FORMULA DE TASACION DE

VEHICULOS, MAQUINARIAS Y
EQUIPOS
VT=(VSN-D) X Go D=(VSN-R)XE/T

VALOR SIMILAR VALOR CANTI TOTAL

DEPRECIACION(D) NUEVO(VSN) RESIDUAL ( R ) VT=(VSN-D) X Go DAD
Bomba 1 S/. 360.00 S/. 900.00 S/. 90.00 S/. 480.60 1 S/. 480.60
Bomba 2 S/. 472.50 S/. 900.00 S/. 90.00 S/. 380.48 1 S/. 380.48
Tanque hidroneumatico 1 S/. 342.69 S/. 1,650.00 S/. 165.00 S/. 1,163.50 1 S/. 1,163.50
Tanque hidroneumatico 2 S/. 742.50 S/. 1,650.00 S/. 165.00 S/. 807.68 1 S/. 807.68
Tanque de agua P/EQ purificador S/. 730.08 S/. 1,352.00 S/. 135.20 S/. 553.51 1 S/. 553.51
Purificador de agua por Ósmosis S/. 6,446.77 S/. 11,640.00 S/. 1,164.00 S/. 4,621.98 1 S/. 4,621.98
Esterilizador de agua por ultravioleta S/. 945.00 S/. 1,800.00 S/. 180.00 S/. 760.95 1 S/. 760.95
Tablero eléctrico S/. 1,012.11 S/. 2,731.09 S/. 273.11 S/. 1,529.89 1 S/. 1,529.89

S/. 10,298.58
D=(VSN-R)xE/T T=E+P
AIRE ACONDICIONADO - TTA300J300A S/. 360.00 9
AIRE ACONDICIONADO - TTA300J300A S/. 472.50 12
AIRE ACONDICIONADO - 4TTA3036B30 S/. 342.69 13 1584
AIRE ACONDICIONADO - 4TTA3036B30 S/. 742.50 20 907.5645
AIRE ACONDICIONADO - MSF-18CRL1 S/. 730.08 25 1622.673
AIRE ACONDICIONADO - MOVB48CN1- S/. 6,446.77 26 2551.065
AIRE ACONDICIONADO - MV5-X500W S/. 945.00 24 3201.253
AIRE ACONDICIONADO - MDV-D36G/N S/. 1,012.11 17 2261.7525
EXTRACTOR DE AIRE - TD - 1300/250 S #DIV/0! 0 17460.954
EXTRACTOR DE AIRE - TD - 1000/200 S #DIV/0! 0 2097.375
EXTRACTOR DE AIRE - TD - 800-200 SIL #DIV/0! 0 3686.9715
EXTRACTOR DE AIRE - TD - 500/150 #DIV/0! 0
EXTRACTOR DE AIRE - 5CMI31500000U #DIV/0! 0
EXTRACTOR DE AIRE - S55JXREY-8243 #DIV/0! 0
VENTILADOR CENTRIFUGO ESCALA PR #DIV/0! 0

VALOR SIMILAR VALOR CANTI TOTAL

DEPRECIACION(D) NUEVO(VSN) RESIDUAL ( R ) VT=(VSN-D) X Go DAD
Bomba 1 S/. 528.00 1320 S/. 132.00 S/. 704.88 1 S/. 704.88
Bomba 2 S/. 352.91 672.21 S/. 67.22 S/. 284.18 1 S/. 284.18
Tanque hidroneumatico 1 S/. 293.06 1411.02 S/. 141.10 S/. 994.99 1 S/. 994.99
Tanque hidroneumatico 2 S/. 765.32 1700.71 S/. 170.07 S/. 832.50 1 S/. 832.50
Tanque de agua P/EQ purificador S/. 697.91 1292.43 S/. 129.24 S/. 529.12 1 S/. 529.12
Purificador de agua por Ósmosis S/. 5,372.60 9700.53 S/. 970.05 S/. 3,851.86 1 S/. 3,851.86
Esterilizador de agua por ultravioleta S/. 647.72 S/. 1,233.75 S/. 123.38 S/. 521.57 1 S/. 521.57
Tablero eléctrico S/. 1,012.11 S/. 2,731.09 S/. 273.11 S/. 1,529.89 1 S/. 1,529.89
S/. 9,248.98

D=(VSN-R)xE/T T=E+P
AIRE ACONDICIONADO - TTA300J300A S/. 528.00 9
AIRE ACONDICIONADO - TTA300J300A S/. 352.91 12
AIRE ACONDICIONADO - 4TTA3036B30 S/. 293.06 13 1584
AIRE ACONDICIONADO - 4TTA3036B30 S/. 765.32 20 907.5645
AIRE ACONDICIONADO - MSF-18CRL1 S/. 697.91 25 1622.673
AIRE ACONDICIONADO - MOVB48CN1- S/. 5,372.60 26 2551.065
AIRE ACONDICIONADO - MV5-X500W S/. 647.72 24 3201.253
AIRE ACONDICIONADO - MDV-D36G/N S/. 1,012.11 17 2261.7525
EXTRACTOR DE AIRE - TD - 1300/250 S #REF! #REF! 17460.954
EXTRACTOR DE AIRE - TD - 1000/200 S #REF! #REF! 2097.375
EXTRACTOR DE AIRE - TD - 800-200 SIL #REF! #REF! 3686.9715
EXTRACTOR DE AIRE - TD - 500/150 #REF! #REF!
EXTRACTOR DE AIRE - 5CMI31500000U #REF! #REF!
EXTRACTOR DE AIRE - S55JXREY-8243 #REF! #REF!
VENTILADOR CENTRIFUGO ESCALA PR #REF! #REF!