Date, meses PRD PDOIL PRD PDWATER Np bbl/dia

9/15/1985 643 0 19290.0

10/15/1985 843.8 0 44604.0
11/15/1985 1033.3 0 75603.0
12/15/1985 1048.7 0 107064.0
1/15/1986 994.9 0 136911.0
2/15/1986 1037 0 168021.0
3/15/1986 1012.4 0 198393.0
4/15/1986 1127.2 0 232209.0
5/15/1986 1112 0 265569.0
7/15/1986 1120.3 0 299178.0
8/15/1986 1112 0 332538.0
9/15/1986 1116.5 0 366033.0
10/15/1986 1110.9 0 399360.0
11/15/1986 989.7 0 429051.0
12/15/1986 1063.7 0 460962.0
1/15/1987 1118.7 0 494523.0
3/15/1987 1117.8 0 528057.0
6/15/1987 1100.9 0 561084.0
7/15/1987 1066.2 0 593070.0
9/15/1987 1075.6 0 625338.0
10/15/1987 1287 0 663948.0
11/15/1987 1436.3 0 707037.0
12/15/1987 1339.9 0 747234.0
1/15/1988 1006.5 0 777429.0
2/15/1988 1082.7 0 809910.0
3/15/1988 1161 0 844740.0
4/15/1988 1359 0 885510.0
5/15/1988 1279.1 0 923883.0
6/15/1988 1264.8 0 961827.0
7/15/1988 1248.3 0 999276.0
8/15/1988 1120.2 0 1032882.0
9/15/1988 1115.2 0 1066338.0
10/15/1988 1103.5 0 1099443.0
11/15/1988 1033.9 0 1130460.0
12/15/1988 951.2 0 1158996.0
1/15/1989 1518.5 0 1204551.0
2/15/1989 1446.4 0 1247943.0
3/15/1989 1374.9 0 1289190.0
4/15/1989 1251.7 0 1326741.0
5/15/1989 1244.2 0 1364067.0
6/15/1989 1282.9 0 1402554.0
 7/15/1989 1476.6 0 1446852.0
8/15/1989 1356.2 0 1487538.0
9/15/1989 1280 0 1525938.0
10/15/1989 1214.8 0 1562382.0
11/15/1989 1080 0 1594782.0
12/15/1989 1090.9 0 1627509.0
1/15/1990 1083.5 0 1660014.0
2/15/1990 1028.7 0 1690875.0
3/15/1990 986.3 0 1720464.0
4/15/1990 1023.8 0 1751178.0
5/15/1990 1083.6 0 1783686.0
6/15/1990 1336.2 1.3 1823772.0
7/15/1990 1302 5.2 1862832.0
8/15/1990 1212 9.8 1899192.0
9/15/1990 1106.8 13.4 1932396.0
10/15/1990 1165.9 9.4 1967373.0
11/15/1990 1155.8 12.9 2002047.0
12/15/1990 1006.6 16.4 2032245.0
1/15/1991 980.9 25.2 2061672.0
2/15/1991 973.3 11.8 2090871.0
3/15/1991 775.5 9.4 2114136.0
4/15/1991 1131.8 41 2148090.0
6/15/1991 494.3 17.9 2162919.0
7/15/1991 969.3 14.8 2191998.0
8/15/1991 965.9 17.7 2220975.0
9/15/1991 883.4 18 2247477.0
10/15/1991 947.6 17.4 2275905.0
11/15/1991 900 12.8 2302905.0
12/15/1991 712 20.5 2324265.0
1/15/1992 695.5 17.8 2345130.0
2/15/1992 675 18.7 2365380.0
3/15/1992 667.5 17.8 2385405.0
4/15/1992 738.8 21.3 2407569.0
5/15/1992 773.7 33.1 2430780.0
6/15/1992 694.6 29.7 2451618.0
7/15/1992 616.1 29 2470101.0
8/15/1992 582.5 57.6 2487576.0
9/15/1992 494 40.6 2502396.0
10/15/1992 481.6 26.4 2516844.0
11/15/1992 527.9 32.5 2532681.0
12/15/1992 443.3 19.9 2545980.0
1/15/1993 412.6 18.5 2558358.0
2/15/1993 403.1 20.3 2570451.0
3/15/1993 411 18.9 2582781.0
4/15/1993 367.7 13.7 2593812.0
 5/15/1993 403.8 15.5 2605926.0
6/15/1993 392.1 12.5 2617689.0
7/15/1993 338.8 17.1 2627853.0
8/15/1993 343.5 11 2638158.0
9/15/1993 350.1 11.2 2648661.0
10/15/1993 350.8 12.7 2659185.0
11/15/1993 307.1 8.8 2668398.0
12/15/1993 287.9 6.2 2677035.0
1/15/1994 280.2 8.1 2685441.0
2/15/1994 274.5 9.4 2693676.0
3/15/1994 281.3 9.3 2702115.0
4/15/1994 271.7 8.7 2710266.0
5/15/1994 239.1 8.2 2717439.0
6/15/1994 275.3 7.1 2725698.0
7/15/1994 274.4 6.5 2733930.0
8/15/1994 223.9 4.8 2740647.0
9/15/1994 409.7 25.2 2752938.0
10/15/1994 487.8 30 2767572.0
11/15/1994 366.7 38 2778573.0
12/15/1994 338.5 45.3 2788728.0
1/15/1995 315.5 56.1 2798193.0
2/15/1995 306 64 2807373.0
3/15/1995 330.8 124.2 2817297.0
4/15/1995 459 241.8 2831067.0
5/15/1995 441.8 163.4 2844321.0
6/15/1995 372.3 127.4 2855490.0
7/15/1995 296.7 93.2 2864391.0
8/15/1995 222.6 165.9 2871069.0
9/15/1995 203.1 124 2877162.0
10/15/1995 151.3 104.7 2881701.0
11/15/1995 149.7 90.6 2886192.0
12/15/1995 203.4 157.9 2892294.0
1/15/1996 286.8 139.4 2900898.0
2/15/1996 270.2 155.3 2909004.0
3/15/1996 244 216.4 2916324.0
4/15/1996 263.4 203.6 2924226.0
5/15/1996 279.4 249.7 2932608.0
6/15/1996 223.6 220.1 2939316.0
7/15/1996 222.8 312.8 2946000.0
8/15/1996 218.5 318.4 2952555.0
9/15/1996 185.3 253.8 2958114.0
10/15/1996 196.7 283.1 2964015.0
11/15/1996 198 298.2 2969955.0
12/15/1996 179.2 268.8 2975331.0
1/15/1997 159.6 250.7 2980119.0
 2/15/1997 151.5 248.3 2984664.0
3/15/1997 134.2 200.5 2988690.0
4/15/1997 166.3 285.6 2993679.0
5/15/1997 166.5 294.8 2998674.0
6/15/1997 155.1 233.6 3003327.0
7/15/1997 139.3 250.8 3007506.0
8/15/1997 143.5 205.7 3011811.0
9/15/1997 137 265.9 3015921.0
10/15/1997 141.9 243.6 3020178.0
11/15/1997 155.8 227.9 3024852.0
12/15/1997 126.1 172.8 3028635.0
1/15/1998 106.1 137.8 3031818.0
2/15/1998 137.1 199 3035931.0
3/15/1998 381.1 588.7 3047364.0
4/15/1998 342.9 559.4 3057651.0
5/15/1998 391 392.6 3069381.0
6/15/1998 512 488 3084741.0
7/15/1998 560.3 467.8 3101550.0
8/15/1998 766.2 481.2 3124536.0
9/15/1998 855.7 503.9 3150207.0
10/15/1998 657.8 387 3169941.0
11/15/1998 490.1 280.5 3184644.0
12/15/1998 401.8 317.1 3196698.0
1/15/1999 497.3 350.5 3211617.0
2/15/1999 511.2 308.5 3226953.0
3/15/1999 461.6 348.2 3240801.0
4/15/1999 885.9 628.4 3267378.0
5/15/1999 655.6 518.4 3287046.0
6/15/1999 491.2 479.8 3301782.0
7/15/1999 439.2 408.8 3314958.0
8/15/1999 442.7 376.4 3328239.0
9/15/1999 579.6 646.9 3345627.0
10/15/1999 694.7 644 3366468.0
11/15/1999 552.3 552.3 3383037.0
12/15/1999 599.3 660 3401016.0
1/15/2000 609.3 611.2 3419295.0
2/15/2000 582.7 579.7 3436776.0
3/15/2000 621.9 714.1 3455433.0
4/15/2000 618.6 642.8 3473991.0
5/15/2000 638.4 620 3493143.0
6/15/2000 522.8 547.6 3508827.0
7/15/2000 575 602.6 3526077.0
8/15/2000 670.5 684.9 3546192.0
9/15/2000 616.2 821 3564678.0
10/15/2000 586.3 1290.1 3582267.0
11/15/2000 289.7 1671.8 3590958.0
12/15/2000 220.2 2016.3 3597564.0
1/15/2001 201.7 2146.4 3603615.0
2/15/2001 295.4 2012.1 3612477.0
3/15/2001 207.5 1985.4 3618702.0
4/15/2001 192.6 2281.2 3624480.0
5/15/2001 207.1 2209.6 3630693.0
6/15/2001 349.9 2374 3641190.0
7/15/2001 674.7 2539.7 3661431.0
8/15/2001 657.8 2610.8 3681165.0
9/15/2001 634.2 2388.1 3700191.0
10/15/2001 574.6 2383.2 3717429.0
11/15/2001 560.2 2530.2 3734235.0
12/15/2001 456.8 2888.5 3747939.0
1/15/2002 513.3 2880.7 3763338.0
2/15/2002 518.9 2777.8 3778905.0
3/15/2002 499 2766.9 3793875.0
4/15/2002 480.3 2483.2 3808284.0
5/15/2002 552.9 2877.5 3824871.0
6/15/2002 543.1 2996.9 3841164.0
7/15/2002 532.6 3063.7 3857142.0
8/15/2002 532.1 2849.8 3873105.0
9/15/2002 384.7 3902.3 3884646.0
10/15/2002 529.9 3042.3 3900543.0
11/15/2002 509 3240.3 3915813.0
12/15/2002 481.8 3002.5 3930267.0
1/15/2003 467.8 3162.6 3944301.0
2/15/2003 486.5 3288.2 3958896.0
3/15/2003 456.8 3207.9 3972600.0
4/15/2003 470.7 3320.8 3986721.0
5/15/2003 449.8 3415.3 4000215.0
6/15/2003 378.2 3141.6 4011561.0
7/15/2003 299.4 3129.6 4020543.0
8/15/2003 176.4 2299.1 4025835.0
9/15/2003 206.3 2088.9 4032024.0
10/15/2003 375.6 3463.6 4043292.0
11/15/2003 429.7 3735.7 4056183.0
12/15/2003 394.7 3896.3 4068024.0
1/15/2004 396.9 3838.4 4079931.0
2/15/2004 387.4 3690 4091553.0
3/15/2004 380.2 3561.3 4102959.0
4/15/2004 386.5 3539 4114554.0
5/15/2004 345.1 3338.2 4124907.0
6/15/2004 302.4 3969.4 4133979.0
7/15/2004 352.3 3992.1 4144548.0
 8/15/2004 339.3 3960.4 4154727.0
9/15/2004 345.5 3924.2 4165092.0
10/15/2004 342.2 4074.7 4175358.0
11/15/2004 319 3982.5 4184928.0
12/15/2004 307.6 4013.5 4194156.0
1/15/2005 299.4 3842.3 4203138.0
2/15/2005 312.9 3593.9 4212525.0
3/15/2005 295.3 3745 4221384.0
4/15/2005 310.3 3751.3 4230693.0
5/15/2005 309.3 3667.6 4239972.0
6/15/2005 304.3 3742.4 4249101.0
7/15/2005 247.2 3754.2 4256517.0
8/15/2005 205.9 3633.1 4262694.0
9/15/2005 170.8 4309.5 4267818.0
10/15/2005 182 4168.6 4273278.0
11/15/2005 105.8 4023.8 4276452.0
12/15/2005 133.9 3971.1 4280469.0
1/15/2006 130.4 4022.9 4284381.0
2/15/2006 119.3 3980.3 4287960.0
3/15/2006 91.1 3948.6 4290693.0
4/15/2006 115.5 4201.8 4294158.0
5/15/2006 113.5 4070.7 4297563.0
6/15/2006 105.5 3716.7 4300728.0
7/15/2006 101.6 3744.7 4303776.0
8/15/2006 113.5 3487.6 4307181.0
9/15/2006 115 3543 4310631.0
10/15/2006 116.3 3765.6 4314120.0
11/15/2006 142 4284.1 4318380.0
12/15/2006 129.9 4160.5 4322277.0
1/15/2007 127.5 3999 4326102.0
2/15/2007 151.3 3975.2 4330641.0
3/15/2007 161.3 4141.9 4335480.0
4/15/2007 158.2 4098.1 4340226.0
5/15/2007 165.4 4139.1 4345188.0
6/15/2007 171.4 4232.7 4350330.0
7/15/2007 159.2 3980.6 4355106.0
8/15/2007 153.1 3965.7 4359699.0
9/15/2007 152.4 3918 4364271.0
10/15/2007 154.5 3884.2 4368906.0
11/15/2007 168.4 3876.2 4373958.0
12/15/2007 194 3771.7 4379778.0
1/15/2008 185.7 3684.9 4385349.0
2/15/2008 178 3647.5 4390689.0
3/15/2008 186.4 3809.9 4396281.0
4/15/2008 194.1 3971.5 4402104.0
 5/15/2008 178.3 3869.5 4407453.0
6/15/2008 179.9 3880.1 4412850.0
7/15/2008 165.7 3776.5 4417821.0
8/15/2008 166.3 3827.2 4422810.0
9/15/2008 158.4 3832.1 4427562.0
10/15/2008 159.8 3963.4 4432356.0
11/15/2008 159.2 4013 4437132.0
12/15/2008 162.6 4221.1 4442010.0
1/15/2009 159.4 4813.2 4446792.0
2/15/2009 201.7 5644.6 4452843.0
3/15/2009 192.7 5140.5 4458624.0
4/15/2009 179.3 4960.8 4464003.0
5/15/2009 175.1 4993.2 4469256.0
6/15/2009 153.6 4821.8 4473864.0
7/15/2009 160.4 4829.2 4478676.0
8/15/2009 157.4 4775 4483398.0
9/15/2009 151.6 4671.3 4487946.0
10/15/2009 159.1 4863.3 4492719.0
11/15/2009 151.4 4867.5 4497261.0
12/15/2009 157.4 4873.2 4501983.0
1/15/2010 158.2 4937.8 4506729.0
2/15/2010 152.5 4658.5 4511304.0
3/15/2010 150.9 4446.7 4515831.0
4/15/2010 137.2 4556.3 4519947.0
5/15/2010 139.5 4541.8 4524132.0
6/15/2010 144.8 4601.7 4528476.0
7/15/2010 210.8 6428.4 4534800.0
8/15/2010 224.5 5697.7 4541535.0
9/15/2010 208.6 5354 4547793.0
10/15/2010 181.5 5118.5 4553238.0
11/15/2010 178.3 5280.5 4558587.0
12/15/2010 183.4 5210.4 4564089.0
1/15/2011 174.5 5097.5 4569324.0
2/15/2011 158.6 5057.2 4574082.0
3/15/2011 170.8 5061.4 4579206.0
4/15/2011 171.9 5266.6 4584363.0
5/15/2011 172.2 5046.6 4589529.0
6/15/2011 170.5 5002.2 4594644.0
7/15/2011 150.3 4729.5 4599153.0
8/15/2011 127.9 4079.7 4602990.0
9/15/2011 142.4 4553 4607262.0
10/15/2011 335.4 5354.2 4617324.0
11/15/2011 283.3 4818.1 4625823.0
12/15/2011 274 4765.6 4634043.0
1/15/2012 218.2 4355.5 4640589.0
 2/15/2012 194.1 4521.7 4646412.0
3/15/2012 198.1 4414.5 4652355.0
4/15/2012 203.7 4253.4 4658466.0
10/15/2012 169.9 3860.6 4663563.0
11/15/2012 174.4 4079.8 4668795.0
12/15/2012 194.9 3985.6 4674642.0
1/15/2013 185.3 4279.1 4680201.0
2/15/2013 190.5 4758.5 4685916.0
3/15/2013 158.4 4692.3 4690668.0
4/15/2013 160.6 4541.9 4695486.0
5/15/2013 178.9 4503.9 4700853.0
6/15/2013 174.2 4685.8 4706079.0
7/15/2013 195.8 4809.7 4711953.0
8/15/2013 219.6 5735.4 4718541.0
9/15/2013 195.4 5589.5 4724403.0
10/15/2013 181.6 5489.9 4729851.0
11/15/2013 136.9 4690.6 4733958.0
12/15/2013 1288.7 51605 4772619.0
1/15/2014 127.5 4532.5 4776444.0
2/15/2014 129.7 4225.6 4780335.0
3/15/2014 118.8 3934.4 4783899.0
4/15/2014 115.2 3768.8 4787355.0
5/15/2014 145.1 3867 4791708.0
6/15/2014 131.6 3719.2 4795656.0
7/15/2014 121.8 3763.3 4799310.0
8/15/2014 124.5 3751.9 4803045.0
9/15/2014 113.6 4013.4 4806453.0
10/15/2014 134.7 4066.2 4810494.0
11/15/2014 138.1 4019.3 4814637.0
12/15/2014 146.8 4071.2 4819041.0
1/15/2015 130.9 4112.9 4822968.0
2/15/2015 122.2 4101.3 4826634.0
3/15/2015 118.3 3981.1 4830183.0
4/15/2015 138.8 3998.5 4834347.0
5/15/2015 162 4208.6 4839207.0
6/15/2015 171.4 4177.6 4844349.0
7/15/2015 278.3 4622.1 4852698.0
8/15/2015 379.9 5779.1 4864095.0
9/15/2015 344.1 5621 4874418.0
10/15/2015 326.9 5147.6 4884225.0
11/15/2015 379 5374.9 4895595.0
12/15/2015 302 4647 4904655.0
1/15/2016 302.7 4891.9 4913736.0
2/15/2016 299.1 4824.9 4922709.0
3/15/2016 318.6 4904 4932267.0
Wp bbl/dia Log Wp Log Np Log PRD PDWATER
0.0 Err:502 4.2853322276 Err:502
0.0 Err:502 4.6493738071 Err:502
0.0 Err:502 4.8785390291 Err:502
0.0 Err:502 5.029643465 Err:502
0.0 Err:502 5.1364383426 Err:502
0.0 Err:502 5.2253635651 Err:502
0.0 Err:502 5.2975263447 Err:502
0.0 Err:502 5.3658790482 Err:502
0.0 Err:502 5.4241773782 Err:502
0.0 Err:502 5.4759296546 Err:502
0.0 Err:502 5.5218412805 Err:502
0.0 Err:502 5.5635202413 Err:502
0.0 Err:502 5.6013645637 Err:502
0.0 Err:502 5.6325089185 Err:502
0.0 Err:502 5.6636651252 Err:502
0.0 Err:502 5.6941864952 Err:502
0.0 Err:502 5.7226808041 Err:502
0.0 Err:502 5.7490278844 Err:502
0.0 Err:502 5.7731059561 Err:502
0.0 Err:502 5.7961148203 Err:502
0.0 Err:502 5.822134067 Err:502
0.0 Err:502 5.8494421415 Err:502
0.0 Err:502 5.8734566246 Err:502
0.0 Err:502 5.8906607368 Err:502
0.0 Err:502 5.9084367613 Err:502
0.0 Err:502 5.9267230593 Err:502
0.0 Err:502 5.94719347 Err:502
0.0 Err:502 5.9656169759 Err:502
0.0 Err:502 5.9830969642 Err:502
0.0 Err:502 5.9996854569 Err:502
0.0 Err:502 6.0140507091 Err:502
0.0 Err:502 6.027894886 Err:502
0.0 Err:502 6.0411727185 Err:502
0.0 Err:502 6.0532552 Err:502
0.0 Err:502 6.0640819371 Err:502
0.0 Err:502 6.0808251925 Err:502
0.0 Err:502 6.0961947493 Err:502
0.0 Err:502 6.1103169281 Err:502
0.0 Err:502 6.1227861503 Err:502
0.0 Err:502 6.1348357024 Err:502
0.0 Err:502 6.1469195911 Err:502
 0.0 Err:502 6.160424109 Err:502
0.0 Err:502 6.1724680688 Err:502
0.0 Err:502 6.1835368883 Err:502
0.0 Err:502 6.1937872269 Err:502
0.0 Err:502 6.2027013252 Err:502
0.0 Err:502 6.2115233989 Err:502
0.0 Err:502 6.2201117507 Err:502
0.0 Err:502 6.228111503 Err:502
0.0 Err:502 6.2356455896 Err:502
0.0 Err:502 6.2433302926 Err:502
0.0 Err:502 6.2513184036 Err:502
39.0 1.6 6.2609705438 0.1139433523
195.0 2.3 6.2701736897 0.7160033436
489.0 2.7 6.2785688722 0.9912260757
891.0 2.9 6.2860961298 1.1271047984
1173.0 3.1 6.2938867069 0.9731278536
1560.0 3.2 6.3014742687 1.1105897103
2052.0 3.3 6.3079760637 1.214843848
2808.0 3.4 6.3142195727 1.4014005408
3162.0 3.5 6.3203272391 1.0718820073
3444.0 3.5 6.3251329215 0.9731278536
4674.0 3.7 6.3320524733 1.6127838567
5211.0 3.7 6.3350402557 1.252853031
5655.0 3.8 6.3408401536 1.1702617154
6186.0 3.8 6.34654367 1.2479732664
6726.0 3.8 6.351695256 1.2552725051
7248.0 3.9 6.3571541299 1.2405492483
7632.0 3.9 6.3622760227 1.1072099696
8247.0 3.9 6.3662856424 1.3117538611
8781.0 3.9 6.3701669224 1.2504200023
9342.0 4.0 6.3739009204 1.2718416065
9876.0 4.0 6.3775621252 1.2504200023
10515.0 4.0 6.3815787427 1.3283796034
11508.0 4.1 6.3857456544 1.5198279938
12399.0 4.1 6.3894528013 1.4727564493
13269.0 4.1 6.3927147115 1.4623979979
14997.0 4.2 6.3957763581 1.7604224834
16215.0 4.2 6.3983560372 1.6085260336
17007.0 4.2 6.4008562978 1.4216039269
17982.0 4.3 6.4035804923 1.511883361
18579.0 4.3 6.4058549877 1.2988530764
19134.0 4.3 6.4079613167 1.2671717284
19743.0 4.3 6.4100093294 1.3074960379
20310.0 4.3 6.4120875829 1.2764618042
20721.0 4.3 6.4139384951 1.1367205672
 21186.0 4.3 6.415962079 1.1903316982
21561.0 4.3 6.417918048 1.096910013
22074.0 4.3 6.4196010675 1.2329961104
22404.0 4.4 6.421300802 1.0413926852
22740.0 4.4 6.4230263769 1.0492180227
23121.0 4.4 6.4247485523 1.103803721
23385.0 4.4 6.4262506065 0.9444826722
23571.0 4.4 6.4276540493 0.7923916895
23814.0 4.4 6.4290156152 0.9084850189
24096.0 4.4 6.4303453568 0.9731278536
24375.0 4.4 6.4317038283 0.9684829486
24636.0 4.4 6.4330119169 0.9395192526
24882.0 4.4 6.434159804 0.9138138524
25095.0 4.4 6.4354777355 0.8512583487
25290.0 4.4 6.4367873906 0.8129133566
25434.0 4.4 6.4378531013 0.6812412374
26190.0 4.4 6.4397964306 1.4014005408
27090.0 4.4 6.4420989281 1.4771212547
28230.0 4.5 6.4438218113 1.5797835966
29589.0 4.5 6.4454061572 1.656098202
31272.0 4.5 6.4468776658 1.7489628613
33192.0 4.5 6.4483001188 1.806179974
36918.0 4.6 6.4498326328 2.0941215958
44172.0 4.6 6.4519501475 2.3834562965
49074.0 4.7 6.4539786078 2.2132520522
52896.0 4.7 6.4556806436 2.105169428
55692.0 4.7 6.4570323005 1.9694159124
60669.0 4.8 6.45804363 2.219846386
64389.0 4.8 6.4589643157 2.0934216852
67530.0 4.8 6.4596489172 2.0199466817
70248.0 4.8 6.4603252186 1.9571281977
74985.0 4.9 6.4612424366 2.19838213
79167.0 4.9 6.4625324586 2.1442627738
83826.0 4.9 6.4637443184 2.1911714557
90318.0 5.0 6.4648357719 2.3352572564
96426.0 5.0 6.4660109342 2.3087777737
103917.0 5.0 6.467254015 2.3974185424
110520.0 5.0 6.4682462787 2.3426200426
119904.0 5.1 6.4692327425 2.4952667444
129456.0 5.1 6.4701979964 2.5029730591
137070.0 5.1 6.4710149069 2.4044916178
145563.0 5.2 6.4718803971 2.4519398694
154509.0 5.2 6.472749869 2.4745076391
162573.0 5.2 6.4735352872 2.4294292644
170094.0 5.2 6.4742336064 2.399154334
177543.0 5.2 6.4748954473 2.3949767196
183558.0 5.3 6.4754808705 2.302114377
192126.0 5.3 6.4762052309 2.4557582031
200970.0 5.3 6.4769292541 2.4695274792
207978.0 5.3 6.4776026204 2.3684728384
215502.0 5.3 6.4782065024 2.3993275322
221673.0 5.3 6.4788277151 2.3132342917
229650.0 5.4 6.4794199613 2.4247183373
236958.0 5.4 6.4800325397 2.386677284
243795.0 5.4 6.4807041303 2.3577443252
248979.0 5.4 6.4812469369 2.2375437381
253113.0 5.4 6.481703127 2.1392492176
259083.0 5.4 6.4822918968 2.2988530764
276744.0 5.4 6.4839243327 2.7698940358
293526.0 5.5 6.4853879136 2.747722462
305304.0 5.5 6.4870508004 2.5939502953
319944.0 5.5 6.4892187058 2.688419822
333978.0 5.5 6.4915787868 2.6700602175
348414.0 5.5 6.4947855328 2.6823256187
363531.0 5.6 6.4983390922 2.7023443584
375141.0 5.6 6.5010511791 2.587710965
383556.0 5.6 6.5030608912 2.4479328656
393069.0 5.6 6.5047016093 2.501196242
403584.0 5.6 6.5067237481 2.5446880223
412839.0 5.6 6.50879264 2.4892551684
423285.0 5.6 6.5106523642 2.5418287668
442137.0 5.6 6.5141993805 2.7982361764
457689.0 5.7 6.5168057818 2.7146649929
472083.0 5.7 6.5187483956 2.6810602436
484347.0 5.7 6.5204780303 2.6115108871
495639.0 5.7 6.5222145053 2.5756496148
515046.0 5.7 6.5244775203 2.8108371511
534366.0 5.7 6.5271744906 2.8088858674
550935.0 5.7 6.5293067477 2.7421750432
570735.0 5.8 6.5316086751 2.8195439355
589071.0 5.8 6.5339365712 2.7861833456
606462.0 5.8 6.5361512269 2.7632033004
627885.0 5.8 6.5385024765 2.8537590331
647169.0 5.8 6.540828689 2.8080758681
665769.0 5.8 6.5432163649 2.7923916895
682197.0 5.8 6.5451619562 2.7384634395
700275.0 5.8 6.5472917919 2.7800291273
720822.0 5.9 6.5497622457 2.8356271662
745452.0 5.9 6.5520203058 2.9143431571
784155.0 5.9 6.5541579523 3.1106233752
 834309.0 5.9 6.5552103256 3.2231843209
894798.0 6.0 6.5560085287 3.3045551501
959190.0 6.0 6.556738386 3.3317106597
1019553.0 6.0 6.5578050907 3.3036495611
1079115.0 6.0 6.5585528204 3.2978480175
1147551.0 6.1 6.5592457076 3.3581633629
1213839.0 6.1 6.5599895279 3.3443136612
1285059.0 6.1 6.5612433413 3.3754807146
1361250.0 6.1 6.5636508542 3.404782419
1439574.0 6.2 6.5659852842 3.416773604
1511217.0 6.2 6.5682241425 3.3780525086
1582713.0 6.2 6.5702426826 3.3771604902
1658619.0 6.2 6.5722016452 3.4031548514
1745274.0 6.2 6.5737925139 3.4606723719
1831695.0 6.3 6.5755732257 3.4594980326
1915029.0 6.3 6.5773659741 3.4437009736
1998036.0 6.3 6.5790830177 3.4419934634
2072532.0 6.3 6.5807293281 3.3950116996
2158857.0 6.3 6.5826167924 3.4590153323
2248764.0 6.4 6.5844628499 3.4766722517
2340675.0 6.4 6.5862656276 3.4862462366
2426169.0 6.4 6.5880592709 3.4548143821
2543238.0 6.4 6.5893514486 3.5913206539
2634507.0 6.4 6.59112507 3.4832020374
2731716.0 6.4 6.5928219439 3.5105852208
2821791.0 6.5 6.5944220549 3.4774830161
2916669.0 6.5 6.5959700497 3.5000442666
3015315.0 6.5 6.597574093 3.516958225
3111552.0 6.5 6.5990748383 3.5062208215
3211176.0 6.5 6.6006158438 3.5212427204
3313635.0 6.5 6.602083334 3.5334288581
3407883.0 6.5 6.6033134005 3.4971508883
3501771.0 6.5 6.6042847113 3.4954888331
3570744.0 6.6 6.6048559712 3.3615578614
3633411.0 6.6 6.6055231085 3.3199176499
3737319.0 6.6 6.6067351065 3.539527731
3849390.0 6.6 6.6081175405 3.5723719924
3966279.0 6.6 6.6093835065 3.5906523885
4081431.0 6.6 6.6106528183 3.5841502306
4192131.0 6.6 6.6118881812 3.5670263662
4298970.0 6.6 6.6130971772 3.5516085597
4405140.0 6.6 6.6143227664 3.5488805626
4505286.0 6.7 6.6154141614 3.5235123528
4624368.0 6.7 6.6163682661 3.5987248654
4744131.0 6.7 6.6174771738 3.6012014116
 4862943.0 6.7 6.6185424923 3.5977390518
4980669.0 6.7 6.6196245987 3.5937511334
5102910.0 6.7 6.6206937183 3.6100956393
5222385.0 6.7 6.6216879905 3.6001557845
5342790.0 6.7 6.6226445798 3.6035232673
5458059.0 6.7 6.6235736493 3.5845912708
5565876.0 6.7 6.6245424913 3.5555659887
5678226.0 6.8 6.6254548597 3.573451822
5790765.0 6.8 6.6264115119 3.5741817971
5900793.0 6.8 6.6273629886 3.5643819641
6013065.0 6.8 6.6282970543 3.5731502045
6125691.0 6.8 6.6290543723 3.5745174054
6234684.0 6.8 6.6296841577 3.5602773519
6363969.0 6.8 6.6302058908 3.634426885
6489027.0 6.8 6.630761147 3.6199902242
6609741.0 6.8 6.6310836018 3.6046363863
6728874.0 6.8 6.6314913562 3.5989108236
6849561.0 6.8 6.6318880847 3.6045392371
6968970.0 6.8 6.6322507254 3.5999158066
7087428.0 6.9 6.6325274418 3.5964431412
7213482.0 6.9 6.6328780199 3.6234353767
7335603.0 6.9 6.6332222519 3.6096690972
7447104.0 6.9 6.6335419764 3.5701575077
7559445.0 6.9 6.6338496594 3.5734170307
7664073.0 6.9 6.6341931224 3.542526669
7770363.0 6.9 6.6345408478 3.5493711523
7883331.0 6.9 6.6348922211 3.5758341853
8011854.0 6.9 6.6353208558 3.6318595996
8136669.0 6.9 6.6357125959 3.6191455263
8256639.0 6.9 6.6360967549 3.6019514041
8375895.0 6.9 6.6365521832 3.5993589837
8500152.0 6.9 6.6370371871 3.6171996093
8623095.0 6.9 6.6375123443 3.6125825517
8747268.0 6.9 6.6380085715 3.616905919
8874249.0 6.9 6.6385222022 3.6266174882
8993667.0 7.0 6.6389987299 3.5999485387
9112638.0 7.0 6.639456506 3.5983198573
9230178.0 7.0 6.6399117103 3.5930644317
9346704.0 7.0 6.6403727007 3.5893015839
9462990.0 7.0 6.6408746085 3.5884061772
9576141.0 7.0 6.6414520978 3.5765371418
9686688.0 7.0 6.6420041616 3.5664257066
9796113.0 7.0 6.6425326764 3.5619953006
9910410.0 7.0 6.6430854437 3.5809135767
10029555.0 7.0 6.6436602986 3.5989545669
10145640.0 7.0 6.6441876898 3.587654851
10262043.0 7.0 6.6447191653 3.5888429186
10375338.0 7.0 6.6452081153 3.577089489
10490154.0 7.0 6.6456982829 3.582881158
10605117.0 7.0 6.6461646514 3.5834368336
10724019.0 7.0 6.646634635 3.598067905
10844409.0 7.0 6.6471023487 3.6034691597
10971042.0 7.0 6.6475795319 3.6254256409
11115438.0 7.0 6.6480468157 3.682433908
11284776.0 7.1 6.6486373829 3.7516331714
11438991.0 7.1 6.6492008494 3.7110053635
11587815.0 7.1 6.6497244778 3.6955517183
11737611.0 7.1 6.6502352319 3.6983789618
11882265.0 7.1 6.6506827779 3.6832091926
12027141.0 7.1 6.6511496455 3.683875192
12170391.0 7.1 6.6516072937 3.6789733759
12310530.0 7.1 6.6520476227 3.6694377594
12456429.0 7.1 6.6525092562 3.6869310605
12602454.0 7.1 6.6529480927 3.6873059602
12748650.0 7.1 6.6534038507 3.6878142355
12896784.0 7.1 6.6538614437 3.6935334953
13036539.0 7.1 6.6543020936 3.6682460998
13169940.0 7.1 6.6547376806 3.6480378304
13306629.0 7.1 6.6551333424 3.6586123116
13442883.0 7.1 6.6555352678 3.657228006
13580934.0 7.1 6.6559520704 3.6629183022
13773786.0 7.1 6.656558138 3.8081028924
13944717.0 7.1 6.6572026655 3.7556995787
14105337.0 7.1 6.6578006889 3.7286783669
14258892.0 7.2 6.6583203517 3.7091427076
14417307.0 7.2 6.6588302477 3.722675047
14573619.0 7.2 6.6593541046 3.7168710652
14726544.0 7.2 6.6598519539 3.7073572345
14878260.0 7.2 6.660303946 3.7039101293
15030102.0 7.2 6.6607901811 3.7042706607
15188100.0 7.2 6.6612789987 3.7215303348
15339498.0 7.2 6.6617681184 3.7029988834
15489564.0 7.2 6.6622518672 3.6991610519
15631449.0 7.2 6.6626778575 3.6748152298
15753840.0 7.2 6.6630400314 3.6106282285
15890430.0 7.2 6.6634429099 3.6582976503
16051056.0 7.2 6.6643903503 3.7286945897
16195599.0 7.2 6.6651890111 3.6828758096
16338567.0 7.2 6.6659600594 3.6781175871
16469232.0 7.2 6.6665731062 3.6390380181
16604883.0 7.2 6.6671177163 3.6553017449
16737318.0 7.2 6.6676728464 3.6448815212
16864920.0 7.2 6.6682429301 3.6287362267
16980738.0 7.2 6.668717848 3.5866548063
17103132.0 7.2 6.6692048051 3.6106388736
17222700.0 7.2 6.6697483567 3.6004937102
17351073.0 7.2 6.6702645051 3.6313524358
17493828.0 7.2 6.6707944991 3.6774700736
17634597.0 7.2 6.6712346952 3.6713857707
17770854.0 7.2 6.67168055 3.657237568
17905971.0 7.3 6.6721766706 3.6535887393
18046545.0 7.3 6.6726592133 3.670783748
18190836.0 7.3 6.6732009499 3.6821179886
18362898.0 7.3 6.673807733 3.758563712
18530583.0 7.3 6.6743469366 3.7473729605
18695280.0 7.3 6.6748474598 3.7395644337
18835998.0 7.3 6.6752244005 3.6712283992
20384148.0 7.3 6.6787567659 4.7126917824
20520123.0 7.3 6.6791046904 3.6563378128
20646891.0 7.3 6.6794583325 3.6258883839
20764923.0 7.3 6.679782002 3.5948785114
20877987.0 7.3 6.6800956332 3.5762030912
20993997.0 7.3 6.6804903449 3.5873741721
21105573.0 7.3 6.6808480229 3.5704495332
21218472.0 7.3 6.6811788031 3.5755688405
21331029.0 7.3 6.6815166556 3.5742512545
21451431.0 7.3 6.6818246999 3.6035124463
21573417.0 7.3 6.6821896773 3.609188736
21693996.0 7.3 6.682563549 3.6041504231
21816132.0 7.3 6.6829606213 3.6097224379
21939519.0 7.3 6.6833143804 3.6141481503
22062558.0 7.3 6.6836443678 3.612921538
22181991.0 7.3 6.6839635851 3.6000030866
22301946.0 7.3 6.68433782 3.6018971004
22428204.0 7.4 6.6847741997 3.6241376508
22553532.0 7.4 6.6852354233 3.6209268545
22692195.0 7.4 6.6859832645 3.6648393373
22865568.0 7.4 6.6870020485 3.7618602094
23034198.0 7.4 6.6879227689 3.7498135853
23188626.0 7.4 6.6887956622 3.7116047922
23349873.0 7.4 6.6898054826 3.7303703886
23489283.0 7.4 6.6906084639 3.6671726725
23636040.0 7.4 6.6914118195 3.6894775706
23780787.0 7.4 6.6922041637 3.6834883167
23927907.0 7.4 6.6930465784 3.6905504615
 log PRD OIL corte de agua WOR (BBLW/BBLO) Qtotal
2.8082109729 0% - 643.00
2.926239521 0% - 843.80
3.0142264294 0% - 1,033.30
10
3.020651268 0% - 1,048.70
2.9977794309 0% - 994.90
3.0157787564 0% - 1,037.00
3.0053521365 0% - 1,012.40
3.0520009801 0% - 1,127.20
3.0461047872 0% - 1,112.00 1
3.049334336 0% - 1,120.30
3.0461047872 0% - 1,112.00
3.0478587274 0% - 1,116.50
3.0456749668 0% - 1,110.90
2.9955035703 0% - 989.70
3.0268191592 0% - 1,063.70

Produccion bbl
3.0487136381 0% - 1,118.70
3.0483641053 0% - 1,117.80
3.0417478717 0% - 1,100.90
3.0278386782 0% - 1,066.20
3.0316507936 0% - 1,075.60
3.1095785469 0% - 1,287.00
3.1572451605 0% - 1,436.30
3.1270723871 0% - 1,339.90
3.0028137792 0% - 1,006.50
3.0345081368 0% - 1,082.70
3.0648322197 0% - 1,161.00
3.1332194567 0% - 1,359.00
3.1069044989 0% - 1,279.10
3.1020218569 0% - 1,264.80
3.0963189705 0% - 1,248.30
3.0492955683 0% - 1,120.20
3.0473527608 0% - 1,115.20
3.0427723375 0% - 1,103.50
3.0144785353 0% - 1,033.90
2.9782718416 0% - 951.20
3.1814147963 0% - 1,518.50
3.1602884131 0% - 1,446.40
3.138271112 0% - 1,374.90
3.0975002522 0% - 1,251.70
3.094890197 0% - 1,244.20
3.1081928051 0% - 1,282.90
3.1692628641 0% - 1,476.60
3.13232374 0% - 1,356.20
3.1072099696 0% - 1,280.00
3.0845047832 0% - 1,214.80
3.0334237555 0% - 1,080.00
3.0377849418 0% - 1,090.90
3.0348289157 0% - 1,083.50
3.0122887398 0% - 1,028.70
2.9940090331 0% - 986.30
3.0102151252 0% - 1,023.80

PRODUCCIÓN OIL BPD

3.0348689964 0% - 1,083.60
3.1258714674 0% 0.00 1,337.50
3.1146109842 0% 0.00 1,307.20
3.0835026198 1% 0.01 1,221.80
3.0440691505 1% 0.01 1,120.20
3.0666613023 1% 0.01 1,175.30
3.0628826901 1% 0.01 1,168.70
3.0028569261 2% 0.02 1,023.00
2.9916247345 3% 0.03 1,006.10
2.9882467234 1% 0.01 985.10
2.8895818021 1% 0.01 784.90
3.0537696896 3% 0.04 1,172.80
2.6939906105 3% 0.04 512.20
2.9864582127 2% 0.02 984.10
2.9849321661 2% 0.02 983.60
2.9461573949 2% 0.02 901.40
2.9766250521 2% 0.02 965.00
2.9542425094 1% 0.01 912.80
2.8524799936 3% 0.03 732.50
2.8422971343 2% 0.03 713.30
2.8293037728 3% 0.03 693.70
2.82445127 3% 0.03 685.30
2.8685268868 3% 0.03 760.10
2.8885725969 4% 0.04 806.80
2.841734779 4% 0.04 724.30
2.7896512088 4% 0.05 645.10
2.7652959297 9% 0.10 640.10
2.6937269489 8% 0.08 534.60
2.6826864782 5% 0.05 508.00
2.722551662 6% 0.06 560.40
2.6466977313 4% 0.04 463.20
2.6155292236 4% 0.04 431.10
2.6054127982 5% 0.05 423.40
2.6138418219 4% 0.05 429.90
2.5654936299 4% 0.04 381.40
N OIL
2.6061663146 4% 0.04 419.30
2.5933968423 3% 0.03 404.60
2.5299434017 5% 0.05 355.90

LOG PRODUCTION OIL

2.5359267414 3% 0.03 354.50
2.5441921108 3% 0.03 361.30
2.5450595847 3% 0.04 363.50
2.4872798164 3% 0.03 315.90
2.4592416649 2% 0.02 294.10
2.4474681309 3% 0.03 288.30
2.4385423488 3% 0.03 283.90
2.4491697322 3% 0.03 290.60
2.4340896384 3% 0.03 280.40
2.3785795761 3% 0.03 247.30
2.4398062114 3% 0.03 282.40
2.438384107 2% 0.02 280.90
2.3500540936 2% 0.02 228.70
2.612465964 6% 0.06 434.90
2.688241796 6% 0.06 517.80
2.56431091 9% 0.10 404.70
2.529558673 12% 0.13 383.80
2.4989993636 15% 0.18 371.60
2.4857214265 17% 0.21 370.00
2.5195655009 27% 0.38 455.00
2.6618126855 35% 0.53 700.80
2.6452257115 27% 0.37 605.20
2.5708930362 25% 0.34 499.70
2.4723175463 24% 0.31 389.90
2.34752516 43% 0.75 388.50
2.3077099234 38% 0.61 327.10
2.179838928 41% 0.69 256.00
2.1752218003 38% 0.61 240.30
2.3083509486 44% 0.78 361.30
2.457579147 33% 0.49 426.20
2.4316853447 36% 0.57 425.50
2.3873898263 47% 0.89 460.40
2.4206157706 44% 0.77 467.00
2.4462264018 47% 0.89 529.10
2.3494717992 50% 0.98 443.70
2.3479151865 58% 1.40 535.60
2.3394514413 59% 1.46 536.90
2.2678754193 58% 1.37 439.10
2.2938043599 59% 1.44 479.80
LOG Qo

2.2966651903 60% 1.51 496.20

2.2533380053 60% 1.50 448.00
2.203032887 61% 1.57 410.30
2.1804126328 62% 1.64 399.80
2.1277525158 60% 1.49 334.70
2.2208922492 63% 1.72 451.90
2.2214142378 64% 1.77 461.30
2.1906117978 60% 1.51 388.70
2.1439511164 64% 1.80 390.10
2.1568519011 59% 1.43 349.20
2.1367205672 66% 1.94 402.90
2.1519823955 63% 1.72 385.50
2.1925674533 59% 1.46 383.70
2.1007150866 58% 1.37 298.90
2.0257153839 56% 1.30 243.90
2.1370374548 59% 1.45 336.10
2.5810389488 61% 1.54 969.80
2.5351674851 62% 1.63 902.30
2.5921767574 50% 1.00 783.60
2.709269961 49% 0.95 1,000.00
2.7484206225 46% 0.83 1,028.10
2.8843421476 39% 0.63 1,247.40
2.932321532 37% 0.59 1,359.60
2.8180938691 37% 0.59 1,044.80
2.6902847025 36% 0.57 770.60
2.6040099324 44% 0.79 718.90
2.6966184592 41% 0.70 847.80
2.7085908452 38% 0.60 819.70
2.6642658001 43% 0.75 809.80
2.9473847017 41% 0.71 1,514.30
2.8166389449 44% 0.79 1,174.00
2.6912583581 49% 0.98 971.00
2.6426623314 48% 0.93 848.00
2.646109522 46% 0.85 819.10
2.7631283768 53% 1.12 1,226.50
2.8417972989 48% 0.93 1,338.70

Log PRODUCTION OIL

2.7421750432 50% 1.00 1,104.60
2.7776442777 52% 1.10 1,259.30
2.7848311781 50% 1.00 1,220.50
2.7654450181 50% 0.99 1,162.40
2.7937205568 53% 1.15 1,336.00
2.7914099157 51% 1.04 1,261.40
2.8050928783 49% 0.97 1,258.40
2.7183355789 51% 1.05 1,070.40
2.7596678447 51% 1.05 1,177.60
2.8263987822 51% 1.02 1,355.40
2.789721694 57% 1.33 1,437.20
2.7681198942 69% 2.20 1,876.40
2.4619484952 85% 5.77 1,961.50
2.3428173146 90% 9.16 2,236.50
2.3047058982 91% 10.64 2,348.10
2.470410491 87% 6.81 2,307.50
2.317018101 91% 9.57 2,192.90
2.2846562828 92% 11.84 2,473.80
2.3161800989 91% 10.67 2,416.70
2.5439439425 87% 6.78 2,723.90
2.8291107102 79% 3.76 3,214.40
2.8180938691 80% 3.97 3,268.60
2.8022262377 79% 3.77 3,022.30
2.7593656217 81% 4.15 2,957.80
2.7483431045 82% 4.52 3,090.40
2.6597260952 86% 6.32 3,345.30
2.7103712643 85% 5.61 3,394.00
2.7150836707 84% 5.35 3,296.70
2.6981005456 85% 5.54 3,265.90
2.6815125866 84% 5.17 2,963.50
2.7426465899 84% 5.20 3,430.40
2.7348798028 85% 5.52 3,540.00
2.7264011621 85% 5.75 3,596.30
2.7259932589 84% 5.36 3,381.90
2.5851221863 91% 10.14 4,287.00
2.7241939195 85% 5.74 3,572.20
2.7067177823 86% 6.37 3,749.30

WOR BBLW/BBLO
2.6828667957 86% 6.23 3,484.30
2.6700602175 87% 6.76 3,630.40
2.6870828446 87% 6.76 3,774.70
2.6597260952 88% 7.02 3,664.70
2.6727441983 88% 7.06 3,791.50
2.6530194511 88% 7.59 3,865.10
2.5777215245 89% 8.31 3,519.80
2.476251796 91% 10.45 3,429.00
2.2464985808 93% 13.03 2,475.50
2.314499228 91% 10.13 2,295.20
2.5747255836 90% 9.22 3,839.20
2.6331653537 90% 8.69 4,165.40
2.5962671264 91% 9.87 4,291.00
2.5986810989 91% 9.67 4,235.30
2.5881596164 90% 9.53 4,077.40
2.5800121125 90% 9.37 3,941.50
2.5871494983 90% 9.16 3,925.50
2.5379449593 91% 9.67 3,683.30
2.4805817868 93% 13.13 4,271.80
2.5469126432 92% 11.33 4,344.40
2.5305838596 92% 11.67 4,299.70
2.5384480517 92% 11.36 4,269.70
2.5342800052 92% 11.91 4,416.90
2.5037906831 93% 12.48 4,301.50
2.4879863311 93% 13.05 4,321.10
2.476251796 93% 12.83 4,141.70
2.4954055631 92% 11.49 3,906.80 1
2.470263447 93% 12.68 4,040.30
2.4917817756 92% 12.09 4,061.60
2.49037992 92% 11.86 3,976.90
2.4833019524 92% 12.30 4,046.70
2.3930484664 94% 15.19 4,001.40 1
2.3136563466 95% 17.64 3,839.00
2.2324878664 96% 25.23 4,480.30
2.260071388 96% 22.90 4,350.60
2.0244856677 97% 38.03 4,129.60
2.126780577 97% 29.66 4,105.00
2.1152775914 97% 30.85 4,153.30
2.0766404437 97% 33.36 4,099.60
1.959518377 98% 43.34 4,039.70

Corte de agua %
2.0625819842 97% 36.38 4,317.30
2.0549958615 97% 35.87 4,184.20
2.0232524596 97% 35.23 3,822.20
2.0068937079 97% 36.86 3,846.30
2.0549958615 97% 30.73 3,601.10
2.0606978404 97% 30.81 3,658.00
2.0655797147 97% 32.38 3,881.90
2.1522883444 97% 30.17 4,426.10
2.1136091511 97% 32.03 4,290.40
2.1055101848 97% 31.36 4,126.50
2.179838928 96% 26.27 4,126.50
2.2076343674 96% 25.68 4,303.20
2.1992064792 96% 25.90 4,256.30
2.2185355052 96% 25.02 4,304.50
2.2340108176 96% 24.69 4,404.10
2.2019430634 96% 25.00 4,139.80
2.1849751907 96% 25.90 4,118.80
2.182984967 96% 25.71 4,070.40
2.1889284838 96% 25.14 4,038.70
2.2263420872 96% 23.02 4,044.60
2.2878017299 95% 19.44 3,965.70
2.2688119037 95% 19.84 3,870.60
2.2504200023 95% 20.49 3,825.50
2.270445908 95% 20.44 3,996.30
2.2880255354 95% 20.46 4,165.60 100,000
2.2511513432 96% 21.70 4,047.80
2.2550311633 96% 21.57 4,060.00
2.2193225084 96% 22.79 3,942.20
2.2208922492 96% 23.01 3,993.50
2.1997551773 96% 24.19 3,990.50
2.203576775 96% 24.80 4,123.20
2.2019430634 96% 25.21 4,172.20
2.2111205413 96% 25.96 4,383.70
2.2024883171 97% 30.20 4,972.60
2.3047058982 97% 27.99 5,846.30
2.2848817147 96% 26.68 5,333.20
2.2535802896 97% 27.67 5,140.10
2.2432861461 97% 28.52 5,168.30
2.1863912157 97% 31.39 4,975.40
2.2052043639 97% 30.11 4,989.60
2.197004728 97% 30.34 4,932.40
2.1806992013 97% 30.81 4,822.90
2.2016701796 97% 30.57 5,022.40
2.1801258752 97% 32.15 5,018.90
2.197004728 97% 30.96 5,030.60
2.1992064792 97% 31.21 5,096.00
2.1832698437 97% 30.55 4,811.00
2.1786892398 97% 29.47 4,597.60
2.1373541114 97% 33.21 4,693.50
2.1445742076 97% 32.56 4,681.30
2.1607685619 97% 31.78 4,746.50
2.3238706065 97% 30.50 6,639.20
2.3512163453 96% 25.38 5,922.20
2.3193143041 96% 25.67 5,562.60
2.2588766294 97% 28.20 5,300.00
2.2511513432 97% 29.62 5,458.80
2.2633993313 97% 28.41 5,393.80
2.2417954313 97% 29.21 5,272.00
2.200303183 97% 31.89 5,215.80
2.2324878664 97% 29.63 5,232.20
2.2352758767 97% 30.64 5,438.50
2.2360331471 97% 29.31 5,218.80
2.2317243833 97% 29.34 5,172.70
2.1769589806 97% 31.47 4,879.80
2.1068705445 97% 31.90 4,207.60
2.1535099893 97% 31.97 4,695.40
2.5255630583 94% 15.96 5,689.60
2.4522465745 94% 17.01 5,101.40
2.4377505628 95% 17.39 5,039.60
2.3388547463 95% 19.96 4,573.70
2.2880255354 96% 23.30 4,715.80
2.2968844755 96% 22.28 4,612.60
2.308991029 95% 20.88 4,457.10
2.2301933789 96% 22.72 4,030.50
2.2415464806 96% 23.39 4,254.20
2.2898118391 95% 20.45 4,180.50
2.2678754193 96% 23.09 4,464.40
2.27989498 96% 24.98 4,949.00
2.1997551773 97% 29.62 4,850.70
2.2057455409 97% 28.28 4,702.50
2.2526103406 96% 25.18 4,682.80
2.2410481507 96% 26.90 4,860.00
2.2918126875 96% 24.56 5,005.50
2.3416323358 96% 26.12 5,955.00
2.2909245594 97% 28.61 5,784.90
2.2591158442 97% 30.23 5,671.50
2.1364034481 97% 34.26 4,827.50
3.1101518285 98% 40.04 52,893.70
2.1055101848 97% 35.55 4,660.00
2.1129399761 97% 32.58 4,355.30
2.0748164406 97% 33.12 4,053.20
2.0614524791 97% 32.72 3,884.00
2.1616674124 96% 26.65 4,012.10
2.1192558893 97% 28.26 3,850.80
2.0856472883 97% 30.90 3,885.10
2.0951693514 97% 30.14 3,876.40
2.0553783314 97% 35.33 4,127.00
2.1293675957 97% 30.19 4,200.90
2.1401936786 97% 29.10 4,157.40
2.1667260556 97% 27.73 4,218.00
2.1169396466 97% 31.42 4,243.80
2.0870712059 97% 33.56 4,223.50
2.0729847446 97% 33.65 4,099.40
2.1423894661 97% 28.81 4,137.30
2.2095150145 96% 25.98 4,370.60
2.2340108176 96% 24.37 4,349.00
2.4445132063 94% 16.61 4,900.40
2.5796692936 94% 15.21 6,159.00
2.5366846726 94% 16.34 5,965.10
2.5144149206 94% 15.75 5,474.50
2.57863921 93% 14.18 5,753.90
2.480006943 94% 15.39 4,949.00
2.481012421 94% 16.16 5,194.60
2.475816413 94% 16.13 5,124.00
2.5032457715 94% 15.39 5,222.60
 100000

10000

1000
Produccion bbl

100

10

1
2/18/1982 8/11/1987
prodedimiento
1 determinar la produccion acomulada

1600

1400
 1600

1400

1200

1000
PRODUCCIÓN OIL BPD

800

600

400

200

0
0.0 500000.0 1000000.0 150000

3.5

2.5

2
N OIL
 2.5

LOG PRODUCTION OIL 2

1.5

0.5

0
1 1.5 2 2.5

3.5

2.5

2
LOG Qo

1.5

1
 3.5

2.5

2
Log PRODUCTION OIL

1.5

0.5

0
11/14/1984 5/7/1990
 50.00

45.00

40.00

35.00

30.00
WOR BBLW/BBLO

25.00

20.00

15.00

10.00

5.00

-
11/14/1984 5/7/1990
 120%

100%

80%
Corte de agua %

60%

40%

20%

0%
11/14/1984 5/7/1990

100,000.00
 PRODUCCIÓN EN FUNCIÓN DEL TIEMP

1/31/1993 7/24/1998

Tíiempo, meses

PRODUCCIÓN EN FUNCIÓN DE LA PRODUCCIÓN A

00.0 1500000.0 2000000.0 2500000.0 3000000.0

Np

LOG PRODUCCIÓN EN FUNCIÓN DE LOG PRODUCCIÓN

2.5 3 3.5 4 4.5 5

LOG Np

LOGARITMO PRODUCTION Vs. PRODUCTION AC

 LOG PRODUCTION Vs. TIEMPO

10/28/1995 4/19/2001
 WOR Vs. TIEMPO

10/28/1995 4/19/2001

Tíiempo, meses
 CORTE DE AGUA Vs. TIEMPO

10/28/1995 4/19/2001

Tiempo, meses

PRODUCCIÓN TOTAL Vs. TIEMPO

Años

4
5

8
9

10

11

12
13

14

15

16
16

17

18

19
20

21

22

23
24

25

26

27
28

29

30

31

32
Date, meses PRD PDOIL WTI ($US)
9/15/1985 643 $ 28.30
10/15/1985 843.8 $ 29.60
11/15/1985 1033.3 $ 30.80
12/15/1985 1048.7 $ 27.20
1/15/1986 994.9 $ 22.90
2/15/1986 1037 $ 15.40
3/15/1986 1012.4 $ 12.80
4/15/1986 1127.2 $ 15.40
5/15/1986 1112 $ 13.60
7/15/1986 1120.3 $ 11.60
8/15/1986 1112 $ 15.10
9/15/1986 1116.5 $ 14.90
10/15/1986 1110.9 $ 14.90
11/15/1986 989.7 $ 15.20
12/15/1986 1063.7 $ 16.00
1/15/1987 1118.7 $ 18.70
3/15/1987 1117.8 $ 18.40
6/15/1987 1100.9 $ 20.10
7/15/1987 1066.2 $ 21.30
9/15/1987 1075.6 $ 19.50
10/15/1987 1287 $ 19.90
11/15/1987 1436.3 $ 19.00
12/15/1987 1339.9 $ 17.30
1/15/1988 1006.5 $ 17.10
2/15/1988 1082.7 $ 16.70
3/15/1988 1161 $ 16.20
4/15/1988 1359 $ 17.90
5/15/1988 1279.1 $ 17.40
6/15/1988 1264.8 $ 16.50
7/15/1988 1248.3 $ 15.50
8/15/1988 1120.2 $ 15.50
9/15/1988 1115.2 $ 14.60
10/15/1988 1103.5 $ 13.80
11/15/1988 1033.9 $ 14.10
12/15/1988 951.2 $ 16.40
1/15/1989 1518.5 $ 18.00
2/15/1989 1446.4 $ 18.00
3/15/1989 1374.9 $ 19.50
4/15/1989 1251.7 $ 21.20
5/15/1989 1244.2 $ 20.40
6/15/1989 1282.9 $ 20.20
 7/15/1989 1476.6 $ 19.80
8/15/1989 1356.2 $ 18.60
9/15/1989 1280 $ 19.60
10/15/1989 1214.8 $ 20.10
11/15/1989 1080 $ 19.90
12/15/1989 1090.9 $ 21.10
1/15/1990 1083.5 $ 23.00
2/15/1990 1028.7 $ 22.10
3/15/1990 986.3 $ 20.40
4/15/1990 1023.8 $ 18.40
5/15/1990 1083.6 $ 18.20
6/15/1990 1336.2 $ 16.70
7/15/1990 1302 $ 18.40
8/15/1990 1212 $ 27.20
9/15/1990 1106.8 $ 33.80
10/15/1990 1165.9 $ 36.10
11/15/1990 1155.8 $ 32.40
12/15/1990 1006.6 $ 27.30
1/15/1991 980.9 $ 25.20
2/15/1991 973.3 $ 20.50
3/15/1991 775.5 $ 19.90
4/15/1991 1131.8 $ 20.80
6/15/1991 494.3 $ 20.20
7/15/1991 969.3 $ 21.50
8/15/1991 965.9 $ 21.70
9/15/1991 883.4 $ 21.90
10/15/1991 947.6 $ 23.30
11/15/1991 900 $ 22.50
12/15/1991 712 $ 19.50
1/15/1992 695.5 $ 18.80
2/15/1992 675 $ 19.00
3/15/1992 667.5 $ 18.90
4/15/1992 738.8 $ 20.20
5/15/1992 773.7 $ 21.00
6/15/1992 694.6 $ 22.40
7/15/1992 616.1 $ 21.80
8/15/1992 582.5 $ 21.30
9/15/1992 494 $ 21.90
10/15/1992 481.6 $ 21.70
11/15/1992 527.9 $ 20.30
12/15/1992 443.3 $ 19.40
1/15/1993 412.6 $ 19.10
2/15/1993 403.1 $ 20.00
3/15/1993 411 $ 20.30
4/15/1993 367.7 $ 20.30
 5/15/1993 403.8 $ 19.90
6/15/1993 392.1 $ 19.10
7/15/1993 338.8 $ 17.90
8/15/1993 343.5 $ 18.00
9/15/1993 350.1 $ 17.50
10/15/1993 350.8 $ 18.20
11/15/1993 307.1 $ 16.70
12/15/1993 287.9 $ 14.50
1/15/1994 280.2 $ 15.00
2/15/1994 274.5 $ 14.80
3/15/1994 281.3 $ 14.70
4/15/1994 271.7 $ 16.40
5/15/1994 239.1 $ 17.90
6/15/1994 275.3 $ 19.10
7/15/1994 274.4 $ 19.60
8/15/1994 223.9 $ 18.40
9/15/1994 409.7 $ 17.40
10/15/1994 487.8 $ 17.70
11/15/1994 366.7 $ 18.10
12/15/1994 338.5 $ 17.20
1/15/1995 315.5 $ 18.00
2/15/1995 306 $ 18.50
3/15/1995 330.8 $ 18.50
4/15/1995 459 $ 19.90
5/15/1995 441.8 $ 19.70
6/15/1995 372.3 $ 18.40
7/15/1995 296.7 $ 17.30
8/15/1995 222.6 $ 18.00
9/15/1995 203.1 $ 18.20
10/15/1995 151.3 $ 17.40
11/15/1995 149.7 $ 18.00
12/15/1995 203.4 $ 19.00
1/15/1996 286.8 $ 18.90
2/15/1996 270.2 $ 19.10
3/15/1996 244 $ 21.30
4/15/1996 263.4 $ 23.60
5/15/1996 279.4 $ 21.20
6/15/1996 223.6 $ 20.40
7/15/1996 222.8 $ 21.30
8/15/1996 218.5 $ 21.90
9/15/1996 185.3 $ 24.00
10/15/1996 196.7 $ 24.90
11/15/1996 198 $ 23.60
12/15/1996 179.2 $ 25.40
1/15/1997 159.6 $ 25.20
 2/15/1997 151.5 $ 22.20
3/15/1997 134.2 $ 21.00
4/15/1997 166.3 $ 19.70
5/15/1997 166.5 $ 20.80
6/15/1997 155.1 $ 19.20
7/15/1997 139.3 $ 19.60
8/15/1997 143.5 $ 19.90
9/15/1997 137 $ 19.80
10/15/1997 141.9 $ 21.30
11/15/1997 155.8 $ 20.10
12/15/1997 126.1 $ 18.30
1/15/1998 106.1 $ 16.70
2/15/1998 137.1 $ 16.10
3/15/1998 381.1 $ 15.10
4/15/1998 342.9 $ 15.30
5/15/1998 391 $ 14.90
6/15/1998 512 $ 13.70
7/15/1998 560.3 $ 14.10
8/15/1998 766.2 $ 13.40
9/15/1998 855.7 $ 15.00
10/15/1998 657.8 $ 14.40
11/15/1998 490.1 $ 13.00
12/15/1998 401.8 $ 11.30
1/15/1999 497.3 $ 12.30
2/15/1999 511.2 $ 12.00
3/15/1999 461.6 $ 14.10
4/15/1999 885.9 $ 17.20
5/15/1999 655.6 $ 17.80
6/15/1999 491.2 $ 17.70
7/15/1999 439.2 $ 19.90
8/15/1999 442.7 $ 21.20
9/15/1999 579.6 $ 23.50
10/15/1999 694.7 $ 22.90
11/15/1999 552.3 $ 25.10
12/15/1999 599.3 $ 26.00
1/15/2000 609.3 $ 27.26
2/15/2000 582.7 $ 29.33
3/15/2000 621.9 $ 30.23
4/15/2000 618.6 $ 25.86
5/15/2000 638.4 $ 28.51
6/15/2000 522.8 $ 31.28
7/15/2000 575 $ 30.33
8/15/2000 670.5 $ 30.78
9/15/2000 616.2 $ 34.04
10/15/2000 586.3 $ 32.84
11/15/2000 289.7 $ 34.23
12/15/2000 220.2 $ 28.97
1/15/2001 201.7 $ 28.68
2/15/2001 295.4 $ 29.74
3/15/2001 207.5 $ 27.50
4/15/2001 192.6 $ 28.19
5/15/2001 207.1 $ 28.82
6/15/2001 349.9 $ 27.91
7/15/2001 674.7 $ 26.39
8/15/2001 657.8 $ 26.93
9/15/2001 634.2 $ 26.52
10/15/2001 574.6 $ 22.45
11/15/2001 560.2 $ 19.85
12/15/2001 456.8 $ 19.37
1/15/2002 513.3 $ 19.88
2/15/2002 518.9 $ 20.51
3/15/2002 499 $ 23.97
4/15/2002 480.3 $ 26.08
5/15/2002 552.9 $ 27.25
6/15/2002 543.1 $ 25.25
7/15/2002 532.6 $ 26.81
8/15/2002 532.1 $ 28.16
9/15/2002 384.7 $ 29.41
10/15/2002 529.9 $ 29.10
11/15/2002 509 $ 26.36
12/15/2002 481.8 $ 28.62
1/15/2003 467.8 $ 32.82
2/15/2003 486.5 $ 35.39
3/15/2003 456.8 $ 34.38
4/15/2003 470.7 $ 28.57
5/15/2003 449.8 $ 27.69
6/15/2003 378.2 $ 30.55
7/15/2003 299.4 $ 30.61
8/15/2003 176.4 $ 31.24
9/15/2003 206.3 $ 28.61
10/15/2003 375.6 $ 30.20
11/15/2003 429.7 $ 31.01
12/15/2003 394.7 $ 31.91
1/15/2004 396.9 $ 34.48
2/15/2004 387.4 $ 34.29
3/15/2004 380.2 $ 36.55
4/15/2004 386.5 $ 36.52
5/15/2004 345.1 $ 39.95
6/15/2004 302.4 $ 38.36
7/15/2004 352.3 $ 39.98
 8/15/2004 339.3 $ 44.98
9/15/2004 345.5 $ 45.16
10/15/2004 342.2 $ 53.06
11/15/2004 319 $ 48.51
12/15/2004 307.6 $ 43.78
1/15/2005 299.4 $ 46.63
2/15/2005 312.9 $ 47.71
3/15/2005 295.3 $ 54.08
4/15/2005 310.3 $ 53.32
5/15/2005 309.3 $ 49.88
6/15/2005 304.3 $ 55.89
7/15/2005 247.2 $ 58.46
8/15/2005 205.9 $ 63.93
9/15/2005 170.8 $ 65.90
10/15/2005 182 $ 62.89
11/15/2005 105.8 $ 58.52
12/15/2005 133.9 $ 58.98
1/15/2006 130.4 $ 64.53
2/15/2006 119.3 $ 62.27
3/15/2006 91.1 $ 62.16
4/15/2006 115.5 $ 68.91
5/15/2006 113.5 $ 70.85
6/15/2006 105.5 $ 70.73
7/15/2006 101.6 $ 74.32
8/15/2006 113.5 $ 73.36
9/15/2006 115 $ 64.77
10/15/2006 116.3 $ 59.24
11/15/2006 142 $ 58.73
12/15/2006 129.9 $ 62.20
1/15/2007 127.5 $ 54.72
2/15/2007 151.3 $ 58.98
3/15/2007 161.3 $ 60.23
4/15/2007 158.2 $ 63.90
5/15/2007 165.4 $ 63.62
6/15/2007 171.4 $ 66.93
7/15/2007 159.2 $ 73.47
8/15/2007 153.1 $ 72.72
9/15/2007 152.4 $ 78.76
10/15/2007 154.5 $ 85.02
11/15/2007 168.4 $ 95.13
12/15/2007 194 $ 91.07
1/15/2008 185.7 $ 93.23
2/15/2008 178 $ 94.39
3/15/2008 186.4 $ 105.50
4/15/2008 194.1 $ 111.62
 5/15/2008 178.3 $ 124.77
6/15/2008 179.9 $ 132.33
7/15/2008 165.7 $ 135.16
8/15/2008 166.3 $ 117.58
9/15/2008 158.4 $ 106.01
10/15/2008 159.8 $ 79.36
11/15/2008 159.2 $ 58.50
12/15/2008 162.6 $ 42.28
1/15/2009 159.4 $ 41.30
2/15/2009 201.7 $ 38.70
3/15/2009 192.7 $ 47.59
4/15/2009 179.3 $ 49.49
5/15/2009 175.1 $ 57.89
6/15/2009 153.6 $ 69.17
7/15/2009 160.4 $ 64.35
8/15/2009 157.4 $ 70.76
9/15/2009 151.6 $ 69.62
10/15/2009 159.1 $ 74.92
11/15/2009 151.4 $ 78.26
12/15/2009 157.4 $ 74.35
1/15/2010 158.2 $ 78.67
2/15/2010 152.5 $ 75.59
3/15/2010 150.9 $ 80.88
4/15/2010 137.2 $ 84.38
5/15/2010 139.5 $ 75.53
6/15/2010 144.8 $ 75.46
7/15/2010 210.8 $ 76.02
8/15/2010 224.5 $ 77.23
9/15/2010 208.6 $ 74.94
10/15/2010 181.5 $ 81.73
11/15/2010 178.3 $ 84.08
12/15/2010 183.4 $ 88.85
1/15/2011 174.5 $ 89.48
2/15/2011 158.6 $ 89.43
3/15/2011 170.8 $ 102.52
4/15/2011 171.9 $ 108.60
5/15/2011 172.2 $ 102.37
6/15/2011 170.5 $ 97.06
7/15/2011 150.3 $ 97.12
8/15/2011 127.9 $ 87.05
9/15/2011 142.4 $ 85.91
10/15/2011 335.4 $ 85.33
11/15/2011 283.3 $ 96.39
12/15/2011 274 $ 98.55
1/15/2012 218.2 $ 100.04
 2/15/2012 194.1 $ 101.41
3/15/2012 198.1 $ 106.54
4/15/2012 203.7 $ 103.24
10/15/2012 169.9 $ 89.88
11/15/2012 174.4 $ 86.66
12/15/2012 194.9 $ 88.02
1/15/2013 185.3 $ 94.57
2/15/2013 190.5 $ 95.64
3/15/2013 158.4 $ 92.33
4/15/2013 160.6 $ 92.12
5/15/2013 178.9 $ 95.01
6/15/2013 174.2 $ 95.63
7/15/2013 195.8 $ 104.57
8/15/2013 219.6 $ 106.51
9/15/2013 195.4 $ 106.39
10/15/2013 181.6 $ 100.60
11/15/2013 136.9 $ 94.03
12/15/2013 1288.7 $ 96.90
1/15/2014 127.5 $ 95.04
2/15/2014 129.7 $ 100.30
3/15/2014 118.8 $ 100.70
4/15/2014 115.2 $ 102.19
5/15/2014 145.1 $ 101.99
6/15/2014 131.6 $ 105.00
7/15/2014 121.8 $ 102.69
8/15/2014 124.5 $ 96.69
9/15/2014 113.6 $ 93.20
10/15/2014 134.7 $ 84.81
11/15/2014 138.1 $ 76.02
12/15/2014 146.8 $ 59.45
1/15/2015 130.9 $ 48.14
2/15/2015 122.2 $ 50.81
3/15/2015 118.3 $ 47.83
4/15/2015 138.8 $ 53.75
5/15/2015 162 $ 59.45
6/15/2015 171.4 $ 59.76
7/15/2015 278.3 $ 51.84
8/15/2015 379.9 $ 43.13
9/15/2015 344.1 $ 45.50
10/15/2015 326.9 $ 46.37
11/15/2015 379 $ 42.91
12/15/2015 302 $ 37.55
1/15/2016 302.7 $ 32.45
2/15/2016 299.1 $ 30.66
3/15/2016 318.6 $ 37.96

VALOR DE PRODUCCION ($US)
$ 545,907.00
$ 749,294.40
$ 954,769.20
$ 855,739.20
$ 683,496.30
$ 479,094.00
$ 388,761.60
$ 520,766.40
$ 453,696.00
$ 389,864.40
$ 503,736.00
$ 499,075.50
$ 496,572.30
$ 451,303.20
$ 510,576.00
$ 627,590.70
$ 617,025.60
$ 663,842.70
$ 681,301.80
$ 629,226.00
$ 768,339.00
$ 818,691.00
$ 695,408.10
$ 516,334.50
$ 542,432.70
$ 564,246.00
$ 729,783.00
$ 667,690.20
$ 626,076.00
$ 580,459.50
$ 520,893.00
$ 488,457.60
$ 456,849.00
$ 437,339.70
$ 467,990.40
$ 819,990.00
$ 781,056.00
$ 804,316.50
$ 796,081.20
$ 761,450.40
$ 777,437.40
20%
LIFT COST ($US) REGALIAS ($ US)
$ 231,480.00 $ 62,885.40
$ 303,768.00 $ 89,105.28
$ 371,988.00 $ 116,556.24
$ 377,532.00 $ 95,641.44
$ 358,164.00 $ 65,066.46
$ 373,320.00 $ 21,154.80
$ 364,464.00 $ 4,859.52
$ 405,792.00 $ 22,994.88
$ 400,320.00 $ 10,675.20
$ 403,308.00 -$ 2,688.72
$ 400,320.00 $ 20,683.20
$ 401,940.00 $ 19,427.10
$ 399,924.00 $ 19,329.66
$ 356,292.00 $ 19,002.24
$ 382,932.00 $ 25,528.80
$ 402,732.00 $ 44,971.74
$ 402,408.00 $ 42,923.52
$ 396,324.00 $ 53,503.74
$ 383,832.00 $ 59,493.96
$ 387,216.00 $ 48,402.00
$ 463,320.00 $ 61,003.80
$ 517,068.00 $ 60,324.60
$ 482,364.00 $ 42,608.82
$ 362,340.00 $ 30,798.90
$ 389,772.00 $ 30,532.14
$ 417,960.00 $ 29,257.20
$ 489,240.00 $ 48,108.60
$ 460,476.00 $ 41,442.84
$ 455,328.00 $ 34,149.60
$ 449,388.00 $ 26,214.30
$ 403,272.00 $ 23,524.20
$ 401,472.00 $ 17,397.12
$ 397,260.00 $ 11,917.80
$ 372,204.00 $ 13,027.14
$ 342,432.00 $ 25,111.68
$ 546,660.00 $ 54,666.00
$ 520,704.00 $ 52,070.40
$ 494,964.00 $ 61,870.50
$ 450,612.00 $ 69,093.84
$ 447,912.00 $ 62,707.68
$ 461,844.00 $ 63,118.68
$ 877,100.40 $ 531,576.00 $ 69,104.88
$ 756,759.60 $ 488,232.00 $ 53,705.52
$ 752,640.00 $ 460,800.00 $ 58,368.00
$ 732,524.40 $ 437,328.00 $ 59,039.28
$ 644,760.00 $ 388,800.00 $ 51,192.00
$ 690,539.70 $ 392,724.00 $ 59,563.14
$ 747,615.00 $ 390,060.00 $ 71,511.00
$ 682,028.10 $ 370,332.00 $ 62,339.22
$ 603,615.60 $ 355,068.00 $ 49,709.52
$ 565,137.60 $ 368,568.00 $ 39,313.92
$ 591,645.60 $ 390,096.00 $ 40,309.92
$ 669,436.20 $ 481,032.00 $ 37,680.84
$ 718,704.00 $ 468,720.00 $ 49,996.80
$ 988,992.00 $ 436,320.00 $ 110,534.40
$ 1,122,295.20 $ 398,448.00 $ 144,769.44
$ 1,262,669.70 $ 419,724.00 $ 168,589.14
$ 1,123,437.60 $ 416,088.00 $ 141,469.92
$ 824,405.40 $ 362,376.00 $ 92,405.88
$ 741,560.40 $ 353,124.00 $ 77,687.28
$ 598,579.50 $ 350,388.00 $ 49,638.30
$ 462,973.50 $ 279,180.00 $ 36,758.70
$ 706,243.20 $ 407,448.00 $ 59,759.04
$ 299,545.80 $ 177,948.00 $ 24,319.56
$ 625,198.50 $ 348,948.00 $ 55,250.10
$ 628,800.90 $ 347,724.00 $ 56,215.38
$ 580,393.80 $ 318,024.00 $ 52,473.96
$ 662,372.40 $ 341,136.00 $ 64,247.28
$ 607,500.00 $ 324,000.00 $ 56,700.00
$ 416,520.00 $ 256,320.00 $ 32,040.00
$ 392,262.00 $ 250,380.00 $ 28,376.40
$ 384,750.00 $ 243,000.00 $ 28,350.00
$ 378,472.50 $ 240,300.00 $ 27,634.50
$ 447,712.80 $ 265,968.00 $ 36,348.96
$ 487,431.00 $ 278,532.00 $ 41,779.80
$ 466,771.20 $ 250,056.00 $ 43,343.04
$ 402,929.40 $ 221,796.00 $ 36,226.68
$ 372,217.50 $ 209,700.00 $ 32,503.50
$ 324,558.00 $ 177,840.00 $ 29,343.60
$ 313,521.60 $ 173,376.00 $ 28,029.12
$ 321,491.10 $ 190,044.00 $ 26,289.42
$ 258,000.60 $ 159,588.00 $ 19,682.52
$ 236,419.80 $ 148,536.00 $ 17,576.76
$ 241,860.00 $ 145,116.00 $ 19,348.80
$ 250,299.00 $ 147,960.00 $ 20,467.80
$ 223,929.30 $ 132,372.00 $ 18,311.46
$ 241,068.60 $ 145,368.00 $ 19,140.12
$ 224,673.30 $ 141,156.00 $ 16,703.46
$ 181,935.60 $ 121,968.00 $ 11,993.52
$ 185,490.00 $ 123,660.00 $ 12,366.00
$ 183,802.50 $ 126,036.00 $ 11,553.30
$ 191,536.80 $ 126,288.00 $ 13,049.76
$ 153,857.10 $ 110,556.00 $ 8,660.22
$ 125,236.50 $ 103,644.00 $ 4,318.50
$ 126,090.00 $ 100,872.00 $ 5,043.60
$ 121,878.00 $ 98,820.00 $ 4,611.60
$ 124,053.30 $ 101,268.00 $ 4,557.06
$ 133,676.40 $ 97,812.00 $ 7,172.88
$ 128,396.70 $ 86,076.00 $ 8,464.14
$ 157,746.90 $ 99,108.00 $ 11,727.78
$ 161,347.20 $ 98,784.00 $ 12,512.64
$ 123,592.80 $ 80,604.00 $ 8,597.76
$ 213,863.40 $ 147,492.00 $ 13,274.28
$ 259,021.80 $ 175,608.00 $ 16,682.76
$ 199,118.10 $ 132,012.00 $ 13,421.22
$ 174,666.00 $ 121,860.00 $ 10,561.20
$ 170,370.00 $ 113,580.00 $ 11,358.00
$ 169,830.00 $ 110,160.00 $ 11,934.00
$ 183,594.00 $ 119,088.00 $ 12,901.20
$ 274,023.00 $ 165,240.00 $ 21,756.60
$ 261,103.80 $ 159,048.00 $ 20,411.16
$ 205,509.60 $ 134,028.00 $ 14,296.32
$ 153,987.30 $ 106,812.00 $ 9,435.06
$ 120,204.00 $ 80,136.00 $ 8,013.60
$ 110,892.60 $ 73,116.00 $ 7,555.32
$ 78,978.60 $ 54,468.00 $ 4,902.12
$ 80,838.00 $ 53,892.00 $ 5,389.20
$ 115,938.00 $ 73,224.00 $ 8,542.80
$ 162,615.60 $ 103,248.00 $ 11,873.52
$ 154,824.60 $ 97,272.00 $ 11,510.52
$ 155,916.00 $ 87,840.00 $ 13,615.20
$ 186,487.20 $ 94,824.00 $ 18,332.64
$ 177,698.40 $ 100,584.00 $ 15,422.88
$ 136,843.20 $ 80,496.00 $ 11,269.44
$ 142,369.20 $ 80,208.00 $ 12,432.24
$ 143,554.50 $ 78,660.00 $ 12,978.90
$ 133,416.00 $ 66,708.00 $ 13,341.60
$ 146,934.90 $ 70,812.00 $ 15,224.58
$ 140,184.00 $ 71,280.00 $ 13,780.80
$ 136,550.40 $ 64,512.00 $ 14,407.68
$ 120,657.60 $ 57,456.00 $ 12,640.32
$ 100,899.00 $ 54,540.00 $ 9,271.80
$ 84,546.00 $ 48,312.00 $ 7,246.80
$ 98,283.30 $ 59,868.00 $ 7,683.06
$ 103,896.00 $ 59,940.00 $ 8,791.20
$ 89,337.60 $ 55,836.00 $ 6,700.32
$ 81,908.40 $ 50,148.00 $ 6,352.08
$ 85,669.50 $ 51,660.00 $ 6,801.90
$ 81,378.00 $ 49,320.00 $ 6,411.60
$ 90,674.10 $ 51,084.00 $ 7,918.02
$ 93,947.40 $ 56,088.00 $ 7,571.88
$ 69,228.90 $ 45,396.00 $ 4,766.58
$ 53,156.10 $ 38,196.00 $ 2,992.02
$ 66,219.30 $ 49,356.00 $ 3,372.66
$ 172,638.30 $ 137,196.00 $ 7,088.46
$ 157,391.10 $ 123,444.00 $ 6,789.42
$ 174,777.00 $ 140,760.00 $ 6,803.40
$ 210,432.00 $ 184,320.00 $ 5,222.40
$ 237,006.90 $ 201,708.00 $ 7,059.78
$ 308,012.40 $ 275,832.00 $ 6,436.08
$ 385,065.00 $ 308,052.00 $ 15,402.60
$ 284,169.60 $ 236,808.00 $ 9,472.32
$ 191,139.00 $ 176,436.00 $ 2,940.60
$ 136,210.20 $ 144,648.00 -$ 1,687.56
$ 183,503.70 $ 179,028.00 $ 895.14
$ 184,032.00 $ 184,032.00 $ -
$ 195,256.80 $ 166,176.00 $ 5,816.16
$ 457,124.40 $ 318,924.00 $ 27,640.08
$ 350,090.40 $ 236,016.00 $ 22,814.88
$ 260,827.20 $ 176,832.00 $ 16,799.04
$ 262,202.40 $ 158,112.00 $ 20,818.08
$ 281,557.20 $ 159,372.00 $ 24,437.04
$ 408,618.00 $ 208,656.00 $ 39,992.40
$ 477,258.90 $ 250,092.00 $ 45,433.38
$ 415,881.90 $ 198,828.00 $ 43,410.78
$ 467,454.00 $ 215,748.00 $ 50,341.20
$ 498,275.92 $ 219,348.00 $ 55,785.58
$ 512,752.69 $ 209,772.00 $ 60,596.14
$ 563,952.44 $ 223,884.00 $ 68,013.69
$ 479,956.28 $ 222,696.00 $ 51,452.06
$ 546,075.08 $ 229,824.00 $ 63,250.22
$ 490,652.55 $ 188,208.00 $ 60,488.91
$ 523,200.71 $ 207,000.00 $ 63,240.14
$ 619,075.70 $ 241,380.00 $ 75,539.14
$ 629,221.43 $ 221,832.00 $ 81,477.89
$ 577,622.76 $ 211,068.00 $ 73,310.95
$ 297,460.91 $ 104,292.00 $ 38,633.78
$ 191,344.53 $ 79,272.00 $ 22,414.51
$ 173,536.31 $ 72,612.00 $ 20,184.86
$ 263,569.87 $ 106,344.00 $ 31,445.17
$ 171,190.46 $ 74,700.00 $ 19,298.09
$ 162,904.93 $ 69,336.00 $ 18,713.79
$ 179,076.41 $ 74,556.00 $ 20,904.08
$ 292,945.03 $ 125,964.00 $ 33,396.21
$ 534,150.35 $ 242,892.00 $ 58,251.67
$ 531,496.68 $ 236,808.00 $ 58,937.74
$ 504,619.59 $ 228,312.00 $ 55,261.52
$ 386,970.62 $ 206,856.00 $ 36,022.92
$ 333,591.10 $ 201,672.00 $ 26,383.82
$ 265,460.91 $ 164,448.00 $ 20,202.58
$ 306,156.43 $ 184,788.00 $ 24,273.69
$ 319,244.58 $ 186,804.00 $ 26,488.12
$ 358,785.99 $ 179,640.00 $ 35,829.20
$ 375,760.52 $ 172,908.00 $ 40,570.50
$ 451,962.58 $ 199,044.00 $ 50,583.72
$ 411,398.25 $ 195,516.00 $ 43,176.45
$ 428,312.08 $ 191,736.00 $ 47,315.22
$ 449,557.99 $ 191,556.00 $ 51,600.40
$ 339,404.32 $ 138,492.00 $ 40,182.46
$ 462,559.34 $ 190,764.00 $ 54,359.07
$ 402,525.24 $ 183,240.00 $ 43,857.05
$ 413,665.87 $ 173,448.00 $ 48,043.57
$ 460,602.90 $ 168,408.00 $ 58,438.98
$ 516,563.14 $ 175,140.00 $ 68,284.63
$ 471,129.09 $ 164,448.00 $ 61,336.22
$ 403,436.97 $ 169,452.00 $ 46,796.99
$ 373,628.62 $ 161,928.00 $ 42,340.12
$ 346,563.57 $ 136,152.00 $ 42,082.31
$ 274,979.85 $ 107,784.00 $ 33,439.17
$ 165,343.87 $ 63,504.00 $ 20,367.97
$ 177,090.87 $ 74,268.00 $ 20,564.57
$ 340,303.84 $ 135,216.00 $ 41,017.57
$ 399,763.48 $ 154,692.00 $ 49,014.30
$ 377,823.76 $ 142,092.00 $ 47,146.35
$ 410,603.49 $ 142,884.00 $ 53,543.90
$ 398,466.08 $ 139,464.00 $ 51,800.42
$ 416,884.34 $ 136,872.00 $ 56,002.47
$ 423,478.39 $ 139,140.00 $ 56,867.68
$ 413,607.28 $ 124,236.00 $ 57,874.26
$ 347,964.81 $ 108,864.00 $ 47,820.16
$ 422,543.82 $ 126,828.00 $ 59,143.16
$ 457,865.30 $ 122,148.00 $ 67,143.46
$ 468,097.53 $ 124,380.00 $ 68,743.51
$ 544,757.96 $ 123,192.00 $ 84,313.19
$ 464,192.85 $ 114,840.00 $ 69,870.57
$ 403,973.75 $ 110,736.00 $ 58,647.55
$ 418,790.24 $ 107,784.00 $ 62,201.25
$ 447,811.53 $ 112,644.00 $ 67,033.51
$ 479,077.85 $ 106,308.00 $ 74,553.97
$ 496,373.61 $ 111,708.00 $ 76,933.12
$ 462,807.00 $ 111,348.00 $ 70,291.80
$ 510,228.11 $ 109,548.00 $ 80,136.02
$ 433,558.88 $ 88,992.00 $ 68,913.38
$ 394,871.44 $ 74,124.00 $ 64,149.49
$ 337,657.63 $ 61,488.00 $ 55,233.93
$ 343,374.20 $ 65,520.00 $ 55,570.84
$ 185,733.41 $ 38,088.00 $ 29,529.08
$ 236,928.14 $ 48,204.00 $ 37,744.83
$ 252,452.03 $ 46,944.00 $ 41,101.61
$ 222,867.91 $ 42,948.00 $ 35,983.98
$ 169,880.90 $ 32,796.00 $ 27,416.98
$ 238,756.74 $ 41,580.00 $ 39,435.35
$ 241,231.87 $ 40,860.00 $ 40,074.37
$ 223,854.42 $ 37,980.00 $ 37,174.88
$ 226,533.46 $ 36,576.00 $ 37,991.49
$ 249,801.16 $ 40,860.00 $ 41,788.23
$ 223,459.79 $ 41,400.00 $ 36,411.96
$ 206,694.70 $ 41,868.00 $ 32,965.34
$ 250,178.18 $ 51,120.00 $ 39,811.64
$ 242,391.45 $ 46,764.00 $ 39,125.49
$ 209,318.57 $ 45,900.00 $ 32,683.71
$ 267,719.30 $ 54,468.00 $ 42,650.26
$ 291,433.17 $ 58,068.00 $ 46,673.03
$ 303,289.38 $ 56,952.00 $ 49,267.48
$ 315,680.18 $ 59,544.00 $ 51,227.24
$ 344,156.63 $ 61,704.00 $ 56,490.53
$ 350,904.09 $ 57,312.00 $ 58,718.42
$ 333,982.99 $ 55,116.00 $ 55,773.40
$ 360,072.43 $ 54,864.00 $ 61,041.69
$ 394,059.64 $ 55,620.00 $ 67,687.93
$ 480,603.65 $ 60,624.00 $ 83,995.93
$ 530,027.40 $ 69,840.00 $ 92,037.48
$ 519,364.07 $ 66,852.00 $ 90,502.41
$ 504,068.03 $ 64,080.00 $ 87,997.61
$ 589,932.45 $ 67,104.00 $ 104,565.69
$ 649,984.43 $ 69,876.00 $ 116,021.69
$ 667,416.13 $ 64,188.00 $ 120,645.63
$ 714,182.31 $ 64,764.00 $ 129,883.66
$ 671,863.07 $ 59,652.00 $ 122,442.21
$ 586,623.25 $ 59,868.00 $ 105,351.05
$ 503,748.72 $ 57,024.00 $ 89,344.94
$ 380,472.68 $ 57,528.00 $ 64,588.94
$ 279,405.55 $ 57,312.00 $ 44,418.71
$ 206,246.27 $ 58,536.00 $ 29,542.05
$ 197,519.37 $ 57,384.00 $ 28,027.07
$ 234,176.73 $ 72,612.00 $ 32,312.95
$ 275,120.42 $ 69,372.00 $ 41,149.68
$ 266,187.88 $ 64,548.00 $ 40,327.98
$ 304,121.05 $ 63,036.00 $ 48,217.01
$ 318,722.79 $ 55,296.00 $ 52,685.36
$ 309,639.08 $ 57,744.00 $ 50,379.02
$ 334,126.47 $ 56,664.00 $ 55,492.49
$ 316,646.23 $ 54,576.00 $ 52,414.05
$ 357,608.35 $ 57,276.00 $ 60,066.47
$ 355,443.29 $ 54,504.00 $ 60,187.86
$ 351,071.71 $ 56,664.00 $ 58,881.54
$ 373,344.09 $ 56,952.00 $ 63,278.42
$ 345,807.39 $ 54,900.00 $ 58,181.48
$ 366,151.99 $ 54,324.00 $ 62,365.60
$ 347,295.73 $ 49,392.00 $ 59,580.75
$ 316,084.68 $ 50,220.00 $ 53,172.94
$ 327,783.04 $ 52,128.00 $ 55,131.01
$ 480,772.61 $ 75,888.00 $ 80,976.92
$ 520,140.84 $ 80,820.00 $ 87,864.17
$ 469,000.12 $ 75,096.00 $ 78,780.82
$ 445,014.41 $ 65,340.00 $ 75,934.88
$ 449,738.57 $ 64,188.00 $ 77,110.11
$ 488,830.19 $ 66,024.00 $ 84,561.24
$ 468,425.04 $ 62,820.00 $ 81,121.01
$ 425,530.33 $ 57,096.00 $ 73,686.87
$ 525,286.86 $ 61,488.00 $ 92,759.77
$ 560,041.61 $ 61,884.00 $ 99,631.52
$ 528,855.16 $ 61,992.00 $ 93,372.63
$ 496,459.34 $ 61,380.00 $ 87,015.87
$ 437,923.57 $ 54,108.00 $ 76,763.11
$ 333,999.34 $ 46,044.00 $ 57,591.07
$ 367,005.58 $ 51,264.00 $ 63,148.32
$ 858,565.31 $ 120,744.00 $ 147,564.26
$ 819,187.30 $ 101,988.00 $ 143,439.86
$ 810,045.77 $ 98,640.00 $ 142,281.15
$ 654,843.14 $ 78,552.00 $ 115,258.23
$ 590,499.34 $ 69,876.00 $ 104,124.67
$ 633,153.07 $ 71,316.00 $ 112,367.41
$ 630,928.59 $ 73,332.00 $ 111,519.32
$ 458,106.22 $ 61,164.00 $ 79,388.44
$ 453,408.20 $ 62,784.00 $ 78,124.84
$ 514,649.50 $ 70,164.00 $ 88,897.10
$ 525,726.33 $ 66,708.00 $ 91,803.67
$ 546,588.32 $ 68,580.00 $ 95,601.66
$ 438,761.66 $ 57,024.00 $ 76,347.53
$ 443,847.30 $ 57,816.00 $ 77,206.26
$ 509,915.99 $ 64,404.00 $ 89,102.40
$ 499,744.96 $ 62,712.00 $ 87,406.59
$ 614,214.81 $ 70,488.00 $ 108,745.36
$ 701,704.35 $ 79,056.00 $ 124,529.67
$ 623,643.53 $ 70,344.00 $ 110,659.91
$ 548,058.42 $ 65,376.00 $ 96,536.48
$ 386,178.93 $ 49,284.00 $ 67,378.99
$ 3,746,173.58 $ 463,932.00 $ 656,448.32
$ 363,528.00 $ 45,900.00 $ 63,525.60
$ 390,277.03 $ 46,692.00 $ 68,717.01
$ 358,894.80 $ 42,768.00 $ 63,225.36
$ 353,183.62 $ 41,472.00 $ 62,342.32
$ 443,947.02 $ 52,236.00 $ 78,342.20
$ 414,529.47 $ 47,376.00 $ 73,430.69
$ 375,242.23 $ 43,848.00 $ 66,278.85
$ 361,120.28 $ 44,820.00 $ 63,260.06
$ 317,635.82 $ 40,896.00 $ 55,347.96
$ 342,721.12 $ 48,492.00 $ 58,845.82
$ 314,942.57 $ 49,716.00 $ 53,045.31
$ 261,809.28 $ 52,848.00 $ 41,792.26
$ 189,053.38 $ 47,124.00 $ 28,385.88
$ 186,265.53 $ 43,992.00 $ 28,454.71
$ 169,755.54 $ 42,588.00 $ 25,433.51
$ 223,830.79 $ 49,968.00 $ 34,772.56
$ 288,933.27 $ 58,320.00 $ 46,122.65
$ 307,273.92 $ 61,704.00 $ 49,113.98
$ 432,839.09 $ 100,188.00 $ 66,530.22
$ 491,508.49 $ 136,764.00 $ 70,948.90
$ 469,737.79 $ 123,876.00 $ 69,172.36
$ 454,766.41 $ 117,684.00 $ 67,416.48
$ 487,882.91 $ 136,440.00 $ 70,288.58
$ 340,188.39 $ 108,720.00 $ 46,293.68
$ 294,646.23 $ 108,972.00 $ 37,134.85
$ 275,084.33 $ 107,676.00 $ 33,481.67
$ 362,787.76 $ 114,696.00 $ 49,618.35
COSTO DE PERFORACIÓN ($ US)

-$ 2,000,000.00
 ANÁLISIS ECONÓMICO
SISTEMA DE LEVANTAMIENTO ($ US) BALANCE ($)

-$ 250,000.00 -$ 2,250,000.00 -$ 2,250,000.00

$ 251,541.60
$ 356,421.12
$ 466,224.96
$ 382,565.76 $ 1,456,753.44
$ 260,265.84
$ 84,619.20
$ 19,438.08
$ 91,979.52
$ 42,700.80
-$ 10,754.88
$ 82,732.80
$ 77,708.40
$ 77,318.64
$ 76,008.96
$ 102,115.20 $ 904,132.56
$ 179,886.96
$ 171,694.08
$ 214,014.96
$ 237,975.84
$ 193,608.00
$ 244,015.20
$ 241,298.40
$ 170,435.28 $ 1,652,928.72
$ 123,195.60
$ 122,128.56
$ 117,028.80
$ 192,434.40
$ 165,771.36
$ 136,598.40
$ 104,857.20
$ 94,096.80
$ 69,588.48
$ 47,671.20
$ 52,108.56
$ 100,446.72 $ 1,325,926.08
$ 218,664.00
$ 208,281.60
$ 247,482.00
$ 276,375.36
$ 250,830.72
$ 252,474.72
$ 276,419.52
$ 214,822.08
$ 233,472.00
$ 236,157.12
$ 204,768.00
$ 238,252.56 $ 2,857,999.68
$ 286,044.00
$ 249,356.88
$ 198,838.08
$ 157,255.68
$ 161,239.68
$ 150,723.36
$ 199,987.20
$ 442,137.60
$ 579,077.76
$ 674,356.56
$ 565,879.68
$ 369,623.52 $ 4,034,520.00
$ 310,749.12
$ 198,553.20
$ 147,034.80
$ 239,036.16
$ 97,278.24
$ 221,000.40
$ 224,861.52
$ 209,895.84
$ 256,989.12
$ 226,800.00
$ 128,160.00 $ 2,260,358.40
$ 113,505.60
$ 113,400.00
$ 110,538.00
$ 145,395.84
$ 167,119.20
$ 173,372.16
$ 144,906.72
$ 130,014.00
$ 117,374.40
$ 112,116.48
$ 105,157.68
$ 78,730.08 $ 1,511,630.16
$ 70,307.04
$ 77,395.20
$ 81,871.20
$ 73,245.84
$ 76,560.48
$ 66,813.84
$ 47,974.08
$ 49,464.00
$ 46,213.20
$ 52,199.04
$ 34,640.88
$ 17,274.00 $ 693,958.80
$ 20,174.40
$ 18,446.40
$ 18,228.24
$ 28,691.52
$ 33,856.56
$ 46,911.12
$ 50,050.56
$ 34,391.04
$ 53,097.12
$ 66,731.04
$ 53,684.88
$ 42,244.80 $ 466,507.68
$ 45,432.00
$ 47,736.00
$ 51,604.80
$ 87,026.40
$ 81,644.64
$ 57,185.28
$ 37,740.24
$ 32,054.40
$ 30,221.28
$ 19,608.48
$ 21,556.80
$ 34,171.20 $ 545,981.52
$ 47,494.08
$ 46,042.08
$ 54,460.80
$ 73,330.56
$ 61,691.52
$ 45,077.76
$ 49,728.96
$ 51,915.60
$ 53,366.40
$ 60,898.32
$ 55,123.20
$ 57,630.72 $ 656,760.00
$ 50,561.28
 $ 37,087.20
$ 28,987.20
$ 30,732.24
$ 35,164.80
$ 26,801.28
$ 25,408.32
$ 27,207.60
$ 25,646.40
$ 31,672.08
$ 30,287.52
$ 19,066.32 $ 368,622.24
$ 11,968.08
$ 13,490.64
$ 28,353.84
$ 27,157.68
$ 27,213.60
$ 20,889.60
$ 28,239.12
$ 25,744.32
$ 61,610.40
$ 37,889.28
$ 11,762.40
-$ 6,750.24 $ 287,568.72
$ 3,580.56
$ -
$ 23,264.64
$ 110,560.32
$ 91,259.52
$ 67,196.16
$ 83,272.32
$ 97,748.16
$ 159,969.60
$ 181,733.52
$ 173,643.12
$ 201,364.80 $ 1,193,592.72
$ 223,142.34
$ 242,384.55
$ 272,054.75
$ 205,808.22
$ 253,000.87
$ 241,955.64
$ 252,960.57
$ 302,156.56
$ 325,911.54
$ 293,243.81

$ 2,856,812.00
$ 154,535.13
$ 89,658.02 $ 2,856,812.00
$ 80,739.45
$ 125,780.70
$ 77,192.37
$ 74,855.15
$ 83,616.33
$ 133,584.82
$ 233,006.68
$ 235,750.94
$ 221,046.07
$ 144,091.69
$ 105,535.28
$ 80,810.32 $ 1,596,009.81
$ 97,094.75
$ 105,952.46
$ 143,316.79
$ 162,282.02
$ 202,334.86
$ 172,705.80
$ 189,260.86
$ 206,401.59
$ 160,729.86
$ 217,436.28
$ 175,428.19
$ 192,174.30 $ 2,025,117.75
$ 233,755.92
$ 273,138.51
$ 245,344.88
$ 187,187.98
$ 169,360.50
$ 168,329.26
$ 133,756.68
$ 81,471.90
$ 82,258.29
$ 164,070.27
$ 196,057.18
$ 188,585.40 $ 2,123,316.76
$ 214,175.60
$ 207,201.66
$ 224,009.87
$ 227,470.71
$ 231,497.02
$ 191,280.65
$ 236,572.65
$ 268,573.84
$ 274,974.03
$ 337,252.77
$ 279,482.28
$ 234,590.20 $ 2,927,081.28
$ 248,804.99
$ 268,134.02
$ 298,215.88
$ 307,732.49
$ 281,167.20
$ 320,544.09
$ 275,653.50
$ 256,597.95
$ 220,935.70
$ 222,283.36
$ 118,116.33
$ 150,979.31 $ 2,969,164.82
$ 164,406.42
$ 143,935.93
$ 109,667.92
$ 157,741.39
$ 160,297.49
$ 148,699.54
$ 151,965.96
$ 167,152.93
$ 145,647.83
$ 131,861.36
$ 159,246.55
$ 156,501.96 $ 1,797,125.29
$ 130,734.86
$ 170,601.04
$ 186,692.14
$ 197,069.91
$ 204,908.95
$ 225,962.10
$ 234,873.67
$ 223,093.59
$ 244,166.75
$ 270,751.71
$ 335,983.72
$ 368,149.92 $ 2,792,988.36
$ 362,009.66
$ 351,990.42
$ 418,262.76
$ 464,086.75
$ 482,582.50
$ 519,534.65
$ 489,768.86
$ 421,404.20
$ 357,379.78
$ 258,355.75
$ 177,674.84
$ 118,168.22 $ 4,421,218.38
$ 112,108.30
$ 129,251.78
$ 164,598.73
$ 161,311.91
$ 192,868.04
$ 210,741.43
$ 201,516.06
$ 221,969.98
$ 209,656.18
$ 240,265.88
$ 240,751.44
$ 235,526.16 $ 2,320,565.89
$ 253,113.67
$ 232,725.92
$ 249,462.39
$ 238,322.99
$ 212,691.74
$ 220,524.03
$ 323,907.69
$ 351,456.67
$ 315,123.30
$ 303,739.52
$ 308,440.46
$ 338,244.95 $ 3,347,753.34
$ 324,484.04
$ 294,747.46
$ 371,039.09
$ 398,526.08
$ 373,490.53
$ 348,063.47
$ 307,052.46
$ 230,364.27
$ 252,593.26
$ 590,257.04
$ 573,759.44
$ 569,124.62 $ 4,633,501.77
$ 461,032.91
$ 416,498.67
$ 449,469.66
$ 446,077.27
$ 317,553.78
$ 312,499.36
$ 355,588.40 $ 2,758,720.04
$ 367,214.67
$ 382,406.65
$ 305,390.13
$ 308,825.04
$ 356,409.59
$ 349,626.37
$ 434,981.45
$ 498,118.68
$ 442,639.62
$ 386,145.94
$ 269,515.94
$ 2,625,793.26 $ 6,727,067.34
$ 254,102.40
$ 274,868.02
$ 252,901.44
$ 249,369.29
$ 313,368.82
$ 293,722.78
$ 265,115.38
$ 253,040.23
$ 221,391.86
$ 235,383.30
$ 212,181.26
$ 167,169.02 $ 2,992,613.79
$ 113,543.50
$ 113,818.83
$ 101,734.03
$ 139,090.24
$ 184,490.62
$ 196,455.94
$ 266,120.87
$ 283,795.59
$ 276,689.43
$ 269,665.93
$ 281,154.33
$ 185,174.71 $ 2,411,734.02
$ 148,539.38
$ 133,926.67
$ 198,473.41 $ 480,939.46
$ 67,148,970.81 $ 67,148,970.81

67%
FACTOR (10%) VALOR PRESENTE NETO VALOR PRESENTE NETO ACUMULADO

1 -$ 2,250,000.00

$ 0.91 $ 1,324,321.31 $ 1,324,321.31

$ 0.83 $ 747,216.99 $ 2,071,538.30

$ 0.75 $ 1,241,869.81 $ 3,313,408.11

$ 0.68 $ 905,625.35 $ 4,219,033.47

$ 0.62 $ 1,774,592.94 $ 5,993,626.41

$ 0.56 $ 2,277,381.36 $ 8,271,007.77

$ 0.51 $ 1,159,921.26 $ 9,430,929.03

$ 0.47 $ 705,186.63 $ 10,136,115.66

$ 0.42 $ 294,306.27 $ 10,430,421.93

$ 0.39 $ 179,858.91 $ 10,610,280.84

$ 0.35 $ 191,363.19 $ 10,801,644.03

$ 0.32 $ 209,263.98 $ 11,010,908.01

$ 0.29 $ 106,776.73 $ 11,117,684.74

$ 0.26 $ 75,725.83 $ 11,193,410.57

$ 0.24 $ 285,736.61 $ 11,479,147.18

$ 0.22 $ 621,725.53 $ 12,100,872.70

$ 0.22 $ 621,725.53 $ 12,100,872.70

$ 0.20 $ 315,762.03 $ 12,416,634.74

$ 0.18 $ 364,235.23 $ 12,780,869.96

$ 0.16 $ 347,179.26 $ 13,128,049.22

$ 0.15 $ 435,091.98 $ 13,563,141.20

$ 0.14 $ 401,224.94 $ 13,964,366.14

$ 0.12 $ 220,769.61 $ 14,185,135.75

$ 0.11 $ 311,915.79 $ 14,497,051.54

$ 0.10 $ 448,866.84 $ 14,945,918.38

$ 0.09 $ 214,178.95 $ 15,160,097.33

$ 0.08 $ 280,894.76 $ 15,440,992.09

$ 0.08 $ 353,432.79 $ 15,794,424.87

$ 0.07 $ 191,298.89 $ 15,985,723.76

$ 0.06 $ 424,070.35 $ 16,409,794.11

$ 0.06 $ 171,502.37 $ 16,581,296.47

$ 0.05 $ 125,648.17 $ 16,706,944.64

$ 0.05 $ 22,778.47 $ 16,729,723.11

$ 14,479,723.11
TIR VALOR PRESENTE NETO + 67%

1 -$ 2,250,000.00

$ 0.60 $ 874,916.11

$ 0.36 $ 326,131.56

$ 0.22 $ 358,092.48

$ 0.13 $ 172,520.52
$ 0.08 $ 223,338.70

$ 0.05 $ 189,353.80

$ 0.03 $ 63,714.73

$ 0.02 $ 25,591.07
$ 0.01 $ 7,055.97

$ 0.01 $ 2,848.80

$ 0.00 $ 2,002.45

$ 0.00 $ 1,446.68
$ 0.00 $ 487.67

$ 0.00 $ 228.49

$ 0.00 $ 569.59

$ 0.00 $ 818.78
$ 0.00 $ 818.78

$ 0.00 $ 274.73

$ 0.00 $ 209.36

$ 0.00 $ 131.84
$ 0.00 $ 109.15

$ 0.00 $ 66.50

$ 0.00 $ 24.17

$ 0.00 $ 22.56
$ 0.00 $ 21.45

$ 0.00 $ 6.76

$ 0.00 $ 5.86

$ 0.00 $ 4.87
$ 0.00 $ 1.74

$ 0.00 $ 2.55

$ 0.00 $ 0.68

$ 0.00 $ 0.33

$ 0.00 $ 0.04
-$ 0.00
VALOR PRESENTE NETO ACUMULADO INVERSION TIR

1.66502071 $ 2,250,000 0%
$ 2,250,000 10%
$ 2,250,000 67%
$ 2,250,000
$ 874,916.11 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 1,201,047.67 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 1,559,140.15 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 1,731,660.67 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 1,954,999.36 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,144,353.17 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,208,067.89 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,233,658.96 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,240,714.93 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,243,563.74 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,245,566.19 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,247,012.86 $ 2,250,000
$ 2,250,000
 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,247,500.53 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,247,729.02 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,248,298.61 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000

$ 2,249,117.39
 $ 2,250,000
$ 2,249,117.39 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,392.12 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,601.48 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,733.32 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,842.47 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,908.97 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,933.15 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,955.71 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,977.16 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,983.93 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,989.79 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,994.66 $ 2,250,000
$ 2,250,000
 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,996.40 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,998.95 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,999.63 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,249,999.96 $ 2,250,000
$ 2,250,000
$ 2,250,000
$ 2,250,000.00 $ 2,250,000
$ 2,250,000
VALOR PRESENTE NETO

$67,148,971
$14,479,723
$0
 WTI
$140.00

$120.00

$100.00

$80.00
Axis Title

WTI

$60.00

$40.00

$20.00

$-
11/14/1984 5/7/1990 10/28/1995 4/19/2001 10/10/2006 4/1/2012

Axis Title
 Valor presente acumulado vs tiempo
$18,000,000.00

$16,000,000.00

$14,000,000.00

$12,000,000.00
VPN Acumula do ($US

$10,000,000.00
Va lor Pres ente (10%) vs tiempo
Invers i ón
Va lor Pres ente (67%)
$8,000,000.00

$6,000,000.00

$4,000,000.00

$2,000,000.00

$-
0 5 10 15 20 25 30 35 40

tiempo (a ños )
 Valor Presente vs Tasa Interna de Retorno
$80,000,000

$70,000,000

$60,000,000

$50,000,000
Valor Pres ente Neto ($US)

$40,000,000

$30,000,000

$20,000,000

$10,000,000

$0
0% 10% 20% 30% 40% 50% 60% 70% 80%

TIR (%)
 Egresos vs tiempo

$650,000.00

$550,000.00

$450,000.00
Egres os ($US)

$350,000.00

$250,000.00

$150,000.00

$50,000.00

0 50 100 150 200 250 300 350 400

$(50,000.00)

tiempo (mes es )

Ingres os Egres os (regal ias ) Egres os (lift cost)

 Ingresos vs tiempo
$4,000,000.00

$3,500,000.00

$3,000,000.00

$2,500,000.00
Ingres os ($US)

$2,000,000.00

$1,500,000.00

$1,000,000.00

$500,000.00

$-
0 4 5 6 7 29 30 31 32

tiempo (a ños )

INGRESOS