You are on page 1of 3

Cuotas constantes Interés constante

Capit 100 Capital 100


i 10% i 10%
n 10 n 10
n Capital Interés Amortización Cuota n Capital Interés
0 100 0 0 0 0 100.00 0
1 93.73 10.00 6.27 16.27 1 100.00 10
2 86.82 9.37 6.90 16.27 2 100.00 10
3 79.23 8.68 7.59 16.27 3 100.00 10
4 70.88 7.92 8.35 16.27 4 100.00 10
5 61.69 7.09 9.19 16.27 5 100.00 10
6 51.59 6.17 10.11 16.27 6 100.00 10
6 40.47 5.16 11.12 16.27 6 100.00 10
8 28.25 4.05 12.23 16.27 8 100.00 10
9 14.80 2.82 13.45 16.27 9 100.00 10
10 - 1.48 14.80 16.27 10 - 10

Cuotas constantes con dos periodos de gracia


Capit 100
i 10%
n 10
n Capital Interés Amortización Cuota
0 100 0 0 0
1 110.00 10.00 - -
2 121.00 11.00 - -
3 110.42 12.10 10.58 22.68
4 98.78 11.04 11.64 22.68
5 85.98 9.88 12.80 22.68
6 71.89 8.60 14.08 22.68
6 56.40 7.19 15.49 22.68
8 39.36 5.64 17.04 22.68
9 20.62 3.94 18.74 22.68
10 - 2.06 20.62 22.68

Cuotas arbitrarias
Capit 100
i 10%
n 10
n Capital Interés Amortización Cuota
0 100 0 0 0
1 110.00 10.00 - -
2 101.00 11.00 9.00 20.00
3 81.10 10.10 19.9 30.00
4 89.21 8.11 - -
5 98.13 8.92 - -
6 107.94 9.81 - -
7 88.74 10.79 19.21 30.00
8 97.61 8.87 0 -
9 87.37 9.76 10.24 20.00
10 - 8.74 87.37 96.11
Amortizacion constante
Capital 100
i 10%
n 10
Amortización Cuota n Capital Interés AmortizaciónCuota
0 0 0 100.00 0 0 0
- 10.00 1 90.00 10 10.00 20.00
- 10.00 2 80.00 9 10.00 19.00
- 10.00 3 70.00 8 10.00 18.00
- 10.00 4 60.00 7 10.00 17.00
- 10.00 5 50.00 6 10.00 16.00
- 10.00 6 40.00 5 10.00 15.00
- 10.00 6 30.00 4 10.00 14.00
- 10.00 8 20.00 3 10.00 13.00
- 10.00 9 10.00 2 10.00 12.00
100.00 110.00 10 - 1 10.00 11.00

100.0 100.0