00 RM21.38 RM26.40 RM505.38
RM 4,500.00 RM495.00 RM21.87 RM27.00 RM516.87
RM 4,600.00 RM506.00 RM22.36 RM27.60 RM528.36
RM 4,700.00 RM517.00 RM22.84 RM28.20 RM539.84
RM 4,800.00 RM528.00 RM23.33 RM28.80 RM551.33
RM 4,900.00 RM539.00 RM23.81 RM29.40 RM562.81
RM 5,000.00 RM550.00 RM24.30 RM30.00 RM574.30
 NETT SALARY NETT SALARY
11.486% AFTER TAX 88.514%
RM114.86 RM885.14 RM885.14 RM1,000.00
RM126.35 RM973.65 RM973.65 RM1,100.00
RM137.83 RM1,062.17 RM1,062.17 RM1,200.00
RM149.32 RM1,150.68 RM1,150.68 RM1,300.00
RM160.80 RM1,239.20 RM1,239.20 RM1,400.00
RM172.29 RM1,327.71 RM1,327.71 RM1,500.00
RM183.78 RM1,416.22 RM1,416.22 RM1,600.00
RM195.26 RM1,504.74 RM1,504.74 RM1,700.00
RM206.75 RM1,593.25 RM1,593.25 RM1,800.00
RM218.23 RM1,681.77 RM1,681.77 RM1,900.00
RM229.72 RM1,770.28 RM1,770.28 RM2,000.00
RM241.21 RM1,858.79 RM1,858.79 RM2,100.00
RM252.69 RM1,947.31 RM1,947.31 RM2,200.00
RM264.18 RM2,035.82 RM2,035.82 RM2,300.00
RM275.66 RM2,124.34 RM2,124.34 RM2,400.00
RM287.15 RM2,212.85 RM2,212.85 RM2,500.00
RM298.64 RM2,301.36 RM2,301.36 RM2,600.00
RM310.12 RM2,389.88 RM2,389.88 RM2,700.00
RM321.61 RM2,478.39 RM2,478.39 RM2,800.00
RM333.09 RM2,566.91 RM2,549.51 RM2,900.00
RM344.58 RM2,655.42 RM2,637.42 RM3,000.00
RM356.07 RM2,743.93 RM2,725.33 RM3,100.00
RM367.55 RM2,832.45 RM2,813.25 RM3,200.00
RM379.04 RM2,920.96 RM2,901.16 RM3,300.00
RM390.52 RM3,009.48 RM2,989.08 RM3,400.00
RM402.01 RM3,097.99 RM3,076.99 RM3,500.00
RM413.50 RM3,186.50 RM3,164.90 RM3,600.00
RM424.98 RM3,275.02 RM3,252.82 RM3,700.00
RM436.47 RM3,363.53 RM3,340.73 RM3,800.00
RM447.95 RM3,452.05 RM3,428.65 RM3,900.00
RM459.44 RM3,540.56 RM3,516.56 RM4,000.00
RM470.93 RM3,629.07 RM3,604.47 RM4,100.00
RM482.41 RM3,717.59 RM3,692.39 RM4,200.00
RM493.90 RM3,806.10 RM3,780.30 RM4,300.00
RM505.38 RM3,894.62 RM3,868.22 RM4,400.00
RM516.87 RM3,983.13 RM3,956.13 RM4,500.00
RM528.36 RM4,071.64 RM4,044.04 RM4,600.00
RM539.84 RM4,160.16 RM4,131.96 RM4,700.00
RM551.33 RM4,248.67 RM4,219.87 RM4,800.00
RM562.81 RM4,337.19 RM4,307.79 RM4,900.00
RM574.30 RM4,425.70 RM4,395.70 RM5,000.00
 ASSUMPTION SALARY WILL BE INCREASED RM100 EVERY 6 MONTH
ASSUMPTION BONUS WILL BE RM5000, RM1500 IN JUNE AND RM3500 IN JANUARY

GROSS SALARY EPF

13% 11% TOTAL 70% 30%
Jan-15 RM 3,200.00 RM416.00 RM352.00 RM768.00 RM537.60 RM230.40
Feb-15 RM 3,200.00 RM416.00 RM352.00 RM768.00 RM537.60 RM230.40
Mar-15 RM 3,200.00 RM416.00 RM352.00 RM768.00 RM537.60 RM230.40
Apr-15 RM 3,200.00 RM416.00 RM352.00 RM768.00 RM537.60 RM230.40
May-15 RM 3,200.00 RM416.00 RM352.00 RM768.00 RM537.60 RM230.40
Jun-15 RM 4,700.00 RM611.00 RM517.00 RM1,128.00 RM789.60 RM338.40
Jul-15 RM 3,300.00 RM429.00 RM363.00 RM792.00 RM554.40 RM237.60
Aug-15 RM 3,300.00 RM429.00 RM363.00 RM792.00 RM554.40 RM237.60
Sep-15 RM 3,300.00 RM429.00 RM363.00 RM792.00 RM554.40 RM237.60
Oct-15 RM 3,300.00 RM429.00 RM363.00 RM792.00 RM554.40 RM237.60
0 1 Nov-15 RM 3,300.00 RM429.00 RM363.00 RM792.00 RM554.40 RM237.60
0 1 Dec-15 RM 3,300.00 RM429.00 RM363.00 RM792.00 RM554.40 RM237.60
1 1 Jan-16 RM 6,800.00 RM884.00 RM748.00 RM1,632.00 RM1,142.40 RM489.60
1 2 Feb-16 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
1 3 Mar-16 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
1 4 Apr-16 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
1 5 May-16 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
1 6 Jun-16 RM 4,900.00 RM637.00 RM539.00 RM1,176.00 RM823.20 RM352.80
1 7 Jul-16 RM 3,500.00 RM455.00 RM385.00 RM840.00 RM588.00 RM252.00
1 8 Aug-16 RM 3,500.00 RM455.00 RM385.00 RM840.00 RM588.00 RM252.00
1 9 Sep-16 RM 3,500.00 RM455.00 RM385.00 RM840.00 RM588.00 RM252.00
1 10 Oct-16 RM 3,500.00 RM455.00 RM385.00 RM840.00 RM588.00 RM252.00
1 11 Nov-16 RM 3,500.00 RM455.00 RM385.00 RM840.00 RM588.00 RM252.00
1 12 Dec-16 RM 3,500.00 RM455.00 RM385.00 RM840.00 RM588.00 RM252.00
2 1 Jan-17 RM 7,000.00 RM910.00 RM770.00 RM1,680.00 RM1,176.00 RM504.00
2 2 Feb-17 RM 3,600.00 RM468.00 RM396.00 RM864.00 RM604.80 RM259.20
2 3 Mar-17 RM 3,600.00 RM468.00 RM396.00 RM864.00 RM604.80 RM259.20
2 4 Apr-17 RM 3,600.00 RM468.00 RM396.00 RM864.00 RM604.80 RM259.20
2 5 May-17 RM 3,600.00 RM468.00 RM396.00 RM864.00 RM604.80 RM259.20
2 6 Jun-17 RM 5,100.00 RM663.00 RM561.00 RM1,224.00 RM856.80 RM367.20
2 7 Jul-17 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
2 8 Aug-17 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
2 9 Sep-17 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
2 10 Oct-17 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
2 11 Nov-17 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
2 12 Dec-17 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
3 1 Jan-18 RM 7,200.00 RM936.00 RM792.00 RM1,728.00 RM1,209.60 RM518.40
3 2 Feb-18 RM 3,800.00 RM494.00 RM418.00 RM912.00 RM638.40 RM273.60
3 3 Mar-18 RM 3,800.00 RM494.00 RM418.00 RM912.00 RM638.40 RM273.60
3 4 Apr-18 RM 3,800.00 RM494.00 RM418.00 RM912.00 RM638.40 RM273.60
3 5 May-18 RM 3,800.00 RM494.00 RM418.00 RM912.00 RM638.40 RM273.60
3 6 Jun-18 RM 5,300.00 RM689.00 RM583.00 RM1,272.00 RM890.40 RM381.60
3 7 Jul-18 RM 3,900.00 RM507.00 RM429.00 RM936.00 RM655.20 RM280.80
3 8 Aug-18 RM 3,900.00 RM507.00 RM429.00 RM936.00 RM655.20 RM280.80
3 9 Sep-18 RM 3,900.00 RM507.00 RM429.00 RM936.00 RM655.20 RM280.80
3 10 Oct-18 RM 3,900.00 RM507.00 RM429.00 RM936.00 RM655.20 RM280.80
3 11 Nov-18 RM 3,900.00 RM507.00 RM429.00 RM936.00 RM655.20 RM280.80
3 12 Dec-18 RM 3,900.00 RM507.00 RM429.00 RM936.00 RM655.20 RM280.80
 TOTAL
RM 8,083.02 RM 3,499.57 RM 11,582.59
RM 9,187.62 RM 3,972.97 RM 13,160.59
RM 9,725.22 RM 4,203.37 RM 13,928.59
RM 10,262.82 RM 4,433.77 RM 14,696.59
RM 10,800.42 RM 4,664.17 RM 15,464.59
RM 11,338.02 RM 4,894.57 RM 16,232.59
RM 12,127.62 RM 5,232.97 RM 17,360.59
RM 12,682.02 RM 5,470.57 RM 18,152.59
RM 13,236.42 RM 5,708.17 RM 18,944.59
RM 13,790.82 RM 5,945.77 RM 19,736.59
RM 14,345.22 RM 6,183.37 RM 20,528.59
RM 14,899.62 RM 6,420.97 RM 21,320.59
RM 15,454.02 RM 6,658.57 RM 22,112.59
RM 16,596.42 RM 7,148.17 RM 23,744.59
RM 17,167.62 RM 7,392.97 RM 24,560.59
RM 17,738.82 RM 7,637.77 RM 25,376.59
RM 18,310.02 RM 7,882.57 RM 26,192.59
RM 18,881.22 RM 8,127.37 RM 27,008.59
RM 19,704.42 RM 8,480.17 RM 28,184.59
RM 20,292.42 RM 8,732.17 RM 29,024.59
RM 20,880.42 RM 8,984.17 RM 29,864.59
RM 21,468.42 RM 9,236.17 RM 30,704.59
RM 22,056.42 RM 9,488.17 RM 31,544.59
RM 22,644.42 RM 9,740.17 RM 32,384.59
RM 23,232.42 RM 9,992.17 RM 33,224.59
RM 24,408.42 RM 10,496.17 RM 34,904.59
RM 25,013.22 RM 10,755.37 RM 35,768.59
RM 25,618.02 RM 11,014.57 RM 36,632.59
RM 26,222.82 RM 11,273.77 RM 37,496.59
RM 26,827.62 RM 11,532.97 RM 38,360.59
RM 27,684.42 RM 11,900.17 RM 39,584.59
RM 28,306.02 RM 12,166.57 RM 40,472.59
RM 28,927.62 RM 12,432.97 RM 41,360.59
RM 29,549.22 RM 12,699.37 RM 42,248.59
RM 30,170.82 RM 12,965.77 RM 43,136.59
RM 30,792.42 RM 13,232.17 RM 44,024.59
RM 31,414.02 RM 13,498.57 RM 44,912.59
RM 32,623.62 RM 14,016.97 RM 46,640.59
RM 33,262.02 RM 14,290.57 RM 47,552.59
RM 33,900.42 RM 14,564.17 RM 48,464.59
RM 34,538.82 RM 14,837.77 RM 49,376.59
RM 35,177.22 RM 15,111.37 RM 50,288.59
RM 36,067.62 RM 15,492.97 RM 51,560.59
RM 36,722.82 RM 15,773.77 RM 52,496.59
RM 37,378.02 RM 16,054.57 RM 53,432.59
RM 38,033.22 RM 16,335.37 RM 54,368.59
RM 38,688.42 RM 16,616.17 RM 55,304.59
RM 39,343.62 RM 16,896.97 RM 56,240.59
RM 39,998.82 RM 17,177.77 RM 57,176.59
 ASSUMPTION SALARY WILL BE INCREASED RM300 IN A YEAR =p
ASSUMPTION BONUS WILL BE 3 MONTH =p

GROSS SALARY EPF

13% 11% TOTAL 70% 30%
Jan-15 RM 10,300.00 RM1,339.00 RM1,133.00 RM2,472.00 RM1,730.40 RM741.60
Feb-15 RM 2,800.00 RM364.00 RM308.00 RM672.00 RM470.40 RM201.60
Mar-15 RM 2,800.00 RM364.00 RM308.00 RM672.00 RM470.40 RM201.60
Apr-15 RM 2,800.00 RM364.00 RM308.00 RM672.00 RM470.40 RM201.60
May-15 RM 2,800.00 RM364.00 RM308.00 RM672.00 RM470.40 RM201.60
Jun-15 RM 2,800.00 RM364.00 RM308.00 RM672.00 RM470.40 RM201.60
Jul-15 RM 2,800.00 RM364.00 RM308.00 RM672.00 RM470.40 RM201.60
Aug-15 RM 2,800.00 RM364.00 RM308.00 RM672.00 RM470.40 RM201.60
Sep-15 RM 2,800.00 RM364.00 RM308.00 RM672.00 RM470.40 RM201.60
Oct-15 RM 2,800.00 RM364.00 RM308.00 RM672.00 RM470.40 RM201.60
0 1 Nov-15 RM 2,800.00 RM364.00 RM308.00 RM672.00 RM470.40 RM201.60
0 1 Dec-15 RM 2,800.00 RM364.00 RM308.00 RM672.00 RM470.40 RM201.60
1 1 Jan-16 RM 11,500.00 RM1,495.00 RM1,265.00 RM2,760.00 RM1,932.00 RM828.00
1 2 Feb-16 RM 3,100.00 RM403.00 RM341.00 RM744.00 RM520.80 RM223.20
1 3 Mar-16 RM 3,100.00 RM403.00 RM341.00 RM744.00 RM520.80 RM223.20
1 4 Apr-16 RM 3,100.00 RM403.00 RM341.00 RM744.00 RM520.80 RM223.20
1 5 May-16 RM 3,100.00 RM403.00 RM341.00 RM744.00 RM520.80 RM223.20
1 6 Jun-16 RM 3,100.00 RM403.00 RM341.00 RM744.00 RM520.80 RM223.20
1 7 Jul-16 RM 3,100.00 RM403.00 RM341.00 RM744.00 RM520.80 RM223.20
1 8 Aug-16 RM 3,100.00 RM403.00 RM341.00 RM744.00 RM520.80 RM223.20
1 9 Sep-16 RM 3,100.00 RM403.00 RM341.00 RM744.00 RM520.80 RM223.20
1 10 Oct-16 RM 3,100.00 RM403.00 RM341.00 RM744.00 RM520.80 RM223.20
1 11 Nov-16 RM 3,100.00 RM403.00 RM341.00 RM744.00 RM520.80 RM223.20
1 12 Dec-16 RM 3,100.00 RM403.00 RM341.00 RM744.00 RM520.80 RM223.20
2 1 Jan-17 RM 12,700.00 RM1,651.00 RM1,397.00 RM3,048.00 RM2,133.60 RM914.40
2 2 Feb-17 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
2 3 Mar-17 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
2 4 Apr-17 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
2 5 May-17 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
2 6 Jun-17 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
2 7 Jul-17 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
2 8 Aug-17 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
2 9 Sep-17 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
2 10 Oct-17 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
2 11 Nov-17 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
2 12 Dec-17 RM 3,400.00 RM442.00 RM374.00 RM816.00 RM571.20 RM244.80
3 1 Jan-18 RM 13,900.00 RM1,807.00 RM1,529.00 RM3,336.00 RM2,335.20 RM1,000.80
3 2 Feb-18 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
3 3 Mar-18 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
3 4 Apr-18 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
3 5 May-18 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
3 6 Jun-18 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
3 7 Jul-18 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
3 8 Aug-18 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
3 9 Sep-18 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
3 10 Oct-18 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
3 11 Nov-18 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
3 12 Dec-18 RM 3,700.00 RM481.00 RM407.00 RM888.00 RM621.60 RM266.40
 TOTAL
RM 13,653.24 RM 5,914.13 RM 19,567.37
RM 15,383.64 RM 6,655.73 RM 22,039.37
RM 15,854.04 RM 6,857.33 RM 22,711.37
RM 16,324.44 RM 7,058.93 RM 23,383.37
RM 16,794.84 RM 7,260.53 RM 24,055.37
RM 17,265.24 RM 7,462.13 RM 24,727.37
RM 17,735.64 RM 7,663.73 RM 25,399.37
RM 18,206.04 RM 7,865.33 RM 26,071.37
RM 18,676.44 RM 8,066.93 RM 26,743.37
RM 19,146.84 RM 8,268.53 RM 27,415.37
RM 19,617.24 RM 8,470.13 RM 28,087.37
RM 20,087.64 RM 8,671.73 RM 28,759.37
RM 20,558.04 RM 8,873.33 RM 29,431.37
RM 22,490.04 RM 9,701.33 RM 32,191.37
RM 23,010.84 RM 9,924.53 RM 32,935.37
RM 23,531.64 RM 10,147.73 RM 33,679.37
RM 24,052.44 RM 10,370.93 RM 34,423.37
RM 24,573.24 RM 10,594.13 RM 35,167.37
RM 25,094.04 RM 10,817.33 RM 35,911.37
RM 25,614.84 RM 11,040.53 RM 36,655.37
RM 26,135.64 RM 11,263.73 RM 37,399.37
RM 26,656.44 RM 11,486.93 RM 38,143.37
RM 27,177.24 RM 11,710.13 RM 38,887.37
RM 27,698.04 RM 11,933.33 RM 39,631.37
RM 28,218.84 RM 12,156.53 RM 40,375.37
RM 30,352.44 RM 13,070.93 RM 43,423.37
RM 30,923.64 RM 13,315.73 RM 44,239.37
RM 31,494.84 RM 13,560.53 RM 45,055.37
RM 32,066.04 RM 13,805.33 RM 45,871.37
RM 32,637.24 RM 14,050.13 RM 46,687.37
RM 33,208.44 RM 14,294.93 RM 47,503.37
RM 33,779.64 RM 14,539.73 RM 48,319.37
RM 34,350.84 RM 14,784.53 RM 49,135.37
RM 34,922.04 RM 15,029.33 RM 49,951.37
RM 35,493.24 RM 15,274.13 RM 50,767.37
RM 36,064.44 RM 15,518.93 RM 51,583.37
RM 36,635.64 RM 15,763.73 RM 52,399.37
RM 38,970.84 RM 16,764.53 RM 55,735.37
RM 39,592.44 RM 17,030.93 RM 56,623.37
RM 40,214.04 RM 17,297.33 RM 57,511.37
RM 40,835.64 RM 17,563.73 RM 58,399.37
RM 41,457.24 RM 17,830.13 RM 59,287.37
RM 42,078.84 RM 18,096.53 RM 60,175.37
RM 42,700.44 RM 18,362.93 RM 61,063.37
RM 43,322.04 RM 18,629.33 RM 61,951.37
RM 43,943.64 RM 18,895.73 RM 62,839.37
RM 44,565.24 RM 19,162.13 RM 63,727.37
RM 45,186.84 RM 19,428.53 RM 64,615.37
RM 45,808.44 RM 19,694.93 RM 65,503.37