PROPOSED: Two-Storey Residential House with Roof Deck

LOCATION: North Sanitary Camp, Baguio City

OWNER: Guian Carlo D.
SUBJECT: Bill of Materials and Cost Estimates

SUMMARY OF ESTIMATES

I. EXCAVATION ₱65,829.00
II. CONCRETE WORKS ₱587,060.00
III. MASONRY WORKS ₱156,260.00
IV. TILE WORKS ₱89,100.00
V. CARPENTRY WORKS ₱109,200.00
VI. STEEL WORKS ₱70,700.00
VII. ROOFING WORKS ₱177,650.00
VIII. SCAFFOLDING WORKS ₱192,125.00
IX. PAINTING WORKS ₱187,400.00
X. PLUMBING WORKS ₱81,363.00
XI. ELECTRICAL WORKS ₱249,395.00

A Total Material Cost ₱1,966,082.00

B Labor Cost (40% of A) ₱786,432.80
C Direct Cost (A + B) ₱2,752,514.80
D Indirect Cost (12% of C) ₱330,301.78
E TOTAL PROJECT COST ₱3,082,816.58

PREPARED BY: APPROVED BY: