Sie sind auf Seite 1von 2

Balance

Sheet Year 20
Compound Intrest: 3% a month
FY-[MONTH]
Current Assets
Savings £129,731.15
Investments £51,000.00
Retierment £265,981.40
Emergency £64,452.28
House Savings £109,345.35
House Emergency £564,363.09
Total £1,184,873.27 £0.00

Fixed Assets
House One £108,413.05
House Two £116,992.50
Equity and other investments
Less accumulated depreciation (Negative Value)
Total £225,405.55 £0.00

Other Assets
Charity
Total £0.00 £0.00

Total Assets £1,410,278.82 £0.00

Current Liabilities
£0.00 £0.00
Mortgage 1 £10,494.97
£0.00
Income taxes payable
Unearned revenue
Other
Total £10,494.97 £0.00

Long-term Liabilities
Mortgage payable
Total £0.00 £0.00

Owner Equity
Investment capital £0.00
Accumulated retained earnings
Balance Sheet Year 30
Compound Intrest: 3% a month
FY-[MONTH]
Current Assets
Savings £31,169.00
Investments £57,000.00
Retierment £498,644.36
Emergency £97,449.52
House Savings £0.00
House Emergency £485,423.62
Total £1,169,686.50 £0.00

Fixed Assets
House One £108,413.05
House Two £116,992.50
Equity and other investments
Less accumulated depreciation (Negative Value)
Total £225,405.55 £0.00

Other Assets
Charity
Total £0.00 £0.00

Total Assets £1,395,092.05 £0.00

Current Liabilities
£0.00 £0.00
Mortgage 1 £0.00
£0.00
Income taxes payable
Unearned revenue
Other
Total £0.00 £0.00

Long-term Liabilities
Mortgage payable
Total £0.00 £0.00

Owner Equity
Investment capital £0.00
Accumulated retained earnings

Das könnte Ihnen auch gefallen