Sie sind auf Seite 1von 64

ROUGH COST ESTIMATE FOR CONST: OF PCC/TUFF

TILE/SEWERAGE AND DRAINAGE SCHEME IN PP-163 TEHSIL


MURIDKE DISTRICT SHEIKHUPURA

U.C DAOKEY

SUMMARY OF COST

SUB HEAD No.1 R C C SEWER Rs:1811200/-

SUB HEAD No.2 PCC PAVEMENT Rs:26492800/-

SUB HEAD No.6 TUFF TILE PAVER Rs:1596900

TOTAL Rs:28304000/-
Add 2% Contingency And Petty Establishment Charges Rs:566080/-
Add 2% Consultency charges. Rs:566080/-
Add 1.0% Harticulture Charges. Rs:283040/-

Add 0.25% Public Awareness Charges. Rs:70760/-

TOTAL Rs:29789960/-

SAY Rs:29790000/-

Rs:29.79 Millions
Carried over to the general abstract of cost
ROUGH COST ESTIMATE FOR CONST: OF PCC/TUFF TILE/SEWERAGE AND DRAINAGE
SCHEME IN PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SUB HEAD 1 PROVIDING LAYING R.C.C SEWERS

1 Earthwork excavation in open cutting for sewers and manholes as shown in


drawings including shuttering and timbering, dressing to correct section and
dimensions according to templates and levels, and removing surface water, in all
types of soil except shingle, gravel and rock:- i)

(Ch.3,It. 42)
(i) 0 ft. to 7.0 ft.
9" i/d 565 - ( 12 x 7.50 )= 475 x 2.71 x 6 = 7724 Cft

12" i/d 1325 -( 19 x 7.50 )= 1183 x 3.13 x 7 = 25909 Cft

Total = 33632 Cft


33632 Cft @ Rs. 4251.50 P %0 Cft Rs. 142987

(ii) 7 ft. to 15 ft. (Ch.3,It. 42)


12" i/d 1325 - ( 19 x 7.50 )= 1183 x 3.13 x 1 = 3701 Cft
Total = 3701 Cft

3701 Cft @ Rs. 7134.15 P %0 Cft Rs. 26405

2 Supplying and filling sand under floor; or plugging in wells.

(Ch.7,it.30)
for beding 9" i/d
565 - ( 12 x 6.50 )= 487 x 1.81 = 881 Cft
for beding 12" i/d
1325 -( 19 x 6.50 )= 1202 x 2.43 = 2920 Cft
Total = 3801 Cft

3801 Cft @ Rs. 1338.00 P % Cft Rs. 50859

4 Providing and laying R.C.C. pipe, moulded with cement concrete 1:1½:3, with
spigot socket or collar joint, etc. including cost of einforcement, conforming to B.S.
5911: Part I: 1981, Class "L" including carriage of pipe from factory to site of work,
lowering in trenches to correct alignment and grade, jointing, cutting pipes where
necessary, finishing and testing, etc., completeiii) 225 mm (9:) i/d.

(Ch.21,it.1-iii)
9" i/d 565 (-) 12 x 4.00 = 517 Rft
517 Rft @ Rs. 329.90 P Rft Rs. 170558

5- Providing and laying R.C.C. pipe, moulded with cement concrete 1:1½:3, with
spigot socket or collar joint, etc. including cost of einforcement, conforming to
ASTM Specification C76-79, Class "II wall B" including carriage of pipe from factory
to site of work, lowering in trenches to correct alignment and grade, jointing, cutting
pipes where necessary, finishing and testing, etc., completeiii) 225 mm (12:) i/d.

(Ch.21,it.3-i)
12" i/d 1325 -( 19 x 4.00 ) = 1249 Rft
1249 Rft @ Rs. 398.05 P Rft Rs. 497164
6- Construction of manhole chamber in between sewer line

(Rate analysis attached).


(For 9" i/d Sewer) 12 No @ Rs. 24934.250 Each Rs. 299211
(For 12" i/d Sewer) 19 No @ Rs. 30973.37 Each Rs. 588494

7- Rehandling of earthwork: a) Lead upto a single throw of Kassi, phaorah or shovel


Compaction of earthwork (soft, ordinary or hard soil) :- a) Mixing, moistening earth
to optimum moisture content in layers for compaction, etc. complete.
(Ch.3,It. 13-a,24-a)
As per item No.3
33632 + 3701 = 37333 x 0.80 = 29867

29867 Cft @ Rs. 1188.00 P % 0Cft Rs. 35482

Total:- Rs 1811160
.
Say Rs 1811200
Carried over to the summary of cost.
ROUGH COST ESTIMATE FOR CONST: OF PCC/TUFF TILE/SEWERAGE AND
DRAINAGE SCHEME IN PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SUB HEAD No.2 PLAIN CEMENT CONCRETE

1- Construction of Gully Gratting Chamber with preforated RCC slab size 1'x1'
(Ch: 21, It: 7-a)
73 Nos. @ Rs. 3184.49 Each Rs:232468/-
2- Rising of existing manholes dia 22" (Rate Analysis attached)
With Cover
60 Nos. @ Rs. 7069.40 Each Rs:424164/-
Without Cover
55 Nos. @ Rs. 2351.15 Each Rs:129313/-
3 Dismentling of brick or flaged flooring with out concrete foundation.
(Ch. 4, it, 29) 5400.00 Sft @ Rs. 403.90 % Sft Rs:21811/-
4 Earthwork excavation underessed lead upto a single throw of Kassi,
phaorah or shovel:- b) In ordinary soil. Transportation of earth all types
when the total distance, including the lead covered in the item of work,
Compaction of earthwork (soft, ordinary or hard soil) :- b) ordinary soil lead
upto 3-mile. (Ch. 3, it, 1+17ab)
i)- 62270 x 0.50 = 31135 Cft
61260 x 1.00 = 61260 Cft
75800 x 1.50 = 113700 Cft
Total = 206095 Cft
206095 Cft @ Rs. 6176.20 % 0Cft Rs:1272884/-
5 Cement concrete brick or stone blast 1 1/2 to 2" gauge in foundation and
plinth (ch : 6, It 3) (1:7:20)
For Brick Work 2 x 3174.5 x 0.75 x 0.33 = 1571 Cft
For 6" thick PCC 69370 x 0.50 = 34685 Cft
For 4" thick PCC 129030 x 0.33 = 42580 Cft
For 3"thick PCC 930 x 0.33 = 307 Cft
Total = 79143 Cft
79143 Cft @ Rs. 8448.65 % Cft Rs:6686530/-
6 Cement concrete plain including placing, compacting, finishing and curing
complete
For 6" thick(including
PCC screening and69370washing ofxstone
0.50aggregate):
= 34685f) Cft
Ratio
For 4"1:thick
2: 4PCC
(Ch:6,It:5-f) 129030 x 0.33 = 42580 Cft
For 3" thick PCC 930 x 0.25 = 233 Cft
Total = 77497 Cft
77497 Cft @ Rs. 18886.55 % Cft Rs:14636585/-
7 Carriage of 100 Cft. (2.83 cu.m) of all materials like stone aggregate,
spawl, kankar lime (unslaked), surkhi, etc. or 150 Cft. (4.25 cu.m) of timber,
by truck or by any other means owned by the contractor. (Ch:1,It:1)
774.97 x 88 = 68198 Cft
68198 Cft @ Rs. 3890.15 % Cft Rs:2652993/-
8- Pacca brick work in foundation and plinth in:- i) Cement, sand mortar:-
2 x 3175 x 0.75 x 0.625 = 2976 Cft
2976 Cft @ Rs. 17079.60 % Cft Rs:508305/-

Total:- Rs:26565053/-
Deduction of old material brick bats:-
5400 x 30% = 1620 Sft
1620 x 0.364 = 589.68 Cft
589.68 Cft @ Rs. 1800.00 % Cft Rs:10614/-
5400.00 x 70% = 3780 Sft
3780.00 x 0.364 = 1375.92 Cft
1375.92 x 1400 / 100 = 19263
19263 Cft @ Rs. 3200.00 % 0Cft Rs:61641/-
Rs:72255/-
26565053 - 72255 Balance Rs:26492798/-
Say Rs:26492800/-
Carried over to the summary of cost.
ROUGH COST ESTIMATE FOR CONST: OF PCC/TUFF TILE/SEWERAGE AND DRAINAGE
SCHEME IN PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SUB HEAD No.3 TUFF TILE PAVER

1- Providing, laying, watering and ramming brick or stone


ballast 1½" to 2"(40 mm to 50 mm) gauge mixed with 25%
sand, for floor foundation, complete in all respects.
(Ch: 10,It: 3)

1x 13040.00 x 0.33 = 4303 Cft


4303 Cft @ Rs. 3927.10 % Cft Rs:168991
2- Supplying and laying precasted 80mm thick Tuff Tile Paver
(From approved manufecture) of 7000 psi strength, 80%
gray and 20% coloured to be laid as per correct allignement,
grade with 2" thick sand cussion. Sand grouting also includes
the all type labour charges. Sundries charges, Complete in
all respect & the entire satisfaction of the Engineer Incharge.
(Rate Analysis Attached)

13040 Sft @ Rs. 109.50 P Sft Rs:1427880


Total:- Rs:1596871
Say Rs:1596900
Carried over to the summary of cost.
RATE ANALYSIS FOR CONSTRUCTION OF MANHOLE CHAMBER 4' dia &
7.67' depth for 9" i/d

1 Excavation of sewer and manhole Ch: 3 Item No.42)


0-7' depth
1 x 3.142 x 7.5 x 7.5 x 0.25 x 7 = 309 Cft
309 Cft @ Rs 4251.50 P%0Cft Rs.

7'-15' depth
1 x 3.142 x 7.5 x 7.5 x 0.25 x 0.67 = 30 Cft
30 Cft @ Rs 7134.15 P%0Cft Rs.

2 Dry rammed brik or stone ballast


1/2" to 2" gauge in foundation
Ch:6,It:2 (Ch: 6 item 2)
1 x 3.142 x 7.5 x 7.5 x 0.25 x 1.0 = 44.18 Cft
44.18 Cft @ Rs 3696.00 P%Cft Rs.

3 P.C.C 1:6:12 (Ch: 6 Item No.3-d)


1 x 3.142 x 6.5 x 6.5 x 0.25 x 0.67 = 22.24 Cft
22.24 Cft @ Rs 9624.60 P%Cft Rs.

4 Pacca brick work in other than building in


1:3 cement sand mortor upto 10' height.
Ch: 7 Item No.7)
2nd Step.
3.142 x 4.75 x 0.75 x 2.0 = 22.39 Cft

3.142 x( 4.75 + 2.58 )x 0.75 x 3.5 = 30.23 Cft


2 Total = 52.61

D/D Pipe portion


1x2x3.142x0.92x0.92x0.25x0.75 (-) = 1.00 Cft
Net 51.62 Cft
51.62 Cft @ Rs 18727.40 P%Cft Rs.
5 Extra for stenining of well or any other
masonery circular. (As per Item No.4)
Ch: 7 Item No.10)
51.62 Cft @ Rs 1375.20 P%Cft Rs.
6 Providing laying for cement concrete
plain ratio 1:2:4. (Ch: 6 it 5-f)
1 x 3.142 x 4 x 4 x 0.25 x 1.08 = 13.57 Cft
For fixing the frame 3.142x2.58x0.75x0.5 = 3.04 Cft
Total = 16.61
D/D 4x3.142x0.75x0.75x0.25x0.5 = 0.88 Cft
4 x 0.75 x 0.375 = 1.13 Cft
(-) Total = 2.01 Cft
Net = 14.60 Cft
14.60 Cft @ Rs 18886.55 P%Cft Rs.
7 Extra for finishing benching (Ch: 21 Item No.9)
1 x 3.142 x 4 x 4 x 0.25 = 12.57 Sft
12.57 Sft @ Rs 1347.15 P% Sft Rs.

8 1/2" thick Cement plaster 1:2 cement sand mortor.


(Ch: 11 it 7-b)
Out Side
1x 3.142 x 5.5 x 2.0 = 34.56 Sft
Slopy portion
3.142 x( 5.5 + 3.33 )x 3.50 = 48.55 Sft
2 Total = 83.11 Sft
D/D 2x3.142x1.125x1.125x0.25 = 1.76 Sft
81.35 Sft
81.35 Sft @ Rs 1795.70 P%Sft Rs.

9 Providing fixing R.C.C cover 6" dia


with frame complete in all respect.
Ch: 21 Item No.15-A)
1 No @ Rs 4393.90 Each Rs.
10 Providing and fixing 1¼"x1¼"x3/16"
(31x31x5 mm) angle iron step,
in manhole chambers, including carriage and
setting the same in work to correct lines and levels
Ch: 21 Item No.13)
2 No @ Rs 234.10 Each Rs.

Total Rs.
Say Rs.
1314.95

211.20

1633.05

2140.08

9666.61

709.84
2758.33

169.31

1460.87

4393.90

468.20

24926.35
24926.35
RATE ANALYSIS FOR CONSTRUCTION OF MANHOLE CHAMBER 4' dia & 9.67'
depth for 12" i/d

1 Excavation of sewer and manhole Ch: 3 Item No.42)


0-7' depth
1 x 3.142 x 7.5 x 7.5 x 0.25 x 7 = 309 Cft
309 Cft @ Rs 4251.50 P%0Cft Rs.

7'-15' depth
1 x 3.142 x 7.5 x 7.5 x 0.25 x 2.67 = 118 Cft
118 Cft @ Rs 7134.15 P%0Cft Rs.

2 Dry rammed brik or stone ballast


1/2" to 2" gauge in foundation
Ch:6,It:2 (Ch: 6 item 2)
1 x 3.142 x 7.5 x 7.5 x 0.25 x 1.0 = 44.18 Cft
44.18 Cft @ Rs 3696.00 P%Cft Rs.

3 P.C.C 1:6:12 (Ch: 6 Item No.3-d)


1 x 3.142 x 6.5 x 6.5 x 0.25 x 0.67 = 22.24 Cft
22.24 Cft @ Rs 9624.60 P%Cft Rs.

4 Pacca brick work in other than building in


1:3 cement sand mortor upto 10' height.
Ch: 7 Item No.7)
2nd Step.
3.142 x 4.75 x 0.75 x 4.0 = 44.77 Cft

3.142 x( 4.75 + 2.58 )x 0.75 x 3.5 = 30.23 Cft


2 Total = 75.00

D/D Pipe portion


1x2x3.142x1.33x1.33x0.25x0.75 (-) = 2.08 Cft
Net 72.92 Cft
72.92 Cft @ Rs 18727.40 P%Cft Rs.
5 Extra for stenining of well or any other
masonery circular. (As per Item No.4)
Ch: 7 Item No.10)
72.92 Cft @ Rs 1375.20 P%Cft Rs.
6 Providing laying for cement concrete
plain ratio 1:2:4. (Ch: 6 it 5-f)
1 x 3.142 x 4 x 4 x 0.25 x 1.33 = 16.72 Cft
For fixing the frame 3.142x2.58x0.75x0.5 = 3.04 Cft
Total = 19.76
D/D 4x3.142x1.00x1.00x0.25x0.5 = 1.57 Cft
4 x 1.0 x 0.50 = 2.00 Cft
(-) Total = 3.57 Cft
Net = 16.18 Cft
16.18 Cft @ Rs 18886.55 P%Cft Rs.

7 Extra for finishing benching (Ch: 21 Item No.9)


1 x 3.142 x 4 x 4 x 0.25 = 12.57 Sft
12.57 Sft @ Rs 1347.15 P% Sft Rs.

8 1/2" thick Cement plaster 1:2 cement sand mortor.


(Ch: 11 it 7-b)
Out Side
1 x 3.142 x 5.5 x 4.0 = 69.12 Sft
Slopy portion
3.142 x( 5.5 + 3.33 )x 3.50 = 48.55 Sft
2 Total = 117.68 Sft
D/D 2x3.142x1.125x1.125x0.25 = 1.76 Sft
115.92 Sft
115.92 Sft @ Rs 1795.70 P%Sft Rs.

9
Providing and fixing, 6" (150 mm) thick
cover with 3"x3"x¼" (75x75x6mm) angle
iron frame, 22" R.C.C. manhole (550 mm)
i/d as per standard drawing STD/PD No. 7
of 1977, complete in all respects.
Ch: 21 Item No. 17)
1 No @ Rs 4393.90 Each Rs.
10 Providing and fixing 1¼"x1¼"x3/16"
(31x31x5 mm) angle iron step,
in manhole chambers, including carriage and
setting the same in work to correct lines and levels
Ch: 21 Item No.13)
3 No @ Rs 234.10 Each Rs.

Total Rs.
Say Rs.
4' dia & 9.67'

1314.95

841.63

1633.05

2140.08

13655.51

1002.76
3056.68

169.31

2081.50

4393.90

702.30

30991.68
30991.68
RATE ANALYSIS FOR CONSTRUCTION OF
GULLY GRANTING CHAMBER WITH PREFORATE RCC SLAB SIZE 1'X1'

1 Earthwork excavation in open cutting for sewers and manholes as shown


in drawings including shuttering and timbering, dressing to correct section
and dimensions according to templates and levels, and removing surface
water, in all types of soil except shi
( ch.3, It. 10-i)
0'-7' depth
1 x 2.5 x 2.5 x 1.58 = 9.88 Cft
9.88 Cft @ Rs 3812.15 P%0Cft Rs:37.64

2 Cement concrete brick or stone ballast 1½ " to 2" (40 mm to 50 mm)


gauge, in foundation and plinth:- (Ch:6,It:3-d) (1:6:12)
(e) Ratio 1: 6: 12
1 x 2.5 x 2.5 x 0.33 = 2.06 Cft
2.06 Cft @ Rs 9513.00 P%Cft Rs:196.21

3 Pacca brick work in foundation and plinth in:- i) Cement, sand mortar:-
Ratio 1:3 (Ch:7-It:4-i)

2 x 2.5 x 0.75 x 1.17 = 4.39 Cft


2 x 1 x 0.75 x 1.17 = 1.76 Cft
Total = 6.14 Cft
D/D of Pipe =
1 x 3.142 x( 0.67 x 0.67 )x 0.75 = 0.26 Cft
4 Net = 5.88 Cft
5.88 Cft @ Rs 18044.30 P%Cft Rs:1060.65
4 Cement concrete plain including placing, compacting, finishing and curing
complete (including screening and washing of stone aggregate): (f) Ratio
1: 2: 4 (Ch:6,It:5-f)

1 x 1 x 0.167 = 0.17 Cft


0.17 Cft @ Rs 20275.20 P%Cft Rs:33.86
5 Cement plaster 1:4 upto 20' (6.00 m) height:- a) 1/2" thick (Ch:11,It:9-b)

1x 4x 1x 1= 4 Sft @ Rs 1789.40 P%Sft Rs:71.58


6 Providing and laying reinforced cement concrete (including priestesses
concrete ) using coarse and screened graded and washed aggregate in
required shape and design including forms moulds shuttering lifting
compacting curing rendering and finishing exposed. Surface complete
(but excluding the cost of steel reinforcement its fabrication and placing in
position etc:3-type-c nominal mix 1:2:4. a)(ii) Reinforced cement concrete
in slab of rafts/strip foundation base slab of column and retaining walls
etc: and other structural members other than those mentioned in 5(a) (i)
above not required from work (i.e. horizontal shuttering) complete in all
respects. Ch: 6 item 6-a-i-ii

1 x 2.5 x 2.5 x 0.25 = 1.56 Cft


1.56 Cft @ Rs 225.40 P.Cft Rs:352.19
7 Providing and laying R.C.C. pipe, moulded with cement concrete 1:1-
1/2:3, with spigot socket or collar joint, etc including cost of reinforcement,
conforming to B.S. 5911 PART I: 1981, Class ''L'' including carriage of
pipe from factory to site of work (Ch: 21 item 1-ii) 6'' i/d

8 Rft @ Rs. 118.45 P.Rft Rs:947.6

8 Fabrication of mild steel reinforcement for cement concrete, including


cutting, bending, laying in position, making joints and fastenings, including
cost of binding wire and labour charges for binding of steel reinforcement
(also includes removal of rust from bars): Deformed bars (Ch:6 item 9-b)
4x 1.5 = 6.00 Rft
4 x 1.5 = 6.00 Rft
Total = 12.00 Rft
12.00 x 1.667 / 2.204 = 9.076 Kg @ Rs 11260.65 P%Kg Rs:1022.04

TOTAL Rs:3722
RATE ANALYSIS FOR THE RISING OF EXISTING MANHOLE 22" DIA
(WITH COVER)

1 Dismantling cement concrete 1:2:4 plain. (Ch:4,It:19-C)

1x3.14x2.58x0.75x0.50 = 3.03 Cft @ Rs 5227.20 P%Cft Rs:158.38

2 Pacca brick work in foundation and plinth in:- i) Cement,


sand mortar:- Ratio 1:3 (Ch:7-It:4-i)

P%Cft
1x3.14x2.58x0.75x1.5 = 9.11 Cft @ Rs 18255.90 Rs:1663.11

3 Cement plaster 1:2 upto 20' (6.00 m) height:- ab) ½" (13 mm)
thick (Ch:11,It:9-b)

P%Sft
1x3.14x3.33x1.5 = 15.69 Sft @ Rs 1489.25 Rs:233.66

4 Cement concrete plain including placing, compacting,


finishing and curing complete (including screening and
washing of stone aggregate): (f) Ratio 1: 2: 4 (Ch:6,It:5-f)

1x3.142x2.58x0.75x0.5 = 3.03 Cft @ Rs 18886.55 P%Cft Rs:572.26

5 Providing and fixing 6" thick R.C.C. manhole cover with tee
shaped C.I. frame of 22" I/d (frame weighing 37.324 Kg. or
one maund as per Standard Drawing STD/PD No. 6, of 1977,
complete in all respect. (Ch:21,It:15-A)

1 No. @ Rs 4393.90 Each Rs:4393.9

Total Rs:7021.32
RATE ANALYSIS FOR THE RISING OF EXISTING MANHOLE 22" DIA
(WITH OUT COVER)

1 Dismantling cement concrete 1:2:4 plain. (Ch:4,It:19-C)

1x3.14x2.58x0.75x0.50 = 3.03 Cft @ Rs 5227.20 P%Cft Rs:158.38

2 Pacca brick work in foundation and plinth in:- i) Cement, sand


mortar:- Ratio 1:3 (Ch:7-It:4-i)

1x3.14x2.58x0.75x1.25 = 7.59 Cft @ Rs 18255.90 P%Cft Rs:1385.62

3 Cement plaster 1:2 upto 20' (6.00 m) height:- ab) ½" (13 mm)
thick (Ch:11,It:9-b)

1x3.14x3.33x125 = 13.08 Sft @ Rs 1489.25 P%Sft Rs:194.79

4 Cement concrete plain including placing, compacting,


finishing and curing complete (including screening and
washing of stone aggregate): (f) Ratio 1: 2: 4 (Ch:6,It:5-f)

1x3.142x2.58x0.75x0.5 = 3.03 Cft @ Rs 18886.55 P%Cft Rs:572.26

Total Rs:2311.06
RATE ANALYSIS OF TUFF TILE PAVER 80 MM THICKHUJRA SHAH MUQEEM

BI-ANNUAL PERIOD (1st FEBRUARY, 2015 TO 31st JULY, 2015)


Sr
N Desription of Item Quantity Rate Unit Amount
o.
Rate per Sft Rate at site rates
1 Providing concrete paver 80 mm 7000 psi minimum strength coplete in all
respect as approved by the Engineer incharge. 5% wastage
80% + 5%
Gray 80% 80.0 + 4.0 = 84 Sft = 84.00 Sft 68.00 P.Sft Rs. 5712.0
Colored 20% 20.0 + 1.0 = 21 Sft = 21.00 Sft 71.00 P.Sft Rs. 1491.0
Total = Rs. 7203.0
2 (Ch:7 item No.30)
Supplying and filling sand under floor; or plugging in wells.
(Sand cusion & grouting 2" thick under tuff tile)
Under Bed 100 x 0.25 = 25.00 Cft = 25.00 Cft
For Groting 100 x 0.08 = 8.00 Cft = 8.00 Cft
33.00 Cft 1338.00 %Cft Rs. 442.0
3 Labour for making/preparing bed complete i/c laying of paver in true grade
and in finshing condition i/c ctting etc complete
Mason 1.2 No. @ Rs 520 /Day = Rs. 624.00
koli 1.75 No. @ Rs 450 /Day = Rs. 787.50
Total = Rs. 1411.50
10% Sundries Charges = Rs. 141.150
= Rs. 1552.65
Total 7203.0 + 442.00 + 1552.65 = Rs. 9197.7
4 Add 20% Contractor profit and over head charges on
item no. (1,3) on Rs 8755.650 Rs. 1751.1

Total = Rs. 10948.8


Rate per sft = Rs. 10949 / 100.00 = 109.49
Say = 109.50
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

A)
Rural U.C's
-
1 U.C Nangal Sadhan
1 A - A 1 510 1 X 510 = 510 12.0 6120 12 6120 300 7.5
2 A 2 - A 3 80 1 X 80 = 80 8.0 640 8 640
3 A 4 - A 5 80 1 X 80 = 80 8.0 640 8 640
4 A 6 - A 7 100 1 X 100 = 100 6.0 600 6 600 50 3
5 A 8 - A 9 800 1 X 800 = 800 18.0 14400 18 14400 550 10
6 A 10 - A 11 200 1 X 200 = 200 10.0 2000 10 2000
7 A 12 - A 13 120 1 X 120 = 120 10 1200 10 1200
8 A 14 - A 15 420 1 X 420 = 420 18.0 7560 18 7560 300 7
9 Side Street 50 1 X 50 = 50 7.0 350 7 350
10 A 16 - A 17 220 1 X 220 = 220 10.0 2200 10 2200
11 A 18 - A 19 50 7.0 350 7 350
12 A 20 - A 21 180 1 X 180 = 180 10.0 1800 10 1800
13 A 22 - A 23 300 1 X 300 = 300 10.0 3000 10 3000
14 A 24 - A 25 500 1 X 500 = 500 7.0 3500 7 3500 250 4
15 Side Street 80 1 X 80 = 80 6.0 480 6 480
16 Side Street 150 1 X 150 = 150 7.0 1050 7 1050 100 4
17 A 26 - A 27 220 1 X 220 = 220 9.0 1980 9 1980
18 A 28 - A 29 90 1 X 90 = 90 7.0 630 7 630
19 A 30 - A 31 80 1 7.0 560 7 560
20 A 32 - A 33 130 12.0 1560 12 1560
21 A 33 - A 34 270 1 X 270 = 270 10.0 2700 10 2700 190 7
22 A 35 - A 36 190 11.0 2090 11 2090
23 Side Street 120 1 X 120 = 120 9.0 1080 9 1080
24 A 36 - A 37 300 1 X 300 = 300 12.0 3600 12 3600 200 7
25 A 37 - A 38 200 1 X 200 = 200 5.0 1000 5 1000 100 3
26 A 37 - A 39 130 9.0 1170 9 1170
27 A 40 - A 41 300 1 X 300 = 300 5.0 1500 5 1500
28 A 41 - A 45 290 1 X 290 = 290 6.0 1740 6 1740
29 A 42 - A 43 330 1 X 330 = 330 7.0 2310 7 2310
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

30 A 44 - A 45 300 1 X 300 = 300 6.0 1800 6 1800


31 A 44' - A 45' 300 1 X 300 = 300 6.0 1800 6 1800
32 A 42 - A 44 320 1 X 320 = 320 7 2240 7 2240
33 A 46 - A 47 610 8.0 4880 8 4880 500 5
34 Side Street 190 1 X 190 = 190 7.0 1330 7 1330
35 Side Street 140 1 X 140 = 140 7.0 980 7 980
36 A 44 - A 48 220 1 X 220 = 220 8.0 1760 8 1760
37 Side Street 100 1 X 100 = 100 7.0 700 7 700
38 A 44 - A 49 1260 1 X 600 = 600 18.0 22680 18 22680 850 8
39 A 50 - A 51 650 1 X 650 = 650 10.0 6500 10 6500 500 7
40 A 51 - A 52 750 1 X 750 = 750 10 7500 10 7500 700 6
41 A 54 - A 55 350 1 X 350 = 350 10.0 3500 10 3500 250 6
42 Side Street 120 1 X 120 = 120 5.0 600 5 600
43 Side Street 135 1 X 135 = 135 5.0 675 5 675
44 A 56 - A 57 200 1 X 200 = 200 8.0 1600 8 1600
45 A 57 - A 58 150 1 X 150 = 150 10.0 1500 10 1500
46 A 59 - A 60 500 1 X 500 = 500 10.0 5000 10 5000
47 A 61 - A 62 110 1 X 110 = 110 9.0 990 9 990
48 A 63 - A 64 380 1 X 250 = 250 10 3800 10 3800
49 A 65 - A 66 120 1 X 120 = 120 8.0 960 8 960
50 A 67 - A 68 125 1 X 125 = 125 7.0 875 7 875
51 A 69 - A 70 490 10.0 4900 10 4900
52 A 71 - A 72 150 1 X 150 = 150 8.0 1200 8 1200
53 A 72 - A 73 350 1 X 350 = 350 8.0 2800 8 2800
54 A 74 - A 75 300 1 X 300 = 300 9.0 2700 9 2700
55 A 76 - A 77 120 1 X 120 = 120 7.0 840 7 840
56 A 78 - A 79 240 1 X 240 = 240 7 1680 7 1680
57 A 80 - A 81 290 1 X 290 = 290 8.0 2320 8 2320 220 6
58 A 82 - A 83 250 1 X 250 = 250 8.0 2000 8 2000 300 5
59 A 84 - A 85 280 1 X 280 = 280 8.0 2240 8 2240 150 5
60 A 86 - A 87 280 1 X 280 = 280 10.0 2800 10 2800
61 A 89 - A 90 370 1 X 370 = 370 9.0 3330 9 3330 250 6
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

62 A 93 - A 94 490 1 X 490 = 490 10.0 4900 10 4900 300 6


63 A 92 - A 95 270 1 X 270 = 270 8 2160 8 2160
64 A 96 - A 97 390 7.0 2730 7 2730
65 A 95 - A 96 780 1 X 630 = 630 8.0 6240 8 6240
66 Side Street 150 X = 0 6.0 900 6 900
67 Side Street 140 X = 0 6.0 840 6 840
68 Side Street 160 1 X 160 = 160 15.0 2400 15 2400
69 A 111 - A 112 160 1 X 160 = 160 7.0 1120 7 1120 100 5
70 A 113 - A 114 190 1 X 190 = 190 7.0 1330 7 1330
71 A 115 - A 116 210 1 X 210 = 210 8.0 1680 8 1680
72 A 119 - A 120 110 1 X 110 = 110 7.0 770 7 770
73 A 121 - A 122 330 1 X 410 = 410 8.0 2640 8 2640 250 5
74 A 131 - A 132 90 1 10.0 900 10 900
DERA GHULAM MUHAMMAD
75 B - B 1 170 10.0 1700 10 1700
76 B 2 - B 3 210 1 X 210 = 210 10.0 2100 10 2100
77 B 4 - B 5 130 1 X 130 = 130 8.0 1040 8 1040
ABADI SHAMS TABREZ MASJID
WALI
78 C - C 1 380 1 X 380 = 380 10.0 3800 10 3800
79 C 2 - C 3 320 1 X 320 = 320 10.0 3200 10 3200
80 C 4 - C 5 520 1 X 520 = 520 10.0 5200 10 5200
81 C 6 - C 7 190 1 X 190 = 190 10.0 1900 10 1900
Total: = 18550 45715 60675 107450 13505 140985 59350
2 U.C NOON
82 A - A 1 950 1 X 450 = 450 15.0 14250 15 14250
83 Side Street 150 1 X 150 = 150 8.0 1200 8 1200
84 Side Street 290 1 X 290 = 290 8.0 2320 8 2320
85 A 2 - A 3 210 1 X 210 = 210 10.0 2100 10 2100
86 A 4 - A 5 120 1 X 120 = 120 8.0 960 8 960
87 A 6 - A 7 200 1 X 200 = 200 8.0 1600 8 1600
88 A 8 - A 9 240 1 X 240 = 240 10.0 2400 10 2400
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

89 A 12 - A 13 190 12.0 2280 12 2280


90 A 15 - A 16 650 14.0 9100 14 9100
91 A 17 - A 18 210 1 X 210 = 210 12.0 2520 12 2520
92 A 19 - A 20 380 1 X 380 = 380 10.0 3800 10 3800
93 Side Street 130 1 X 130 = 130 8.0 1040 8 1040
94 A 20 - A 21 280 1 X 280 = 280 10.0 2800 10 2800 190 7
95 A 22 - A 23 190 1 X 190 = 190 9.0 1710 9 1710
96 A 24 - A 25 330 1 X 330 = 330 10.0 3300 10 3300 150 3
97 A 29 - A 30 860 1 X 860 = 860 13.0 11180 13 11180
98 Side Street 125 1 X 125 = 125 7.0 875 7 875
99 A 31 - A 32 210 1 X 180 = 180 8.0 1680 8 1680 130 6
100 A 33 - A 34 330 12.0 3960 12 3960
101 A 50 - A 60 290 10.0 2900 10 2900
102 A 50 - A 30 290 10.0 2900 10 2900 260 7
AFZAL KOT KATTAH MANDI
(U.C NOON)
103 F 28 - F 29 1215 14.0 17010 14 17010
104 F 34 - F 35 1180 14.0 16520 14 16520
105 F 38 - F 39 1020 14.0 14280 14 14280
106 F 42 - F 43 950 14.0 13300 14 13300
107 E 89 - E 90 1400 14.0 19600 14 19600
108 F 44 - F 45 350 12.0 4200 12 4200
109 F 46 - F 47 165 12.0 1980 12 1980
110 F 93 - F 94 395 14.0 5530 14 5530
111 F 95 - F 96 105 12.0 1260 12 1260
112 F 91 - F 92 195 12.0 2340 12 2340
113 F 54 - F 56 650 14.0 9100 14 9100
114 F 50 - F 51 460 14.0 6440 14 6440
115 F 54 - F 55 190 12.0 2280 12 2280
116 F 73 - F 74 410 14.0 5740 14 5740
117 F 71 - F 72 350 14.0 4900 14 4900
Mannu Abad (U.C NOON)
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

118 A 8 - A 9 610 610 10.0 6100 10 6100


119 A 10 - A 11 475 10.0 4750 10 4750
120 A 12 - A 13 210 210 9.0 1890 9 1890
121 A 14 - A 15 207 207 10.0 2070 10 2070 160 7
122 A 16 - A 17 212 212 10.0 2120 10 2120 150 8.0
123 A 18 - A 19 221 221 10.0 2210 10 2210 170 8
124 F - F 1 370 1 X 370 = 370 8.0 2960 8 2960 290 5
125 F 2 - F 3 430 1 X 430 = 430 8.0 3440 8 3440 250 5
126 F 3 - F 4 410 1 X 410 = 410 10.0 4100 10 4100 275 6
Nazar Abad (U.C NOON)
127 D - D 1 230 230 9.0 2070 9 2070
128 D 2 - D 3 235 235 10.0 2350 10 2350
129 D 4 - D 5 600 600 10.0 6000 10 6000
130 D 6 - D 7 600 600 11.0 6600 11 6600
131 D 8 - D 9 440 440 11.0 4840 11 4840
132 D 10 - D 11 260 260 10.0 2600 10 2600
133 D 12 - D 13 320 320 11.0 3520 11 3520
Ravi Rayan (U.C NOON)
134 B 2 - B 3 1370 1370 15.0 20550 15 20550
135 B 1 - B 37 370 370 10.0 3700 10 3700
136 B 25 - B 26 620 620 12.0 7440 12 7440
137 B 31 - B 32 330 330 10.0 3300 10 3300
138 B 33 - B 34 445 445 12.0 5340 12 5340
139 B 35 - B 36 390 390 10.0 3900 10 3900
140 B 39 - B 40 90 90 10.0 900 10 900
141 B 41 - B 42 350 10.0 3500 10 3500
142 B 43 - B 44 342 9.0 3078 9 3078
143 B 45 - B 46 400 200 10.0 4000 10 4000
144 B 42 - B 47 200 10.0 2000 10 2000
145 B 48 - B 49 180 180 10.0 1800 10 1800
146 B 50 - B 51 140 140 9.0 1260 9 1260
147 B 52 - B 53 280 10.0 2800 10 2800
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

148 B 54 - B 55 300 12.0 3600 12 3600


149 B 56 - B 57 280 12.0 3360 12 3360
Dera Arrian wala
150 C 4 - C 5 450 450 10.0 4500 10 4500
151 C 8 - C 9 450 450 18.0 8100 18 8100
152 C 10 - C 11 350 350 9.0 3150 9 3150
Total: 1315 6845 1370 109388 41485 192380 0 108333 234920
3 SLAMAT PURA, FAZAL
PURA ABADI RAHIM BUKHSH AND LABOUR
COLONY (U.C DHARORH MUSLIM)

153 RAHIM BUKHSH COLONY


154 L 1 - L 2 313 13.0 4069 13 4069
155 M 3 - M 5 500 15.0 7500 15 7500
156 Side Street 110 110 10.0 1100 10 1100
157 Side Street 110 110 10.0 1100 10 1100
158 Side Street 90 90 10.0 900 10 900
159 Side Street 90 90 10.0 900 10 900
FAZAL PURA
160 L 5 - L 6 480 480 10.0 4800 10 4800
161 Side Street 150 150 10.0 1500 10 1500
162 L 7 - L 8 400 400 10.0 4000 10 4000
163 L 12 - L 13 250 9.0 2250 9 2250 200 7
164 L 14 - L 15 350 350 10.0 3500 10 3500
165 L 16 - L 17 1700 16.0 27200 16 27200
166 Side Street 190 190 10.0 1900 10 1900
167 Side Street 140 140 10.0 1400 10 1400
168 Side Street 110 110 9.0 990 9 990
169 Side Street 100 100 9.0 900 9 900
170 Side Street 80 80 9.0 720 9 720
171 Side Street 70 70 10.0 700 10 700
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

172 Side Street 90 90 10.0 900 10 900


173 Side Street 120 120 8.0 960 8 960
174 Side Street 150 150 8.0 1200 8 1200
175 Side Street 170 170 8.0 1360 8 1360
176 Side Street 190 190 8.0 1520 8 1520
177 Side Street 210 210 10.0 2100 10 2100
178 Side Street 240 240 10.0 2400 10 2400
LABOUR COLONY
179 B 222 - B 223 252 14.0 3528 14 3528
180 B 225 - B 227 720 12.0 8640 12 8640 400 7
181 B 228 - B 229 300 14.0 4200 14 4200 300 8
182 B 226 - B 227' 305 14.0 4270 14 4270
183 B 230 - B 231 285 15.0 4275 15 4275
SLAMAT PURA
184 A - A 1 1010 1010 12.0 12120 12 12120
185 A 2 - A 3 580 580 9.0 5220 9 5220
186 A 4 - A 5 590 590 10.0 5900 10 5900
187 Side Street 100 100 8.0 800 8 800
188 A 6 - A 7 340 340 10.0 3400 10 3400
189 A 8 - A 9 340 340 10.0 3400 10 3400
190 A 10 - A 11 260 260 10.0 2600 10 2600
191 A 12 - A 13 230 230 10.0 2300 10 2300
192 A 14 - A 14' 1100 1100 10.0 11000 10 11000
193 A 15 - A 16 1100 1100 9.0 9900 9 9900
194 A 16 - A 17 250 250 8.0 2000 8 2000
195 A 18 - A 19 290 290 10.0 2900 10 2900
196 M 19 - M 16 2110 12.0 25320 12 25320 1500 8
RAKH BHOLY
197 A 5 - A 19 380 380 10.0 3800 10 3800
198 A 20 - A 21 330 330 10.0 3300 10 3300
199 A 22 - A 23 290 290 10.0 2900 10 2900 100 6
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

200 A 25 - A 26 360 360 11.0 3960 11 3960


201 A 27 - A 28 290 290 10.0 2900 10 2900
202 A 24 - M 14 650 650 10.0 6500 10 6500
203 A 29 - A 30 790 1 X 790 = 790 7.0 5530 7 5530 525 4
204 A 33 - A 34 210 1 X 210 = 210 7.0 1470 7 1470
205 A 31 - A 32 320 1 X 320 = 320 8.0 2560 8 2560
206 Side Street 90 1 X 90 = 90 6.0 540 6 540
207 A 35 - A 36 70 1 X 70 = 70 6.0 420 6 420
208 A 37 - A 38 310 10.0 3100 10 3100 250 6
KOT BAHMAN WALA
209 L 28 - L 29 80 1 X 80 = 80 12.0 960 12 960
210 L 30 - L 31 100 1 X 100 = 100 12.0 1200 12 1200
211 L 32 - L 33 100 1 X 100 = 100 12.0 1200 12 1200
212 L 34 - L 35 90 10.0 900 10 900
213 L 36 - L 37 400 14.0 5600 14 5600
DERA MAHI DA
214 L 22 - L 23 200 1 X 200 = 200 10.0 2000 10 2000
215 L 24 - L 25 50 1 X 50 = 50 10.0 500 10 500
216 L 26 - L 27 500 1 X 500 = 500
ZAFAR PARK
217 A 17 - A 18 85 85 10.0 850 10 850
218 A 19 - A 20 110 110 10.0 1100 10 1100
219 A 21 - A 22 150 150 10.0 1500 10 1500
220 A 23 - A 24 110 110 10.0 1100 10 1100
221 A 25 - A 26 620 12.0 7440 12 7440
222 A 27 - A 28 655 12.0 7860 12 7860
223 A 29 - A 30 532 1 X 532 = 532 12.0 6384 12 6384
224 A 31 - A 32 532 1 X 532 = 532 12.0 6384 12 6384
225 A 30 - A 34 305 1 X 305 = 305 12.0 3660 12 3660
226 A 37 - A 38 570 1 X 570 = 570 12.0 6840 12 6840
227 A 39 - A 40 200 1 X 200 = 200 12.0 2400 12 2400
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

228 A 41 - A 42 375 1 X 200 = 200 12.0 4500 12 4500


229 A 43 - A 44 206 1 X 206 = 206 12.0 2472 12 2472
230 A 45 - A 46 130 1 X 130 = 130 10.0 1300 10 1300
231 A 47 - A 48 830 1 X 830 = 830 12.0 9960 12 9960
232 A 35 - A 36 330 12.0 3960 12 3960
Total: 6015 3795 43410 94603 166679 960 127830 175902
4 (U.C NANGAL KAS WALA)
SHAHZAD TOWN
233 F - F 1 490 1 X 490 = 490 12.0 5880 12 5880
234 F 2 - F 3 310 1 X 310 = 310 13.0 4030 13 4030
235 F 4 - F 5 390 1 X 390 = 390 12.0 4680 12 4680
236 F 1 - F 6 1350 16.0 21600 16 21600
237 F 4 - F 7 465 1 X 465 = 465 14.0 6510 14 6510
238 F 8 - F 9 380 1 X 380 = 380 12.0 4560 12 4560
239 F 10 - F 11 1035 1 X 1035 = 1035 10.0 10350 10 10350
240 F 14 - F 15 375 1 X 375 = 375 10.0 3750 10 3750
241 F 16 - F 17 176 1 X 176 = 176 7.0 1232 7 1232
242 F 18 - F 19 360 1 X 360 = 360 10.0 3600 10 3600
243 F 20 - F 21 340 1 X 340 = 340 12.0 4080 12 4080
244 F 23 - F 24 260 1 X 260 = 260 10.0 2600 10 2600
245 F 25 - F 26 165 1 X 165 = 165 10.0 1650 10 1650
246 F 22 - F 12 635 1 X 635 = 635 10.0 6350 10 6350
247 F 4 - F 12 634 1 X 634 = 634 11.0 6974 11 6974
Total: = 6015 30492 53104 4250 0 29532 58314
5 U.C KHUTIALA VIRKAN
248 A - A 1 250 1 X 250 = 250 10.0 2500 10 2500
249 A 2 - A 3 70 1 X 70 = 70 12.0 840 12 840
250 A 4 - A 5 80 1 X 80 = 80 6.0 480 6 480
251 A 7 - A 8 100 1 X 100 = 100 10.0 1000 10 1000
252 A 6 - A 9 250 1 X 250 = 250 8.0 2000 8 2000 200 6
253 A 10 - A 11 300 1 X 300 = 300 8.0 2400 8 2400
254 A 12 - A 13 250 1 X 250 = 250 8.0 2000 8 2000
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

255 A 14 - A 15 250 1 X 250 = 250 8.0 2000 8 2000


256 A 16 - A 17 150 1 X 150 = 150 10 1500
257 A 18 - A 19 300 1 X 300 = 300 8.0 2400 8 2400
258 A 13 - A 20 350 1 X 350 = 350 10.0 3500 10 3500
259 A13-A21-A23 700 1 X 700 = 700 8.0 5600 8 5600 500 6
260 A 24 - A 25 250 1 X 250 = 250 10.0 2500 10 2500
261 A 26 - A 27 125 1 X 125 = 125 8.0 1000 8 1000
262 A 28 - A 29 200 1 X 600 = 600 8.0 1600 8 1600
263 A 30 - A 31 100 1 X 100 = 100 8.0 800 8 800
264 A 32 - A 33 200 1 X 200 = 200 10.0 2000 10 2000
265 A 38 - A 39 100 1 X 100 = 100 6.0 600 6 600
266 A 37 - A 39 225 1 X 225 = 225 12.0 2700 12 2700
267 A 42 A 43 435 1 435 435 12.0 5200 12 5200
268 A 40 - A 41 900 10.0 9000 10 9000
(U.C KHUTIALA VIRKAN)
DERA KARAR WALA
269 A 51 - A 52 150 1 X 150 = 150 10.0 1500 10 1500
(U.C KHUTIALA VIRKAN)
DERA KHARAS WALA
270 Side Street 100 1 X 100 = 100 8.0 800 8 800
271 Side Street 175 1 X 175 = 175 6.0 1050 6 1050
272 A 44 - A 45 200 1 X 200 = 200 10.0 2000 10 2000
273 A 46 - A 47 100 1 X 100 = 100 8.0 800 8 800
274 A 48 - A 49 50 1 X 50 = 50 6.0 300 6 300
(U.C KHUTIALA VIRKAN)
DERA MATUWANA
275 A 60 - A 61 240 1 X 240 = 240 10.0 2400 10 2400
276 A 62 - A 63 50 1 X 50 = 50 8.0 400 8 400
277 A 64 - A 65 50 1 X 50 = 50 10.0 500 10 500
(U.C KHUTIALA VIRKAN)
DERA FALAK SHER
278 A 66 - A 67 70 14.0 980 14 980
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

279 A 68 - A 69 70 1 X 70 = 70 10.0 700 10 700


280 A 70 - A 71 90 1 X 90 = 90
281 A 72 - A 73 125 1 X 125 = 125 10.0 1250 10 1250
282 A 74 - A 75 60 1 X 60 = 60 7.0 420 7 420
283 A 76 - A 77 200 1 X 200 = 200 10.0 2000 10 2000
284 Side Street 50 1 X 50 = 50 7.0 350 7 350
285 Side Street 80 1 X 80 = 80 9.0 720 9 720
286 A 78 - A 79 200 1 X 200 = 200 8.0 1600 8 1600
287 A 80 - A 81 340 1 X 340 = 340 10.0 3400 10 3400
288 A 82 - A 83 200 1 X 200 = 200 10.0 2000 10 2000
289 A 84 - A 85 300 1 X 300 = 300 12.0 3600 12 3600
290 A 86 - A 87 135 1 X 135 = 135 6.0 810 6 810
291 A 88 - A 89 140 1 X 140 = 140 12.0 1680 12 1680
292 A 90 - A 91 50 1 X 50 = 50 8.0 400 8 400
293 A 92 - A 93 500 1 X 500 = 500 10.0 5000 10 5000
(U.C KHUTIALA VIRKAN)
DERA TAHID NAFEES
294 A 94 - A 95 550 14.0 7700 14 7700
295 Side Street 260 1 X 260 = 260 12.0 3120 12 3120
296 Side Street 90 1 X 90 = 90 10.0 900 10 900
297 Side Street 140 1 X 140 = 140 10.0 1400 10 1400
298 Side Street 250 1 X 250 = 250 10.0 2500 10 2500
(U.C KHUTIALA VIRKAN)
FATEH PURI
299 A 1 - A 3 300 7.0 2100 7 2100 150 5
300 A 9 - A 15 250 1 X 250 = 250 15.0 3750 15 3750
(U.C KHUTIALA VIRKAN)
DERA KOT YAQOOB
301 K - K 1 600 1 X 600 = 600 10.0 6000 10 6000 300 7
302 K 2 - K 3 90 1 X 90 = 90 8.0 720 8 720
303 K 3 - K 4 90 10.0 900 10 900
304 K 5 - K 6 170 1 X 170 = 170 7.0 1190 7 1190
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

Total: = 10590 31150 50310 33600 5340 81650 29570


6 U,C TAPIALA DOST MUHAMMAD
305 T 1 - T 3 200 14.0 2800 14 2800
306 T 2 - T 3 200 20.0 4000 20 4000
307 T 3 - T 4 700 1 X 250 = 250 11.0 7700 11 7700
308 T 6 - T 7 500 1 X 500 = 500 10.0 5000 10 5000
309 T 8 - T 9 100 1 X 100 = 100 7.0 700 7 700
310 T 10 - T 11 100 1 X 100 = 100 9.0 900 9 900
311 T 12 - T 13 220 1 X 220 = 220 15.0 3300 15 3300
312 T 14 - T 15 1050 1 X 1050 = 1050 12.0 12600 12 12600
313 Side Street 100 1 X 100 = 100 8.0 800 8 800
314 Side Street 150 1 X 150 = 150 7.0 1050 7 1050
315 T 13 - T 16 950 1 X 750 = 750 10.0 9500 10 9500
Total 3220 0 0 0 28850 14500 5000 0 17950 30400
B)
Urban U.C's
-
7 U.C PIND MURIDKE
316 C 26 - C 27 1260 12.0 15120 12 15120 800 8
317 C 16 - C 17 990 14.0 13860 14 13860
318 C 18 - C 19 780 12.0 9360 12 9360
319 C 20 - C 21 735 12.0 8820 12 8820
320 C 14 - C 15 410 12.0 4920 12 4920
321 C 22 - C 23 265 12.0 3180 12 3180
322 C 24 - C 25 250 12.0 3000 12 3000
323 C 11 - C 12 200 200 12.0 2400 12 2400
324 C 9 - C 10 155 155 12.0 1860 12 1860
325 C 7 - C 8 135 135 12.0 1620 12 1620
326 C 5 - C 6 125 125 12.0 1500 12 1500
327 B 100 - C 13 965 14.0 13510 14 13510 800 8
328 B 100 - C 2 375 375 12.0 4500 12 4500 250 7
329 B 97 - B 98 392 12.0 4704 12 4704
330 B 94 - B 96 512 12.0 6144 12 6144
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

331 B 91 - B 92 565 8.0 4520 8 4520


332 B 62 - B 63 1140 10.0 11400 10 11400
333 B 60 - B 61 1392 10.0 13920 10 13920
334 B 89 - B 90 840 8.0 6720 8 6720
335 B 87 - B 88 650 10.0 6500 10 6500 350 6
336 B 85 - B 86 285 10.0 2850 10 2850
337 B 83 - B 84 400 10.0 4000 10 4000
338 B 81 - B 82 223 10.0 2230 10 2230
339 B 79 - B 80 996 14.0 13944 14 13944 800 6
340 B 64 - B 65 596 10.0 5960 10 5960
341 B 66 - B 67 580 10.0 5800 10 5800
342 B 68 - B 69 395 10.0 3950 10 3950
343 B 70 - B 71 440 10.0 4400 10 4400
344 B 72 - B 73 295 10.0 2950 10 2950
345 B 74 - B 75 360 360 10.0 3600 10 3600
MUSHTAQ PARK
346 C 32 - C 33 390 390 12.0 4680 12 4680
SULTAN PARK
347 B 14 - B 15 815 12.0 9780 12 9780
348 B 10 - B 11 1400 14.0 19600 14 19600 800 9
349 B 54 - B 55 590 12.0 7080 12 7080
350 B 52 - B 53 671 12.0 8052 12 8052
351 B 48 - B 50 665 12.0 7980 12 7980
352 B 44 - B 45 833 12.0 9996 12 9996
353 B 42 - B 43 791 12.0 9492 12 9492
354 B 40 - B 41 745 12.0 8940 12 8940
355 B 6 - B 7 176 10.0 1760 10 1760
356 B 4 - B 5 400 12.0 4800 12 4800
357 B 2 - B 3 1336 10.0 13360 10 13360
Total: 0 615 1125 0 111354 85894 95514 4800 93920 194042
8 U,C CITY MURIDKE
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

358 C 62 - C 63 308 10.0 3080 10 3080


359 C 61 - C 60 400 12.0 4800 12 4800
360 C 58 - C 59 670 12.0 8040 12 8040
361 C 44 - C 45 280 10.0 2800 10 2800
362 C 50 - C 51 345 10.0 3450 10 3450
363 C 64 - C 65 200 10.0 2000 10 2000
364 C 56 - C 57 250 12.0 3000 12 3000
365 C 54 - C 55 635 14.0 8890 14 8890
366 C 66 - C 67 275 9.0 2475 9 2475
367 C 68 - C 69 650 8.0 5200 8 5200
368 C 70 - C 71 360 10.0 3600 10 3600
369 C 72 - C 73 1150 14.0 16100 14 16100

Total: 0 0 0 0 29565 8890 24980 22605 40830


9 U.C Daokey
370 D 91 - D 92 195 10.0 1950 10 1950
371 D 93 - D 94 395 8.0 3160 8 3160
372 D 97 - D 98 262 10.0 2620 10 2620
373 E - E 1 1045 14.0 14630 14 14630
374 E 13 - E 14 280 280 10.0 2800 10 2800
375 E 4 - E 5 225 12.0 2700 12 2700
376 E 6 - E 7 650 650 12.0 7800 12 7800
377 E 5 - E 8 675 675 12.0 8100 12 8100
378 E 9 - E 10 285 285 12.0 3420 12 3420
379 E 2 - E 3 103 10.0 1030 10 1030
380 E 13 - E 14 985 8.0 7880 8 7880
381 D 88 - D 89 815 10.0 8150 10 8150 600 6
382 D 95 - D 96 410 10.0 4100 10 4100 300 6
383 E 15 - E 16 550 10.0 5500 10 5500
384 E 17 - E 18 490 10.0 4900 10 4900
385 E 19 - E 20 420 10.0 4200 10 4200
386 E 21 - E 22 430 10.0 4300 10 4300
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

387 E 23 - E 24 410 10.0 4100 10 4100


388 E 25 - E 26 218 10.0 2180 10 2180
389 E 27 - E 28 120 10.0 1200 10 1200
390 E 29 - E 30 294 10.0 2940 10 2940
391 E 31 - E 32 165 12.0 1980 12 1980
392 E 33 - E 34 260 12.0 3120 12 3120
393 E 35 - E 36 165 12.0 1980 12 1980
394 E 37 - E 38 205 12.0 2460 12 2460
395 E 39 - E 40 445 12.0 5340 12 5340
396 E 41 - E 42 230 12.0 2760 12 2760
397 E 43 - E 44 210 13.0 2730 13 2730
398 E 45 - E 46 350 10.0 3500 10 3500
399 E 47 - E 48 155 6.0 930 6 930
400 E 49 - E 50 250 8.0 2000 8 2000
401 E 51 - E 52 390 10.0 3900 10 3900
402 E 53 - E 54 495 10.0 4950 10 4950
403 E 55 - E 56 100 7.0 700 7 700
404 E 57 - E 58 220 10.0 2200 10 2200
405 E 59 - E 60 445 14.0 6230 14 6230
406 E 61 - E 62 510 12.0 6120 12 6120
407 E 63 - E 64 185 10.0 1850 10 1850
408 E 65 - E 66 1900 10.0 19000 10 19000
409 E 66 - E 69 500 10.0 5000 10 5000
410 E 67 - E 68 295 10.0 2950 10 2950
411 E 70 - E 71 490 10.0 4900 10 4900
412 E 72 - E 73 660 10.0 6600 10 6600
413 E 72 - E 76 272 10.0 2720 10 2720
414 E 74 - E 75 500 10.0 5000 10 5000
415 E 78 - E 79 275 10.0 2750 10 2750
Total: 0 565 1325 0 62270 61260 75800 930 129030 69370
10 U,C HADOKEY
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

416 F 96 - F 24 1320 12.0 15840 12 15840


417 H 21 - H 22 930 930 12.0 11160 12 11160
418 H 19 - H 20 255 10.0 2550 10 2550
419 H 11 - H 12 200 10.0 2000 10 2000
420 H 9 - H 10 200 10.0 2000 10 2000
421 H 7 - H 8 200 10.0 2000 10 2000
422 H 5 - H 6 200 10.0 2000 10 2000
423 H 15 - H 16 385 8.0 3080 8 3080
424 H 13 - H 14 215 8.0 1720 8 1720
425 F 96 - F 97 320 10.0 3200 10 3200
426 F 91 - F 90 680 680 10.0 6800 10 6800
427 F 69 - F 70 1190 400 18.0 21420 18 21420
428 F 92 - F 93 690 690 10.0 6900 10 6900
429 F 75 - F 76 480 200 10.0 4800 10 4800
430 F 67 - F 68 145 1 X 145 = 145 8.0 1160 8 1160
431 F 51 - F 53 340 1 X 340 = 340 8.0 2720 8 2720
432 F 54 - F 56 650 1 X 650 = 650 8.0 5200 8 5200
433 F 57 - F 58 420 1 X 420 = 420 8.0 3360 8 3360
434 F 48 - F 49 1300 1 X 800 = 800 12.0 15600 12 15600
435 F 59 - F 60 315 1 X 315 = 315 8.0 2520 8 2520
436 F 61 - F 62 320 1 X 320 = 320 7.0 2240 7 2240
437 F 63 - F 64 940 1 X 940 = 940 12.0 11280 12 11280
Total: 3930 200 2700 0 66110 20720 42720 0 75670 53880
11 U,C CANAL PARK
438 D 70 - D 71 1760 12.0 21120 12 21120
439 D 60 - D 61 270 15.0 4050 15 4050
440 D 62 - D 63 120 15.0 1800 15 1800
441 D 64 - D 65 160 15.0 2400 15 2400
442 D 66 - D 67 270 15.0 4050 15 4050
443 D 68 - D 69 290 15.0 4350 15 4350
444 D 72 - D 73 475 12.0 5700 12 5700
445 D 74 - D 75 640 12.0 7680 12 7680
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

446 D 75 - D 76 870 12.0 10440 12 10440


447 D 76 - D 77 311 10.0 3110 10 3110
448 D 78 - D 79 327 10.0 3270 10 3270

Total: 0 0 0 0 8100 16580 43290 0 6380 61590


12 U,C BILAL PARK, BASRA COLONY
TIMBER MARKET
449 C 95 - C 96 342 12.0 4104 12 4104
450 C 97 - C 98 353 12.0 4236 12 4236
451 C 99 - C 100 685 685 12.0 8220 12 8220
452 D - D 3 700 700 12.0 8400 12 8400
453 D 4 - D 5 615 615 14.0 8610 14 8610 500 8
454 D 39 - D 40 190 14.0 2660 14 2660
455 D 22 - D 23 560 560 12.0 6720 12 6720
456 D 20 - D 21 540 540 12.0 6480 12 6480
457 D 18 - D 19 220 220 10.0 2200 10 2200
458 D 16 - D 17 190 190 10.0 1900 10 1900
459 D 14 - D 15 185 185 10.0 1850 10 1850
460 D 25 - D 26 370 10.0 3700 10 3700
461 D 49 - D 50 970 15.0 14550 15 14550 750 9
462 D 51 - D 52 600 600 12.0 7200 12 7200
463 D 53 - D 54 345 345 12.0 4140 12 4140
464 D 55 - D 56 425 425 12.0 5100 12 5100
465 SIDE STREET 100 100 10.0 1000 10 1000
466 SIDE STREET 100 100 10.0 1000 10 1000
467 D 57 - D 58 200 1 X 200 = 200 10.0 2000 10 2000
468 D 59 - D 60 180 1 X 180 = 180 10.0 1800 10 1800
469 D 63 - D 64 190 1 X 190 = 190 10.0 1900 10 1900
Total 570 0 5265 0 13450 62670 21650 0 17350 80420
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

SULLAGE CARRIER 1.00'x1.00' SULLAGE CARRIER 1.50'x1.50'


S.NO NAME OF LINE LENTH S.NO NAME OF LINE LENTH
1- A32-A33 130 1- A44-A49 450
2- A46-A47 130 F5-F6 450
KOTE
BAHMAN
WALA
(L37-L38) 300 (NOON) A15-A16 450

KHUTIALA
VIRKAN
(A-A1) 400 (NOON) A50-A60 650

DERA
PATHANA FATEH PURI
(A35-A36) 550 (A -A 2) 910

FATEH PURI FATEH PURI


(A1-A3) 500 (A 5-A 8) 1600

FATEH PURI FATEH PURI


(A4-A7) 450 (A 14-A 15) 800

FATEH PURI
(A10-A11) 250
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA

SEWER EARTH FILLING P.C.C Dismentling of Solling


LENGT
S.N NAME OF LINE DRAIN
H Lengt WID
9" 12" 15" WIDTH QTY 0.50' QTY 1.00' QTY 1.50' WIDTH 3" THICK 4" THICK 6" THICK
h TH

FATEH PURI
(A11-A12) 200

FATEH PURI
(A11-A13) 200

FATEH PURI
(A6-A7) 760

TOTAL 3870 TOTAL 5310


ME

Dismentling of Solling

AREA

2250

150
5500

2100

1000

400

1330

1400
300
ME

Dismentling of Solling

AREA

2500

6800
3500
4200
1500

1320
1500
750

1500
ME

Dismentling of Solling

AREA

1800

500
0
0
0
1250

41550
ME

Dismentling of Solling

AREA

1330

450

780

1820
ME

Dismentling of Solling

AREA

1120
1200
1360
1450
1250
1650
ME

Dismentling of Solling

AREA

12410

1400
ME

Dismentling of Solling

AREA

2800
2400

12000

600
ME

Dismentling of Solling

AREA

2100

1500
ME

Dismentling of Solling

AREA

22800

1200
ME

Dismentling of Solling

AREA

3000
ME

Dismentling of Solling

AREA

750

2100
ME

Dismentling of Solling

AREA

7050

6400

6400
1750
ME

Dismentling of Solling

AREA

2100

4800

7200

28650
ME

Dismentling of Solling

AREA

3600
1800
ME

Dismentling of Solling

AREA

5400
ME

Dismentling of Solling

AREA

0
ME

Dismentling of Solling

AREA

4000

6750

10750
LENGTH STATEMENT FOR CONSTRUCTION OF PCC, TUFF TILE AND SEWERAGE SCHEME
MURIDKE PP-163 DISTRICT SHEIKHUPURA

WIDTH WIDTH WIDTH WIDTH


LENGTH WIDTH Dismentling of
OF EARTH RCC IN SFT OF TUFF TILE IN OF SOLLING IN OF
S.N NAME OF LINE OF LENGTH OF DRAIN OF RCC SOLLING IN
STREE FILLING TUFF SFT SOLLIN SFT SOLLIN
STREET SLAB SFT
T TILE G G

ABADI SHEIKHAN WALI

1 C -- C 1 1300 14 18,200 12 15,600


TOTAL: 18,200 15,600
U.C Daokey

2 B 88 -- B 89 815 16 16 13,040
TOTAL: 13,040
U.C NOON

LABOUR COLONY

3 M 12 -- L 7 4250 15 15 63,750
TOTAL: 63,750
DERA KHARAS WALA

4 A 40 -- A 41 900 12 10,800 10 9,000


5 A 42 -- A 43 800 12 9,600 1 x 800 = 800 10 8,000
TOTAL: 20,400 800 17,000
DERA PATHANA

6 A 35 -- A 36 500 12 6,000 10 5,000


7 A 36 -- A 37 200 12 2,400 1 x 200 = 200 10 2,000
8 A 38 -- A 39 100 12 1,200 1 x 100 = 100 10 1,000
9 A 37 -- A 39 225 12 2,700 1 x 225 = 225 10 2,250
TOTAL: 12,300 10,250
U.C LAMBRAY (TAPIALA DOST
MUHAMMAD)

10 T -- T 1 300 10 3,000 10 3,000


TOTAL: 3,000 3,000
DERA NOOR PURA
WIDTH WIDTH WIDTH WIDTH
LENGTH WIDTH Dismentling of
OF EARTH RCC IN SFT OF TUFF TILE IN OF SOLLING IN OF
S.N NAME OF LINE OF LENGTH OF DRAIN OF RCC SOLLING IN
STREE FILLING TUFF SFT SOLLIN SFT SOLLIN
STREET SLAB SFT
T TILE G G

11 T 30 -- T 31 250 10 2,500 10 2,500


12 T 32 -- T 33 350 10 3,500 10 3,500
13 T 34 -- T 35 370 10 3,700 10 3,700
TOTAL: 9,700 9,700
DERA BAWA WALA
14 T 36 -- T 37 340 10 3,400 10 3,400
15 T 38 -- T 39 220 10 2,200 10 2,200
16 T 40 -- T 41 125 10 1,250 10 1,250
TOTAL: 6,850 6,850
DERA DERA

17 T 36 -- T 37 340 10 3,400 10 3,400


18 T 38 -- T 39 220 10 2,200 10 2,200
19 T 40 -- T 41 125 10 1,250 10 1,250
TOTAL: 6,850 6,850
U.C CITY MURIDKE

20 C 82 -- C 83 980 12 12 11,760
21 C 84 -- C 85 850 10 10 8,500
TOTAL: - 20,260
RATE ANALYSIS FOR SURFACE DRAIN TYPE-I (for tega & reimbursment)

1- Earth work excavation in open cutting for drains upto 5' depth
(Ch.3 It.10 i)

100x1.96x0.25 = 49 Cft
49 Cft @ Rs. 2919.85 %0Cft Rs. 143.07

2- Cement concrete brick or stone ballast 1-1/2" to 2" gauge in foundation


and plinth ratio 1:6:12 (Ch.6, It. 3d)

100x1.125x0.25 = 28.125 Cft


28.125 Cft @ Rs. 8769.45 %Cft Rs. 2466.41

3- Pacca brick work in foundation and plinth cement sand morter ratio
1:5 (Ch:7,It:4-i)

100x0.75x0.25 = 18.75 Cft


18.75 Cft @ Rs. 15006.25 %Cft Rs. 2813.67

4- Tega formed of pacca brick laid on end with ratio 1:5 cement sand
morter (4-1/2" thick) (Ch:20,It:1-b-ii)

100 Rft @ Rs. 4777.00 %Rft Rs. 4777.00

5- Pacca brick work laid in reimbursement with ratio 1:5 cement sand
mortar (Ch:20,It:3-b)

100x0.75 = 75 Cft
75 Cft @ Rs. 6472.90 %Cft Rs. 4854.68

6- Constructing of Punjab Standard Drains ratio 1:2-1/2:5 and its bedding


1:6:12 (Ch:20,It:6-1)

100 Rft @ Rs. 87.05 P.Rft Rs. 8705.00

Total Rs. 23759.83

23759.83 /100 = Rs. 237.60


SURFACE DRAIN TYPE-I (for both side & reimbursment)
(Rate Analysis)

1- Earth work excavation in open cutting for drains upto 5' depth
(Ch.3 It.10 i)

100x2.33x0.25 = 58.25 Cft


58.25 Cft @ Rs. 2919.85 %0Cft Rs. 170.08

2- and plinth ratio 1:6:12

100x1.5x0.25 = 37.5 Cft


37.5 Cft @ Rs. 8769.45 %Cft Rs. 3288.54

3- 1:5

100x0.75x0.25x2 = 37.5 Cft


37.50 Cft @ Rs. 15006.25 %Cft Rs. 5627.34

4- mortar

100x0.75x2 = 150 Cft


150 Cft @ Rs. 6472.90 %Cft Rs. 9709.35

5- 1:6:12 (Ch.20, It. 6 a)

100 Rft @ Rs. 87.05 P.Rft Rs. 8705.00

Total Rs. 27500.32

27500.32 /100 = Rs. 275.00


RATE ANALYSIS OF TUFF TILE / PAVER 80 MM
BI-ANNUAL PERIOD (1st FEBRUARY, 2015 TO 31st JULY, 2015)
S# Description of Item Qty Rate Unit Amount
(A) Material
1 Supplying and filling sand under floor; or plugging in wells.(Ch:
No. 7 Item No. 30)

As Cusion 100 x 0.17 = 17 Cft =

For Grounting 100 x 0.08 = 8 Cft =

Total = 25 Cft = 25 Cft 1278.00 ### Cft Rs: 319.50

2 Providing concrete paver 80 mm 7000 PSI minimum strength


complete in all respect as approved by the Engineer incharge.
5% wastage

Grey 80% 80 + 4 = 84 Sft = 84 Sft 50.00 1 Sft Rs: 4200.00


Coloured 20% 20 + 1 = 21 Sft = 21 Sft 52.00 1 Sft Rs: 1092.00
3 (B) Labour Input Rates (Web site)
Mason (LB-040) 0.65 520.00 1 Day Rs: 338.00

Cooly Un-skilled (all types) (LB-015) 1.25 450.00 1 Day Rs: 562.50

Bahishti (LB-017) 0.08 460.00 1 Day Rs: 36.80

Total Rs: 6548.80

Add 20% contractor profit & over head charges on 6229.30 Rs: 1245.86
Grand Total Rs: 7794.66

Rate Per Sft = 7794.66 / 100 Rs: 77.95

Total Say Rs: 78.00


RATE ANALYSIS FOR CONSTRUCTION OF
GULLY GRANTING CHAMBER WITH PREFORATE RCC SLAB SIZE 1.5'X1.5'
(3rd QUARTER 2011 MRS, SHEIKHUPURA)
1 Earthwork excavation in open cutting for sewers and manholes as shown in
drawings including shuttering and timbering, dressing to correct section and
dimensions according to templates and levels, and removing surface water, in all
types of soil except shi( ch.3, It. 10-i)

0'-7' depth=1x3x3x2= 18 Cft @ Rs 2966.40 P%0Cft Rs:53.4

2 Cement concrete brick or stone ballast 1½ " to 2" (40 mm to 50 mm) gauge, in
foundation and plinth:- (Ch:6,It:3-e)

(e) Ratio 1: 6: 12 = 1x3x3x0.33 = 2.97 Cft

2.97 Cft @ Rs 8200.05 P%Cft Rs:243.54

3 Pacca brick work in foundation and plinth in:- i) Cement, sand mortar:- Ratio 1:3
(Ch:7-It:4-i)

2x3x0.75x2 = 6.75 Cft


2x1.5x0.75x1.5 = 3.37 Cft
Total 10.12 Cft
D/D of Pipe =
1x3.14x(0.67x0.67)/4x0.75 = 0.26 Cft
Net 9.86 Cft

9.86 Cft @ Rs 15341.65 P%Cft Rs:1512.69

4 Cement concrete plain including placing, compacting, finishing and curing


complete (including screening and washing of stone aggregate): (f) Ratio 1: 2: 4
(Ch:6,It:5-f)

1.5x1.5x0.25 = 0.56 Cft @ Rs 17842.45 P%Cft Rs:99.92

5 Cement plaster 1:4 upto 20' (6.00 m) height:- a) 1/2" thick (Ch:11,It:9-b)

6 Sft @ Rs 1226.45 P%Sft Rs:73.59


6 Providing and laying reinforced cement concrete (including priestesses concrete )
using coarse and screened graded and washed aggregate in required shape and
design including forms moulds shuttering lifting compacting curing rendering and
finishing exposed. Surface complete (but excluding the cost of steel reinforcement
its fabrication and placing in position etc:3-type-c nominal mix 1:2:4. a)(ii)
Reinforced cement concrete in slab of rafts/strip foundation base slab of column
and retaining walls etc: and other structural members other than those mentioned
in 5(a) (i) above not required from work (i.e. horizontal shuttering) complete in all
respects. Ch: 6 item 6-a-i-ii

1x2.5x2.5x0.25= 1.56 Cft @ Rs 277.70 P.Cft Rs:433.21


7 Providing laying RCC Sewer 6'' i/d

6 Rft @ Rs. 104.05 P.Rft Rs:624.3

8 Fabrication of mild steel reinforcement for cement concrete, including cutting,


bending, laying in position, making joints and fastenings, including cost of binding
wire and labour charges for binding of steel reinforcement (also includes removal
of rust from bars): Deformed bars (Ch:6 item 9-b)

9x1.25 = 11.25 Rft


9x1.25 = 11.25 Rft
Total 22.5 Rft

22.5x0.667/2.204 = 6.8 Kg @ Rs 11690.85 P%Kg Rs:794.98

TOTAL Rs:3836