Estimate of Love

PROJECT: FOUR STOREY RESIDENTIAL BUILDING
LOCATION: WINDY HILL LA TRINIDAD BENGUET

OWNER:MR WASHINGTON MAGIDO
BILL OF MATERIALS
DESCRIPTION QUANTITUNIT U-COST AMOUNT

1. CONCRETE WORKS
1.1. FOOTING
1.1.1. COLUMN FOOTING
10 EFORMED STEEL BAR 15 PCS 110 1,650.00
PORTLAND CEMENT 15 BAGS 233 3,495.00
CRUSHED SAND 1 CU.M. 950 950.00
GRAVEL 2 CU.M. 950 1,900.00
TIE WIRE 5 KG 60 300.00
SUB TOTAL 8,295.00
1.4. SLAB
1.3.2. GROUND
12mm DEFORMED STEEL BAR 40 PCS 164 6,560.00
CRUSHED SAND 2 CU.M. 950 1,900.00
GRAVEL 4 CU.M. 950 3,800.00
TIE WIRE 10 KG 60 600.00
SAHARA WATER PROOFING 10 BAGS 35 350.00
SUB TOTAL 20,433.00
2.2. INTERIOR
4" THK CHB 748 PCS 15 11,220.00
10mm DEFORMED STEEL BAR 20 PCS 110 2,200.00
CRUSHED SAND 3 CU.M. 1000 3,000.00
TIE WIRE 3 KG 60 180.00
SUB TOTAL 30,580.00
3. PLASTERING
3.1. EXTERIOR
FINE/ RIVER SAND 3.5 CU.M. 1000 3,500.00
STRING LINE/ MONOLINE 1 ROLL 15 15.00
WIRE CLOTH 1/4 1 YARD 120 120.00
SUB TOTAL 9,693.00
5. CEILING WORKS
5.1. INTERIOR CEILING
5.1.1. CEILING FRAME
METAL FURRING CHANNEL 0.5mm x 50mm x 19mm 100 PCS 80 8,000.00
BLIND REVITS 5/32" x 1/2" 5000 PCS 0.5 2,500.00
SUB TOTAL 10,500.00
5.2.2. CEILING FINISH
MARINE PLYWOOD 1/4" THK 17 PCS 350 5,950.00
CWN 1" 10 KG 65 650.00
FWN 1" 10 KG 65 650.00
SUB TOTAL 7,250.00
6. TILE WORKS
CHINA GRANITE TILES 60cm x 60cm (VERIFY COLOR) 133 PCS 80 10,640.00
TILE TRIM 10 PCS 60 600.00
TILE GROUT (VERIFY COLOR) 10 BAGS 65 650.00
CEMENT 10 BAGS 233 2,330.00
FINE/ RIVER SAND 1.5 CU.M. 1000 1,500.00
SUB TOTAL 15,720.00
7. DOORS & WINDOWS

7.1. DOORS
90cm x 210cm PANEL TYPE DOOR 1 SET 1200 1,200.00
80cm x 210cm FLUSH DOOR 2 SET 1100 2,200.00
70cm x 210cm ALUMINUM DOOR 1 SET 2100 2,100.00
DOOR JAMB 2"x6" ( OPENING .90M) 1 SETS 1500 1,500.00
DOOR JAMB 2"x6" ( OPENING .80M) 2 SETS 1500 3,000.00
MAIN DOOR LOCKSET 1 SET 550 550.00
LOCKSET W/ DEADBOLT 2 SETS 420 840.00
HEAVY DUTY HINGES 10 PAIRS 135 1,350.00
SUB TOTAL 12,740.00
7.2. WINDOWS, RAILINGS
7.ALUMINUM SLIDING WINDOW 11.52 SQ.M. 3000 34,560.00
SUB TOTAL 34,560.00

8. CARPENTRY & CABINETRY
8.1. KITCHEN COUNTER & CABINETS
60x60 TILE 15 PCS 80 1,200.00
ADHESIVE 3 BAGS 180 540.00
CEMENT 2 BAGS 233 466.00
10mm DEFORMED STEEL BAR 5 PCS 113 565.00
TIE WIRE 2 KG 60 120.00
GOOD LUMBER 2" x 3" x 8' S4S 2 PCS 160 320.00
EDGING 1/2" x 1" x 8' 20 PCS 70 1,400.00
STIKWEL 1 GAL 400 400.00
CONCRETE NAIL 3" 1 KG 100 100.00
CWN 3" 0.5 KG 55 27.50
CWN 2" 0.5 KG 60 30.00
FWN 1" 0.5 KG 60 30.00
STAINLESS PIANO HINGES 50 PCS 150 7,500.00
STAINLESS CATCHES 50 PCS 55 2,750.00
HEAVY DUTY ROLLER SLIDING GUIDE 20" 20 PAIRS 150 3,000.00
PULLERS & HANDLES 20 PCS 60 1,200.00
SAND PAPER #80 5 YARDS 270 1,350.00
SUB TOTAL 25,098.50
8.3. BEDROOM CLOSETS
GOOD LUMBER 2" x 3" x 8' S4S 5 PCS 160 800.00
EDGING 1/2" x 1" x 8' 10 PCS 70 700.00
STIKWEL 1 GAL 400 400.00
FWN 1" 1 KG 60 60.00
FWN 1-1/2" 1 KG 60 60.00
CWN 2" 1 KG 60 60.00
CWN 3" 1 KG 55 55.00
STAINLESS PIANO HINGES 10 PCS 150 1,500.00
STAINLESS CATCHES 10 PCS 55 550.00
HEAVY DUTY ROLLER SLIDING GUIDE 20" 6 PAIRS 150 900.00
PULLERS & HANDLES 10 PCS 60 600.00
SAND PAPER #80 1 YARD 270 270.00
SUB TOTAL 15,655.00
9. ARCHITECTURAL TREATMENT & FINISHES
SUB TOTAL 5,000.00
10. PAINTING WORKS
10.1. WOOD PAINTS
OIL WOOD STAIN (MAHOGANY) 4 GAL 420 1,680.00
SANDING SEALER 5 GAL 535 2,675.00
POLYURATHANE TOP COAT 3 GAL 1100 3,300.00
FLATWALL ENAMEL 6 GAL 530 3,180.00
BODY FILLER (EASY TITE) 3 GAL 550 1,650.00
PLASOLUX GLAZING PUTTY 3 GAL 535 1,605.00
SEMI- GLOSS ENAMEL 5 GAL 530 2,650.00
OIL TINTING COLOR 12 QRTS 110 1,320.00
PAINT THINNER 2 GAL 250 500.00
PAINT BRUSH 4" 2 PCS 60 120.00
ROLLER BRUSH 4" 4 PCS 45 180.00
ROLLER PAN 2 PCS 50 100.00
SAND PAPER #80 3 YARD 270 810.00
SAND PAPER #100 3 YARD 180 540.00
SAND PAPER #120 3 YARD 120 360.00
SUB TOTAL 20,910.00
10.3. METAL PAINTS
RUST CONVERTER 1 GAL 480 480.00
EPOXY GRAY 2 GAL 550 1,100.00
BODY FILLER (EASY TITE) 1 GAL 550 550.00
SEMI- GLOSS ENAMEL 2 GAL 530 1,060.00
OIL TINTING COLOR 2 QRTS 110 220.00
PAINT THINNER 1 GAL 250 250.00
ROLLER PAN 1 PCS 100 100.00
SAND PAPER #80 1 YARDS 270 270.00
STEEL BRUSH 1 PCS 50 50.00
SUB TOTAL 4,560.00
11. ELECTRICAL WORKS
11.1. POWER LINE
5.5mm THHN WIRE 2 ROLLS 5300 10,600.00
FLEXIBLE CONDUITS 1/2" 2 ROLLS 600 1,200.00
UTILITY BOX 10 PCS 25 250.00
CONVINIENCE OUTLET DUPLEX 10 PCS 120 1,200.00
DUPLEX UNIVERSAL OUTLET W/ GROUND 3 SETS 150 450.00
WEATHER-PROOF CONVINIENCE OUTLET 1 GANG 4 SETS 200 800.00
ELECTRICAL TAPE BIG 5 ROLLS 25 125.00
SUB TOTAL 25,125.00
11.2. LIGHTING LINE
FLEXIBLE CONDUITS 1/2" 1 ROLLS 600 600.00
UTILITY BOX 10 PCS 25 250.00
JUNCTION BOX 10 PCS 25 250.00
1 GANG SWITCH WIDE SERIES 5 SETS 80 400.00
VERTICAL DOWN LIGHT RECESSED TYPE 10 SETS 250 2,500.00
CEILING RECEPTACLE 4" 15 PCS 25 375.00
ASSORTED COMPACT FLUORESCENT LAMP 10 PCS 120 1,200.00
ELECTRICAL TAPE BIG 8 ROLLS 25 200.00
SUB TOTAL 11,855.00
11.3. MAIN LINE
#6 SERVICE DROP 10 M 25 250.00
KILOWATT-HOUR METER 1 SET 1500 1,500.00
6.0mm THHN WIRE 5M 45 225.00
ENTRANCE CAP 1- 1/4" 2 PC 70 140.00
RIGID CONDUIT PIPE 1- 1/4" 1 PC 560 560.00
LOCKNUT BUSHING 1-1/4" 2 PC 35 70.00
G.I. GROUND ROD 5/8" 1 PC 280 280.00
GROUND CLAMP 1 PC 150 150.00
SECONDARY RACK 2 POLE 1 PC 200 200.00
PORCELAIN SPOOL INSULATOR 2 PCS 30 60.00
PANEL BOX (VERIFY # OF HOLES) 3 PC 900 2,700.00
15 AMPS CIRCUIT BREAKER 8 SETS 230 1,840.00
20 AMPS CIRCUIT BREAKER 4 SETS 230 920.00
30 AMPS CIRCUIT BREAKER 5 SETS 230 1,150.00
160 AMPS CIRCUIT BREAKER 1 SET 230 230.00
METER BOX 4 PC 450 1,800.00
SUB TOTAL 12,075.00
12. PLUMBING WORKS
12.1. SANITARY LINE (ORANGE PVC PIPE)
PIPE 4" S-600 5 PCS 450 2,250.00
PIPE 2" S-600 8 PCS 175 1,400.00
ELBOW 4" x 90D(1/4B) 15 PCS 70 1,050.00
ELBOW 2" x 90D(1/4B) 15 PCS 25 375.00
WYE 4" 5 PCS 115 575.00
WYE 2" 2 PCS 35 70.00
CLEANOUT 4" 5 PCS 55 275.00
P-TRAP 2" 10 PCS 75 750.00
PVC SOLVENT CEMENT 500cc 5 CAN 110 550.00
PAINT BRUSH 1/2" 3 PC 15 45.00
SUB TOTAL 7,340.00
12.2. WATER LINE (POLYPROPYLENE RANDOM/ PPR)
PPR PIPE 3/4" PN 20 5.00 PCS 215 1,075.00
PPR PIPE 1/2" PN 20 5.00 PCS 180 900.00
ELBOW 1/2" 5.00 PCS 10 50.00
ELBOW W/ THREAD 1/2" 5.00 PCS 110 550.00
TEE 1/2" 5.00 PCS 12 60.00
TEE W/ THREAD 5.00 PCS 110 550.00
MALE ADAPTER 1/2" 5.00 PCS 110 550.00
FEMALE ADAPTER 1/2" 5.00 PCS 110 550.00
COUPLING 1/2" 5.00 PCS 15 75.00
UNION 1/2" 5.00 PCS 80 400.00
CAP 1/2" 3.00 PCS 15 45.00
GATE VALVE 1/2" 4.00 PCS 450 1,800.00
CHECK VALVE 1/2" 1.00 PCS 210 210.00
WATER METER 1/2" 1.00 SET 2500 2,500.00
SUB TOTAL 8,240.00
12.4. FIXTURE SET
TOILET & BATH SETS 1 SETS 3500 3,500.00
KITCHEN SINK SET 1 SETS 800 800.00
SUB TOTAL 4,300.00
12.6. SEPTIC TANK (CONVENTIONAL)
5" CHB 300 PCS 15 4,500.00
12mm DEFORMED STEEL BARS 40 PCS 166 6,640.00
TIE WIRE 5 KG 60 300.00
GRAVEL 1 CU.M. 950 950.00
SUB TOTAL 18,000.00
TOTAL MATERIAL COST 308,169.50
TOTAL LABOR COST 132,512.89
BUILDING CONSTRUCTION COST 440,682.39
PROJECT: FOUR STOREY RESIDENTIAL BUILDING

LOCATION: WINDY HILL LA TRINIDAD BENGUET
OWNER: MR WASHINGTON MAGIDO
BILL OF MATERIALS
SUMMARY
1. MATERIAL COST #REF!
0. FORM WORKS & SCAFFOLDINGS #REF!
1. CONCRETE WORKS #REF!
2. WALLING #REF!
3. PLASTERING #REF!
5. CEILING WORKS 17,750.00
6. TILE WORKS #REF!
7. DOORS & WINDOWS 47,300.00
8. CARPENTRY & CABINETRY 40,753.50
9. ARCHITECTURAL TREATMENT & FINISHES 5,000.00
10. PAINTING WORKS #REF!
11. ELECTRICAL WORKS 49,055.00
12. PLUMBING WORKS #REF!
2. LABOR COST #REF!
TOTAL PROJECT COST #REF!
PREPARED BY:
_________________________
ARCHITECT
PRC #: _______________
PTR#:________________
DATE ISSUED:_____________
PLACE ISSUED: BAGUIO CITY
OWNER: SPS BENJAMIN A
OWNER: SPS BENJAMIN AND CALIXTA TORRES OWNER: SPS BENJAMIN AND CALIXTA TORRES
N AND CALIXTA TORRES OWNER: SPS BENJAMIN AND CALIXTA TORRES
ES OWNER: SPS BENJAMIN AND CALIXTA TORRES
OWNER: SPS BENJAMIN AND CALIXTA TORRES OWNER: SPS BENJAMIN A
OWNER: SPS BENJAMIN AND CALIXTA TORRES

Estimate of Love

Hochgeladen von

Dokumentinformationen

Originalbeschreibung:

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Estimate of Love

Hochgeladen von

Copyright:

Verfügbare Formate

PROJECT: FOUR STOREY RESIDENTIAL BUILDING

LOCATION: WINDY HILL LA TRINIDAD BENGUET

DESCRIPTION QUANTITUNIT U-COST AMOUNT

7. DOORS & WINDOWS

SUB TOTAL 34,560.00

BUILDING CONSTRUCTION COST 440,682.39

PROJECT: FOUR STOREY RESIDENTIAL BUILDING

2. LABOR COST #REF!

TOTAL PROJECT COST #REF!

Das könnte Ihnen auch gefallen