BAE SYSTEMS PLC (BA.

Exchange London Exchange(Main Ma

Country UNITED KINGDOM
CUSIP Sedol 0263494

Annual Balance Sheet

12/31/2009 12/31/2008
GBP GBP
Assets
Cash & ST Investments 4,120.0 3,298.0
Cash 3,693.0 2,624.0
Short Term Investments 427.0 674.0
Receivables (Net) 3,525.0 3,582.0
Inventories - Total 887.0 926.0
Raw Materials 312.0 370.0
Work In Process 451.0 424.0
Finished Goods 124.0 132.0
Progress Payments & Other 0.0 0.0
Prepaid Expenses - 3.0
Other Current Assets 256.0 260.0
Current Assets - Total 8,788.0 8,069.0
Long Term Receivables 156.0 122.0
Investment In Unconsolidated Subsidiaries 846.0 1,034.0
Other Investments 250.0 632.0
Property Plant & Equipment - Net 2,552.0 2,446.0
Property Plant & Equipment - Gross 5,505.0 5,327.0
Land - -
Buildings 2,062.0 1,617.0
Machinery & Equipment 2,475.0 2,422.0
Rental/Lease Property 759.0 826.0
Transportation Equipment - -
PP&E - Other - -
PP&E Under Capitalized Leases - -
(Less) Accumulated Depreciation 2,953.0 2,881.0
Accum Depr-Land - -
Accum Depr-Buildings 644.0 605.0
Accum Depr-Machinery & Equip. 1,745.0 1,690.0
Accum Depr-Rental/Lease Property 564.0 586.0
Accum Depr-Transport Equip. - -
Accum Depr-PP&E Other - -
Accum Depr-PP&E Under Cap Leases - -
Other Assets 11,298.0 12,346.0
Deferred Charges 42.0 37.0
Tangible Other Assets 3.0 3.0
Intangible Other Assets 11,253.0 12,306.0
Total Assets 23,890.0 24,649.0
Liabilities
Accounts Payable 1,063.0 1,004.0
ST Debt & Current Portion of LT Debt 453.0 173.0
Accrued Payroll - -
Income Taxes Payable 676.0 704.0
Dividends Payable - -
Other Current Liabilities 9,801.0 8,909.0
Current Liabilities - Total 11,993.0 10,790.0
Long Term Debt 2,817.0 2,608.0
LT Debt Excl Capital Leases 2,816.0 2,600.0
Non-Convertible Debt 2,816.0 2,600.0
Convertible Debt 0.0 0.0
Capitalized Lease Obligations 1.0 8.0
Provision for Risks & Charges 5,056.0 3,824.0
Deferred Income 43.0 97.0
Deferred Taxes (1,509.0) (946.0)
Deferred Taxes - Credit 8.0 80.0
Deferred Taxes - Debit 1,517.0 1,026.0
Deferred Tax Liability In Untaxed Reserves - -
Other Liabilities 763.0 987.0
Total Liabilities 19,163.0 17,360.0
Shareholders' Equity
Non-Equity Reserves 0.0 0.0
Minority Interest 72.0 55.0
Preferred Stock 0.0 0.0
Preferred Stock - Non Redeemable 0.0 0.0
Preferred Stock - Redeemable 0.0 0.0
Common Equity 4,655.0 7,234.0
Common Stock 90.0 90.0
Capital Surplus 1,243.0 1,238.0
Revaluation Reserves 74.0 0.0
Other Appropriated Reserves 202.0 202.0
Unappropriated (Free) Reserves - -
Retained Earnings 2,448.0 4,521.0
Equity In Untaxed Reserves - -
ESOP Guarantees - -
Unrealized Foreign Exchange Gain(Loss) 598.0 1,183.0
Unrealized Gain(Loss) on Marketable Securities 0.0 0.0
(Less) Treasury Stock - -
Total Shareholders Equity 4,655.0 7,234.0
Total Liabilities & Shareholders Equity 23,890.0 24,649.0
Common Shares Outstanding 3,537.4 3,527.0

D/E 4.117 2.400

Equity/ Toal Cap 0.195 0.293
Dept/Total Assets 0.802 0.704
Quick Ratio 0.637 0.638
Current Ratio 0.733 0.748
Inventory Turnover 16.432 12.090
Asset Turnover 0.853 0.676

Adjusted EPS -0.019 0.493

GPM 28.46% 32.85%
NPM -0.33% 10.47%

Long Term Debt 2,817.0 2,608.0

Interest Coverage Ratio -0.294 6.712

Book Value 1.316 2.051

Price/ BV 2.774 1.780

PE -192.709 7.399

Div per Share

CF/ share=(o/p cash flow-pref div)/common

share 0.501 0.493

ROA -0.28% 7.08%

ROE -1.44% 24.12%
Industry Aerospace & Defense Market Cap 12,466.16
ISIN GB0002634946 Shares Outstanding 3,407.92

12/31/2005
12/31/2007 12/31/2006 GBP
GBP GBP restated

3,327.0 3,653.0 3,269.0

3,062.0 3,100.0 2,581.0
265.0 553.0 688.0
2,747.0 2,070.0 1,763.0
701.0 395.0 485.0
285.0 100.0 146.0
304.0 205.0 222.0
112.0 90.0 117.0
0.0 0.0 0.0
2.0 5.0 -
252.0 181.0 134.0
7,029.0 6,304.0 5,651.0
255.0 496.0 912.0
781.0 671.0 1,721.0
167.0 185.0 74.0
1,774.0 1,746.0 1,922.0
4,083.0 3,997.0 4,173.0
- - -
1,298.0 1,165.0 1,357.0
2,027.0 2,010.0 2,070.0
602.0 606.0 548.0
- - -
- - -
- - -
2,309.0 2,251.0 2,251.0
- - -
494.0 433.0 462.0
1,426.0 1,480.0 1,507.0
389.0 338.0 282.0
- - -
- - -
- - -
9,687.0 7,668.0 8,624.0
57.0 66.0 -
71.0 7.0 407.0
9,559.0 7,595.0 8,217.0
19,693.0 17,070.0 18,904.0

913.0 638.0 606.0

299.0 334.0 905.0
- - -
499.0 417.0 316.0
- - -
 7,843.0 6,553.0 6,824.0
9,554.0 7,942.0 8,651.0
2,197.0 2,394.0 3,372.0
2,177.0 2,363.0 3,302.0
2,177.0 2,287.0 3,224.0
0.0 76.0 78.0
20.0 31.0 70.0
2,028.0 2,770.0 4,476.0
- - 15.0
(527.0) (1,062.0) (1,308.0)
40.0 15.0 23.0
567.0 1,077.0 1,331.0
- - -
439.0 726.0 732.0
13,691.0 12,770.0 15,938.0

0.0 0.0 0.0

36.0 17.0 16.0
0.0 242.0 240.0
0.0 0.0 0.0
0.0 242.0 240.0
5,966.0 4,041.0 2,710.0
90.0 81.0 80.0
1,222.0 841.0 782.0
0.0 0.0 0.0
202.0 202.0 202.0
- (229.0) (211.0)
4,612.0 3,378.0 1,717.0
- - -
- - -
(160.0) (232.0) 140.0
0.0 0.0 0.0
- - 0.0
5,966.0 4,283.0 2,950.0
19,693.0 17,070.0 18,904.0
3,512.6 3,217.3 3,219.0

2.295 2.982 5.403

0.303 0.251 0.156
0.695 0.748 0.843
0.636 0.721 0.582
0.736 0.794 0.653
13.720 20.734 15.901
0.727 0.722 0.583

0.248 0.182 0.125

32.78% 33.59% 30.01%
6.14% 5.21% 4.01%

2,197.0 2,394.0 3,372.0

 3.855 2.165 1.562

1.698 1.331 0.916

2.149 2.742 3.983

14.689 20.080 29.212

0.590 0.175 0.630

4.46% 3.77% 2.34%

14.73% 15.01% 14.98%
Scale 1,000,000
BAE SYSTEMS PLC (BA.)

Exchange London Exchange(Main Ma

Country UNITED KINGDOM Industry
CUSIP Sedol 0263494 ISIN

Annual Income Statement

12/31/2009 12/31/2008 12/31/2007

GBP GBP GBP
Income Statement
Net Sales or Revenues 20,374.0 16,671.0 14,309.0
Operating Expenses - Total 18,635.0 15,202.0 13,240.0
Cost of Goods Sold 14,575.0 11,195.0 9,618.0
Selling, General & Admin Expenses - - -
Depreciation, Depletion & Amortization 604.0 538.0 407.0
Depreciation 318.0 291.0 258.0
Amortization of Intangibles 286.0 247.0 149.0
Amortization of Deferred Charges 0.0 0.0 0.0
Other Operating Expenses 3,456.0 3,469.0 3,215.0
Operating Income 1,739.0 1,469.0 1,069.0
Extraordinary Credit - Pretax 408.0 681.0 135.0
Extraordinary Charge - Pretax 1,892.0 1,221.0 305.0
Non-Operating Interest Income 66.0 147.0 169.0
Interest Expense On Debt 228.0 260.0 228.0
Pretax Equity In Earnings - - -
Reserves- Increase(Decrease) 0.0 0.0 0.0
Other Income/Expense - Net (14.0) 1,416.0 269.0
Interest Capitalized 0.0 0.0 0.0
Pretax Income 79.0 2,232.0 1,109.0
Income Taxes 327.0 603.0 335.0
Current Domestic Income Tax 124.0 331.0 132.0
Current Foreign Income Tax 254.0 218.0 160.0
Deferred Domestic Income Tax (19.0) 20.0 69.0
Deferred Foreign Income Tax (32.0) 34.0 (26.0)
Income Tax Credits 0.0 0.0 0.0
Minority Interest 22.0 23.0 21.0
Equity In Earnings 203.0 139.0 139.0
After Tax Other Income/Expense 0.0 0.0 0.0
Discontinued Operations 0.0 0.0 -
Net Income Before Extra Items/Preferred Div (67.0) 1,745.0 892.0
Extr Items & Gain(Loss) Sale of Assets 0.0 0.0 22.0
Net Income Before Preferred Dividends (67.0) 1,745.0 914.0
Preferred Dividend Require 0.0 0.0 13.0
Net Income to Common Shareholders (67.0) 1,745.0 879.0
EPS Incl Extraordinary Items - 0.5 0.3
EPS - Continuing Operations - 0.5 0.3
Dividend Per Share 0.2 0.1 0.1
Common Shares Used to Calc Diluted EPS 3,532,000,000.0 3,528,000,000.0 3,466,000,000.0
Aerospace & Defense Market Cap 12,466.16 Scale
GB0002634946 Shares Outstanding 3,407.92

12/31/2005
12/31/2006 GBP
GBP restated

12,333.0 11,019.0
11,623.0 10,285.0
8,190.0 7,712.0
- -
335.0 327.0
230.0 250.0
105.0 77.0
0.0 0.0
3,098.0 2,246.0
710.0 734.0
262.0 218.0
352.0 572.0
143.0 123.0
297.0 283.0
- -
0.0 0.0
308.0 290.0
0.0 0.0
774.0 510.0
213.0 113.0
149.0 58.0
76.0 73.0
(52.0) (21.0)
40.0 3.0
0.0 0.0
3.0 2.0
113.0 74.0
0.0 0.0
- -
671.0 469.0
993.0 111.0
1,664.0 580.0
28.0 27.0
643.0 442.0
0.5 0.2
0.2 0.1
0.1 0.1
3,382,000,000.0 3,332,000,000.0
1,000,000
BAE SYSTEMS PLC (BA.)

Exchange London Exchange(Main Ma

Country UNITED KINGDOM Industry
CUSIP Sedol 0263494 ISIN
Share price 365p
Annual Cash Flow Statement

12/31/2009 12/31/2008 12/31/2007

GBP GBP GBP
Operations
Net Income / Starting Line (45.0) 1,768.0 900.0
Depreciation, Depletion & Amortization 604.0 538.0 407.0
Depreciation & Depletion 318.0 291.0 258.0
Amortization of Intangible Assets 286.0 247.0 149.0
Deferred Income Taxes & Investment Tax Credit 0.0 0.0 0.0
Deferred Income Taxes - - -
Investment Tax Credits 0.0 0.0 0.0
Other Cash Flow 723.0 (854.0) 13.0
Funds From Operations 1,282.0 1,452.0 1,320.0
Extraordinary Items 0.0 0.0 0.0
Funds From/For Other Operating Activities 491.0 287.0 753.0
Dec(Inc) In Receivables - (5.0) (271.0)
Dec(Inc) In Inventories - 46.0 (188.0)
Inc(Dec) In Accounts Payable - 246.0 1,212.0
Inc(Dec) In Income Taxes Payable - - -
Inc(Dec) In Other Accruals - - -
Dec(Inc) In Other Assets/Liabilities - - -
Net Cash Flow - Operating Activities 1,773.0 1,739.0 2,073.0
Investing
Capital Expenditures (Addition to Fixed Assets) (483.0) (520.0) (307.0)
Additions To Other Assets (42.0) (32.0) (31.0)
Net Assets From Acquisitions (324.0) (1,076.0) (1,725.0)
Increase In Investments (1.0) (12.0) (6.0)
Decrease In Investments 70.0 21.0 125.0
Disposal of Fixed Assets 38.0 115.0 108.0
Other Use/(Source) - Investing 209.0 (164.0) (343.0)
Other Uses - Investing (209.0) 0.0 0.0
Other Sources - Investing 0.0 164.0 343.0
Net Cash Flow - Investing (951.0) (1,340.0) (1,493.0)
Financing
Net Proceeds From Sale/Issue of Com & Pref 5.0 16.0 805.0
Proceeds From Stock Options 5.0 16.0 64.0
Other Proceeds From Sale/Issuance of Stock 0.0 0.0 741.0
Com/Pfd Purchased (25.0) (43.0) (202.0)
Long Term Borrowings 920.0 0.0 0.0
Reduction In Long Term Debt (146.0) (324.0) (807.0)
Inc(Dec) In Short Term Borrowings (4.0) 3.0 (10.0)
Cash Dividends Paid - Total (539.0) (478.0) (406.0)
Common Dividends (Cash) 534.0 478.0 396.0
Preferred Dividends (Cash) 5.0 0.0 10.0
Other Source (Use) - Financing 25.0 (345.0) (1.0)
Other Sources - Financing 36.0 106.0 0.0
Other Uses - Financing (11.0) (451.0) (1.0)
Net Cash Flow - Financing 236.0 (1,171.0) (621.0)
Effect of Exchange Rate On Cash 11.0 334.0 3.0
Inc(Dec) In Cash & Short Term Investments 1,069.0 (438.0) (38.0)
Aerospace & Defense Market Cap 12,466.16 Scale
GB0002634946 Shares Outstanding 3,407.92

12/31/2005
12/31/2006 GBP
GBP restated

646.0 -
335.0 333.0
230.0 -
105.0 77.0
0.0 0.0
- -
0.0 0.0
(754.0) 330.0
227.0 1,115.0
0.0 0.0
336.0 914.0
(187.0) (4.0)
28.0 54.0
495.0 872.0
- -
- -
- -
563.0 2,029.0

(419.0) (330.0)
(27.0) (17.0)
(12.0) (2,134.0)
(9.0) (17.0)
1,387.0 155.0
269.0 545.0
(177.0) (45.0)
(468.0) 0.0
645.0 45.0
1,366.0 (1,753.0)

53.0 373.0
0.0 0.0
53.0 373.0
(124.0) 0.0
66.0 1,005.0
(966.0) (446.0)
- -
(366.0) (336.0)
346.0 315.0
20.0 21.0
0.0 0.0
0.0 0.0
0.0 0.0
(1,337.0) 596.0
(9.0) (31.0)
583.0 841.0
1,000,000