Http://ambito-financiero.

com Período Cuota Mensual

Cuantía 0
52,000.00 1 7,172.74
2 7,172.74
Tipo de interés 3 7,172.74
12.00%
4 7,172.74
5 7,172.74
Tipo de interés efectivo 0.12 6 7,172.74
7 7,172.74
8 7,172.74
Duración (en años) 18.00 9 7,172.74
10 7,172.74
11 7,172.74
Frecuencia de pago Anual 12 7,172.74
13 7,172.74
14 7,172.74
Sistema de pago elegido Frances 15 7,172.74
16 7,172.74
17 7,172.74
Número de pagos 18 18 7,172.74

Totales
Suma de las cuotas 129,109.32
Suma de los intereses 77,109.32
Intereses Cuota amortización Capital vivo Capital amortizado
52,000.00
6,240.00 932.74 51,067.26 932.74
6,128.07 1,044.67 50,022.59 1,977.41
6,002.71 1,170.03 48,852.56 3,147.44
5,862.31 1,310.43 47,542.13 4,457.87
5,705.06 1,467.68 46,074.44 5,925.56
5,528.93 1,643.81 44,430.64 7,569.36
5,331.68 1,841.06 42,589.57 9,410.43
5,110.75 2,061.99 40,527.58 11,472.42
4,863.31 2,309.43 38,218.15 13,781.85
4,586.18 2,586.56 35,631.59 16,368.41
4,275.79 2,896.95 32,734.64 19,265.36
3,928.16 3,244.58 29,490.06 22,509.94
3,538.81 3,633.93 25,856.12 26,143.88
3,102.73 4,070.01 21,786.12 30,213.88
2,614.33 4,558.41 17,227.71 34,772.29
2,067.33 5,105.41 12,122.30 39,877.70
1,454.68 5,718.06 6,404.23 45,595.77
768.51 6,404.23 0.00 52,000.00