To : Mr.

……………… QUOTATION
Att : Mr……………….
Date: ……/……./ 2018
Section : ELECTRICAL WORKS

MATERIAL ($) LABOR ($) Total Mount

Item Description Unit Qty Remarks
Price ($) Total ($) Price ($) Total ($) ($)
I ELECTRICAL WORKS $919,755.18 $367,531.88 $1,287,287.06
1.0 Transformer Sub-Station set 1 $0.00 $0.00 $0.00 $0.00 $0.00 By Owner
1.01 MV Line fuse cut-out set 1
1.02 MV Line lightning surge arrestor set 1
Incoming MV cable from fuse cut-out to medium voltage switchgear
1.03 set 1
(MVSG)
1.04 Medium Voltage Switchgear (MVSG): set 1
1.05 Transformer 1600kVA, 24/0.4kVA set 1
1.06 Low Voltage Switchgear (LVSG) set 1
1.07 Low Voltage KWH Meter complete with CT set 1
1.08 Medium Voltage Cable from MVSG to Transformer, set 1
1.09 Low Voltage Cable from Transformer to LV Switchgear set 1
1.10 Cable support and fitting accessories set 1
1.11 Cable termination accessories set 1
1.12 MV Earthing System set 1
1.13 EDC connection and cordination fee set 1

2.0 Generator Set set 1 $101,300.00 $101,300.00 $1,000.00 $1,000.00 $102,300.00 Cummin

Generator 650kVA, 380V, 50Hz c/w with Fuel Tank(Soundproof and

2.01 set 1
Outdoor Type)
2.02 Fuel tank 2000L set 1
2.03 Exhaust air pipe with mounting support lot 1
2.04 Intake and Discharge air duct system lot 1
2.05 Fuel piping system lot 1
2.06 Fitting accessories lot 1
2.07 Generator room ventilation system lot 1
3.0 DISTRIBUTION BOARDS
3.01 V-ATS+MDB set 1 $28,022.90 $28,022.90 $1,500.00 $1,500.00 $29,522.90
ACB 4P 2500A pcs 1 LSIS
Controller For ATS set 1 Socomec
CT 2500/5A set 1 Lavato
Digital Power Meter pcs 1 EDS
MCCB 3P 100A pcs 1 LSIS
Lightning Surge Arrestor set 1 Indelec
Enclosure, bus bar, indicator light, multi-meter, kWh meter and other
lot 1 ATS/Hainam
complete accessories
3.02 DB (REFER TO LV SINGLE LINE DRAWING ) $120,455.90 $39,250.00 $159,705.90
DISTRIBUTION BOARD E-DB-CL1 (GF) set 1 $578.60 $578.60 $200.00 $200.00 $778.60 LSIS
DISTRIBUTION BOARD E-DB-CL2 (8F) set 1 $578.60 $578.60 $200.00 $200.00 $778.60 LSIS
DISTRIBUTION BOARDE-DB-CL3 (18F) set 1 $578.60 $578.60 $200.00 $200.00 $778.60 LSIS
DISTRIBUTION BOARD E-DB-LIFT (27F) set 1 $573.10 $573.10 $200.00 $200.00 $773.10 LSIS
DISTRIBUTION BOARD DB-1F set 1 $643.50 $643.50 $200.00 $200.00 $843.50 LSIS
DISTRIBUTION BOARD DB-8F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-9F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-10F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-11F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-12F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-13F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-14F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-15F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-16F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-17F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-18F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-19F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-20F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-21F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
 DISTRIBUTION BOARD DB-22F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-23F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-24F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-25F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-26F set 1 $581.90 $581.90 $350.00 $350.00 $931.90 LSIS
DISTRIBUTION BOARD DB-27F set 1 $324.50 $324.50 $150.00 $150.00 $474.50 LSIS
Supporting and Accessories lot 1 $3,000.00 $3,000.00 $700.00 $700.00 $3,700.00
DISTRIBUTION BOARD LP-STU(2P-40A) set 138 $327.80 $45,236.40 $100.00 $13,800.00 $59,036.40 LSIS
Supporting and Accessories set 1 $3,240.00 $3,240.00 $800.00 $800.00 $4,040.00
DISTRIBUTION BOARD LP-1BR(2P-50A) set 125 $342.10 $42,762.50 $100.00 $12,500.00 $55,262.50 LSIS
Supporting and Accessories set 1 $3,000.00 $3,000.00 $1,500.00 $1,500.00 $4,500.00
DISTRIBUTION BOARD LP-2BR(2P-63A) set 20 $420.20 $8,404.00 $100.00 $2,000.00 $10,404.00 LSIS
Supporting and Accessories set 1 $480.00 $480.00 $150.00 $150.00 $630.00
4.0 BUS WAY AND TERMINATION ACCESSORIES lot 1 $58,611.30 $58,611.30 $12,000.00 $12,000.00 $70,611.30 LS
EX-WAY 2500A 4P4W+E50% IP54 (G to 27F) m 115 LS
Support and fitting accessories lot 1 LS
Pluh-in Box With MCCB 4P 175A,18KA ,PB set 19 LS
Pluh-in Box With MCCB 4P 60A,18KA ,PB set 1 LSVINA
Cable termination accessories lot 1 LSVINA
4.0 CABLE AND TERMINATION ACCESSORIES $304,990.42 $217,492.94 $522,483.36
1C/240mm² Cu/XLPE/PVC m 1680 $29.74 $49,947.56 $2.20 $3,695.34 $53,642.90 Wilson
FIRE RESISTANCE CABLES 4Cx50 mm² m 191 $39.08 $7,480.22 $0.55 $105.27 $7,585.49 Wilson
FIRE RESISTANCE CABLES 4Cx16 mm² m 238 $14.92 $3,546.09 $0.33 $78.41 $3,624.50 Wilson
4C/70mm² Cu/XLPE/PVC m 241 $39.08 $9,414.76 $1.32 $317.99 $9,732.75 Wilson
4C/35mm² Cu/XLPE/PVC m 25 $20.28 $513.01 $1.10 $27.83 $540.84 Wilson
4C/16mm² Cu/XLPE/PVC m 209 $9.84 $2,056.81 $1.10 $229.90 $2,286.71 Wilson
4C/10mm² Cu/XLPE/PVC m 57 $6.09 $348.28 $1.10 $62.92 $411.20 Wilson
4C/6mm² Cu/XLPE/PVC m 188 $3.92 $737.79 $1.10 $206.91 $944.70 Wilson
4C/4mm² Cu/XLPE/PVC m 51 $2.87 $145.45 $1.10 $55.66 $201.11 Wilson
3C/16mm² Cu/XLPE/PVC m 601 $7.62 $4,575.42 $0.33 $198.20 $4,773.62 Wilson
3C/10mm² Cu/XLPE/PVC m 9678 $4.91 $47,552.06 $0.33 $3,193.67 $50,745.74 Wilson
2C/2.5mm² Cu/PVC (Signal Control Genset) m 7937 $1.10 $8,765.71 $0.55 $4,365.08 $13,130.78 Wilson
1C/6mm² Cu/PVC m 594 $0.75 $445.50 $0.55 $326.70 $772.20 Wilson
1C/4mm² Cu/PVC m 78652 $0.48 $37,866.32 $0.55 $43,258.71 $81,125.03 Wilson
1C/2.5mm² Cu//PVC m 108001 $0.30 $32,115.27 $0.33 $35,640.43 $67,755.70 Wilson
1C/1.5mm² Cu//PVC m 144101 $0.17 $24,485.66 $0.33 $47,553.36 $72,039.02 Wilson
1C/1.5mm² Cu//PVC (AC Signal Yellow Collor ) m 11334 $0.17 $1,925.94 $0.33 $3,740.35 $5,666.29 Wilson
E-1C/35mm² Cu/PVC G/Y m 241 $4.47 $1,077.92 $0.55 $132.50 $1,210.42 Wilson
E-1C/16mm² Cu/PVC G/Y m 781 $1.95 $1,526.14 $0.33 $257.73 $1,783.87 Wilson
E-1C/10mm² Cu/PVC G/Y m 57 $1.26 $72.09 $0.33 $18.88 $90.96 Wilson
E-1C/6mm² Cu/PVC G/Y m 294 $0.75 $220.42 $0.33 $96.92 $317.34 Wilson
E-1C/4mm² Cu/PVC G/Y m 39326 $0.48 $18,933.16 $0.33 $12,977.61 $31,910.77 Wilson
E-1C/2.5mm² Cu/PVC G/Y m 58501 $0.30 $17,395.95 $0.55 $32,175.72 $49,571.66 Wilson
E-1C/1.5mm² Cu/PVC G/Y m 72051 $0.17 $12,242.92 $0.33 $23,776.86 $36,019.79 Wilson
Cable termination accessories lot 1 $21,600.00 $21,600.00 $5,000.00 $5,000.00 $26,600.00 local
CABLE TRAY AND FITTING ACCESSORIES $39,938.84 $9,473.70 $49,412.54
Cable ladder 600x100mm m 51 $25.06 $1,267.83 $5.50 $278.30 $1,546.13 Hainam
Cableladder 300x100mm m 179 $16.19 $2,902.51 $3.85 $690.31 $3,592.81 Hainam
Cable tray 250x100mm (LV) m 235 $15.25 $3,590.32 $3.30 $776.82 $4,367.14 Hainam
Cable tray 200x100mm (LV) m 883 $12.32 $10,885.79 $3.30 $2,914.89 $13,800.68 Hainam
Cable tray 150x100mm (ELV) m 883 $11.62 $10,260.41 $3.30 $2,914.89 $13,175.30 Hainam
Cable tray 200x100mm (ELV) m 433 $12.32 $5,341.22 $3.30 $1,430.22 $6,771.44 Hainam
Cable tray 500x200mm (ELV) m 142 $40.10 $5,690.76 $3.30 $468.27 $6,159.03 Hainam
Support and fitting accessories lot $10,282.80 $0.00 $2,500.00 $0.00 $0.00 local
6.0 CONDUIT AND FITTING ACCESSORIES $69,763.36 $47,803.05 $117,566.41
Conduit Ø32mm m 2872 $0.67 $1,930.05 $0.30 $861.63 $2,791.68 Litaflex
Conduit Ø20mm m 50989 $0.35 $17,744.31 $0.30 $15,296.82 $33,041.13 Litaflex
Conduit Ø25mm m 66474 $0.50 $33,502.95 $0.30 $19,942.23 $53,445.18 Litaflex
Flexible Ø20mm m 8889 $0.19 $1,706.71 $0.30 $2,666.73 $4,373.44 Litaflex
Flexible Ø25mm m 12956 $0.31 $4,042.21 $0.30 $3,886.74 $7,928.95 Litaflex
Fitting Accessories lot 1 $5,040.00 $5,544.00 $1,563.00 $1,719.30 $7,263.30
 HDPE Pipe Ø125mm m 114 $13.44 $1,537.54 $5.00 $572.00 $2,109.54 TAP
HDPE Pipe Ø80mm m 114 $7.08 $809.95 $5.00 $572.00 $1,381.95 TAP
HDPE Pipe Ø32mm m 190 $2.02 $383.64 $2.00 $380.60 $764.24 TAP
Fitting Accessories lot 1 $420.00 $462.00 $150.00 $165.00 $627.00 Litaflex
Manhole 1000x1000x1200 mm set 3 $420.00 $1,260.00 $80.00 $240.00 $1,500.00 local
Soil escavation and back fill lot 1 $840.00 $840.00 $1,500.00 $1,500.00 $2,340.00 local
5.0 LIGHTING FIXTURES $153,931.72 $22,442.50 $176,374.22
Down light LED 20W nos 20 $48.58 $971.50 $2.50 $50.00 $1,021.50 Paragon
Multiple Downlight-LED 1x15W nos 3050 $34.76 $106,025.63 $2.50 $7,625.00 $113,650.63 Paragon
Multiple Downlight-LED 2x15W nos 24 $61.46 $1,475.10 $2.50 $60.00 $1,535.10 Paragon
Strip LED m 2278 $0.88 $1,993.25 $2.50 $5,695.00 $7,688.25 local
Driver LED Srip light for 5m m 623 $0.75 $467.25 $2.50 $1,557.50 $2,024.75 local
Flourescen Recessed/Suface-Mounted Light 1x36W nos 225 $20.74 $4,665.94 $5.00 $1,125.00 $5,790.94 Paragon
Flourescen Suface&Suspension Luminares Light 18W nos 431 $28.75 $12,391.25 $5.00 $2,155.00 $14,546.25 local
WalL light indoor 1x13W nos 3 $16.25 $48.75 $5.00 $15.00 $63.75 local
WalL light outdoor 2x13W Local nos 14 $16.25 $227.50 $5.00 $70.00 $297.50 local
WalL light outdoor 2x13W nos 6 $42.81 $256.88 $5.00 $30.00 $286.88 Paragon
Landscap 1x23W nos 22 $26.25 $577.50 $10.00 $220.00 $797.50 local
Bollard Lighting nos 58 $54.45 $3,158.10 $20.00 $1,160.00 $4,318.10 local
Flourescen Water proof 1x28W nos 12 $34.93 $419.10 $5.00 $60.00 $479.10 Paragon
Pendent light nos 17 $27.50 $467.50 $2.50 $42.50 $510.00 local
Ground Light nos 13 $15.75 $204.75 $5.00 $65.00 $269.75 local
Post Top Light nos 13 $745.46 $9,691.01 $50.00 $650.00 $10,341.01 Paragon
Under canopy Light nos 261 $16.25 $4,241.25 $2.50 $652.50 $4,893.75 local
Emergency light nos 28 $50.63 $1,417.50 $5.00 $140.00 $1,557.50 Paragon
Exit light (wall) nos 44 $28.20 $1,240.80 $5.00 $220.00 $1,460.80 Paragon
Fitting Accessories lot 1 $3,991.17 $3,991.17 $850.00 $850.00 $4,841.17 local
6.0 SWITCH AND SOCKET OUTLET $28,033.36 $14,046.00 $42,079.36
1 Gang 1 Way Switch nos 587 $1.55 $912.05 $2.50 $1,467.50 $2,379.55 Schneider
2 Gangs 1 Way Switch nos 511 $2.76 $1,412.28 $2.50 $1,277.50 $2,689.78 Schneider
3 Gangs 1 Way Switch nos 272 $4.43 $1,204.28 $2.50 $680.00 $1,884.28 Schneider
1 Gangs 2Way Switch nos 685 $2.01 $1,375.14 $2.50 $1,712.50 $3,087.64 Schneider
2 Gangs 2Way Switch nos 57 $5.16 $293.91 $2.50 $142.50 $436.41 Schneider
Single Socket 2P+E 16A nos 308 $2.85 $876.65 $2.50 $770.00 $1,646.65 Schneider
Double Socket 2P+E 16A nos 2500 $5.40 $13,509.38 $2.50 $6,250.00 $19,759.38 Schneider
Double Floor Socket 2P+E 16A nos 15 $75.63 $1,134.38 $10.00 $150.00 $1,284.38 Schneider
Single Socket 2P+E 16A (Water Proof) nos 324 $14.34 $4,646.57 $2.50 $810.00 $5,456.57 Schneider
Fitting Accessories lot 1 $2,668.75 $2,668.75 $786.00 $786.00 $3,454.75 local
7.0 EARTHING SYSTEM $6,845.13 $1,349.89 $8,195.02

Earthinf station bar 500x50mm w/ mounting isolator and steel plate support set 3 $156.00 $468.00 $50.00 $150.00 $618.00 Axis/Kumwell

Earthing rod Ø14.2mm, 2.4m length nos 23 $16.80 $386.40 $5.00 $115.00 $501.40 Axis/Kumwell
Coupling nos 13 $6.00 $78.00 $2.00 $26.00 $104.00 Axis/Kumwell
Exothermic welding nos 13 $10.80 $140.40 $5.00 $65.00 $205.40 Axis/Kumwell
Earth Pit set 3 $60.00 $180.00 $50.00 $150.00 $330.00 Axis/Kumwell
Bar Copper 1C/150mm² Cu/ BCW m 120 $15.70 $1,877.24 $2.20 $263.12 $2,140.36 Wilson
E-1C/150mm² Cu/PVC G/Y m 99 $15.70 $1,552.33 $2.20 $217.58 $1,769.91 Wilson
E-1C/120mm² Cu/PVC G/Y m 99 $12.77 $1,262.76 $1.65 $163.19 $1,425.94 Wilson
Fitting accessories lot 1 $900.00 $900.00 $200.00 $200.00 $1,100.00 local
8.0 Lightning Protection System $7,862.25 $1,173.81 $9,036.06
Earthing rod Ø14.2mm, 2.4m length nos 8 $16.80 $134.40 $5.00 $40.00 $174.40 Axis/Kumwell
Coupling nos 5 $6.00 $30.00 $2.00 $10.00 $40.00 Axis/Kumwell
Exothermic welding nos 5 $10.80 $54.00 $5.00 $25.00 $79.00 Axis/Kumwell
Earth Pit set 1 $60.00 $60.00 $50.00 $50.00 $110.00 Axis/Kumwell

Lightning protection Air Terminol point RP=63m .Moumted on Pole H=5m set 1 $1,740.00 $1,740.00 $50.00 $50.00 $1,790.00 LPI

Lightning counter ,Mounting H=1,8m AFF pcs 1 $396.00 $396.00 $50.00 $50.00 $446.00 LPI
Lightning test point Mounting H=1,5m AFF pcs 1 $72.00 $72.00 $50.00 $50.00 $122.00 LPI
95mm² PVC Copper Cable m 40 $9.80 $394.61 $1.50 $60.38 $454.99 Wilson
95mm² PVC/PVC Cable m 384 $9.80 $3,765.72 $1.50 $576.15 $4,341.87 Wilson
G.I protection pipe dia. Ø50 lot 1 $120.00 $120.00 $25.00 $25.00 $145.00 CVL
 PVC Conduit Ø32mm m 291 $0.67 $195.52 $0.30 $87.29 $282.80 CVL
Fitting accessories lot 1 $900.00 $900.00 $150.00 $150.00 $1,050.00 local
II ELV WORKS $273,714.99 $66,996.70 $340,711.69
1.0 DATA WORKS $69,616.56 $15,186.50 $84,803.06
Fiber optic 4C multimode m 26795 $2.19 $58,614.06 $0.30 $8,038.50 $66,652.56 Vivanco
PVC conduit dia. 20mm m 20240 $0.38 $7,590.00 $0.30 $6,072.00 $13,662.00 Litaflex-A2
Flexible gang conduit dia. 20mm m 920 $0.31 $287.50 $0.30 $276.00 $563.50 Litaflex-A2
Fitting Accessories lot 1 $3,125.00 $3,125.00 $800.00 $800.00 $3,925.00
2.0 CATV WORKS $48,318.99 $24,881.75 $73,200.74

AMP standard rack 800x1100mm 9U flat perforate door c/w accessories set 1 $1,245.05 $1,245.05 $250.00 $250.00 $1,495.05 Vivanco

CATV Signal amplifier , 40dB set 20 $726.25 $14,525.00 $100.00 $2,000.00 $16,525.00 Wisi (Germany)
Combiner16In 1Out set 1 $98.00 $98.00 $50.00 $50.00 $148.00 Winerset (Taiwan)
Modulation set 1 $240.00 $240.00 $50.00 $50.00 $290.00 Winerset (Taiwan)
Surge Protection DeviceSurge set 1 $227.50 $227.50 $50.00 $50.00 $277.50 Wisi (Germany)
UPS 5kVA 230V set 2 $1,687.50 $3,375.00 $10.00 $20.00 $3,395.00 Daker
2 way splitter set 7 $12.25 $85.75 $5.00 $35.00 $120.75 Wisi (Germany)
4 way splitter set 19 $22.50 $427.50 $5.00 $95.00 $522.50 Wisi (Germany)
8 way splitter set 61 $28.75 $1,753.75 $5.00 $305.00 $2,058.75 Wisi (Germany)
TV socket pcs 450 $5.94 $2,671.88 $2.50 $1,125.00 $3,796.88 Schneider
​RG6 coaxial m 34155 $0.23 $7,684.88 $0.30 $10,246.50 $17,931.38 Alantek
RG11 coaxial m 2875 $1.16 $3,342.19 $0.30 $862.50 $4,204.69 Alantek
PVC conduit dia. 20mm m 31568 $0.38 $11,837.81 $0.30 $9,470.25 $21,308.06 Litaflex-A2
Flexible gang conduit dia. 20mm m 575 $0.31 $179.69 $0.30 $172.50 $352.19 Litaflex-A2
Fitting Accessories lot 1 $625.00 $625.00 $150.00 $150.00 $775.00
3.0 CCTV WORKS $73,547.19 $9,444.00 $82,991.19

Works station (LED 21") set 1 $368.75 $368.75 $50.00 $50.00 $418.75 Toshiba

AMP standard rack 800x1100mm 48U flat perforate door c/w accessories set 1 $1,245.05 $1,245.05 $150.00 $150.00 $1,395.05 Vivanco

Network video recorder 16ch with 4TB x 2 HDD set 9 $1,925.00 $17,325.00 $100.00 $900.00 $18,225.00 Samsung
Managed switch 48ports (Poe switch) set 3 $1,562.50 $4,687.50 $150.00 $450.00 $5,137.50 Cisco
Main gigabit switch 24ports (Poe switch) set 1 $812.50 $812.50 $50.00 $50.00 $862.50 Cisco
32" LCD monitor pcs 9 $368.75 $3,318.75 $50.00 $450.00 $3,768.75 Toshiba
UPS 10KVA 230V pcs 1 $2,787.50 $2,787.50 $0.00 $2,787.50 Daker
Flexi Dome IP camera pcs 107 $198.05 $21,191.35 $5.00 $535.00 $21,726.35 Samsung
IP camera (fixed indoor camera) pcs 28 $290.20 $8,125.60 $5.00 $140.00 $8,265.60 Samsung
Alantek 10/100M Multimode SC Media Converter pcs 6 $287.50 $1,725.00 $20.00 $120.00 $1,845.00 Vivanco/TP-Link
Fiber optic multimode m 230 $2.19 $503.13 $0.30 $69.00 $572.13 Vivanco
UTP cat6 cable m 10350 $0.53 $5,433.75 $0.30 $3,105.00 $8,538.75 Vivanco
1Cx3x4mm2/cu/pvc m 230 $0.48 $109.25 $0.50 $115.00 $224.25 Wilson
PVC conduit dia. 20mm m 8625 $0.38 $3,234.38 $0.30 $2,587.50 $5,821.88 Litaflex-A2
Flexible gang conduit dia. 20mm m 575 $0.31 $179.69 $0.30 $172.50 $352.19 Litaflex-A2
Fitting Accessories lot 1 $2,500.00 $2,500.00 $550.00 $550.00 $3,050.00 By Owner
4.0 FIRE ALARM WORKS $82,232.26 $17,484.45 $99,716.71
Addressable Fire Alarm Control Panel 6 Loops pcs 1 $4,125.00 $4,125.00 $500.00 $500.00 $4,625.00 UK
Add.Smoke Detector c/w Isolator pcs 42 $53.74 $2,256.98 $10.00 $420.00 $2,676.98 UK
Add. Heat Detector pcs 302 $40.29 $12,166.83 $2.50 $755.00 $12,921.83 UK
Add. Smoke Detector pcs 273 $43.28 $11,814.08 $2.50 $682.50 $12,496.58 UK
Add. Common Base pcs 580 $2.83 $1,638.50 $5.00 $2,900.00 $4,538.50 UK
Add. Manual Call Point pcs 56 $60.90 $3,410.40 $5.00 $280.00 $3,690.40 UK
Add. Sounder pcs 56 $119.40 $6,686.40 $5.00 $280.00 $6,966.40 UK
Add. Control Input Module pcs 1 $77.61 $77.61 $10.00 $10.00 $87.61 UK
Add. Control I/O Module pcs 1 $87.58 $87.58 $10.00 $10.00 $97.58 UK
FA 1Pair twisted 14AWG LSP Cable m 18630 $1.69 $31,438.13 $0.30 $5,589.00 $37,027.13 Alantek
Conduit Ø20mm m 15537 $0.39 $6,020.39 $0.30 $4,660.95 $10,681.34 Litaflex
Flexible Ø20mm m 2990 $0.21 $635.38 $0.30 $897.00 $1,532.38 Litaflex
Fitting Accessories lot 1 $1,875.00 $1,875.00 $500.00 $500.00 $2,375.00
III PLUMBING WORKS $225,925.24 $77,342.90 $303,268.13
1.0 COLD WATER SYSTEM $126,855.84 $39,045.06 $165,900.90
UNDERGROUND PIPE
HDPE PIPE PN16
 OD40 m 58 $4.38 $251.56 5 $287.50 $539.06 TAP
Accessories and support lot 1 $125.00 $125.00 $30.00 $30.00 $155.00 TAP
-Excavation, sand bedding, support and backfilling lot 1 $125.00 $125.00 $200.00 $200.00 $325.00
ABOVEGROUND PIPE FOR COLD WATER PIPE
PPR Pipe PN20(SDR6/S 2.5)
PPR-OD90mm m 90 $27.82 $2,503.80 $2.00 $180.00 $2,683.80 POLYGON
PPR Pipe PN12.5(SDR9/S 4.0)
PPR-OD75mm m 176 $11.81 $2,079.00 $1.32 $232.32 $2,311.32 POLYGON
PPR-OD63mm m 35 $8.54 $299.05 $1.32 $46.20 $345.25 POLYGON
PPR-OD50mm m 57 $5.24 $297.12 $1.32 $74.89 $372.01 POLYGON
PPR-OD40mm m 58 $3.53 $205.45 $1.10 $64.01 $269.46 POLYGON
PPR-OD32mm m 93 $2.01 $186.96 $1.10 $102.41 $289.38 POLYGON
PPR-OD25mm m 10730 $1.26 $13,520.10 $1.10 $11,803.26 $25,323.36 POLYGON
PPR-OD20mm m 8182 $0.89 $7,302.00 $1.10 $8,999.67 $16,301.67 POLYGON
Accessories, Fitting and support lot 1 $7,703.75 $7,703.75 $2,500.00 $2,500.00 $10,203.75
Valve and Accessories
Gate Valve DN65mm set 6 $161.25 $967.50 $22.00 $132.00 $1,099.50 GALA
Gate Valve DN50mm set 1 $36.13 $36.13 $16.50 $16.50 $52.63 ITAP
Gate Valve DN32mm set 1 $17.50 $17.50 $3.30 $3.30 $20.80 ITAP
Gate Valve DN20mm set 581 $10.25 $5,955.25 $2.75 $1,597.75 $7,553.00 ITAP
Ball Valve DN65 set 19 $61.25 $1,163.75 $22.00 $418.00 $1,581.75 ITAP
Ball Valve DN25 set 2 $11.75 $23.50 $2.75 $5.50 $29.00 ITAP
Ball Valve DN20 set 427 $7.75 $3,309.25 $2.75 $1,174.25 $4,483.50 ITAP
Ball Valve DN15 set 1813 $5.38 $9,744.88 $2.75 $4,985.75 $14,730.63 ITAP
Check Valve DN50mm set 1 $32.25 $32.25 $22.00 $22.00 $54.25 ITAP
Check Valve DN32mm set 1 $17.75 $17.75 $2.75 $2.75 $20.50 ITAP
Check Valve DN20mm set 287 $8.38 $2,403.63 $2.75 $789.25 $3,192.88 ITAP
Presure Reducing Valve DN65 set 2 $291.25 $582.50 $55.00 $110.00 $692.50 ITAP
Presure Reducing Valve DN20 set 1 $35.80 $35.80 $2.75 $2.75 $38.55 ITAP
Water metter DN50mm set 1 $81.25 $81.25 $11.00 $11.00 $92.25 Thai
DN32-Float Valve set 1 $38.00 $38.00 $5.50 $5.50 $43.50 Thai
DN50-Float Valve set 1 $43.75 $43.75 $5.50 $5.50 $49.25 Thai
DN65-Foot Valve set 1 $48.63 $48.63 $16.50 $16.50 $65.13
Hose Bib DN15 set 3 $18.75 $56.25 $5.50 $16.50 $72.75 Thai
Wall mount water heater set 305 $175.00 $53,375.00 $15.00 $4,575.00 $57,950.00 Rinnai

Twice Transfer Pump capacity: 15m³/hr@12bar ( with check valve, gate

set 1 $9,772.00 $9,772.00 $220.00 $220.00 $9,992.00 Ebara
valve, flexible joint,Y strainer, pressure switch, pressure gauge,…)

Twice Booster Pump capacity: 8m³/hr@3bar ( with check valve, gate valve,
set 1 $3,570.00 $3,570.00 $165.00 $165.00 $3,735.00 Ebara
flexible joint, pressure tank, pressure switch, pressure gauge,…)

Accessories and support lot 1 $982.50 $982.50 $250.00 $250.00 $1,232.50

2.0 WASTE AND SOIL WATER SYSTEM $76,284.61 $19,916.50 $96,201.11
PVC Pipe Class 8.5
PVC-DN300mm m 26 $82.03 $2,169.59 5.50 $145.48 $2,315.06 Elephant Thai
PVC-DN150mm m 275 $16.08 $4,421.48 1.65 $453.75 $4,875.23 Elephant Thai
PVC-DN100mm m 3310 $7.55 $24,980.16 1.32 $4,369.20 $29,349.36 Elephant Thai
PVC-DN80mm m 725 $4.59 $3,330.47 1.32 $957.00 $4,287.47 Elephant Thai
PVC-DN65mm m 3020 $3.25 $9,810.28 1.10 $3,322.00 $13,132.28 Elephant Thai
PVC-DN55mm m 1840 $1.82 $3,356.85 1.10 $2,024.00 $5,380.85 Elephant Thai
PVC-DN40mm m 3164 $1.31 $4,152.75 1.10 $3,480.40 $7,633.15 Elephant Thai
Floor Clean out DN150 pcs 8 $11.00 $88.00 2.50 $20.00 $108.00 Elephant Thai
Floor Drain DN55 pcs 580 $19.69 $11,412.84 2.75 $1,594.18 $13,007.02 Elephant Thai
Clean Out DN100 pcs 5 $9.19 $45.94 2.75 $13.75 $59.69 Elephant Thai
Clean Out DN80 pcs 10 $7.88 $78.75 2.75 $27.50 $106.25 Elephant Thai
Clean Out DN65 pcs 182 $5.25 $955.50 2.75 $500.50 $1,456.00 Elephant Thai
Clean Out DN55 pcs 53 $5.25 $278.25 2.75 $145.75 $424.00 Elephant Thai
Fitting, Accessories and Support lot 1 $11,203.75 $11,203.75 $2,863.00 $2,863.00 $14,066.75
3.0 RAIN WATER SYSTEM $22,784.79 $4,621.34 $27,406.12
PVC Pipe Class 8.5
PVC-DN150mm m 16 $15.31 $243.01 $1.65 $26.19 $269.19 Elephant Thai
PVC-DN100mm m 1715 $7.19 $12,328.59 $1.32 $2,264.17 $14,592.77 Elephant Thai
PVC-DN55mm m 592 $1.74 $1,029.43 $1.10 $651.73 $1,681.16 Elephant Thai
 GUTTER-DN250x350 pcs 218 $0.00 $0.00 $0.00 $0.00 $0.00 By Other
Floor Drain DN100 pcs 1 $35.00 $35.00 $5.50 $5.50 $40.50 local
Floor Drain DN55 pcs 240 $18.75 $4,500.00 $2.75 $660.00 $5,160.00 local
Roof Drain DN55 pcs 5 $15.00 $75.00 $2.75 $13.75 $88.75 local
Fitting, Accessories and Support lot 1 $4,573.75 $4,573.75 $1,000.00 $1,000.00 $5,573.75
4.0 SANATARY FIXTURE INSTALLATION $0.00 $13,760.00 $13,760.00
Water Closeth set 308 $0.00 $10.00 $3,080.00 $3,080.00 By Owner
Lavatory set 308 $0.00 $10.00 $3,080.00 $3,080.00 By Owner
Shower set 304 $0.00 $15.00 $4,560.00 $4,560.00 By Owner
Sink set 304 $0.00 $10.00 $3,040.00 $3,040.00 By Owner
IV FIRE FIGHTING WORKS $151,530.28 $57,169.06 $208,699.33
1.0 Pumping & Associated Equipment
Fire Pump Q=14L/S/hr@12bar( c/w Diesel pump, Electric pump, Jokey
pump, check valve, gate valve, flexible joint, pressure tank, pressure switch, set 1 $55,500.00 $55,500.00 $1,000.00 $1,000.00 $56,500 Ebara
pressure gauge,…)
Support and Accessories lot 1 $550.00 $550.00 $100.00 $100.00 $650
2.0 Under Ground Piping (HDPE PN20)
OD160 m 73 $17.00 $1,236.54 $5.50 $400.06 $1,637 TAP
HDPE Fitting and Accessories lot 1 $300.00 $300.00 $100.00 $100.00 $400 TAP
Excavation and Back Filiing m 115 $250.00 $28,750.00 $220.00 $25,300.00 $54,050
3.0 Above Ground Piping (Black steel pipe SCH40)
DN150 m 89 $53.12 $4,727.68 $20.00 $1,780.00 $6,508 SeAH
DN100 m 28 $30.13 $843.50 $16.50 $462.00 $1,306 SeAH
DN80 m 196 $20.41 $4,000.36 $15.00 $2,940.00 $6,940 SeAH
DN65 m 327 $15.62 $5,107.74 $8.00 $2,616.00 $7,724 SeAH
DN50 m 208 $9.79 $2,036.32 $8.00 $1,664.00 $3,700 SeAH
DN40 m 10 $7.50 $75.00 $6.60 $66.00 $141 SeAH
DN32 m 210 $6.25 $1,312.50 $5.50 $1,155.00 $2,468 SeAH
DN25 m 1548 $4.58 $7,095.00 $5.50 $8,514.00 $15,609 SeAH
BS Fitting and Accessories lot 1 $5,500.00 $5,500.00 $1,500.00 $1,500.00 $7,000 SeAH
Support and Accessories lot 1 $7,500.00 $7,500.00 $2,500.00 $2,500.00 $10,000 Local
4.0 Valve & Accessories

Fire Hose Reel Drum dia. DN25 @30m with nozzle set 28 $226.80 $6,350.40 $110.00 $3,080.00 $9,430 SRI

Fire Extinguisher- 1nos x ABC Type: 6.0Kg- 1nos x CO2 Type: 5.0Kg. set 28 $154.80 $4,334.40 $16.50 $462.00 $4,796 SRI
Fire Department Connection DN150 nos 1 $612.00 $612.00 $55.00 $55.00 $667 SRI
Flexible join DN150 nos 1 $163.20 $163.20 $16.50 $16.50 $180 Tozen
Foot Valve DN150 nos 1 $494.40 $494.40 $27.50 $27.50 $522 GALA
Y-strainer DN150 nos 1 $276.00 $276.00 $27.50 $27.50 $304 GALA
Pressure Reducing Valve DN25 nos 28 $43.20 $1,209.60 $4.50 $126.00 $1,336 ITAP
Automatic Aire Vent DN25 c/w Isolation Valve nos 1 $75.60 $75.60 $5.50 $5.50 $81 ITAP
Flow Switch nos 8 $97.50 $780.00 $5.50 $44.00 $824 SRI
Alarm Valve DN150 nos 1 $1,635.60 $1,635.60 $200.00 $200.00 $1,836 SRI
Gate valve DN25 nos 28 $17.28 $483.84 $5.00 $140.00 $624 ITAP
Gate valve DN50 nos 12 $34.68 $416.16 $15.00 $180.00 $596 GALA
Gate valve DN80 nos 2 $136.80 $273.60 $20.00 $40.00 $314 GALA
Gate valve DN100 nos 6 $214.80 $1,288.80 $20.00 $120.00 $1,409 GALA
Check valve DN150 nos 1 $78.00 $78.00 $20.00 $20.00 $98 GALA
Sprinkler Upright nos 672 $7.80 $5,241.60 $2.50 $1,680.00 $6,922 Victalic
Sprinkler Pendant nos 8 $9.24 $73.92 $2.50 $20.00 $94 Victalic
Sprinkler Cut off nos 8 $10.44 $83.52 $3.50 $28.00 $112 Victalic
Support and Accessories lot 1 $3,125.00 $3,125.00 $800.00 $800.00 $3,925
V AIR-CONDITIONING & VENTILATION WORKS $452,846.64 $59,525.58 $512,372.22
1.0 AIR-CONDITIONING SYSTEM $179,419.40 $9,420.00 $188,839.40
Equipments
Split type - Inverter - R410A
Air-Conditioning 1.0 HP Cooling load_wall mount type set 126 $458.85 $57,815.10 $25.00 $3,150.00 $60,965.10 Daikin
Air-Conditioning 1.5 HP Cooling load_wall mount type set 157 $573.85 $90,094.45 $25.00 $3,925.00 $94,019.45 Daikin
Air-Conditioning 2.0 HP Cooling load_wall mount type set 5 $874.00 $4,370.00 $25.00 $125.00 $4,495.00 Daikin
Air-Conditioning 2.0 HP Cooling load_4 ways cassette set 4 $2,134.40 $8,537.60 $80.00 $320.00 $8,857.60 Daikin
Air-Conditioning 3.0 HP Cooling load_4 ways cassette set 5 $2,611.65 $13,058.25 $80.00 $400.00 $13,458.25 Daikin
Accessories (AC Support, Sleeves,...etc) set 1 $5,544.00 $5,544.00 $1,500.00 $1,500.00 $7,044.00
2.0 Material $51,894.34 $12,131.55 $64,025.89
Split type - Copper pipes and its insulation
Copper pipes Ø6.35mm with wall thickness 0.8mm m 6,009 $1.67 $10,033.36 $0.33 $1,982.89 $12,016.25 Ruby
Copper pipes Ø9.53mm with wall thickness 0.8mm m 2,122 $2.63 $5,569.59 $0.33 $700.18 $6,269.77 Ruby
Copper pipes Ø12.7mm with wall thickness 0.8mm m 3,772 $3.58 $13,520.26 $0.33 $1,244.76 $14,765.02 Ruby
Copper pipes Ø15.88mm with wall thickness 0.8mm m 115 $4.54 $522.41 $0.33 $37.95 $560.36 Ruby
Insulation 12.7mm wall thickness for refrigerant pipes Ø6.35mm m 6,009 $0.61 $3,661.58 $0.33 $1,982.89 $5,644.47 Amarflex
Insulation 12.7mm wall thickness for refrigerant pipes Ø9.53mm m 2,122 $0.69 $1,458.70 $0.33 $700.18 $2,158.88 Amarflex
Insulation 12.7mm wall thickness for refrigerant pipes Ø12.7mm m 3,772 $0.80 $3,005.81 $0.33 $1,244.76 $4,250.57 Amarflex
Insulation 12.7mm wall thickness for refrigerant pipes Ø15.88mm m 115 $0.95 $109.61 $0.33 $37.95 $147.56 Amarflex
Additional charge of refrigerant R410A lot 1 $650.00 $650.00 $200.00 $200.00 $850.00 Local
Nitrogen for testing lot 1 $1,500.00 $1,500.00 $500.00 $500.00 $2,000.00 Local
Accessories (Rod, U bolt, PVC sleeves,...etc) set 1 $11,863.00 $11,863.00 $3,500.00 $3,500.00 $15,363.00 Local
3.0 Condensate pipes including its insulation $7,938.58 $6,125.25 $14,063.83
Condensate pipes DN 20 including insulation 10mm wall thickness m 5,526 $1.17 $6,440.95 $1.00 $5,525.75 $11,966.70 Elephant/Amarflex
Condensate pipes DN 18 including insulation 10mm wall thickness m 150 $0.99 $147.63 $1.00 $149.50 $297.13 Elephant/Amarflex
Accessories (PVC fitting, Pipe clamp, Hanger rod,...etc) set 1 $1,350.00 $1,350.00 $450.00 $450.00 $1,800.00
4.0 EXHAUST AND VENTILATION $149,139.23 $20,820.00 $169,959.23
Wallmounted (Air Flow Rate- 150m3/h, 75Pa) nos 2 $158.13 $316.25 $15.00 $30.00 $346.25 Kruger
Wallmounted (Air Flow Rate- 350m3/h, 75Pa) nos 1 $192.50 $192.50 $15.00 $15.00 $207.50 Kruger
Ceiling Mounted (Air Flow Rate- 100m3/h, 50Pa) nos 320 $148.50 $47,520.00 $20.00 $6,400.00 $53,920.00 Kruger
Ceiling Mounted (Air Flow Rate- 50m3/h, 50Pa) nos 5 $111.38 $556.88 $20.00 $100.00 $656.88 Kruger
In-Line Duct Fan (Air Flow 540m3/h, 75 Pa) nos 263 $288.75 $75,941.25 $35.00 $9,205.00 $85,146.25 Kruger
In-Line Duct Fan (Air Flow 950m3/h, 75 Pa) nos 2 $408.38 $816.75 $35.00 $70.00 $886.75 Kruger
Stair Pressurized Fan (Axial Fan, Air Flow 40690m3/h, 300 Pa) nos 1 $14,900.60 $14,900.60 $2,500.00 $2,500.00 $17,400.60 Kruger
Accessories (Plenum box, Hanger rod,...etc) set 1 $8,895.00 $8,895.00 $2,500.00 $2,500.00 $11,395.00 Local
5.0 Material $64,455.09 $11,028.78 $75,483.87
Ducting and grille
Galvanized duct thk: 0.6mm. m2 2,023 $11.88 $24,021.34 $1.65 $3,337.70 $27,359.05 Local
Galvanized duct thk: 0.7mm. m2 196 $13.75 $2,688.13 $1.65 $322.58 $3,010.70 Local
Deep Type Vent Cap Ø100 nos 149 $54.69 $8,148.44 $11.00 $1,639.00 $9,787.44 Flothru
Deep Type Vent Cap Ø150 nos 303 $62.50 $18,937.50 $11.00 $3,333.00 $22,270.50 Flothru
Fresh Air Grille 650x650 nos 21 $101.56 $2,132.81 $38.50 $808.50 $2,941.31 Flothru
External louver grille 5000x1200 nos 1 $546.88 $546.88 $88.00 $88.00 $634.88 Flothru
Accessories (Hanger support, Plenum box,...etc) set 1 $7,980.00 $7,980.00 $1,500.00 $1,500.00 $9,480.00 Local
VI SYSTEM CONTROL WORKS (ELECTRICAL & PLUMBING) $57,396.00 $3,210.00 $60,606.00
Management Software c/w Computor 1 $4,180.00 $4,180.00 $150.00 $150.00 $4,330.00 Suntront
IC Card Reader & Writer 1 $276.00 $276.00 $50.00 $50.00 $326.00 Suntront
Prepaid Enegry Meter 1P-40A c/w 1 IC Card 125 $78.00 $9,750.00 $5.00 $625.00 $10,375.00 Suntront
Prepaid Enegry Meter 1P-50A c/w 1 IC Card 135 $78.00 $10,530.00 $5.00 $675.00 $11,205.00 Suntront
Prepaid Enegry Meter 1P-63A c/w 1 IC Card 19 $84.00 $1,596.00 $5.00 $95.00 $1,691.00 Suntront
Water Meter DN25 c/w 1 IC Card 283 $108.00 $30,564.00 $5.00 $1,415.00 $31,979.00 Suntront
Accessories set 1 $500.00 $500.00 $200.00 $200.00 $700.00 Local
SUB-TOTAL $2,081,168.33 $631,776.11 $2,712,944.44

Labor $ 631,776.11
Grand Total $2,712,944.44
Material $ 2,081,168.33
Discount for Labor $ 131,776.11
*Note Discount for Material $ 21,168.33
_This quotation excluded VAT Grand Total Labor $ 500,000.00
$2,560,000.00
After Discount Material $ 2,060,000.00

Thank you for your kinds consideration to this matter.

Customer Approved Prepared By

HEM Vandy
MEP Manager
………………….

Date: …../ ….. / 2018 Date: …../ ….. / 2018