Tajo Bloque Mineral Diluido (TM) Potencia (m) Densidad (TM/m3) Cu (%) Ag (oz/TM)

N3_TJ10S 1 145 0.48 3.16 0.28 12.65

N3_TJ10S 2 148 0.46 3.13 0.19 11.34
N3_TJ10S 3 149 0.47 3.13 0.21 10.74
N3_TJ10S 4 157 0.48 3.14 0.22 10.53
N3_TJ10S 5 160 0.49 3.15 0.22 10.61
N3_TJ10S 6 162 0.51 3.15 0.23 10.74
N3_TJ10S 7 171 0.52 3.16 0.24 10.83
N3_TJ10S 8 173 0.53 3.17 0.24 10.91
N3_TJ10S 9 170 0.53 3.17 0.24 10.93
N3_TJ10S 10 175 0.55 3.17 0.24 10.94
N3_TJ10S 11 180 0.56 3.18 0.25 10.95
N3_TJ10S 12 111 0.57 3.18 0.25 10.94
N3_TJ11S 1 137 0.59 3.18 0.25 9.54
N3_TJ11S 2 197 0.58 3.2 0.25 9.81
N3_TJ11S 3 197 0.58 3.2 0.25 9.81
N3_TJ11S 4 192 0.56 3.19 0.24 9.56
N3_TJ11S 5 184 0.54 3.19 0.23 9.38
N3_TJ11S 6 190 0.55 3.19 0.23 9.53
N3_TJ11S 7 191 0.55 3.19 0.23 9.51
N3_TJ11S 8 190 0.55 3.18 0.23 9.43
N3_TJ11S 9 193 0.56 3.18 0.22 9.32
N3_TJ11S 10 64 0.55 3.17 0.23 9.51
N8_TJ10S 1 255 1.03 2.67 0.02 1.32
N8_TJ10S 2 277 1.12 2.68 0.02 1.57
N8_TJ10S 3 282 1.16 2.69 0.02 1.69
N8_TJ10S 4 277 1.17 2.69 0.02 1.73
N8_TJ10S 5 289 1.19 2.7 0.03 1.89
N8_TJ10S 6 311 1.25 2.7 0.03 2.02
N8_TJ10S 7 326 1.29 2.7 0.03 2.12
N8_TJ10S 8 336 1.37 2.7 0.03 2.21
N8_TJ10S 9 329 1.38 2.69 0.03 2.17
N8_TJ11S 1 240 0.91 3 0.12 6.29
N8_TJ11S 2 271 1.14 3 0.11 6.1
N8_TJ11S 3 284 1.22 2.99 0.11 6
N8_TJ11S 4 312 1.31 2.95 0.11 6.06
N8_TJ11S 5 328 1.44 2.97 0.11 6.2
N8_TJ11S 6 317 1.43 2.99 0.12 6.3
N8_TJ11S 7 308 1.45 2.99 0.12 6.36
N8_TJ11S 8 310 1.49 2.99 0.12 6.37
N8_TJ11S 9 321 1.51 3 0.12 6.43
N8_TJ12S 1 223 0.66 3.05 0.07 4.11
N8_TJ12S 2 225 0.66 3.05 0.07 4.27
N8_TJ12S 3 231 0.66 3.06 0.07 4.35
N8_TJ12S 4 229 0.66 3.06 0.07 4.43
N8_TJ12S 5 231 0.67 3.06 0.08 4.51
N8_TJ12S 6 238 0.68 3.06 0.08 4.53
N8_TJ12S 7 231 0.67 3.05 0.07 4.34
N8_TJ12S 8 222 0.66 3.04 0.07 4.02
N8_TJ13S 1 282 1.17 3 0.06 4.26
N8_TJ13S 2 366 1.26 3 0.06 4.19
N8_TJ13S 3 416 1.32 3.01 0.06 4.19
N8_TJ13S 4 427 1.34 3.01 0.06 4.24
N8_TJ13S 5 421 1.36 3.01 0.06 4.33
N8_TJ13S 6 437 1.5 3.01 0.06 4.38
N8_TJ13S 7 424 1.48 3.01 0.06 4.46
N8_TJ13S 8 446 1.66 3.01 0.06 4.48
N8_TJ13S 9 416 1.66 3.02 0.06 4.53
N8_TJ13S 10 441 2.06 3.02 0.06 4.57
N8_TJ14S 1 141 0.72 2.93 0.02 1.85
N8_TJ14S 2 193 0.73 2.93 0.02 2.24
N8_TJ14S 3 195 0.7 2.94 0.04 2.82
N8_TJ14S 4 196 0.7 2.95 0.05 3.25
N8_TJ14S 5 201 0.7 2.95 0.05 3.46
N8_TJ14S 6 196 0.68 2.95 0.05 3.56
N8_TJ14S 7 195 0.67 2.95 0.05 3.77
N8_TJ14S 8 200 0.68 2.95 0.05 3.91
N8_TJ14S 9 196 0.67 2.95 0.06 4.07
N8_TJ14S 10 186 0.68 2.95 0.06 4.32
N8_TJ14S 11 183 0.69 2.96 0.06 4.51
N8_TJ14S 12 190 0.75 2.96 0.07 4.87
N8_TJ14S 13 196 0.79 2.98 0.08 5.29
N8_TJ14S 14 195 0.81 2.99 0.09 5.83
Pb (%) Zn (%) Fe (%) As (%) Au (g/TM) Volumen Mineral (m3)Largo (m)
4.43 6.79 8.83 0.29 0.94 45.89 31.87
3.91 6.11 7.67 0.3 0.95 47.28 34.26
3.83 6.03 7.48 0.3 0.93 47.60 33.76
3.79 6.1 7.6 0.3 0.95 50.00 34.72
3.81 6.24 7.75 0.31 0.97 50.79 34.55
3.83 6.35 7.94 0.31 1 51.43 33.61
3.79 6.39 8.17 0.32 1.04 54.11 34.69
3.78 6.41 8.31 0.32 1.06 54.57 34.32
3.75 6.39 8.39 0.33 1.07 53.63 33.73
3.68 6.33 8.55 0.33 1.08 55.21 33.46
3.58 6.22 8.75 0.34 1.1 56.60 33.69
3.54 6.15 8.77 0.34 1.09 34.91 20.41
3.91 6.08 9.5 0.34 1.86 43.08 24.34
3.7 6.09 9.47 0.35 1.8 61.56 35.38
3.66 6.01 9.45 0.35 1.8 61.56 35.38
3.58 5.84 9.19 0.34 1.75 60.19 35.83
3.54 5.73 9.03 0.33 1.75 57.68 35.61
3.55 5.78 9.17 0.34 1.76 59.56 36.10
3.51 5.74 9.16 0.34 1.74 59.87 36.29
3.49 5.7 9.11 0.34 1.74 59.75 36.21
3.42 5.6 9.1 0.34 1.71 60.69 36.13
3.24 5.57 9.27 0.35 1.63 20.19 12.24
0.34 1.06 4.26 0.21 0.82 95.51 30.91
0.42 1.18 4.39 0.22 0.9 103.36 30.76
0.45 1.24 4.45 0.22 0.94 104.83 30.12
0.46 1.26 4.47 0.22 0.95 102.97 29.34
0.51 1.33 4.51 0.23 0.99 107.04 29.98
0.55 1.39 4.57 0.23 1.04 115.19 30.72
0.57 1.44 4.6 0.24 1.07 120.74 31.20
0.6 1.48 4.65 0.24 1.1 124.44 30.28
0.59 1.46 4.65 0.24 1.09 122.30 29.54
1.54 3.29 4.75 0.28 1.84 80.00 29.30
1.5 3.2 4.84 0.29 1.84 90.33 26.41
1.48 3.14 4.85 0.29 1.83 94.98 25.95
1.48 3.17 4.91 0.29 1.85 105.76 26.91
1.5 3.23 4.97 0.3 1.88 110.44 25.56
1.51 3.27 4.96 0.29 1.88 106.02 24.71
1.52 3.29 4.96 0.3 1.88 103.01 23.68
1.52 3.29 4.99 0.3 1.89 103.68 23.19
1.53 3.32 5.01 0.3 1.91 107.00 23.62
1 2.77 4.3 0.13 1.15 73.11 36.93
1.02 2.82 4.27 0.14 1.18 73.77 37.26
1.03 2.85 4.25 0.14 1.2 75.49 38.13
1.05 2.88 4.23 0.14 1.21 74.84 37.80
1.06 2.92 4.25 0.14 1.22 75.49 37.56
1.06 2.92 4.25 0.14 1.23 77.78 38.13
1.02 2.84 4.21 0.14 1.21 75.74 37.68
0.96 2.69 4.16 0.13 1.18 73.03 36.88
2.24 5.54 4.48 0.25 0.85 94.00 26.78
2.29 5.73 4.46 0.25 0.84 122.00 32.28
2.32 5.82 4.48 0.25 0.85 138.21 34.90
2.31 5.79 4.52 0.25 0.86 141.86 35.29
2.31 5.8 4.59 0.25 0.87 139.87 34.28
2.31 5.82 4.68 0.26 0.89 145.18 32.26
2.31 5.83 4.72 0.26 0.9 140.86 31.73
2.32 5.83 4.79 0.26 0.91 148.17 29.75
2.31 5.82 4.81 0.26 0.92 137.75 27.66
2.33 5.86 4.88 0.26 0.93 146.03 23.63
0.87 1.9 4.32 0.19 1.38 48.12 22.28
0.98 2.21 4.3 0.2 1.31 65.87 30.08
1.12 2.79 4.31 0.21 1.24 66.33 31.58
1.22 3.22 4.3 0.21 1.19 66.44 31.64
1.26 3.42 4.3 0.22 1.16 68.14 32.45
1.29 3.49 4.28 0.22 1.13 66.44 32.57
1.35 3.69 4.28 0.22 2.95 66.10 32.89
1.4 3.84 4.3 0.22 1.08 67.80 33.23
1.46 4.02 4.29 0.23 1.05 66.44 33.06
1.55 4.29 4.28 0.23 1 63.05 30.91
1.61 4.49 4.29 0.23 0.98 61.82 29.87
1.73 4.86 4.42 0.24 0.98 64.19 28.53
1.85 5.28 4.54 0.25 0.97 65.77 27.75
1.97 5.75 4.66 0.26 0.96 65.22 26.84
Volumen Desmonte ( Tonelaje Desmonte (TVolumen Roto (m3) Tonelaje Roto (TM) Volumen Relleno (m3)
30.59 85.04 76.48 230.04 29.06
34.95 97.16 82.23 245.16 28.06
33.42 92.92 81.03 241.92 29.22
33.33 92.67 83.33 249.67 31.67
32.13 89.33 82.93 249.33 33.12
29.24 81.30 80.67 243.30 35.34
29.14 81.00 83.25 252.00 38.09
27.80 77.29 82.38 250.29 39.28
27.32 75.95 80.95 245.95 38.60
25.09 69.76 80.30 244.76 41.40
24.26 67.44 80.86 247.44 43.26
14.08 39.16 48.99 150.16 27.16
15.33 42.63 58.42 179.63 34.65
23.35 64.92 84.91 261.92 48.72
23.35 64.92 84.91 261.92 48.72
25.79 71.71 85.98 263.71 46.00
27.77 77.21 85.45 261.21 42.41
27.07 75.26 86.63 265.26 44.67
27.22 75.66 87.09 266.66 44.91
27.16 75.50 86.91 265.50 44.81
26.01 72.31 86.70 265.31 46.39
9.18 25.51 29.37 89.51 15.14
- - 95.51 255.00 95.51
- - 103.36 277.00 103.36
- - 104.83 282.00 104.83
- - 102.97 277.00 102.97
- - 107.04 289.00 107.04
- - 115.19 311.00 115.19
- - 120.74 326.00 120.74
- - 124.44 336.00 124.44
- - 122.30 329.00 122.30
- - 80.00 240.00 80.00
- - 90.33 271.00 90.33
- - 94.98 284.00 94.98
- - 105.76 312.00 105.76
- - 110.44 328.00 110.44
- - 106.02 317.00 106.02
- - 103.01 308.00 103.01
- - 103.68 310.00 103.68
- - 107.00 321.00 107.00
15.51 43.12 88.62 266.12 64.58
15.65 43.50 89.42 268.50 65.16
16.01 44.52 91.50 275.52 66.68
15.87 44.13 90.71 273.13 66.11
14.65 40.72 90.14 271.72 67.43
13.73 38.16 91.50 276.16 70.23
14.70 40.85 90.43 271.85 67.66
15.49 43.06 88.52 265.06 64.51
- - 94.00 282.00 94.00
- - 122.00 366.00 122.00
- - 138.21 416.00 138.21
- - 141.86 427.00 141.86
- - 139.87 421.00 139.87
- - 145.18 437.00 145.18
- - 140.86 424.00 140.86
- - 148.17 446.00 148.17
- - 137.75 416.00 137.75
- - 146.03 441.00 146.03
5.35 14.86 53.47 155.86 45.18
6.32 17.56 72.19 210.56 62.40
9.48 26.34 75.80 221.34 61.12
9.49 26.39 75.93 222.39 61.22
9.73 27.06 77.87 228.06 62.78
11.72 32.60 78.17 228.60 59.99
12.83 35.66 78.93 230.66 59.05
11.96 33.26 79.76 233.26 61.22
12.89 35.84 79.33 231.84 59.35
11.13 30.93 74.18 216.93 56.93
9.86 27.40 71.68 210.40 56.40
4.28 11.90 68.47 201.90 61.84
0.83 2.31 66.60 198.31 65.31
- - 65.22 195.00 65.22
Vol Desmonte Ev (m3) Carros Desmonte (uni) Carros Mineral (uni) Carros Total (uni) P&V Tajo (día)
- - 71.12 71.12 28.00
- - 73.29 73.29 30.00
- - 73.79 73.79 29.00
- - 77.50 77.50 30.00
- - 78.73 78.73 30.00
- - 79.71 79.71 29.00
- - 83.88 83.88 30.00
- - 84.59 84.59 30.00
- - 83.12 83.12 29.00
- - 85.57 85.57 29.00
- - 87.74 87.74 29.00
- - 54.10 54.10 18.00
- - 66.78 66.78 21.00
- - 95.42 95.42 31.00
- - 95.42 95.42 31.00
- - 93.29 93.29 31.00
- - 89.40 89.40 31.00
- - 92.32 92.32 31.00
- - 92.81 92.81 32.00
- - 92.61 92.61 32.00
- - 94.07 94.07 31.00
- - 31.29 31.29 11.00
- - 148.03 148.03 35.00
- - 160.21 160.21 37.00
- - 162.49 162.49 38.00
- - 159.61 159.61 37.00
- - 165.91 165.91 39.00
- - 178.54 178.54 42.00
- - 187.15 187.15 44.00
- - 192.89 192.89 45.00
- - 189.57 189.57 44.00
- - 124.00 124.00 29.00
- - 140.02 140.02 33.00
- - 147.22 147.22 34.00
- - 163.93 163.93 38.00
- - 171.18 171.18 40.00
- - 164.33 164.33 38.00
- - 159.67 159.67 37.00
- - 160.70 160.70 38.00
- - 165.85 165.85 39.00
- - 113.33 113.33 32.00
- - 114.34 114.34 32.00
- - 117.01 117.01 33.00
- - 116.00 116.00 33.00
- - 117.01 117.01 33.00
- - 120.56 120.56 33.00
- - 117.39 117.39 33.00
- - 113.19 113.19 32.00
- - 145.70 145.70 34.00
- - 189.10 189.10 44.00
- - 214.22 214.22 50.00
- - 219.88 219.88 51.00
- - 216.79 216.79 50.00
- - 225.03 225.03 52.00
- - 218.34 218.34 51.00
- - 229.67 229.67 53.00
- - 213.51 213.51 50.00
- - 226.34 226.34 53.00
- - 74.59 74.59 20.00
- - 102.10 102.10 26.00
- - 102.81 102.81 28.00
- - 102.98 102.98 28.00
- - 105.61 105.61 28.00
- - 102.98 102.98 28.00
- - 102.46 102.46 29.00
- - 105.08 105.08 29.00
- - 102.98 102.98 29.00
- - 97.73 97.73 27.00
- - 95.83 95.83 26.00
- - 99.49 99.49 25.00
- - 101.95 101.95 24.00
- - 101.09 101.09 24.00
P&V Relleno (día) Pies Perf. Tajo (pie) Pies Perf Relleno (pie) Pies Perforados (pie)
4.00 1,680.00 551.45 2,231.45
4.00 1,800.00 532.49 2,332.49
4.00 1,740.00 554.47 2,294.47
5.00 1,800.00 600.89 2,400.89
5.00 1,800.00 628.45 2,428.45
5.00 1,740.00 670.67 2,410.67
5.00 1,800.00 722.73 2,522.73
5.00 1,800.00 745.41 2,545.41
5.00 1,740.00 732.48 2,472.48
6.00 1,740.00 785.65 2,525.65
6.00 1,740.00 820.90 2,560.90
4.00 1,080.00 515.35 1,595.35
5.00 1,260.00 657.46 1,917.46
7.00 1,860.00 924.46 2,784.46
7.00 1,860.00 924.46 2,784.46
6.00 1,860.00 872.88 2,732.88
6.00 1,860.00 804.66 2,664.66
6.00 1,860.00 847.64 2,707.64
6.00 1,920.00 852.11 2,772.11
6.00 1,920.00 850.31 2,770.31
6.00 1,860.00 880.19 2,740.19
2.00 660.00 287.32 947.32
13.00 2,100.00 1,812.25 3,912.25
14.00 2,220.00 1,961.26 4,181.26
14.00 2,280.00 1,989.24 4,269.24
14.00 2,220.00 1,953.97 4,173.97
14.00 2,340.00 2,031.06 4,371.06
15.00 2,520.00 2,185.68 4,705.68
16.00 2,640.00 2,291.10 4,931.10
16.00 2,700.00 2,361.37 5,061.37
16.00 2,640.00 2,320.77 4,960.77
11.00 1,740.00 1,518.03 3,258.03
12.00 1,980.00 1,714.10 3,694.10
13.00 2,040.00 1,802.34 3,842.34
14.00 2,280.00 2,006.88 4,286.88
14.00 2,400.00 2,095.59 4,495.59
14.00 2,280.00 2,011.77 4,291.77
14.00 2,220.00 1,954.65 4,174.65
14.00 2,280.00 1,967.34 4,247.34
14.00 2,340.00 2,030.36 4,370.36
9.00 1,920.00 1,225.52 3,145.52
9.00 1,920.00 1,236.51 3,156.51
9.00 1,980.00 1,265.33 3,245.33
9.00 1,980.00 1,254.38 3,234.38
 9.00 1,980.00 1,279.59 3,259.59
9.00 1,980.00 1,332.61 3,312.61
9.00 1,980.00 1,283.78 3,263.78
9.00 1,920.00 1,224.03 3,144.03
12.00 2,040.00 1,783.68 3,823.68
16.00 2,640.00 2,314.99 4,954.99
18.00 3,000.00 2,622.50 5,622.50
18.00 3,060.00 2,691.85 5,751.85
18.00 3,000.00 2,654.02 5,654.02
19.00 3,120.00 2,754.89 5,874.89
18.00 3,060.00 2,672.94 5,732.94
19.00 3,180.00 2,811.63 5,991.63
18.00 3,000.00 2,613.82 5,613.82
19.00 3,180.00 2,770.90 5,950.90
6.00 1,200.00 857.34 2,057.34
8.00 1,560.00 1,183.99 2,743.99
8.00 1,680.00 1,159.68 2,839.68
8.00 1,680.00 1,161.68 2,841.68
8.00 1,680.00 1,191.31 2,871.31
8.00 1,680.00 1,138.37 2,818.37
8.00 1,740.00 1,120.45 2,860.45
8.00 1,740.00 1,161.60 2,901.60
8.00 1,740.00 1,126.19 2,866.19
8.00 1,620.00 1,080.29 2,700.29
8.00 1,560.00 1,070.28 2,630.28
8.00 1,500.00 1,173.35 2,673.35
9.00 1,440.00 1,239.35 2,679.35
9.00 1,440.00 1,237.52 2,677.52
Ley de Corte 2019 Ag Eq. oz/TC oz/TM Costos 2017 con precios actualizados a Noviembre 2018
Marginal 9.9 10.9
Mina 18.0 19.8

Precios Noviembre 2018

Ag 14.76 US$/oz
Pb 1,933 US$/TM
Zn 2,585 US$/TM

Densidad Desmonte 2.78 TM/m3

Altura Bloque Minado 3m
Ancho Mínimo de Minado 0.8 m
Esponjamiento Material 0.55 %
Longitud Barra Tajeo 4 pies
Longitud Barra Relleno 5 pies
Eficiencia Disparo 90 %
Altura de Corte 1.5 m
Taladros Corte Tajo 15 uni/guardia
Eficiencia Tajo 2.8 m3/guardia

Inf Taladros Estocadas Relleno 0.17 m3/tal

Volumen Estocadas Relleno 5.10 m3/disp
Aceite Perforación 0.06 lt/mperf
Factor de Carga Tajo 1.00 Kg/m3
Factor de Carga Estocada Relleno 2.13 Kg/m3
Mecha Lenta 1.60 m/taladro
Limpieza Tajos 5.00 carros/(persona*guardia)
Capacidad Carrito Minero 1.00 m3
Capacidad Locomotora 5.00 carros
Capacidad Skip 0.53 m3
Eficiencia Skip 55.00 viajes/guardia
a Noviembre 2018