Sie sind auf Seite 1von 74

C.A. NO.

DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS


RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Surface excavation not exceeding 30 cm deep and averaging 15 cm deep and getting out in following types of
1 soils complete all as specified and as directed by Project Manager: -
(a) Hard / dense soil.
Details of cost for 100 sqm. And average depth 15cm
Labour
Beldars day 7.20 160.00 1152.00
coolies day 6.00 130.00 780.00
total 1932.00
add 1% for water charges 19.32
total 1951.32
add 17.5% for contractor's profit and overheads 341.48
cost of 100 sqm 2292.80
cost of 1 sqm 22.93

Excavation in trenches not exceeding 1.5 m wide and not exceeding 1.5 m in depth for foundation etc. or for
shaft, wells, cesspits, manholes, pier holes,etc. not exceeding 10 sqm. On plan and not exceeding 1.5 m in
2 depth and getting out as in soft/loose soil complete all as specified.

Details of cost for 10 cum


Labour-
Mazdoor Day 5.50 140.00 770.00
T&P@2% 17.60
Sudries & contingencies @ 3 % 26.40
TOTAL 814.00
Add 1 % for water charges 8.14
TOTAL 822.14
Add 17.5 % for contractor's profit and overheads 143.87
Cost of 10 cum 966.01
Cost of 1 cum 96.60
Say 96.60

Returning, filling in soil, including spreading, levelling, watering and well ramming in layers not exceeding
3 25 cm complete all as specified and as directed by Project Manager.
Details of cost for 10 cum
Labour
Mate day 0.2 190 38.00
cooleies day 2.50 140.00 350.00
bhishti dat 0.20 160.00 32.00
total 420.00
add 1% for water charges 4.20
total 424.20
add 17.5% for contractor's profit and overheads 74.24
cost of 10 cum 498.44
cost of 1 cum 49.84
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Removing excavated material (soil) exceeding 250 metre but not exceeding 500 metre and
4 depositing where directed at a level not exceeding 1.5 metre above the starting point complete
all as specified and as directed by Project Manager.
Details of cost for 10 cum
Labour
Beldars day 2.2 130 286.00
coolies day 3.6 130 468.00
bhishti day 0.4 130 52.00
roller charges (one roller does 1850 sqm of consolidation
per day)
hire charges day 0.012 1000 12.00
chowkidar day 0.012 130 1.56
diesel litre 0.2 30.25 6.05
carriage of diesel quintal 0.002 5.32 0.01
sundries L.S. 2.73 1 2.73
total 828.35
add 1% for water charges 8.28
total 836.63
add 17.5% for cnotractor's profit and overheads 146.41
cost for 10 cum 983.05
cost for 1 cum 98.30
SAY

Treating the bottom and sides of excavation (upto 450 mm below the backfilled earth top level)
5
Details of cost for 10 sqm
Meterials-

Chlorpyriphos 1% concentration =10.0x1.0x5.0 = 50 literes

Chlorpyriphos 20% E.C. required 50/20 = 2.5 literes.


Lit. 2.50 230.00 575.00

Labour-
Beidar (for drilling holes and injecting chemical) Day 0.30 150.00 45.00
Sundries and rent of a sprayer and mortar and making good the
holes L.S 35.88
TOTAL 655.88
Add 1 % for water charges 6.56
TOTAL 662.44
Add 17.5 % for contractor's profit and overheads 115.93
Cost of 10 sqm 778.37
Cost of 1 sqm 77.84
Say 78.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Treating the backfill in contact with foudation using chemical emusion at the rate of 7.5 liters of emulsion
6 per sqm of surface complete all as specified.

Details of cost for 10 sqm


Meterials-
Chlorpyriphos 1% concentration =10.0x7.5 = 75 literes Lit. 3.75 230.00 862.50
Chlorpyriphos 20% E.C. required 75/20 = 3.75 literes.
Labour-
Beidar (for drilling holes and injecting chemical) Day 1.50 150.00 225.00
Sundries and rent of a sprayer and mortar and making good the
holes L.S 35.88 1.00 35.88
TOTAL 1123.38
Add 1 % for water charges 11.23
TOTAL 1134.61
Add 17.5 % for contractor's profit and overheads 198.56
Cost of 10 sqm 1333.17
Cost of 1 sqm 133.32
Say 133.00
Top surface of back filled earth using chemical emulsion at the rate of 5 liters of emulsion per sqm of surface
7 complete all as specified.
Details of cost for 10 sqm
Meterials-

Chlorpyriphos 1% concentration =10.0x1.0x5.0 = 50 literes

Chlorpyriphos 20% E.C. required 50/20 = 2.5 literes.


Lit. 2.50 230.00 575.00

Labour-
Beidar (for drilling holes and injecting chemical) Day 0.30 150.00 45.00
Sundries and rent of a sprayer and mortar and making good the
holes L.S 35.88
TOTAL 655.88
Add 1 % for water charges 6.56
TOTAL 662.44
Add 17.5 % for contractor's profit and overheads 115.93
Cost of 10 sqm 778.37
Cost of 1 sqm 77.84
Say 78.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Treating the soil under plinth protection at the rate of 5 litres of emulsion per sqm of surface area
8
Details of cost for 10 sqm
Meterials-

Chlorpyriphos 1% concentration =10.0x1.0x5. = 50 litres

Chlorpyriphos 20% E.C. required 50/20 = 2.5 literes. Lit. 2.5 230 575.00

Labour-
Beidar (for drilling holes and injecting chemical) Day 0.3 150 45.00
Sundries and rent of a sprayer and mortar and making good the
holes L.S 35.88 1 35.88
TOTAL 655.88
Add 1 % for water charges 6.56
TOTAL 662.44
Add 17.5 % for contractor's profit and overheads 115.93
Cost of 10 sqm 778.37
Cost of 1 sqm 77.84
Say 78.00
Along the external wall using chemical emulsion at the rate of 2.25 literes of emulsion per Rm of wall
9 complete all as specified.

Details of cost for 10 Rm or 10x1x.5 = 5sqm


Meterials-
Chlorpyriphos 1% concentration =10.0x1.0x2.25 = 22.50
literes

Chlorpyriphos 20% E.C. required 22.50/20 = 1.125 literes.


Lit. 1.13 230.00 258.75

Labour-
Beidar (for drilling holes and injecting chemical) Day 0.75 150.00 112.50
Sundries and rent of a sprayer and mortar and making good the
holes L.S 35.88 1.00 35.88
TOTAL 407.13
Add 1 % for water charges 4.07
TOTAL 411.20
Add 17.5 % for contractor's profit and overheads 71.96
Cost of 10 RM 483.16
Cost of 1 RM 48.32
Say 48.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Provideing and laying cement concrete under rafts, in footing, bases of columns, under floors etc. including
the cost of centering and shuttering, at all levels and floors.
10
1:4:8 ( 1 cement : 4 coarse stone : 8 graded stone aggregate 40mm nominal size. )
Details of cost for 1 cum.

Meterials-
Stone aggregate 40mm Cum 0.65 750 487.50
Stone aggregate 20mm Cum 0.24 775 186.00
Carriage of aggregate Cum 0.89 53.21 47.36
Coarse sand Cum 0.47 700 329.00
Carriage of coarse sand Cum 0.47 53.21 25.01
cement Tonne 0.17 5200 884.00
Carriage of cement Tonne 0.17 47.29 8.04

Labour-
Mason Day 0.10 190.00 19.00
Beldar Day 1.63 150.00 244.50
Bhisthi Day 0.70 150.00 105.00
Mixer operater Day 0.07 200.00 14.00
Mixer Day 0.07 800.00 56.00
Sundries 13.52
TOTAL 2418.92
Add 1 % for water charges 24.19
TOTAL 2443.11
Add 17.5 % for contractor's profit and overheads 427.54
Cost of 1 cum. 2870.66
Say 2871.00

Provideing and laying cement concrete under rafts, in footing, bases of columns, under floors etc. including
the cost of centering and shuttering, at all levels and floors.
11
1:5:10 ( 1 cement : 5 coarse stone :10 graded stone aggregate 40mm nominal size. )
Details of cost for 1 cum.

Meterials-
Stone aggregate 40mm Cum 0.65 750 487.50
Stone aggregate 20mm Cum 0.24 775 186.00
Carriage of aggregate Cum 0.89 53.21 47.36
Coarse sand Cum 0.47 700 329.00
Carriage of coarse sand Cum 0.47 53.21 25.01
cement Tonne 0.13 5200 676.00
Carriage of cement Tonne 0.13 47.29 6.15

Labour-
Mason Day 0.10 190.00 19.00
Beldar Day 1.63 150.00 244.50
Bhisthi Day 0.70 150.00 105.00
Mixer operater Day 0.07 200.00 14.00
Mixer Day 0.07 800.00 56.00
Sundries 13.52
TOTAL 2209.03
Add 1 % for water charges 22.09
TOTAL 2231.12
Add 17.5 % for contractor's profit and overheads 390.45
Cost of 1 cum. 2621.57
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Say 2622.00

Provideing cement concrete Type B1 (1:2:4) 20mm graded agregate in lintels, hold fast PCC cills, steps,
parapets, railing upto 60cm in height, copings etc.
12
Details of cost for 1 cum.

Meterials-
Stone aggregate 20mm Cum 0.67 775.00 519.25
stone aggregate 10mm Cum 0.22 790.00 173.80
Carriage of aggregate Cum 0.89 53.21 47.36
Coarse sand Cum 0.44 700.00 308.00
Carriage of coarse sand Cum 0.44 53.21 23.41
cement Tonne 0.32 5200.00 1664.00
Carriage of cement Tonne 0.32 47.29 15.13

Labour-
Mason Day 0.20 190.00 38.00
Beldar Day 1.63 150.00 244.50
Bhisthi Day 0.90 150.00 135.00
Carpenter 2nd class Day 4.00 200.00 800.00
Mixer operater Day 0.07 200.00 14.00
Mixer Day 0.07 800.00 56.00
Vibrator Day 0.07 500.00 35.00
Sundries L.S 13.52 1.00 13.52
TOTAL 4086.97
Add 1 % for water charges 40.87
TOTAL 4127.84
Add 17.5 % for contractor's profit and overheads 722.37
Cost of 1 cum. 4850.21
Say 4850.00

Provideing cement concrete Type C1 (1:3:6) 20mm graded agregate in back portions of steel door frames
13
Details of cost for 1 cum.
Meterials-
Stone aggregate 20mm Cum 0.70 775.00 542.50
stone aggregate 10mm Cum 0.24 790.00 189.60
Carriage of aggregate Cum 0.94 53.21 50.02
Coarse sand Cum 0.44 700.00 308.00
Carriage of coarse sand Cum 0.44 53.21 23.41
cement Tonne 0.22 5200.00 1144.00
Carriage of cement Tonne 0.22 47.29 10.40

Labour-
Mason Day 0.20 190.00 38.00
Beldar Day 1.65 150.00 247.50
Bhisthi Day 0.90 150.00 135.00
Carpenter 2nd class Day 4.00 200.00 800.00
Mixer operater Day 0.07 200.00 14.00
Mixer Day 0.07 800.00 56.00
Vibrator Day 0.07 500.00 35.00
Sundries L.S 13.52 1.00 13.52
TOTAL 3606.95
Add 1 % for water charges 36.07
TOTAL 3643.02
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Add 17.5 % for contractor's profit and overheads 637.53
Cost of 1 cum. 4280.55
Say 4281.00

Material and labour for cement concrete 100mm thick, type D2 1:4:8 (40mm graded aggregate) in sub-bases
14 of garages and ramps
1:4:8 ( 1 cement : 4 coarse stone : 8 graded stone aggregate 40mm nominal size. )
Details of cost for 10 Sqm

Meterials-
Stone aggregate 40mm Cum 0.65 750 487.50
Stone aggregate 20mm Cum 0.24 775 186.00
Carriage of aggregate Cum 0.89 53.21 47.36
Coarse sand Cum 0.47 700 329.00
Carriage of coarse sand Cum 0.47 53.21 25.01
cement Tonne 0.17 5200 884.00
Carriage of cement Tonne 0.17 47.29 8.04

Labour-
Mason Day 0.70 190.00 133.00
Beldar Day 2.21 150.00 331.50
Bhisthi Day 0.90 150.00 135.00
Mixer operater Day 0.07 200.00 14.00
Mixer Day 0.07 800.00 56.00
Sundries 13.52
TOTAL 2649.92
Add 1 % for water charges 26.50
TOTAL 2676.42
Add 17.5 % for contractor's profit and overheads 468.37
Cost of 10 Sqm 3144.80
Cost of 1 Sqm 314.48
Say 314.00

Material and labour for cement concrete 75mm thick, type D2 1:4:8 (40mm graded aggregate) in sub-bases
15 of rooms of ground floor
1:4:8 ( 1 cement : 4 coarse stone : 8 graded stone aggregate 40mm nominal size. )
Details of cost for 10 Sqm

Meterials-
Stone aggregate 40mm Cum 0.4875 750 365.63
Stone aggregate 20mm Cum 0.18 775 139.50
Carriage of aggregate Cum 0.6675 53.21 35.52
Coarse sand Cum 0.3525 700 246.75
Carriage of coarse sand Cum 0.3525 53.21 18.76
cement Tonne 0.1275 5200 663.00
Carriage of cement Tonne 0.1275 47.29 6.03

Labour-
Mason Day 0.600 190.00 114.00
Beldar Day 1.950 150.00 292.50
Bhisthi Day 0.800 150.00 120.00
Mixer operater Day 0.055 200.00 11.00
Mixer Day 0.055 800.00 44.00
Sundries 13.52
TOTAL 2070.20
Add 1 % for water charges 20.70
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
TOTAL 2090.90
Add 17.5 % for contractor's profit and overheads 365.91
Cost of 10 Sqm 2456.81
Cost of 1 Sqm 245.68
Say 246.00

Provideing cement concrete 100 mm thick Type B1 (1:2:4) 20mm graded agregate in bases of floorings for
garages, ramps, rooms of ground floor.
16
Details of cost for 10 sqm

Meterials-
Stone aggregate 20mm Cum 0.67 775.00 519.25
stone aggregate 10mm Cum 0.22 790.00 173.80
Carriage of aggregate Cum 0.89 53.21 47.36
Coarse sand Cum 0.44 700.00 308.00
Carriage of coarse sand Cum 0.44 53.21 23.41
cement Tonne 0.32 5200.00 1664.00
Carriage of cement Tonne 0.32 47.29 15.13

Labour-
Mason Day 0.90 190.00 171.00
Beldar Day 2.21 150.00 331.50
Bhisthi Day 0.95 150.00 142.50
Carpenter 2nd class Day 4.00 200.00 800.00
Mixer operater Day 0.07 200.00 14.00
Mixer Day 0.07 800.00 56.00
Vibrator Day 0.07 500.00 35.00
Sundries L.S 13.52 1.00 13.52
TOTAL 4314.47
Add 1 % for water charges 43.14
TOTAL 4357.62
Add 17.5 % for contractor's profit and overheads 762.58
Cost of 1 cum. 5120.20
512.02
Say 512.00

material and labour for cement concrete 75mm thick, type C2 1:3:6 (20mm graded aggregate) in floors
17 (plinth protection) at GF
Details of cost for 10 Sqm
Meterials-
Stone aggregate 20mm Cum 0.53 775.00 406.88
stone aggregate 10mm Cum 0.18 790.00 142.20
Carriage of aggregate Cum 0.71 53.21 37.51
Coarse sand Cum 0.33 700.00 231.00
Carriage of coarse sand Cum 0.33 53.21 17.56
cement Tonne 0.17 5200.00 858.00
Carriage of cement Tonne 0.17 47.29 7.80
Labour-
Mason Day 0.90 190.00 171.00
Beldar Day 2.21 150.00 331.50
Bhisthi Day 0.95 150.00 142.50
Carpenter 2nd class Day 4.00 200.00 800.00
Mixer operater Day 0.07 200.00 14.00
Mixer Day 0.07 800.00 56.00
Vibrator Day 0.07 500.00 35.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Sundries L.S 13.52 1.00 13.52
TOTAL 3264.47
Add 1 % for water charges 32.64
TOTAL 3297.11
Add 17.5 % for contractor's profit and overheads 577.00
Cost of 10 sqm 3874.11
Cost of 1 sqm 387.41
Say 387.00

Material and labour for cement concrete 25mm thick, type B1 1:2:4 (20mm graded aggregate) in floor bases
at first floor, terraces, upper floor finishing bases.
18
Details of cost for 10 sqm

Meterials-
Stone aggregate 20mm Cum 0.17 775.00 129.81
stone aggregate 10mm Cum 0.06 790.00 43.45
Carriage of aggregate Cum 0.22 53.21 11.84
Coarse sand Cum 0.11 700.00 77.00
Carriage of coarse sand Cum 0.11 53.21 5.85
cement Tonne 0.08 5200.00 416.00
Carriage of cement Tonne 0.08 47.29 3.78

Labour-
Mason Day 0.70 190.00 133.00
Beldar Day 1.80 150.00 270.00
Bhisthi Day 0.90 150.00 135.00
Carpenter 2nd class Day 4.00 200.00 800.00
Mixer operater Day 0.07 200.00 14.00
Mixer Day 0.07 800.00 56.00
Vibrator Day 0.07 500.00 35.00
Sundries L.S 13.52 1.00 13.52
TOTAL 2144.26
Add 1 % for water charges 21.44
TOTAL 2165.70
Add 17.5 % for contractor's profit and overheads 379.00
Cost of 10 Sqm 2544.70
254.47
Say 254.00

Material and labour for cement concrete type B2 1:2:4 (40mm graded stone aggregate) in surface channels
and drains (in first manholes)
19
Details of cost for 1 cum.

Meterials-
stone aggregate 40mm Cum 0.52 750.00 390.00
stone aggregate 20mm Cum 0.22 775.00 170.50
stone aggregate 10mm Cum 0.11 790.00 86.90
Carriage of aggregate Cum 0.85 53.21 45.23
Coarse sand Cum 0.44 700.00 308.00
Carriage of coarse sand Cum 0.44 53.21 23.41
cement Tonne 0.32 5200.00 1664.00
Carriage of cement Tonne 0.32 47.29 15.13

Labour-
Mason Day 0.20 190.00 38.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Beldar Day 1.63 150.00 244.50
Bhisthi Day 0.90 150.00 135.00
Carpenter 2nd class Day 4.00 200.00 800.00
Mixer operater Day 0.07 200.00 14.00
Mixer Day 0.07 800.00 56.00
Vibrator Day 0.07 500.00 35.00
Sundries L.S 13.52 1.00 13.52
TOTAL 4039.19
Add 1 % for water charges 40.39
TOTAL 4079.59
Add 17.5 % for contractor's profit and overheads 713.93
Cost of 1 cum. 4793.51
Say 4794.00

Extra for forming fair finished drain or channel 30 cm inner girth in cement concrete, using extra
cement, including forms, moulds, mitred / stopped ends etc. complete all as specified and as
20 directed by Project Manager.
cost for 10 sqm
labour for making channel
mason day 0.35 180.00 63.00
coolie day 0.35 140.00 49.00
cement tonne 0.044 5800.00 255.20
cement carriage tonne 0.044 47.29 2.08
mason day 0.27 180.00 48.60
coolie day 0.27 140.00 37.80
sundries L.S. 8.03 1.00 8.03
total 463.71
add 1% for water charges 4.64
total 468.34
add 17.5% for contractor's profit and overheads 81.96
cost for 10 sqm 550.31
cost for 1 sqm 55.03

M&L hardcore broken bricks of gauge n exc 63mm deposited, spread and levelled in layers and exc 15cmm
21 thick, watered and rammed to a true surface in ramps, plinth protection and roof tup.
Details of cost for 10 Sqm
Labour-
Mason Day 0.36 190.00 68.40
Beldar Day 0.36 150.00 54.00
chequered plate etc. LS 1.00 15.00 15.00
TOTAL 137.40
Add 1 % for water charges 1.37
TOTAL 138.77
Add 17.5 % for contractor's profit and overheads 24.29
Cost of 10 sqm 163.06
1 sqm 16.31
Say 16.00

M&L for making chequers of approved pattern on cement concrete floors, steps, landing pavement etc.
22
Details of cost for 10 Sqm
Meterials-
brick aggregate 63 mm Cum 15.65 1800.00 28170.00
Labour-
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Mazdoor Day 6.00 160.00 960.00
TOTAL 29130.00
Add 1 % for water charges 291.30
TOTAL 29421.30
Add 17.5 % for contractor's profit and overheads 5148.73
Cost of 10 cum 34570.03
Cost of 1 cum 3457.00
Say 3457.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
M&L for reinforced cement ocncrete (design mix M-25, 20mm graded aggregate) in foundations, including
rafts, footings, foundation beams, plinth beams, bases for columns, etc
23
Details of cost for 1 cum.
Meterials-
Stone aggregate 20mm Cum 0.7 775.00 542.50
Stone aggregate 10mm Cum 0.24 790.00 189.60
Carriage of aggregate Cum 0.94 53.21 50.02
Coarse sand Cum 0.47 700.00 329.00
Carriage of coarse sand Cum 0.47 53.21 25.01
cement Tonne 0.41 5200.00 2132.00
Carriage of cement Tonne 0.41 47.29 19.39

Plasticizer .50% of cement Kilogram 2.05 85.00 174.25


Production cost, pumping to respective floors and laying in
position
Production cost of concrete by batch mix plant. Cum 1.000 250.00 250.00
Pumping charges of concrete Cum 1.000 100.00 100.00
Labour-
Mason Day 0.17 190.00 32.30
Beldar Day 1.50 160.00 240.00
Bhisthi Day 0.80 160.00 128.00
Vibrator Day 0.07 500.00 35.00
Sundries L.S 13.52 2.60 35.15
TOTAL 4282.22
Add 1 % for water charges 42.82
TOTAL 4325.04
Add 17.5 % for contractor's profit and overheads 756.88
Cost of 1 cum. 5081.92
Say 5082.00

Providing reinforced cement concrete M 25 design mix in wall retaining walls, basement walls, ballast walls
and like ; any thickness above top of footings including attached pilasters and buttresses.
24
Details of cost for 1 cum.
Meterials-
Stone aggregate 20mm Cum 0.57 775.00 441.75
Stone aggregate 10mm Cum 0.28 790.00 221.2
Carriage of aggregate Cum 0.85 53.21 45.2285
Coarse sand Cum 0.43 700.00 301
Carriage of coarse sand Cum 0.43 53.21 22.8803
cement Tonne 0.41 5200.00 2132
Carriage of cement Tonne 0.41 47.29 19.3889

Plasticizer .50% of cement Kilogram 2.050 85.00 174.25


Production cost, pumping to respective floors and laying in
position
Production cost of concrete by batch mix plant. Cum 1.000 250.00 250
Cariage cost of transit mixer Cum 1.000 120.00 120
Pumping charges of concrete Cum 1.000 50.00 50
Labour-
Mason Day 0.17 220.00 37.4
Beldar Day 1.50 160.00 240
Bhisthi Day 0.80 160.00 128
Vibrator Day 0.07 500.00 35
Sundries L.S 13.00 2.60 33.8
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
TOTAL 4251.90
Add 1 % for water charges 42.52
TOTAL 4294.42
Add 17.5 % for contractor's profit and overheads 751.52
Cost of 1 cum. 5045.94
Say 5046.00

Providing reinforced cement concrete M 25 design mix in slabs supported on walls beams and columns in
25 floors roofs, landing, balconies, and in shelves and the like.

Details of cost for 1 cum.


Meterials-
Stone aggregate 20mm Cum 0.70 775.00 542.50
Stone aggregate 10mm Cum 0.24 790.00 189.60
Carriage of aggregate Cum 0.94 53.21 50.02
Coarse sand Cum 0.47 700.00 329.00
Carriage of coarse sand Cum 0.47 53.21 25.01
cement Tonne 0.41 5200.00 2132.00
Carriage of cement Tonne 0.41 47.29 19.39

Plasticizer .50% of cement Kilogram 2.050 85.00 174.25


Production cost, pumping to respective floors and laying in
position
Production cost of concrete by batch mix plant. Cum 1.000 250.00 250.00
Pumping charges of concrete Cum 1.000 50.00 50.00
Labour-
Mason Day 0.200 220.00 44.00
Beldar Day 2.500 160.00 400.00
Bhisthi Day 0.800 160.00 128.00
Vibrator Day 0.070 500.00 35.00
Scafolding L.S 100.000 1.00 100.00
Sundries L.S 13.000 1.00 13.00
TOTAL 4481.77
Add 1 % for water charges 44.82
TOTAL 4526.58
Add 17.5 % for contractor's profit and overheads 792.15
Cost of 1 cum. 5318.73
Say 5319.00

RCC work in beams, cantilevers, bressumers, lintels over 1.5 m span etc.
26
Mix M-25
Details of cost for 1 cum.
Meterials-
Stone aggregate 20mm Cum 0.570 775.00 441.75
Stone aggregate 10mm Cum 0.280 790.00 221.20
Carriage of aggregate Cum 0.850 53.21 45.23
Coarse sand Cum 0.425 700.00 297.50
Carriage of coarse sand Cum 0.425 53.21 22.61
cement Tonne 0.410 5200.00 2132.00
Carriage of cement Tonne 0.410 47.29 19.39
Plasticizer .50% of cement Kilogram 2.050 85.00 174.25
Production cost, pumping to respective floors and laying in
position
Production cost of concrete by batch mix plant. Cum 1.000 250.00 250.00
Pumping charges of concrete Cum 1.000 50.00 50.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Labour for pouring, consoildating & curing
Mason Day 0.200 220.00 44.00
Beldar Day 2.500 160.00 400.00
Bhisthi Day 0.800 160.00 128.00
Vibrator Day 0.070 500.00 35.00
Scaffolding L.S 100.000 1.00 100.00
Sundries L.S 13.000 1.00 13.00
TOTAL 4373.93
Add 1 % for water charges 43.74
TOTAL 4417.67
Add 17.5 % for contractor's profit and overheads 773.09
Cost per 1.00 cum. 5190.76
Say 5191.00
Providing reinforced cement concrete M 25 design mix in columns, pillars, piers, posts and struts.
27
Mix M-25
Details of cost for 1 cum.
Meterials-
Stone aggregate 20mm Cum 0.570 775.00 441.75
Stone aggregate 10mm Cum 0.280 790.00 221.20
Carriage of aggregate Cum 0.850 53.21 45.23
Coarse sand Cum 0.425 700.00 297.50
Carriage of coarse sand Cum 0.425 53.21 22.61
cement Tonne 0.410 5200.00 2132.00
Carriage of cement Tonne 0.410 47.29 19.39
Plasticizer .50% of cement Kilogram 2.050 85.00 174.25
Production cost, pumping to respective floors and laying in
position
Production cost of concrete by batch mix plant. Cum 1.000 250.00 250.00
Pumping charges of concrete Cum 1.000 50.00 50.00
Labour for pouring, consoildating & curing
Mason Day 0.170 220.00 37.40
Beldar Day 2.000 160.00 320.00
Bhisthi Day 0.900 160.00 144.00
Vibrator Day 0.070 500.00 35.00
Sundries L.S 13.000 1.00 13.00
TOTAL 4203.33
Add 1 % for water charges 42.03
TOTAL 4245.36
Add 17.5 % for contractor's profit and overheads 742.94
Cost per 1.00 cum. 4988.30
Say 4988.00

Providing reinforced cement concrete M 25 design mix in chullah hoods; stairways (except spiral staircases)
including steps ( square of spandrill), string pieces, carriages, etc. complete, any section straight or winding,
but excluding landings, RCC water tanks upto 1500 litres.
28
Mix M-25
Details of cost for 1 cum.
Meterials-
Stone aggregate 20mm Cum 0.570 775.00 441.75
Stone aggregate 10mm Cum 0.280 790.00 221.20
Carriage of aggregate Cum 0.850 53.21 45.23
Coarse sand Cum 0.425 700.00 297.50
Carriage of coarse sand Cum 0.425 53.21 22.61
cement Tonne 0.410 5200.00 2132.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Carriage of cement Tonne 0.410 47.29 19.39
Plasticizer .50% of cement Kilogram 2.050 85.00 174.25
Production cost, pumping to respective floors and laying in
position
Production cost of concrete by batch mix plant. Cum 1.000 250.00 250.00
Pumping charges of concrete Cum 1.000 50.00 50.00
Labour for pouring, consoildating & curing
Mason Day 0.300 220.00 66.00
Beldar Day 3.800 160.00 608.00
Bhisthi Day 0.800 160.00 128.00
Vibrator Day 0.070 500.00 35.00
Scaffolding L.S 100.000 1.00 100.00
Sundries L.S 13.000 1.00 13.00
TOTAL 4603.93
Add 1 % for water charges 46.04
TOTAL 4649.97
Add 17.5 % for contractor's profit and overheads 813.74
Cost per 1.00 cum. 5463.72
Say 5464.00

Providing reinforced cement concrete M 25 design mix in fins, fascias, louveres, parapet and railling etc.
29

Mix M-25
Details of cost for 1 cum.
Meterials-
Stone aggregate 20mm Cum 0.570 775.00 441.75
Stone aggregate 10mm Cum 0.280 790.00 221.20
Carriage of aggregate Cum 0.850 53.21 45.23
Coarse sand Cum 0.425 700.00 297.50
Carriage of coarse sand Cum 0.425 53.21 22.61
cement Tonne 0.410 5200.00 2132.00
Carriage of cement Tonne 0.410 47.29 19.39
Plasticizer .50% of cement Kilogram 2.050 85.00 174.25
Production cost, pumping to respective floors and laying in
position 0.00
Production cost of concrete by batch mix plant. Cum 1.000 250.00 250.00
Pumping charges of concrete Cum 1.000 50.00 50.00
Labour for pouring, consoildating & curing 0.00
Mason Day 0.300 220.00 66.00
Beldar Day 3.800 160.00 608.00
Bhisthi Day 0.800 160.00 128.00
Vibrator Day 0.070 500.00 35.00
Scaffolding L.S 100.000 1.00 100.00
Sundries L.S 13.000 1.00 13.00
TOTAL 4603.93
Add 1 % for water charges 46.04
TOTAL 4649.97
Add 17.5 % for contractor's profit and overheads 813.74
Cost per 1.00 cum. 5463.72
Say 5464.00

GI chicken wire meshing 24 gauge and 20mm mesh lathing to wood or metal studding in junctions of RCC
and brick surfaces with cement mortar 1:3 including all laps and in roof water proofing treatment cement
mortar coat as per specs
30
Details of cost for 10 sqm
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount

Meterials-

Chicken wire mesh


Sqm 10.00 40.00 400.00

cement mortar 1:3


LS 50.00 1.00 50.00

cost for wood/metal studs


L.S 15.00 1.00 15.00

Labour: Beldar
Day 0.20 150.00 30.00
TOTAL 495.00
Add 1 % for water charges 4.95
TOTAL 499.95
Add 17.5 % for contractor's profit and overheads 87.49
Cost for 10 sqm 587.44
58.74
Say 59.00

Integral waterproofing compound for sunken floor and wall


31
Details of cost for per bag of 50 kg of cement

Meterials-
Approved waterproofing meterials according to recommended
proportion Kilogram 1.00 195.00 195.00

Carriage for waterproofing material & labour for mixing


L.S 3.64 1.00 3.64
TOTAL 198.64
Add 1 % for water charges 1.99
TOTAL 200.63
Add 17.5 % for contractor's profit and overheads 35.11
Cost for 1 kg 235.74
Say 236.00
Brickwork with subclass B' bricks, straight or curved on plain exc 6 m mean radius built in (c.M. 1:6).
32

Details of cost for 1 cum.


Bricks of class designation 75 1000 Nos. 0.494 3100.00 1531.40
carriage of bricks 1000 Nos. 0.494 141.88 70.09
cement mortar ( 1:6 ) Cum 0.25 2289.00 572.25
Sundries L.S 2.73 1.00 2.73
Labour-
Mason l class Day 0.47 220.00 103.40
Mason llnd class Day 0.47 190.00 89.30
Coolie Day 1.80 130.00 234.00
Bhisthi Day 0.20 160.00 32.00
Scaffolding L.S 22.36 1.00 22.36
Extra labour for lifting materials
Coolie Day 1.13 130.00 146.90
TOTAL 2804.43
Add 1 % for water charges 28.04
TOTAL 2832.47
Add 17.5 % for contractor's profit and overheads 495.68
Cost of 1 cum 3328.16
Say 3328.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Brickwork with subclass B' bricks, straight or curved on plain to any radius in half brick thick walls in CM
33 1:4 .

Details of cost for 10 sqm


Meterials-
Bricks of class designation 75 1000 Nos. 0.565 3100.00 1751.50
cement mortar ( 1:4 ) Cum 0.28 2972.00 832.16
carriage of bricks 1000 Nos. 0.565 141.88 80.16
Sundries & Scffolding L.S 13.52 1.00 13.52

Labour-
Mason l class Day 0.60 260.00 156.00
Mason llnd class Day 0.60 220.00 132.00
Coolie Day 2.00 140.00 280.00
Bhisthi Day 0.70 160.00 112.00
Extra labour for lifting materials
Coolie Day 1.29 140.00 180.60
TOTAL 3537.94
Add 1 % for water charges 35.38
TOTAL 3573.32
Add for contractor's profit and overheads @ 17.5% 625.33
Cost for 10 sqm 4198.65
Cost for 1 sqm 419.87
Say 420.00

Brickwork with subclass B' bricks, straight or curved on plain to any radius in half brick thick honey comb
34 walls in CM 1:3 .

Details of cost for 10 sqm


Meterials-
Bricks of class designation 75 1000 Nos. 0.424 3100.00 1313.63
cement mortar ( 1:3 ) Cum 0.21 3960.00 831.60
carriage of bricks 1000 Nos. 0.565 141.88 80.16
6mm dia MS bars 2 nos = 30mtr/10sqm = 60 mtr@0.22 kg/m =
13.2 kg Kg 13.200 46.50 613.80
carriage of steel Kg 13.200 0.05 0.62
Sundries & Scffolding L.S 13.52 1.00 13.52

Labour-
Mason l class Day 0.75 260.00 195.00
Mason llnd class Day 0.75 220.00 165.00
Coolie Day 1.65 140.00 231.00
Bhisthi Day 0.70 160.00 112.00
Extra labour for lifting materials
Coolie Day 1.29 140.00 180.60
TOTAL 3736.93
Add 1 % for water charges 37.37
TOTAL 3774.30
Add for contractor's profit and overheads @ 17.5% 660.50
Cost for 10 sqm 4434.80
Cost for 1 sqm 443.48
Say 443.00

M & L Brick work with sewer bricks straight or curved on plan n exc. 6 m mean radius for manholes /
35 septic tanks/sockwell etc. in sewer works in C.M. 1 :4
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Details of cost for 1 cum.
Meterials-

Extruded brunt flyash clay sewer Bricks of class designation 75


1000 Nos. 0.49 4000.00 1948.00
carriage of bricks 1000 Nos. 0.49 141.88 69.10
cement mortar ( 1:4 ) Cum 0.22 2972.00 653.84
Sundries L.S 2.73 1.00 2.73

Labour-
Mason l class Day 0.33 260.00 85.80
Mason llnd class Day 0.33 220.00 72.60
Coolie Day 1.00 140.00 140.00
Bhisthi Day 0.18 160.00 28.80
TOTAL 3000.87
Add 1 % for water charges 30.01
TOTAL 3030.87
Add 17.5 % for contractor's profit and overheads 530.40
Cost of 1 cum 3561.28
Say 3561.00

Cutting chases, pinning in, making good to facings where required and pointing in cement mortar 1:3 to
ends or edges of landings, steps, cills, sunshades, shelves, lintels etc and cutting chases for concealed water
tubing or concealed contuit wiring etc and making good, cutting not exceeding 10cm girth
36

Details of cost for 10 Rm


Meterials-

Cement mortar 1:3)


Cum 0.04 3960.00 158.40
Sundries L.S 2.73 1.00 2.73

Labour-
Mason l class Day 0.25 260.00 65.00
Mason llnd class Day 0.25 220.00 55.00
Coolie Day 1.00 140.00 140.00
Bhisthi Day 0.18 160.00 28.80
TOTAL 449.93
Add 1 % for water charges 4.50
TOTAL 454.43
Add 17.5 % for contractor's profit and overheads 79.53
Cost of 10Rm 533.95
Cost of 1 Rm 53.40
Say 53.00

Material and labour for Damp proof course to horizontal brick work surfaces at plinth level including
necessary formwork in cement concrete 1:2:4 type B0 and 40mm thick using 12.5mm graded stone
aggregate.
37
Details of cost for 10 Sqm

Meterials-
stone aggregate 10mm Cum 0.34 790.00 268.60
Carriage of aggregate Cum 0.34 53.21 18.09
Coarse sand Cum 0.18 700.00 123.20
Carriage of coarse sand Cum 0.18 53.21 9.36
cement Tonne 0.13 5200.00 665.60
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Carriage of cement Tonne 0.13 47.29 6.05

Labour-
Mason Day 0.54 190.00 102.60
Mason class-II Day 0.50 175.00 87.50
Beldar Day 0.65 150.00 97.80
Bhisthi Day 0.36 150.00 54.00
Carpenter 2nd class Day 1.60 200.00 320.00
Mixer operater Day 0.03 200.00 5.60
Mixer Day 0.03 800.00 22.40
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Vibrator Day 0.03 500.00 14.00
Sundries L.S 5.41 1.00 5.41
TOTAL 1800.22
Add 1 % for water charges 18.00
TOTAL 1818.22
Add 17.5 % for contractor's profit and overheads 318.19
Cost of 10Sqm 2136.41
Cost of 1 sqm 213.64
Say 214.00

Centering & shuttering including strutting, propping etc. and removal of form for work at all floors and all
levels (Max. floor height 3.6 Metres) - Foundations, footings, rafts, base of columns etc. for mass concrete.
38

Details of cost for 10 sqm


Meterials-
(i) Water proofing shuttering ply 12mm thick-11sqm
Qty for cost using once = 11.00/8 = 1.375sqm Sqm 1.38 390.00 536.25

(ii) Battens (2nd class kail wood)


064 cum
Qty for cost using once = .064/8 = 8.0 cudm 10Cudm 8.00 160.00 128.00

(iii) Safeda Bailies 125mm dia-


13Rm
Qty for cost using once = 13.00/8=1.625 m Rm 1.63 42.00 68.25

(iv) Carriage timber-


Ply = 0.132
Battens = 0.064 cum
Bailies 13.00x( 125) /4x3.142=0. 159 cum
Total = 0.355 cum
Qty for cost using once = 0.355/8 = 0.044 cum Cum 0.0440 60.81 2.68

Labour-
For assembling, erection, dismanting and cleaning
Carpenter 2nd class Day 1.30 200.00 260.00
Beldar Day 1.30 160.00 208.00
Shuttering oil L.S 52.00 1.00 52.00
Sundries L.S 26.00 1.00 26.00
TOTAL 1281.18
Add 1 % for water charges 12.81
TOTAL 1293.99
Add 17.5 % for contractor's profit and overheads 226.45
Cost for 11.00sqm. 1520.44
Cost per sqm. 152.04
Say 152.00
Centering & shuttering including strutting, propping etc. and removal of form for work at all floors and all
levels (Max floor height 3.6 Metres). Walls (any thickness) including walls of cut-outs & shafts, attached
pilasters, butteresses, plinth string courses etc.
39
For sqm area
Meterials-
(i) Water proofing shuttering ply 12mm thick-10.5sqm
Qty for cost using once = 10.5/8 = 1.3125 sqm Sqm 1.313 390.000 511.880

(ii) Battens (2nd class kail wood)-.034 cum


C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Qty for cost using once = 34/8 = 4.25 cudm 10Cudm 4.250 160.000 68.000

(iii) Safeda Bailies 125mm dia-28rm


Qty for cost using once = 28/8 = 3.5m Rm 3.500 42.000 147.000

(iv) Carriage timber-


Ply = 0.126
Battens = 0.034
Bailies 28x( 125) /4x3.142=0. 343 cum.
Total = .503 cum
Qty for cost using once = .503/8 = 0.063 cum Cum 0.0630 60.81 3.83

Labour-
For assembling, erection, dismanting and cleaning
Carpenter 2nd class Day 2.50 200.00 500.00
Beldar Day 2.00 160.00 320.00
Shuttering oil L.S 78.00 1.00 78.00
Sundries L.S 52.00 1.00 52.00
TOTAL 1680.00
Add 1 % for water charges 16.81
TOTAL 1697.51
Add 17.5 % for contractor's profit and overheads 297.06
Cost for 10 sqm. 1994.58
Cost per sqm. 199.46
Say 199.00
Formwork to sides & soffits of floor or roof beams, beam haunchings, girders, bressummers, lintels,
cantilevers, shelves including supports, overhangs etc. also splays between floor & beams etc:- rough
41 finished surface of concrete : - Flat

Meterials-
For 10 sqm area
Meterials-
(i) Water proofing shuttering ply 12mm thick-11.5sqm
Qty for cost using once = 11.5/8 = 1.44sqm Sqm 1.440 390.00 561.60

(ii) Battens (2nd class kail wood)-.06 cum


Qty for cost using once = 60/8 = 7.5 cudm 10Cudm 7.500 160.00 120.00

(iii) Safeda Bailies 125mm dia-38rm


Qty for cost using once = 38/8 =4.75m Rm 4.750 42.00 199.50

(iv) Carriage timber-


Ply = 0.138
Battens = 0.06
Bailies 38x( 125) /4x3.142= .466 cum.
Total = .664 cum
Qty for cost using once = .664/8 = 0.083cum Cum 0.0830 60.81 5.05

Labour-
For assembling, erection, dismanting and cleaning
Carpenter 2nd class Day 3.00 200.00 600.00
Beldar Day 2.00 160.00 320.00
Shuttering oil L.S 78.00 1.00 78.00
Sundries L.S 52.00 1.00 52.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
TOTAL 1936.15
Add 1 % for water charges 19.36
TOTAL 1955.51
Add 17.5 % for contractor's profit and overheads 342.21
Cost for 10.0sqm 2297.72
Cost per sqm. 229.77
Say 230.00
Formwork to staircases with sloping and stepped soffits including risers and stringers (excluding landing)
42
For sqm area
Meterials-
(i) Water proofing shuttering ply 12mm thick-10.5sqm
Qty for cost using once = 10.5/8 = 1.3125 sqm Sqm 1.313 390.000 511.880

(ii) Battens (2nd class kail wood)-.034 cum


Qty for cost using once = 34/8 = 4.25 cudm 10Cudm 4.250 160.000 68.000

(iii) Safeda Bailies 125mm dia-28rm


Qty for cost using once = 28/8 = 3.5m Rm 3.500 42.000 147.000

(iv) Carriage timber-


Ply = 0.126
Battens = 0.034
Bailies 28x( 125) /4x3.142=0. 343 cum.
Total = .503 cum
Qty for cost using once = .503/8 = 0.063 cum Cum 0.0630 60.81 3.83

Labour-
For assembling, erection, dismanting and cleaning
Carpenter 2nd class Day 2.50 200.00 500.00
Beldar Day 2.00 160.00 320.00
Shuttering oil L.S 78.00 1.00 78.00
Sundries L.S 52.00 1.00 52.00
TOTAL 1680.00
Add 1 % for water charges 16.81
TOTAL 1697.51
Add 17.5 % for contractor's profit and overheads 297.06
Cost for 10 sqm. 1994.58
Cost per sqm. 199.46
Say 199.00

Centering & shuttering including strutting, propping etc. and removal of form for work at all floors and all
levels (Max floor height 3.6 Metres). Vertical and horizantal fins individually or forming box louvers, lintels,
bands, facias, chajjas/sun shades window sills, copings, step of staircase, folded & spiral staircase etc.
43

Details of cost for fins 4 vertical fins 4 meter high and at 1 meter centres, with two horizantal fins all projecting
60cm from face of wall and 5cm thick

l.e.4x4x1.215+2x3x.65=23.9sqm
Meterials-
(i) Planks 2nd class kail wood 38 mm thick
4x4x1.25=20
23x.65=3.9
23.9
Wastage @ 5% = 1.20=25.20 sqm
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
25.1x.038=.954 cum or 954 cudm
Qty for cost using once = 954/8 = 119.25 cudm 10Cudm 119.250 160.00 1908.00
(ii) Battens (2nd class kail wood)-
4x2x5x0.60x0.075x0.050=0.090
3x2x5x1.00x0.075x0.100=0.054
2x6x0.60x0.075x0.100=0.054
Total = 0.256 cum
Wastage @ 5% =0.013 cum
G. Total = 0.269 cum= 269 cudm
Qty for cost using once = 269/8 = 33.625 cudm 10Cudm 33.625 160.00 538.00

(iii) Safeda Bailies 125mm dia-


2x26x4.00=96m
Wastage @ 5% = 4.8m
Total = 100.8 m
Qty for cost using once = 100.8/8 = 12.6 m Rm 12.600 42.00 529.00

(iv) Carriage timber-


Plank = 0.954
Battens = 0.269
Bailies 100.8x( 125) /4x3.142= 1.238 cum.
Total = 2.461 cum
Qty for cost using once = 2.461/8 = 0.3076 cum Cum 0.3076 60.81 18.71

Labour-
For assembling, erection, dismanting and cleaning
Carpenter 2nd class Day 11.000 200.00 2200.00
Beldar Day 11.000 160.00 1760.00
Sundries L.S 80.730 1.00 80.73
TOTAL 7034.64
Add 1 % for water charges 70.35
TOTAL 7104.98
Add 17.5 % for contractor's profit and overheads 1243.37
Cost for 25.1 sqm 8348.35
Cost per sqm. 332.60
Say 333.00

Centering & shuttering including strutting, propping etc. and removal of form for work at all floors and all
44 levels (Max floor height 3.6 Metres).

columns, Pillars, Piers, Abutments, Posts and Struts.


For 10 sqm area

Meterials-
(i) Water proofing shuttering ply 12mm thick-13.7sqm
Qty for cost using once = 13.7/8 = 1.125 sqm Sqm 1.125 390.00 438.75

(ii) Battens (2nd class kail wood)-.06 cum


Qty for cost using once = 60/8 = 7.5 cudm 10Cudm 7.500 160.00 120.00

(iii) Safeda Bailies 125mm dia-38rm


Qty for cost using once = 38/8 =4.75m Rm 4.750 42.00 199.50

(iv) Carriage timber-


Ply = 0.1644
Battens = 0.06
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Bailies 38x( 125) /4x3.14= 0.466 cum.
Total = .6904 cum
Qty for cost using once = 0.6904/8 = 0.0863cum Cum 0.0863 60.81 5.25

Labour-
For assembling, erection, dismanting and cleaning
Carpenter 2nd class Day 2.50 200.00 500.00
Beldar Day 2.00 160.00 320.00
Shuttering oil L.S 86.66 1.00 86.66
Sundries L.S 57.77 1.00 57.77
TOTAL 1727.93
Add 1 % for water charges 17.28
TOTAL 1745.21
Add 17.5 % for contractor's profit and overheads 305.41
Cost for 10.0sqm 2050.62
Cost per sqm. 205.06
Say 205.00

P&F Flush shutters, solid core construction, with block board and plywood face panels, commercial type on
45 both sides (35mm thick)
Details of cost for 2.2 sqm
Materials-
35mm thick door shutters Cum 2.2 700 1540
Carriage of door L.S 29.64 1 29.64

Labour-
For fixing shutter and fitings
Carpenter (Average) Day 0.55 200.00 110.00
Beldar Day 0.55 160.00 88.00
TOTAL 1767.64
Add 1 % for water charges 17.68
TOTAL 1785.32
Add 17.5 % for contractor's profit and overheads 312.43
Cost for 2.2 sqm 2097.75
Cost for 1 sqm 953.52
Say 953.00

P&F FRP DoorShutter- Providing and fixing factory made door shutter with 28 mm thick rails and styles 71
mm wide, made of solid rigid PVC foam profile with a fine cellular structure having smooth outer intergral
skin. 3mm thick compact high-pressure laminate
46
Description
Detail of cost for 2.38 sqm
One door shutter 2.20x1.08m = 2.38sqm
MATERIALS

30mm thick Factory made shutters with frame, rails and panels
of PVC extruded sections in white , gray or wooden finish
Rm 2.38 1325.00 3153.50
LABOUR
Carpenter (average) Day 0.4 200.00 80.00
Beldar Day 0.4 160.00 64.00
Sundries L.S 20.36 1.00 20.36
TOTAL 3317.86
Add 1 % for water charges 33.18
TOTAL 3351.04
Add 17.5 % for contractor's profit and overheads 586.43
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Cost of 2.38 sqm 3937.47
Cost for 1.00 sqm 1654.40
Say 1654.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
P&F Door Chowkhat Frame - Door chowkhat frame shall be made of solid FRP foam profile 60mm x 30
mm cut to reqd size and fixed to wall with zinc coated CSK screws with expanded type rail plug. Special GI
stiffener on backside of vertical & horizontal style sh
47
Description
Extruded section Profile size 60x30 mm
Detail of cost for 5 metre
MATERIALS
60x30 mmx2mm thick Factory made door metre 5 300 1500
Frame of PVC extruded section in white, grey
or wooden finish
LABOUR
Carpenter (average) Day 0.15 200 30
Beldar Day 0.15 160 24
Sundries L.S 4.68 1 4.68
TOTAL 1558.68
Add 1 % for water charges 15.59
TOTAL 1574.27
Add 17.5 % for contractor's profit and overheads 275.50
Cost for 5 metre 1849.76
Cost for 1.00 metre 369.95
Say 370.00

P&F plain, solid, straight, frames, framed rebated on solid, rounded or chamfered put together with glue
48 pinned at joints in Ist class hardwood for cupboard, cabinet framing
Rate per 0.025 Cum

MATERIAL 1st class hard wood


0.025 cum = 10 x 0.05 x 0.05 (including wastage)
Ist class hard wood sections Cum 0.025 36000 900
NAILS L/S L.S 13.25 1.00 13.25

Labour-
CARPENTER Day 0.27 200 54
MAZDOOR/HELPER Day 0.13 160 20.8
Sundries L.S 2.73 1.00 2.73
990.78
Add 1 % for water charges 9.91
TOTAL 1000.69
Add 17.5 % for contractor's profit and overheads 175.12
Cost for 0.025 cum 1175.81
Rate per Cum 47032.33
Say 47032.00

S&F Prelaminated particle board 18mm thick, exterior grade one side teak faced and other side having
49 balancing white fixed with screws or hinges to timber frame work
18 mm thick
Description
Details of cost for 4 nos. 75x20cm , shelves =.6 sqm

Meterials -18 mm thick partical board = 4x.75x 2= 0.60sqm+


Add wastage @ 5% = 0.03 sqm. Total = 0.63 sqm
Sqm 0.63 565.00 355.95
Carrige of particle board L.S 12.00 1.00 12.00
Labour
carpenter 2nd class Day 0.40 200.00 80.00
Beldar Day 0.20 170.00 34.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Sundries and screws L.S 7.80
Total 489.75
Add 1 % for water charges 4.90
Total 494.65
Add 17.5 % for contractor's profit and overheads 86.56
Cost of 6sqm 581.21
Cost of 1 sqm 968.68
Say 969.00

FOR REFERENCE TO ITEMS ABOVE


R1 Cement Mortor 1 : 3 (1 cement : 3 coarse sand)

Description
Details of cost for 1 cum

MATERIALS
(0.357 cum of cement = 0.51 tonne)
Cement Tonne 0.51 5200 2652
Carrige of Cement Tonne 0.51 47.29 24.1179
Coarse sand cum 1.07 700 749
Carrige of Coarse sand cum 1.07 53.21 56.9347
0
Labour 0
For measuring, carying, depositing and mixing
Beldar Day 0.75 160.00 120
Bhishti Day 0.07 160.00 11.2
Hire and running charges of mechnical mixer L.S 26.91 1.00 26.91
Sundries L.S 13.51 1.00 13.51
Cost of 1.00 cum 3653.67
Say 3960.00

R2 Cement Mortor 1 : 4 (1 cement : 4 coarse sand)

Description
Details of cost for 1 cum

MATERIALS
(0.262 cum of cement = 0.38 tonne)
Cement Tonne 0.38 5200 1976
Carrige of Cement Tonne 0.38 47.29 17.9702
Coarse sand cum 1.07 700 749
Carrige of Coarse sand cum 1.07 53.21 56.9347
0
Labour 0
For measuring, carying, depositing and mixing
Beldar Day 0.75 160.00 120
Bhishti Day 0.07 160.00 11.2
Hire and running charges of mechnical mixer L.S 26.91 1.00 26.91
Sundries L.S 13.52 1.00 13.52
Cost of 1.00 cum 2971.53
Say 2972.00

R3 Cement Mortor 1 : 5 (1 cement : 5 coarse sand)

Description
Details of cost for 1 cum
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS FOR BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount

MATERIALS
(0.214 cum of cement = 0.31 tonne)
Cement Tonne 0.31 5200.00 1612
Carrige of Cement Tonne 0.31 47.29 14.6599
Coarse sand cum 1.07 700.00 749
Carrige of Coarse sand cum 1.07 53.21 56.9347

Labour
For measuring, carying, depositing and mixing
Beldar Day 0.75 160.00 120
Bhishti Day 0.07 160.00 11.2
Hire and running charges of mechnical mixer L.S 26.91 1.00 26.91
Sundries L.S 13.52 1.00 13.52
Cost of 1.00 cum 2604.22
Say 2604.00

R4 Cement Mortor 1 : 6 (1 cement : 6 coarse sand)

Description
Details of cost for 1 cum

MATERIALS
(0.178 cum of cement = 0.25 tonne)
Cement Tonne 0.25 5200.00 1300
Carrige of Cement Tonne 0.25 47.29 11.8225
Coarse sand cum 1.07 700.00 749
Carrige of Coarse sand cum 1.07 53.21 56.9347

Labour
For measuring, carying, depositing and mixing
Beldar Day 0.75 160.00 120
Bhishti Day 0.07 160.00 11.2
Hire and running charges of mechnical mixer L.S 26.91 1.00 26.91
Sundries L.S 13.52 1.00 13.52
Cost of 1.00 cum 2289.39
Say 2289.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount

BUILDING HARDWARE

50 S&F mild steel barrel tower bolts, stove enamelled black with bright bolt and fixed (200mm)
Details of cost for 10 Nos.

Materials
MS Tower Bolt (200 mm x 10 mm) Each 10.00 25.00 250.00
Iron screws 30 mm 100 Nos. 0.60 45.00 27.00
Carrige of meterial L.S. 2.73 1.00 2.73
Labour
Carpainter II class Day 0.10 180.00 18.00
TOTAL 297.73
Add water charge @ 1% 2.98
TOTAL 300.71
Add for contractor's profit overheads @ 17.5% 52.62
cost of 10 nos 353.33
cost of 1 no 35.33
Say 35.00

51 S&F mild steel barrel tower bolts, stove enamelled black with bright bolt and fixed (150mm)
Details of cost for 10 Nos.

Materials
MS Tower Bolt (150 mm x 10 mm) Each 10.00 21.00 210.00
Iron screws 30 mm 100 Nos. 0.60 45.00 27.00
Carrige of meterial L.S. 2.73 1.00 2.73
Labour
Carpainter II class Day 0.10 180.00 18.00
TOTAL 257.73
Add water charge @ 1% 2.58
TOTAL 260.31
Add for contractor's profit overheads @ 17.5% 45.55
cost of 10 nos 305.86
cost of 1 no 30.59
Say 31.00

52 S&F aluminium anodised barrel tower bolt of extruded section and fixed (150mm)
Details of cost for 10 Nos.

Materials
Aluminium tower bolt ( 150 mm x 10 mm) Each 10.00 45.00 450.00
C.P. brass screws 30 mm 100 Nos. 0.80 45.00 36.00
Carrige of meterial L.S. 2.73 1.00 2.73
Labour
Carpainter Ist class Day 0.08 200.00 16.00
TOTAL 504.73
Add water charge @ 1% 5.05
TOTAL 509.78
Add for contractor's profit overheads @ 17.5% 89.21
cost of 10 nos tower bolts 598.99
cost of 1 no tower bolts 59.90
Say 60.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount

53 S&F aluminium anodised barrel tower bolt of extruded section and fixed (200mm)
Details of cost for 10 Nos.

Materials
Aluminium tower bolt ( 200 mm x 10 mm) Each 10.00 58.00 580.00
C.P. brass screws 30 mm 100 Nos. 0.80 45.00 36.00
Carrige of meterial L.S. 2.73 1.00 2.73
Labour
Carpainter Ist class Day 0.08 200.00 16.00
TOTAL 634.73
Add water charge @ 1% 6.35
TOTAL 641.08
Add for contractor's profit overheads @ 17.5% 112.19
cost of 10 nos tower bolts 753.27
cost of 1 no tower bolts 75.33
Say 75.00

S&F mild steel sliding door bolts, plate type, stove enamelled black, with bright bolt not less than 12mm dia with and
54
including a minimum of 6 bolts and nuts, four on bolt and two on staple plate and fixed. 200mm long bolt
Details of cost for 10 Nos.

Materials
M.S. Slinding door bolt ( 200 mm x 16 mm) Each 10.00 155.00 1550.00
Iron screws 30 mm 100 Nos. 0.40 45.00 18.00
Bolts and nuts 50x6 mm L.S. 5.46 1.00 5.46
Carrige of meterial & Sundries 6.37
Labour
Carpainter IInd class Day 0.25 180.00 45.00
TOTAL 1624.83
Add water charge @ 1% 16.25
TOTAL 1641.08
Add for contractor's profit overheads @ 17.5% 287.19
cost of 10 nos Slinding bolts 1928.27
cost of 1 no Slinding bolts 192.83
Say 193.00

S&F mild steel sliding door bolts, plate type, stove enamelled black, with bright bolt not less than 12mm dia with and
55
including a minimum of 6 bolts and nuts, four on bolt and two on staple plate and fixed. 250mm long bolt
Details of cost for 10 Nos.

Materials
M.S. Slinding door bolt ( 250 mm x 16 mm) Each 10.00 170.00 1700.00
Iron screws 30 mm 100 Nos. 0.40 45.00 18.00
Bolts and nuts 50x6 mm L.S. 5.46 1.00 5.46
Carrige of meterial & Sundries 6.37
Labour
Carpainter IInd class Day 0.25 180.00 45.00
TOTAL 1774.83
Add water charge @ 1% 17.75
TOTAL 1792.58
Add for contractor's profit overheads @ 17.5% 313.70
cost of 10 nos Slinding bolts 2106.28
cost of 1 no Slinding bolts 210.63
Say 211.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
S&F aluminium alloy, anodised sliding door bolt with hasp, staple (bolt type) and fixing clips of sheet, cast or
56 extruded sections and fixing bolts and sliding bolts of extruded sections of cast aluminium alloy and fixed. Bolt length
250mm
Details of cost for 10 Nos.

Materials
Alluminium Slinding door bolt ( 250 mm x 16 mm) Each 10.00 225.00 2250.00
C.P. brass screws 25 mm 100 Nos. 0.40 55.00 22.00
Carrige of meterial & Sundries L.S. 5.46 1.00 5.46
Labour
Carpainter Ist class Day 0.50 200.00 100.00
TOTAL 2377.46
Add water charge @ 1% 23.77
TOTAL 2401.23
Add for contractor's profit overheads @ 17.5% 420.22
cost of 10 nos Slinding bolts 2821.45
cost of 1 no Slinding bolts 282.15
Say 282.00

57 S&F Butt hinges, medium weight, cold rollet mild steel fixed 100mm
Details of cost for 10 Nos.

Materials
M.S. butt hings ( 100x28x1.9 mm) 10 Nos. 10.00 15.00 150.00
Iron screws 40 mm 100 Nos. 0.80 55.00 44.00
Carrige of meterial L.S. 2.73 1.00 2.73
Labour
Carpainter IInd class Day 0.14 180.00 25.20
Beldar Day 0.09 150.00 13.50
TOTAL 235.43
Add water charge @ 1% 2.35
TOTAL 237.78
Add for contractor's profit overheads @ 17.5% 41.61
cost of 10 nos 279.40
cost of 1 no 27.94
Say 28.00

58 S&F Butt hinges, heavy weight, cold rollet mild steel fixed 100mm
Details of cost for 10 Nos.

Materials
M.S. butt hings ( 100x58x2.4 mm) 10 Nos. 10.00 18.00 180.00
Iron screws 40 mm 100 Nos. 0.80 55.00 44.00
Carrige of meterial L.S. 2.73 1.00 2.73
Labour
Carpainter IInd class Day 0.14 180.00 25.20
Beldar Day 0.09 150.00 13.50
TOTAL 265.43
Add water charge @ 1% 2.65
TOTAL 268.08
Add for contractor's profit overheads @ 17.5% 46.91
cost of 10 nos 315.00
cost of 1 no 31.50
Say 31.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount

59 S&F mild steel tee hinges, stove enamelled black, heavy weight type and fixed.
Details of cost for 10 Nos.

Materials
M.S. butt hings ( 100x58x1.9 mm) 10 Nos. 10.00 85.00 850.00
Iron screws 40 mm 100 Nos. 0.80 55.00 44.00
Carrige of meterial L.S. 2.73 1.00 2.73
Labour
Carpainter IInd class Day 0.14 180.00 25.20
Beldar Day 0.09 150.00 13.50
TOTAL 935.43
Add water charge @ 1% 9.35
TOTAL 944.78
Add for contractor's profit overheads @ 17.5% 165.34
cost of 10 nos 1110.12
cost of 1 no 111.01
Say 111.00

60 S&F Cast iron or malleable cast iron handles, cast type stove enamelled black 125mm
Details of cost for 10 Nos.

Materials
M.S. handle (150 mm) Each 10.00 32.00 320.00
Iron screws 25 mm 100 Nos. 0.40 35.00 14.00
Carrige of meterial L.S. 2.73 1.00 2.73
Labour
Carpainter IInd class Day 0.06 200 12.00
TOTAL 348.73
Add water charge @ 1% 3.49
TOTAL 352.22
Add for contractor's profit overheads @ 17.5% 61.64
cost of 10 nos. 413.86
cost of 1 no. 41.39
Say 41.00

61 S&F Cast iron or malleable cast iron handles, cast type stove enamelled black 150mm
Details of cost for 10 Nos.

Materials
M.S. handle (150 mm) Each 10.00 37.00 370.00
Iron screws 25 mm 100 Nos. 0.40 35.00 14.00
Carrige of meterial L.S. 2.73 1.00 2.73
Labour
Carpainter IInd class Day 0.06 200 12.00
TOTAL 398.73
Add water charge @ 1% 3.99
TOTAL 402.72
Add for contractor's profit overheads @ 17.5% 70.48
cost of 10 nos. 473.19
cost of 1 no. 47.32
Say 47.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount

62 S&F extruded aluminium alloy handles fabricated type, anodised 125mm


Details of cost for 10 Nos.

Materials
Aluminium handle (125 mm) 10 Nos. 10.00 15.00 150.00
C.P. Brass screws 25 mm 100 Nos. 0.40 55.00 22.00
Carrige of meterial L.S. 2.73 1.00 2.73
Labour
Carpainter Ist class Day 0.06 200.00 12.00
TOTAL 186.73
Add water charge @ 1% 1.87
TOTAL 188.60
Add for contractor's profit overheads @ 17.5% 33.00
cost of 10 handles. 221.60
cost of 1 handles. 22.16
Say 22.00

63 S&F Rim latches with two levers of brass body, polished bright 100mm
Details of cost for 10 Nos.

Materials
Rim latch lock with 3 levers Each 1.00 175.00 175.00
Labour 0.00
Carpainter Ist class Day 0.06 200.00 12.00
Sundries (screws, carrige etc.) L.S. 3.64 1.00 3.64
TOTAL 190.64
Add water charge @ 1% 1.91
TOTAL 192.55
Add for contractor's profit overheads @ 17.5% 33.70
cost of 1 mortice latch and lock 226.24
Say 226.00

64 Wooden door stopper with 1 No. 50mm size hinge

Materials
Aluminium handle (150 mm) 10 Nos. 10.00 35.00 350.00
C.P. Brass screws 25 mm 100 Nos. 0.40 55.00 22.00
Carrige of meterial L.S. 2.73 1.00 2.73
Labour
Carpainter Ist class Day 0.06 200.00 12.00
TOTAL 386.73
Add water charge @ 1% 3.87
TOTAL 390.60
Add for contractor's profit overheads @ 17.5% 68.35
cost of 10 handles. 458.95
cost of 1 handles. 45.90
Say 46.00

65 S&F Tubular towel rail, 20mm dia, D type, 60 cm long between flanges, Aluminum Anodized

Materials
Towel rail 20 mm D Type (60cm long0 10 Nos. 10.00 84.00 840.00
Brass screws 25 mm 100 Nos. 0.70 55.00 38.50
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Carriage of material L.S. 0.91 1.00 0.91
Labour
Carpainter Ist class Day 0.03 200.00 6.00
TOTAL 885.41
Add water charge @ 1% 8.85
TOTAL 894.26
Add for contractor's profit overheads @ 17.5% 156.50
cost of 10 Towel rail 1050.76
cost of 1 Towel rail 105.08
Say 105.00

66 S & F, Aluminum anodized Brackets for Tubular towel rail - 6 flats x 2 nos.

M.S. bracket Each 2.00 4.20 8.40


Screws L.S. 4.03 1.00 4.03
Carriage of material L.S. 1.56 1.00 1.56
Rawl plug 50 mm (designation 10 no) Each 2.00 9.80 19.60
Labour including fixing rawl plug L.S. 5.20 1.00 5.20
Sundries L.S. 1.56 1.00 1.56
TOTAL 40.35
Add water charge @ 1% 0.40
TOTAL 40.75
Add for contractor's profit overheads @ 17.5% 7.13
cost of one pair 47.89
Say 48.00

67 S&F Magic eye brass body with both side lenses, best quality

Brass body magic eye Each 1.00 45.00 45.00


Screws L.S. 4.03 1.00 4.03
Carriage of material L.S. 1.56 1.00 1.56
Rawl plug 50 mm (designation 10 no) Each 2.00 9.80 19.60
Labour including fixing rawl plug L.S. 5.20 1.00 5.20
Sundries L.S. 1.56 1.00 1.56
TOTAL 76.95
Add water charge @ 1% 0.77
TOTAL 77.72
Add for contractor's profit overheads @ 17.5% 13.60
cost of 2 meter 91.32
Say 91.00

S&F High strength Aluminium rod powder coated paint thickness 40-60 microns, outer dia 19/20 mm & inner dia
68 16mm, plastic rings made of ABS plastics (Make MAC Sleek line type I / Vista Levolor Soffio - I with brackets of
galvanized steel 1.6mm thick

S & F Continuous (piano) hinges, mild steel bright finish or electrogalvanised. Width of the flap (when open) 30mm
69
(for cupboard & Kitchen cabinet)

Materials
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
M.S. piano hings 35 mm wide Metre 1.00 90.00 90.00
Iron screws 20 mm 100 Nos. 0.30 35.00 10.50
Carrige of meterial L.S. 1.82 1.82 3.31
Labour
Carpainter IInd class Day 0.40 180.00 72.00
TOTAL 175.81
Add water charge @ 1% 1.76
TOTAL 177.57
Add for contractor's profit overheads @ 17.5% 31.07
cost of metre 208.65
Say 209.00

70 P&F 40 mm dia cupboard knobs fixed with nut, screw and washer of mild steel bright finished.

40mm Cupbaord knob Each 1.00 24.00 24.00


Screws L.S. 4.03 1.00 4.03
Carriage of material L.S. 1.56 1.00 1.56
Labour L.S. 5.20 1.00 5.20
Sundries L.S. 1.56 1.00 1.56
TOTAL 36.35
Add water charge @ 1% 0.36
TOTAL 36.71
Add for contractor's profit overheads @ 17.5% 6.42
cost per item 43.14
Say 43.00

S&F 100 mm hasp and staple, safety type, aluminium anodised with mild steel hinge pin including bolt to hinge plate
71
and fixed with screws

Materials
Alluminum, safety hasps & staples 100 mm 10 Nos. 10.00 38.00 380.00
Brass screws 25 mm 100 Nos. 0.70 55.00 38.50
Carriage of material L.S. 1.82 1.00 1.82
Labour
Carpainter Ist class Day 0.08 200.00 16.00
TOTAL 436.32
Add water charge @ 1% 4.36
TOTAL 440.68
Add for contractor's profit overheads @ 17.5% 77.12
cost of 10 hasps and staples 517.80
cost of 1 hasps and staples 51.78
Say 52.00

72 S&F magnetic catcher for cupboard shutters, cabinet shutter

Materials
Magnetic catcher, brass body 15mm 10 Nos. 10.00 18.00 180.00
Brass screws 25 mm 100 Nos. 0.70 55.00 38.50
Carriage of material L.S. 1.82 1.00 1.82
Labour
Carpainter Ist class Day 0.08 200.00 16.00
TOTAL 236.32
Add water charge @ 1% 2.36
TOTAL 238.68
Add for contractor's profit overheads @ 17.5% 41.77
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
cost of 10 hasps and staples 280.45
cost of 1 hasps and staples 28.05
Say 28.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount

73 Locks, cupboard grade 1, size 50mm

Materials
50 mm cupboard lock with 2 levers Each 1.00 75.00 75.00
Labour
Carpainter Ist class Day 0.17 200.00 34.00
Sundries & screws L.S. 3.64 1.00 3.64
TOTAL 112.64
Add water charge @ 1% 1.13
TOTAL 113.77
Add for contractor's profit overheads @ 17.5% 19.91
cost of 1 cupboard lock 133.68
Say 134.00

74 Cup board pipe 20mm dia Galvanised Iron Pipe medium grade with brackets

Materials
Cupboard pipe 20 mm GI pipe medium grade 10 Nos. 10.00 140.00 1400.00
M.S. bracket Each 20.00 4.20 84.00
Brass screws 25 mm 100 Nos. 0.60 55.00 33.00
Carriage of material L.S. 0.91 1.00 0.91
Labour
Carpainter Ist class Day 0.03 200.00 6.00
TOTAL 1523.91
Add water charge @ 1% 15.24
TOTAL 1539.15
Add for contractor's profit overheads @ 17.5% 269.35
Cost of 10m cupboard pipe 1808.50
Cost of 1m cupboard pipe 180.85
Say 181.00

S&F Galvanised mild steel wire cloth, 0.63mm nominal dia of wire and avg width of aperture 1.80mm and fixed with
75
tinned tacks or galvanised wire staples

Meterials-
Wire cloth Sqm 10.00 35.00 350.00
Beading MS LS 120.00 1.00 120.00
cost for wood/metal studs L.S 15.00 1.00 15.00
Labour: Beldar Day 0.20 150.00 30.00
TOTAL 515.00
Add 1 % for water charges 5.15
TOTAL 520.15
Add 17.5 % for contractor's profit and overheads 91.03
Cost for 10 sqm 611.18
61.12
Say 61.00

Material & labour study table made of 18mm thick particle board for various members i.e. table top, shelves, drawer,
partitions etc. one side decorative choice lamination and other side balancing white lamination of exterior grade
76 bonded with phenol formaldehyde synthetic enamel resin and confirming to IS-12823 including all steel work and
fittings, 6 mm thick teak wood edging, wooden surfaces except pre-laminated surfaces painted with 2-coats of
synthetic paint over a coat of primer after preparation of surfaces as shown on drawing
LS 1 3500 3500
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount

SECTION : 5
STEEL WORK

77 S&F cast iron grade FG 150 in gully traps, gratings, railing frames, balusters, manhole covers
Details of cost for one quintal

Materials
steel = 1.00q
Add wastage @ 5% = 0.05q = 1.05q
Cast iron Quintal 1.00 3800.00 3800.00
carrige Tonne 0.105 66.21 6.95
Labour
Fitter (Grade I) Day 1.00 200.00 200.00
Welder Day 1.00 200.00 200.00
Beldar Day 1.00 150.00 150.00
Priming cost Sqm 3.00 15.27 45.81
Electrodes L.S. 100.00 1.00 100.00
Sundries L.S. 20.67 1.00 20.67
carrige L.S. 1.43 1.00 1.43
Coolie Day 0.162 130.00 21.06
Sundries L.S. 8.06 1.00 8.06
TOTAL 4553.98
Add water charge @ 1% 45.54
TOTAL 4599.52
Add 17.5% for contractor's profit overheads 804.92
cost of 1qunital 5404.44
cost of 1Kg 54.04
Say 54.00

S&F ms handrails countersunk for balusters running bars in railings (50mm bore), 4mm thick wall
78
thickness
Details of cost for one quintal

Materials
steel = 1.00q
Add wastage @ 5% = 0.05q = 1.05q
MS handrails (pipe 50mm bore) Quintal 1.00 4550.00 4550.00
carrige Tonne 0.105 66.21 6.95
Labour
Fitter (Grade I) Day 1.00 200.00 200.00
Welder Day 1.00 200.00 200.00
Beldar Day 1.00 150.00 150.00
Electrodes L.S. 100.00 1.00 100.00
Sundries L.S. 20.67 1.00 20.67
carrige L.S. 1.43 1.00 1.43
Coolie Day 0.162 130.00 21.06
Sundries L.S. 8.06 1.00 8.06
TOTAL 5258.17
Add water charge @ 1% 52.58
TOTAL 5310.75
Add 17.5% for contractor's profit overheads 929.38
cost of 1qunital 6240.14
cost of 1Kg 62.40
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Say 62.00

Framed works such as grills, gratings with ends of bars shouldered and/or riveted, or forged into spikes;
79 framed guard bars; barred iron doors; ladders; framed balusters; walkways, railing, frame work for
water tanks & similar work confirming to Fe- 410.0
Details of cost for one quintal

Materials
steel = 1.00q
Add wastage @ 5% = 0.05q = 1.05q
framed work in grills/gratings, cost of bars, channels, flats Quintal 1.00 4200.00 4200.00
carrige Tonne 0.105 66.21 6.95
Labour
Fitter (Grade I) Day 1.00 200.00 200.00
Welder Day 1.00 200.00 200.00
Beldar Day 1.00 150.00 150.00
Electrodes L.S. 100.00 1.00 100.00
Sundries L.S. 20.67 1.00 20.67
carrige L.S. 1.43 1.00 1.43
Coolie Day 0.162 130.00 21.06
Sundries L.S. 8.06 1.00 8.06
TOTAL 4908.17
Add water charge @ 1% 49.08
TOTAL 4957.25
Add 17.5% for contractor's profit overheads 867.52
cost of 1qunital 5824.77
cost of 1Kg 58.25
Say 58.00

Framed bracket of ms angles or ms tees with web and flanges cut to shape, n exc 10kg each bracket in
80
cooler stands, drying cloth arrangement
Details of cost for one quintal

Materials
steel = 1.00q
Add wastage @ 5% = 0.05q = 1.05q
MS angles, tees Quintal 1.00 4200.00 4200.00
carrige Tonne 0.105 66.21 6.95
Labour
Fitter (Grade I) Day 1.00 200.00 200.00
Welder Day 1.00 200.00 200.00
Beldar Day 1.00 150.00 150.00
Electrodes L.S. 100.00 1.00 100.00
Cement concrete 1:2:4 L.S. 100.00 1.00 100.00
Add for cutting of RCC / brick work L.S. 100.00 1.00 100.00
Sundries L.S. 20.67 1.00 20.67
carrige L.S. 1.43 1.00 1.43
Coolie Day 0.162 130.00 21.06
Sundries L.S. 8.06 1.00 8.06
TOTAL 5108.17
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Add water charge @ 1% 51.08
TOTAL 5159.25
Add 17.5% for contractor's profit overheads 902.87
cost of 1qunital 6062.12
cost of 1Kg 60.62
Say 61.00

81 Plain galvanised steel wire for drying cloth arrangement, stapled.


For 100rm
wire weight = 9.8kg/100rm

= 9.8 kg say 0.098 qtl quintal 0.098 5400 529.20


carriage of wire supplying and fixing tonne 0.098 47.29 4.63
turn buckle & staple each set 1 88.15 88.15
GI staples L.S. 20 1 20.00
wire
Mason 1st class day 0.06 180.00 10.80
mason 2nd class day 0.06 165.00 9.90
beldar day 0.25 140.00 35.00
blacksmith 1st class day 0.25 180.00 45.00
blacksmith 2nd class day 0.25 165.00 41.25
total 783.93
add 1% for water charges 7.84
total 791.77
add 17.5% for contractor's profit and overheads 138.56
cost for 333.24m 930.33
cost per m 2.79
cost per 100 m 279.18
Say 279.00

82 clamps, holdfasts, hooks for hanging fans,


Details of cost for one quintal

Materials
steel = 1.00q
Add wastage @ 5% = 0.05q = 1.05q
flats, plain rods, cast iron Quintal 1.00 4000.00 4000.00
carrige Tonne 0.105 66.21 6.95
Labour
Fitter (Grade I) Day 1.00 200.00 200.00
Welder Day 1.00 200.00 200.00
Beldar Day 1.00 150.00 150.00
Electrodes L.S. 100.00 1.00 100.00
Cement concrete 1:2:4 L.S. 100.00 1.00 100.00
Add for cutting of RCC / brick work L.S. 100.00 1.00 100.00
Sundries L.S. 20.67 1.00 20.67
carrige L.S. 1.43 1.00 1.43
Coolie Day 0.162 130.00 21.06
Sundries L.S. 8.06 1.00 8.06
TOTAL 4908.17
Add water charge @ 1% 49.08
TOTAL 4957.25
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Add 17.5% for contractor's profit overheads 867.52
cost of 1qunital 5824.77
cost of 1Kg 58.25
Say 58.00

S&F Plain, galvanised, mild steel sheeting in covering to door shutters cut to size, edges beaded if
directed, holes punched; including round headed screws, clout nails or rivets and fixed to wood or steel
83
members, etc., with plain 40mm lap joints or welded/reiveted seams including bending, turning up, mitred
angles, stopped ends, outlets, etc as required (3.0mm thickness)
Details of cost for a double leaf door of size 2.4 m 2.4 m=
5.76 sqm

Materials
(i) M.S. sheet 3 mm thick
5.76sqm. @ 3x7.85Kg / sqm = 135.65 Kg +
Add wastage @ 10% = 13.56 kg = 149.21kg = 1.492q Quintal 1.492 5400.00 8056.80

M.S. sheet 2x5.76 =11.52 +


(ii) Gusset plates 3.00 mm thick
Area of one gusset plates 0.3x0.04 = 0.0120+
1/2x0.26(0.04+0.3
=0.0562sqm + 8x0.0562=0.4496sqm +
2x22/7x1/4x0.3x0.3=0.1414sqm
0.5910sqm. @ 23.55kg / sqm = 13.92kg +
Add wastage @ 10% = 1.39kg = 15.31kg. Or 0.153q Quintal 0.153 5300.00 810.90

Gusset plate
Labour -
Fitter (Grade I) Day 1.00 200.00 200.00
Blacksmith 1st class Day 1.50 200.00 300.00
Blacksmith 2nd class Day 2.00 180.00 360.00
Mason 1st class Day 0.03 200.00 6.00
Mason 2nd class Day 0.03 180.00 5.40
Beldar Day 2.50 150.00 375.00
Sundries L.S. 80.00 1.00 80.00
TOTAL 10194.10
Add water charge @ 1% 101.94
TOTAL 10296.04
Add for contractor's profit overheads17.5% 1801.81
cost of 5.76 sqm 12097.85
cost per sqm 2100.32
Say 2100.00

84 Same as above but mild steel plain black sheet 1mm thick
Details of cost for a double leaf door of size 2.4 m 2.4 m=
5.76 sqm

Materials
(i) M.S. sheet 1 mm thick
5.76sqm. @ 1x7.85Kg / sqm = 45.22 Kg +
Add wastage @ 10% = 4.52 kg = 49.74kg = 0.497q Quintal 0.497 5400.00 2683.80
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
M.S. sheet 2x5.76 =11.52 +
(ii) Gusset plates 1.00 mm thick
Area of one gusset plates 0.3x0.04 = 0.0120+
1/2x0.26(0.04+0.3
=0.0562sqm + 8x0.0562=0.4496sqm +
2x22/7x1/4x0.3x0.3=0.1414sqm
0.5910sqm. @ 7.85kg / sqm = 4.64kg +
Add wastage @ 10% = 5.10kg Or 0.051q Quintal 0.051 5300.00 270.30

Gusset plate
Labour -
Fitter (Grade I) Day 0.75 200.00 150.00
Blacksmith 1st class Day 1.13 200.00 225.00
Blacksmith 2nd class Day 1.50 180.00 270.00
Mason 1st class Day 0.02 200.00 4.50
Mason 2nd class Day 0.02 180.00 4.05
Beldar Day 1.88 150.00 281.25
Sundries L.S. 60.00 1.00 60.00
TOTAL 3948.90
Add water charge @ 1% 39.49
TOTAL 3988.39
Add for contractor's profit overheads17.5% 697.97
cost of 5.76 sqm 4686.36
cost per sqm 813.60
Say 814.00

Pressed steel frames for doors with one rebates including necessary fixing lugs, hinges, lock strike plate
86
etc. (frame size 135 x 32.5mm)

Materials
frame's length in cross section = 0.135 + 0.0325 + 0.0325 +
0.025 + 0.025 = 0.250 m; Area = Sqm 0.25 1.00 0.250
Weight of pressed steel frame per rm (unit weight of 1.25mm
thick sheet is 9.81 kg/sqm) 1 0.250 9.81 2.45
Amount of steel frame per rm 1 2.453 72.00 176.58
Labour -
Fitter (Grade I) Day 0.03 200.00 6.00
Beldar Day 0.04 150.00 6.00
Sundries L.S. 1.79 1.00 1.79
TOTAL 190.37
Add water charge @ 1% 1.90
TOTAL 192.28
Add 17.5% for contractor's profit overheads 33.65
cost for 1 m 225.93
Say 226.00

Pressed steel frames for doors with two rebates including necessary fixing lugs, hinges, lock strike plate
87
etc. (frame size 195 x 50mm)

Materials
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
frame's length in cross section = 0.195 + 0.05 + 0.05 + 0.025 +
0.025 = 0.345 m; Area = Sqm 0.35 1.00 0.345
Weight of pressed steel frame per rm (unit weight of 1.25mm
thick sheet is 9.81 kg/sqm) 1 0.345 9.81 3.38
Amount of steel frame per rm 1 3.384 72.00 243.68
Labour -
Fitter (Grade I) Day 0.03 200.00 6.00
Beldar Day 0.04 150.00 6.00
Sundries L.S. 1.79 1.00 1.79
TOTAL 257.47
Add water charge @ 1% 2.57
TOTAL 260.05
Add 17.5% for contractor's profit overheads 45.51
cost for 1 m 305.56
Say 306.00

S/F TMT bars 10mm dia and over cut to length, bent to shape required including cranking, bending
88 spirally for hoping for columns, hooking ends and bindings with mild steel wire (annealed) not less than
0.9 mm dia or securing with clips quality conforming to complete all as specified.
Details of cost for 1 quintal-
MATERIALS
Deformed twisted steel bars = 1.00 q
Add 1% wastage= 0.01
Total =1.01q Quintal 1.010 4600.00 4646.00
Carriage of steel 1.01/10= 0.101 t Tonne 0.101 47.29 4.78
Cover block LS 50.000 1.00 50.00
Binding wire kg 1.100 53.00 58.30
Labour
For straightening, cutting, bending, binding and placing in
position
Blacksmith 1st class Day 0.81 220.00 178.20
Beldar Day 0.81 160.00 129.60
Sundries & binding wire L.S 26.91 1.00 26.91
Total 5093.79
Add 1% for water charges 50.94
Total 5144.72
Add 17.5 % for contractor's profit and overheads 900.33
Cost of one quintal 6045.05
Cost of 1 Kg 60.45
Say 60.00

Ditto as above but 6mm to 8mm dia cut to length, bent to shape required including cranking, bending
89 spirally for hoping for columns, hooking ends and bindings with mild steel wire (annealed) not less than
0.9 mm dia or securing with clips quality conforming to complete all as specified.
Details of cost for 1 quintal-

MATERIALS
Deformed twisted steel bars = 1.00 q
Add 1% wastage= 0.01
Total =1.01q Quintal 1.01 4650.00 4696.50
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Carriage of steel 1.01/10= 0.101 t Tonne 0.101 47.29 4.78
Cover block LS 50.00 1.00 50.00
Binding wire Quintal 1.10 53.00 58.30
Labour
For straightening, cutting, bending, binding and placing in
position
Blacksmith 1st class Day 1.09 220.00 239.80
Beldar Day 1.09 160.00 174.40
Sundries & binding wire L.S 26.91 1.00 26.91
Total 5250.69
Add 1 % for water charges 52.51
Total 5303.19
Add 17.5 % for contractor's profit and overheads 928.06
Cost of one quintal 6231.25
Cost of 1 Kg 62.31
Say 62.00

Ditto as above but 5mm dia and over upto and including 10mm dia in stirrups, spacers and binders cut to
length, bent to shape required including cranking, bending, hooking ends and bindings with mild steel
90
wire (annealed) not less than 0.9 mm dia or securing with clips quality conforming to complete all as
specified.
Details of cost for 1 quintal-
MATERIALS
Deformed twisted steel bars = 1.00 q
Add 1% wastage= 0.01
Total =1.01q Quintal 1.010 4650.00 4696.50
Carriage of steel 1.01/10= 0.101 t Tonne 0.101 47.29 4.78
Cover block LS 50.000 1.00 50.00
Binding wire Quintal 1.100 53.00 58.30
Labour
For straightening, cutting, bending, binding and placing in
position
Blacksmith 1st class Day 0.81 220.00 178.20
Beldar Day 0.81 160.00 129.60
Sundries & binding wire L.S 26.91 1.00 26.91
Total 5144.29
Add 1 % for water charges 51.44
Add 17.5 % for contractor's profit and overheads 5195.73
Cost of one quintal 909.25
Cost of 1 Kg 6104.98
61.05
Say 61.00

91 S&F ms fan boxes of sizes as shown on drawings and as specified

Details of cost of one box clamp


Material
Circular CI box including bottom and top lids Each 1 35 35.00
Labour -
Blacksmith 2nd class Day 0.03 190 5.70
Beldar Day 0.03 150 4.50
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Sundries (carriage, fixing and painting etc.) L.S. 1.82 1 1.82
TOTAL 47.02
Add water charge @ 1% 0.47
TOTAL 47.49
Add for contractor's profit overheads17.5% 8.31
cost for one fan box 55.80
Say 56.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Anodized aluminum frame for doors, windows, ventilators with one or more rebates including joining
92
cleat for fixing etc. complete all as specified.
Details of cost for 40.02 kg

Materials
Aluminium Section
(i) External member of the frame
v = 2x2.40 = 4.80 m
H = 2x3x0.95 = 5.70 m
10.50 m @ 1.653 kg / m = 17.36 kg
(ii) Internal member of frame
v = 2x2.40 = 4.80 m
H = 2x3x0.95 = 5.70 m
7.65 m@ 1.692 kg / m = 12.94 kg
(iii) Aluminiumsnap bearing on both side
2x6x2 (1.14+0.95) = 50.16 m
snap bearing = 50.16 m @ 0.176 kg / m = 8.33 kg
(iv) Angel cleat 38x38x4.8 mm 50 mm long 18x0.05 = 0.90 m
@ 0.985 kg / m = 0.89 kg
Sub total 40.02 kg
Add 5% wastege = 2.00 kg
total = 42.02 kg Kilogram 42.02 250.00 10505.00
(v) C.P. bass / stainless steel screws 20 mm for cleat angle 18x4
= 72 nos 100 Nos. 72.00 63.00 4536.00
(vi) Dash hold fastners Each 12.00 11.20 134.40
Polyester powder coating 50 microns on aluminium sections Kilogram 42.02 70.00 2941.40
(vii) carrige of material L.S. 52.000 1.00 52.00
Labour -
For fabrication of frame
Fitter Day 0.62 200.00 124.00
Beldar ( Special) Day 0.54 170.00 91.80
Beldar Day 0.36 150.00 54.00
Bandhani Day 0.04 200.00 8.00
Labour for drilling holes, hire charges of drill, electricity
charges, carrages, of dash hold fastners & sundries L.S. 52.00 1.00 52.00
TOTAL 18498.60
Add water charge @ 1% 184.99
TOTAL 18683.59
Add for contractor's profit overheads @ 17.5% 3269.63
cost for 40.02 kg 21953.21
cost for 1 kg 548.56
Say 549.00

Anodized Aluminum window and ventilator shutters, fixed/sliding type without sash bar, aluminum
93 section weighting 0.55 kg/m including necessary joining cleats, glazing cips, rubber packing, anodized
aluminum snap beading, screws etc. Complete all as specified.

Details of cost for 20.21 kg

Materials
(i) Hanging style
1x2.35 = 2.35 m @ 2.53 kg / m = 5.95 kg
Meeting style
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
(ii) 1x2.35 = 2.35 m @ 2.465 kg / m = 5.79 kg
Top bottom rail
(iii) 2x0.75=1.50 m @ 2.48 kg / m = 3.72 kg
(iv) Loch rail
1x0.75 = 0.75 m @ 2.53 kg / m = 1.90 kg
(v) Glazing plate on one side of lock rail
1x0.75 = 0.75 m @ 0.459 kg / m = 0.34 kg
Vi) Aluminium snap beading on both side
2x2 (0.75 +1.26) = 8.04 m
2x2 (0.75 +0.81) = 6024 m
14.28 m @ 0.176 kg / m = 2.51 kg
(vii) Aluminium angle cleat 38x38x4.8 mm 35 mm long
3x4x0.035 = 0.42 m @ 0.985 kg / m = 0.41 kg
Sub total = 20.62 kg
Add 5% wastege =1.03 kg
Total = 21.65 kg Kilogram 21.65 600.00 12990.00
(viii) Aluminium hinges 100x75x4 mm 10 Nos. 4.00 582.40 2329.60
(ix) C.P. brass / stainless steel screw 20 mm
For cleat 12x4 =48
For cleat 4x8 = 32
For glazing plate @ 15cm centre to centre in 75 cm length 2x6 =
12
Total = 92 nos. 100 Nos. 92.00 88.20 8114.40
(x) Exoxy powoder coating 50 micron on aluminium section Kilogram 21.65 63.00 1363.95
(xi) carrige of material L.S. 31.20 1.00 31.20
(xii) Neoprene / PVC gasket in groove of meeting style Metre 2.35 30.80 72.38
Labour -
For fabrication
Fitter Day 0.32 64.00
Beldar ( Special) Day 0.28 47.60
Beldar Day 0.18 27.00
Bandhani Day 0.20 40.00
for fixing the shutter including hinges
Carpent I st class Day 0.06 12.00
Beldar Day 0.04 6.00
Labour for making provision for fitting and carrige of screw
etc.. Including sundries L.S. 26.00 26.00
TOTAL 25124.13
Add water charge @ 1% 251.24
TOTAL 25375.37
Add for contractor's profit overheads @ 17.5% 4440.69
cost for 20.21 kg 29816.06
cost for 1 kg 1475.31
Say 1475.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount

94 Sheet glass, 5.0mm thick, selected quality and glazing in squares in each pane

Materials
Sheet glass 5.0mm thick Sqm 1.00 375.00 375.00
Labour LS 1.00 40.00 40.00
TOTAL 415.00
Add water charge @ 1% 4.15
TOTAL 419.15
Add for contractor's profit overheads @ 17.5% 73.35
cost of 1sqm 492.50
Say 493.00

95 Sheet glass, 5.5mm thick, selected quality and glazing in squares n exc 0.5 sqm in each pane

Materials
Sheet glass 5.5mm thick Sqm 1.00 415.00 415.00
Labour LS 1.00 40.00 40.00
TOTAL 455.00
Add water charge @ 1% 4.55
TOTAL 459.55
Add for contractor's profit overheads @ 17.5% 80.42
cost of 1sqm 539.97
Say 540.00

96 Figured glass, 5mm thick pin head type and glazing in squares n exc 0.5 sqm in each pane

Materials
Sheet glass 5.0mm thick Sqm 1.00 350.00 350.00
Labour LS 1.00 40.00 40.00
TOTAL 390.00
Add water charge @ 1% 3.90
TOTAL 393.90
Add for contractor's profit overheads @ 17.5% 68.93
cost of 1sqm 462.83
Say 463.00

600mm x 600mm bevelled edge mirror of selected quality glass, mounted on 6mm thick AC building board of
97
commercial plywood and fixed to wooden plugs with chromium plated brass screws and cup washers

Materials
Mirror of superior make glass 600 x 600 Each 1.00 375.00 375.00
hard board 6mm thick 600 x 600 Sqm 0.27 180.00 48.60
wooden cleats Each 4.00 14.00 56.00
25mm CP brass screw, and washers 100nos 0.04 85.00 3.40
Labour carpenter-II Day 0.33 180.00 59.40
beldar Day 0.33 150.00 49.50
TOTAL 591.90
Add water charge @ 1% 5.92
TOTAL 597.82
Add for contractor's profit overheads @ 17.5% 104.62
cost of 1sqm 702.44
Say 702.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Machine cut kota stone slab flooring 20-25mm thick over 20mm cement screed mortar 1:6 base laid and jointed with
99 grey cement slurry mixed with pigment to match the shade of the slab including rubbing & polishing complete (price
excluding 20mm cement screed & slurry)
Details Cost For 10 sqm
Materials
25mm thick kota slab polished including 15% wastage Sqm 11.5 280 3220.00
Carriage of stone Kg 0.67 5.67 3.80
Carriage for cement Kg 6.4 5.67 36.29
Dark shade pigment kg 4.5 50 225.00
Labour
Mason 2nd class Day 1.2 190 228.00
Beldar Day 1.0 150 150.00
Coolies Day 1.0 140 140.00
Beldar for rubbing and polishing Day 5.0 150 750.00
machine Day 4.0 200 800.00
Sundries L.S. 1.0 150 150.00
TOTAL 5703.09
Add 1% for water Charges 57.03
TOTAL 5760.12
Add 17.5% for Contractor Profits and Over Heads 1008.02
Cost for 10 sqm 6768.14
Cost for 1 sqm 676.81
Total 677.00

Kota stone slab 20-25 mm thick in riser of steps, skirting, dado and pillar laid over cement screed and jointed with
100 ditto as per item 1776 (price excluding 20mm cement screed & slurry)
Details Cost For 10 sqm
Materials
25mm thick kota slab polished including 15% wastage Sqm 11.5 280 3220.00
Carriage of stone Kg 0.67 5.67 3.80
Carriage for cement Kg 6.4 5.67 36.29
Dark shade pigment kg 4.5 50 225.00
Labour
Mason 2nd class Day 3.0 190 570.00
Beldar Day 3.0 150 450.00
Coolies Day 1.0 140 140.00
Beldar for rubbing and polishing Day 7.0 150 1050.00
Sundries Day 1 150 150.00
TOTAL 5845.09
Add 1% for water Charges 58.45
TOTAL 5903.54
Add 17.5% for Contractor Profits and Over Heads 1033.12
Cost for 10 sqm 6936.66
Cost for 1 sqm 693.67
Total 694.00

Material and labour for kota stone slab 12mm thick over cill laid over 20mm cement mortar screed 1:6 in single
101 piece including rubbing and polishing complete.
Details Cost For 10 sqm
Materials
12 mm thick kota slab polished including 15% wastage Sqm 11.5 250 2875.00
Carriage of stone Kg 0.67 5.67 3.80
Cement mortar 1:4 (10mm) Cum 0.1 2972.00 297.20
Carriage for cement Kg 6.4 5.67 36.29
Dark shade pigment kg 4.5 50 225.00
Labour
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Mason 2nd class Day 3.5 190 665.00
Beldar Day 3.5 150 525.00
Coolies Day 1.2 140 168.00
Beldar for rubbing and polishing Day 8.5 150 1275.00
Sundries Day 1 150 150.00
TOTAL 6220.29
Add 1% for water Charges 62.20
TOTAL 6282.49
Add 17.5% for Contractor Profits and Over Heads 1099.44
Cost for 10 sqm 7381.93
Cost for 1 sqm 738.19
Total 738.00

Plain kota stone 20mm shelves fixed to brick walls include making good, rubbing and polishing complete in kitchen
102 below counter.
Details Cost For 10 sqm
Materials
12 mm thick kota slab polished including 15% wastage Sqm 11.5 250 2875.00
Carriage of stone Kg 0.67 5.67 3.80
Labour
Mason 2nd class Day 2.0 190 380.00
Beldar Day 2.0 150 300.00
Coolies Day 0.7 140 98.00
Beldar for rubbing and polishing Day 4.3 150 637.50
Sundries Day 0.5 150 75.00
TOTAL 4369.30
Add 1% for water Charges 43.69
TOTAL 4412.99
Add 17.5% for Contractor Profits and Over Heads 772.27
Cost for 10 sqm 5185.27
Cost for 1 sqm 518.53
Total 519.00

Plain Cuddapa stone 20mm shelves fixed to brick walls include making good, rubbing and polishing complete in
103 kitchen below counter.
Details Cost For 10 sqm
Materials
12 mm thick kota slab polished including 15% wastage Sqm 11.5 350 4025.00
Carriage of stone Kg 0.67 5.67 3.80
Labour
Mason 2nd class Day 2.0 190 380.00
Beldar Day 2.0 150 300.00
Coolies Day 0.7 140 98.00
Beldar for rubbing and polishing Day 4.3 150 637.50
Sundries Day 0.5 150 75.00
TOTAL 5519.30
Add 1% for water Charges 55.19
TOTAL 5574.49
Add 17.5% for Contractor Profits and Over Heads 975.54
Cost for 10 sqm 6550.03
Cost for 1 sqm 655.00
Total 655.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Machine cut baroda green marble slab 20-25mm thick over cement screed base laid and jointed with grey cement
104 slurry mixed with pigment to match the shade of slab including rubbing and polishing complete on counters of
kitchen. (rates excluding mortar bedding layer & slurry)
Details for 10 sqm
Baroda green marble with wastage Sqm 11.5 483.75 5563.13
carrige of marble slab L.S. 26.91 1 26.91
labour for finishing 0.00
Mason 1st class Day 1.2 220 264.00
Beldar Day 1 150 150.00
coolies Day 1 140 140.00
Mchine for cutting Day 4 200 800.00
Sundries L.S. 1 134.55 134.55
Total 7078.59
Add 1% water charges 70.79
Total 7149.37
Add 17.5% for Contractor Profits and Over Heads 1251.14
Cost for 10 sqm Total 8400.51
Cost for 1 sqm 840.05
Say 840.00

105 Same as above but 100mm wide in skirting & facias at same locations. (rates excluding mortar bedding layer &
slurry)
Details for 10 sqm
Baroda green marble with wastage Sqm 11.5 483.75 5563.13
carrige of marble slab L.S. 26.91 1 26.91
labour for finishing 0.00
Mason 1st class Day 2 220 440.00
Beldar Day 1.75 150 262.50
coolies Day 1.5 140 210.00
Mchine for cutting Day 8 200 1600.00
Sundries L.S. 2 134.55 269.10
Total 8371.64
Add 1% water charges 83.72
Total 8455.35
Add 17.5% for Contractor Profits and Over Heads 1479.69
Cost for 10 sqm Total 9935.04
Cost for 1 sqm 993.50
Say 994.00

106 Mirror polishing on marble work/Granite work/stone work where ever required to give high gloss finish complete

Details for 10 sqm


Floor grinder machine (granite) Day 1 220 220.00
beldar Day 2.5 150 375.00
bhishti Day 1.5 140 210.00
Sundries grease, mop grinding stones etc LS 80 1 80.00
Total 885.00
Add 1% water charges 8.85
Total 893.85
Add 17.5% for Contractor Profits and Over Heads 156.42
Cost for 10 sqm Total 1050.27
Cost for 1 sqm 105.03
Say 105.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount

107 Using in bedding/ Brushing neat cement slurry with 3.0kg of cement per sqm metre.

Details for 1 Sqm


Cement for slurry over bed @3kg/sqm KG 3 5.2 15.60
Mason Day 0.04 190 7.60
coolie Day 0.04 140 5.60
Sundries LS 7 1 7.00
Total 35.80
Add 1% water charges 0.36
Total 36.16
Add 17.5% for Contractor Profits and Over Heads 6.33
Cost for 1 sqm Total 42.49
42.00

M & L Matt glazed Ceramic tiles 400x400, rectified set in cement mortar 1:3, jointed and pointed in pigmented
108
cement slurry (rates excluding cement mortar bedding layer & cement slurry)
Materials
Tile = 1sqm
Wastage @ 2.5%
total tiel = 1.025 sqm Sqm 1.025 268.75 275.47
Carriage L.S. 6.24 1 6.24
Mortor for pointing in white cement L.S. 13.47 1 13.47
Labour
Mason Each 0.12 220 26.40
coolies Each 0.12 140 16.80
Sundries L.S. 18.5 1 18.50
total 356.88
Add 1% water charges 3.57
total 360.45
Add 17.5% for Contractor Profits and Over Heads 63.08
Total 423.53
say 424.00

Same as above but in skirting at same locations.


109
Materials
Tile = 1sqm
Wastage @ 10%
total tiel = 1.10 sqm Sqm 1.1 268.75 295.63
Carriage L.S. 6.24 1 6.24
Mortor for pointing in white cement L.S. 13.47 1 13.47
Labour
Mason Each 0.2 220 44.00
coolies Each 0.2 140 28.00
Sundries L.S. 28 1 28.00
total 415.34
Add 1% water charges 4.15
total 419.49
Add 17.5% for Contractor Profits and Over Heads 73.41
Total 492.90
say 493.00

110 Glazed ceramic tiles 300x 200 x 6.5 mm thick on vertical surfaces such as skirting, dados and risers to steps etc
Deatil of cost 1 sqm
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Materials
Ceramic tiels = 1.00 sqm
Add wastage = .05
Total tile =1.05 Sqm 1.05 268.75 282.19
Labour
Foreman Each 0.1 250 25.00
Mason Each 0.45 220 99.00
Beldar Each 0.45 140 63.00
Waterman Each 0.05 140 7.00
Total 476.19
Add for pointing & pigment, white cement @ 7% 33.33
Total 509.52
Add for Sundries @ 3% 15.29
Total 524.81
Add water charge @ 1% 5.25
Total 530.05
Add 17.5% for Contractor Profits and Over Heads 92.76
Total 622.81
say 623.00

111 Glazed ceramic decorative tiles 200x 100 x 6.5 mm thick on vertical surfaces in borders at kitchen and toilets

For 10 Rm with 100 mm height (i.e. 1 sqm)

Details of cost 1 sqm


Materials-
Decorative border tile =1.00 sqm
Add wastage=.05
Total tile =1.05 Sqm 1.05 488.7 513.135
Cement slurry @ 3.3kg / sqm Kg 3.3 5.2 17.16
Labour
Foreman Each 0.08 250 20
Mason Each 0.4 220 88
Beldar Each 0.4 140 56
Waterman Each 0.04 140 5.6
Total 699.90
Add for pointing & pigment, white cement @ 7% 48.99
Total 748.89
Add 1% water charges 7.49
Total 756.38
Add 17.5% for Contractor Profits and Over Heads 132.37
Total for 1 sqm ( 10Rm with 100mm Ht barder) 888.74
say 889.00

M & L Matt glazed Non skid Ceramic tiles with approved colour (300 mm x 300 mm) x 7 mm thick, in floors etc. set
112 and pointed in neat cement slurry and pointed in colored cement to match tiles

Deatil of cost 1 sqm


Materials
Ceramic tiels = 1.00 sqm
Add wastage = .05
Total tile =1.05 Sqm 1.05 279.5 293.48
Labour
Foreman Each 0.07 250 17.50
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Mason Each 0.4 220 88.00
Beldar Each 0.4 140 56.00
Waterman Each 0.04 140 5.60
Total 460.58
Add for pointing & pigment, white cement @ 7% 32.24
Total 492.82
Add for Sundries @ 3% 14.78
Total 507.60
Add water charge @ 1% 5.08
Total 512.68
Add 17.5% for Contractor Profits and Over Heads 89.72
Total 602.39
say 602.00

M & L Rough finished tile (sand paper finish) Ceramic tiles with approved colour (300 mm x 300 mm) x 7 mm thick,
113 in floors etc. set and pointed in neat cement slurry and pointed in colored cement to match tiles conforming to
European std EN 177 BIIa / ISO
Deatil of cost 1 sqm
Materials
Ceramic tiels = 1.00 sqm
Add wastage = .05
Total tile =1.05 Sqm 1.05 249.75 262.24
Labour
Foreman Each 0.07 250 17.50
Mason Each 0.4 220 88.00
Beldar Each 0.4 140 56.00
Waterman Each 0.04 140 5.60
Total 429.34
Add for pointing & pigment, white cement @ 7% 30.05
Total 459.39
Add for Sundries @ 3% 13.78
Total 473.17
Add water charge @ 1% 4.73
Total 477.90
Add 17.5% for Contractor Profits and Over Heads 83.63
Total 561.54
say 562.00

Screed bed or bedding layer of cement mortar (1:4) 15 mm thick for laying floor finishes
114

Detail of cost for 10 sqm

Materials
Screed bed or bedding layer of cement mortar (1:4) 15 mm thick
for laying floor finishes Cum 0.172 2972.00 511.184

Labour
Mason Day 0.17 250.00 42.5
coolie Day 0.25 130.00 32.5
Bhisti Day 0.50 130.00 65
TOTAL 651.18
Add 1% for water charges 6.51
TOTAL 657.70
Add 17.50 % for contractor's profit and overheads 115.10
Cost of 10.00 sqm 772.79
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Cost of 1.00 sqm 77.28
Say 77.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Screed bed or bedding layer of cement mortar (1:4) 10 mm thick for laying floor finishes
115

Detail of cost for 10 sqm

Materials
Screed bed or bedding layer of cement mortar (1:4) 10 mm thick
for laying floor finishes Cum 0.115 2972.00 341.78

Labour
Mason Day 0.15 250.00 37.5
coolie Day 0.22 130.00 28.6
Bhisti Day 0.45 130.00 58.5
TOTAL 466.38
Add 1% for water charges 4.66
TOTAL 471.04
Add 17.50 % for contractor's profit and overheads 82.43
Cost of 10.00 sqm 553.48
Cost of 1.00 sqm 55.35
Say 55.00

Screed bed or bedding layer of cement mortar (1:4) 20 mm thick for laying floor finishes
116

Detail of cost for 10 sqm

Materials
Screed bed or bedding layer of cement mortar (1:4) 20 mm thick
for laying floor finishes Cum 0.23 2972.00 683.56

Labour
Mason Day 0.19 250.00 47.5
coolie Day 0.28 130.00 36.4
Bhisti Day 0.52 130.00 67.6
TOTAL 835.06
Add 1% for water charges 8.35
TOTAL 843.41
Add 17.50 % for contractor's profit and overheads 147.60
Cost of 10.00 sqm 991.01
Cost of 1.00 sqm 99.10
Say 99.00

117 Rendering 12 mm thick plaster on all internal faces of brick work or concrete surfaces in cement plaster 1:6

Detail of cost for 10 sqm

12 mm plaster (mortar basic rate as mentioned above here-in


before) Cum 0.144 2289.00 329.62

Labour
Mason Day 0.74 250.00 185
coolie Day 0.82 160.00 131.2
Bhisti Day 0.96 130.00 124.8
Scaffolding and sundries L.S. 11.70 1.00 11.7
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
TOTAL 782.32
Add 1% for water charges 7.82
TOTAL 790.14
Add 17.50 % for contractor's profit and overheads 138.27
Cost of 10.00 sqm 928.41
Cost of 1.00 sqm 92.84
Say 93.00

Rendering 5mm thick plaster on concrete surfaces in soffit of roof/floor slab, slabs & bottom of beams, lintels,
118 seismic bands, shelves & RCC railing / parapets etc. with cement mortar 1:3

Detail of cost for 10 sqm

5mm plaster (mortar basic rate as mentioned above here-in


before) Cum 0.072 3960.00 285.12
Labour
Mason Day 0.51 260.00 132.6
coolie Day 0.75 140.00 105
Bhisti Day 0.92 160.00 147.2
Extra for removing burrs, cleaning with wire brushes, pock L.S. 13.39 1.00 13.39
Scaffolding and sundries L.S. 11.70 1.00 11.7
TOTAL 695.01
Add 1% for water charges 6.95
TOTAL 701.96
Add 17.50 % for contractor's profit and overheads 122.84
Cost of 10.00 sqm 824.80
Cost of 1.00 sqm 82.48
Say 82.00

Washed stone grit plaster on exterior walls, in two layers, under layer 12mm cement plaster 1:4 (1 cement: 4 coarse
sand) furrowing the under layer with scratching tool, applying cement slurry on the under layer @ 2 Kg of cement
119 per sqm shall be applied, top layer 15mm thick with white/approved coloured marble chips in proportion of 1:0.5:2
(1 mixed white & grey cement or silver cement : 0.5 marble powder : marble chipping 12mm and down size)
Details Cost For 10 sqm
Materials
Under layer 12 mm cement plaster with cement mortor 1:4 ( 1
cement 4 coarsed sand Cum 0.144 2972.00 398.8
Labour
Mason Day 0.67 260 174.2
Beldar Day 0.75 160 120
Bhisti Day 0.92 160 147.2
Scaffolding L.S. 8.97 2 17.94
cement Kg 20 5.2 104
carriage Kg 0.02 4.5 0.09
Beldar Day 0.25 160 40
Top Layer 15 mm thick stone chipping plaster Quantity required
=0.172 cum including wastage
Preparation for cement concrete mix 1:5:2 ( 1 cement, 1/2 coarsed
sand , 2 stone chiping to 10mm nominal dia
Stone chipping 10mm nominal size cum 0.14 3750 523.6
Carriage Stone chipping 10 mm nominal size cum 0.14 53.21 7.45
Coarsed sand cum 0.04 556.88 22.28
carriage coarsed sand cum 0.04 53.21 2.13
cement Kg 10 5.2 52
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
carrige cement Kg 10 4.5 45
Beldar Day 4.29 160 686.4
Bhisti Day 2.08 160 332.8
Hire charges of mechanical mixter L.S. 4.29 1 4.29
Sundries L.S. 2.08 1 2.08
Labour 0
Mason 1st class Day 1.75 260 455
Beldar Day 1.75 160 280
Bhisti Day 0.3 160 48
Scaffolding L.S. 1 24.55 24.55
Labour for washing 0
Mason 1st class Day 1 260 260
Coolies Day 0.5 140 70
Sundries soft brushes etc. L.S. 1 25.22 25.22
Total 3843.1
Add 1% for water Charges 38.43
TOTAL 3881.5
Add 17.5% for Contractor Profits and Over Heads 679.26
Cost for 10 sqm 4560.8
Cost for 1 sqm 456.08
Say 456.00

Material and labour for forming square grooves in plaster not exceeding 12 mm deep and not exceeding 15 mm on
120 face complete all as specified and as directed by Project Manager.
Details of cost for 30 mtrs
Second class kail wood in plank (30 x 0.025 x 0.015m =
0.01 cum) + (30 x 0.012 x 0.012m = 0.004 cum) = 0.015
cum = 15.00 cudm
wastage @ 10% = 0.15 cudm
total = 15.15 cudm
average = 15.15/2 7.57
assuming that the battens shall become unserviceable after
using 5 times = 7.57
cost for using once = 1.50 cudm
second class kail wood in planks 10 cum 0.15 178 26.70
carriage of timber L.S. 0.39 1 0.39
labour for making battens
carpenter 2nd class day 0.15 180 27.00
beldar day 0.15 140 21.00
sundries L.S. 2.86 1 2.86
labour for nailing the battens to underlayer and finishing
and repairing grooves
mason 1st class day 0.7 180 126.00
beldar day 0.7 140 98.00
nails and cemet mortar L.S. 71.86 1 71.86
total 373.81
add 1% for water charges 3.74
total 377.55
add 17.5% for contractor's profit and overheads 66.07
cost of 30 mts 443.62
cost per metre 14.79
Say 15.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Preparing surfaces of plastered or unplastered new surface of wall including applying priming coat of ready mixed
122 water resistant cement based wall putty not less than 1mm thick and two coats of oil bound distemper

Cost for 10 sqm


Cement Primer Litre 0.7 70 49
brushes, putty, etc. L.S. 7.15 1 7.15
Sundries with Carraige L.S. 8.06 1 8.06
oil bound distemper kg 1.5 77.5 116.25
Carrige of material L.S. 4.42 1 4.42
brushes, putty, etc. L.S. 11.7 1 11.7
Labour
Painter Day 1 250 250
coolies Day 0.5 160 80
Sundries with Carraige L.S. 8.06 1 8.06
TOTAL 534.64
Add 1% water 5.3464
540
Add 1.5% CP and OH 94.5
TOTAL 634.5
For 1 sqm 63.45
Say 64

Preparing surfaces of plastered or unplastered new surface of ceiling applying not less than 1mm putty and rubbing
123 off including three coats of white wash adding adequate quantity of zinc oxide to lime wash.
For 10 sqm
Materials
White lime Kg 3.0 8.00 24
indigo gm 9.0 0.1 0.9
Labour
White washer Each 0.35 180 63
Helper Each 0.25 140 35
Total 122.90
Add Gum Putty, Brushes etc. @ 6% 7.37
130.27
Add Scaffolding @ 4% 5.21
135.48
Add for Sundries and Scaffolding @ 3% 4.06
139.55
Add water Charges @ 1.5% 1.40
140.95
For 1sqm Total 14.09
Say 14.00

M & L preparation of surface of wood and wood based surfaces of any description not otherwise described exc 10cm
124 width or girth + M & L priming coat on wood and wood based surfaces of any description not otherwise described
exc 10cm width or girth with one coat of pink primer
Details Cost For 10 sqm
Materials
Primer Litres 0.75 95 71.25
Putty L.S. 2.73 3.0 8.19
Carraige L.S. 0.39 1 0.39
Labour
Painter Day 0.25 250 62.5
Coolies Day 0.25 140 35
Brushes, L.S. 5.33 1 5.33
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Sundries
TOTAL 182.66
Add 1% for water Charges 1.83
TOTAL 184.49
Add 17.5% for Contractor Profits 32.29
Cost For 10 sqm 216.77
Cost For 1 sqm Total 21.68
Say 22.00

M & L two coats of synthetic enamel paint on wood and wood based surfaces of any description not otherwise
124 -II described exc 10cm width or girth over primer surface

Details For 10 sqm


Materials
Synthetic enamel paints Litre 1.16 130 150.8
Materials for filling in holes and cracks L.S 5.33 3 15.99
Carraige L.S 1.43 3 4.29
Labour
Painter Each 0.54 250 135
Coolies Each 0.54 140 75.6
Brushes, sand paper etc. L.S. 6.76 6.8 45.6976
Sundries L.S. 8.06 8.1 64.9636
Total 492.34
Add 1% for water Charges 4.92
497.26
Add 17.5% for Contractor Profits 87.02
584.29
For 1 sqm 58.29
Say 58.00

M & L preparation of new steel surfaces exc 10cm width or girth + M & L priming steel surfaces exc 10cm width or
125 girth with red oxide zinc chrome
Details Cost For 10 sqm
Materials
Primer Litres 0.75 95 71.25
Putty L.S. 2.73 3.0 8.19
Carraige L.S. 0.39 1 0.39
Labour
Painter Day 0.25 250 62.5
Coolies Day 0.25 140 35
Brushes, L.S. 5.33 1 5.33
Sundries
TOTAL 182.66
Add 1% for water Charges 1.83
TOTAL 184.49
Add 17.5% for Contractor Profits 32.29
216.77
Cost For 10 sqm Total 21.68
Cost For 1 sqm Say 22.00

M & L 2 coats of synthetic synthetic enamel paint ( ordinary tint) ( each coat)
125-II

Details For 10 sqm


Materials
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Steel primer Litre 0.75 70 52.5
Carraige L.S 0.39 2.5 0.975
Labour
Painter Each 0.25 250 62.5
Beldar Each 0.25 160 40
Brushes, sand paper etc. L.S. 5.33 3.0 15.99
Sundries 10.79 1.0 10.79
Materials
Synthetic enamel paint Litre 1.16 130.0 150.8
Carraige L.S. 0.55 1.0 0.55
Labour
Painter Day 0.54 250 135.00
Coolies Day 0.54 140 75.60
Putty Brushes etc. L.S. 6.76 1 6.76
Sundries L.S. 8.06 1 8.06
559.50
Add 1% for water Charges 5.60
TOTAL 565.10
Add 17.5% for Contractor Profits 98.90
664.00
For 1 sqm 66.40
Say 66.00

Providing and fixing stainless steel (grade 304 AISI) plate rack 750 mm x 600 mm x 250 mm deep with plate racks,
126 spoon holders, shelves made of SS sheet 1 mm thick and fixed to walls with CP screws & PVC rawl plugs all as
shown on drawings

Materials
Stainless steel plank rack size 750 mm x 600 mm x 250 mm Metre 1.00 950.00 950.00
Fixing charges L.S. 40.43 1.00 40.43
Carriage of material L.S. 10.79 1.00 10.79
TOTAL 1001.22
Add water charge @ 1% 10.01
TOTAL 1011.23
Add for contractor's profit overheads @ 17.5% 176.97
cost of one no. 1188.20
Say Say 1188.00

127 M&L Safety chain to external doors as shown on drawings

Materials
M.S. Safety chain Each 10.00 65.00 650.00
iron screws 25 mm 100 Nos. 0.60 35.00 21.00
Carriage of material L.S. 9.10 1.00 9.10
Labour
Carpainter II class Day 0.10 180.00 18.00
TOTAL 698.10
Add water charge @ 1% 6.98
TOTAL 705.08
Add for contractor's profit overheads @ 17.5% 123.39
cost of 10 nos. 828.47
cost of 1 no. 82.85
Say Say 83.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
S&F sinks (grade 304 AISI) kitchen sink of glossy finish, ISI markedwith drainage board overall size of 37" x 18"
and bowl size 16" x 14" x 8" depth and thickness of steel sheet 1mm including a pair of suitable size brackets and
129 32mm bore GI pipe medium grade waste pipe with coupling and central hole CP brass sink mixer of 15mm bore of
cast copper alloy chromium plated.

Stainless steel kitchen sink - width drain board 950 mm x 450 mm


bowl depth 200 mm Each 1.00 4500.00 4500.00
C.I. brackets Pair 2.00 67.20 134.40
Cement sand and grit etc. L.S. 27.04 1.00 27.04
Painting brackets L.S. 26.91 1.00 26.91
Carriage of material L.S. 13.52 1.00 13.52
Labour
Fitter 1st class Day 0.22 200.00 44.00
Mason 1st class Day 0.60 200.00 120.00
Beldar Day 0.82 180.00 147.60
TOTAL 5013.47
Add water charge @ 1% 50.13
TOTAL 5063.60
Add for contractor's profit overheads @ 17.5% 886.13
cost of one no. 5949.74
Say Say 5950.00

130 S&F corner glass shelve with 8mm thick float glass, radius of each shelf 300mm

Materials
Corner glass shelve Each 1.00 990.00 990.00
Discount (25%) Each -1.00 247.50 -247.50
iron screws 25 mm 100 Nos. 0.06 35.00 2.10
Carriage of material L.S. 3.00 1.00 3.00
Labour
Carpainter II class Day 0.05 180.00 9.00
TOTAL 756.60
Add water charge @ 1% 7.57
TOTAL 764.17
Add for contractor's profit overheads @ 17.5% 133.73
cost of 1 no. 897.90
Say Say 898.00

Glass shelf assembly placed on anodized aluminium angle frame fixed with chromium plated brass screws to plugs
131 in the wall, size 60x12cm, 5.5mm thick sheet glass ordinary quality,

Materials
Glass shelf assembly (pre-fixed on aluminium angle frame) Each 1.00 238.00 238.00
Discount (25%) Each -1.00 59.50 -59.50
Brass screws 100 Nos. 0.04 55.00 2.20
Carriage of material L.S. 3.00 1.00 3.00
Labour
Carpainter II class Day 0.05 180.00 9.00
TOTAL 192.70
Add water charge @ 1% 1.93
TOTAL 194.63
Add for contractor's profit overheads @ 17.5% 34.06
cost of 1 no. 228.69
Say Say 229.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount

Locker made of MS sheet including painting external surfaces with two coats of synthetic enamel paint over a coat of
134 red oxide primer and fixed in cupboard all as shown on drawings.

Materials
Locker made of MS sheet (pre-painted) Each 1.00 1485.00 1485.00
Discount (25%) Each -1.00 371.25 -371.25
Brass screws 100 Nos. 0.04 85.00 3.40
Carriage of material L.S. 8.00 1.00 8.00
Labour
Carpainter II class Day 0.05 180.00 9.00
TOTAL 1134.15
Add water charge @ 1% 11.34
TOTAL 1145.49
Add for contractor's profit overheads @ 17.5% 200.46
cost of 1 no. 1345.95
Say Say 1346.00

HDPE (Rotational moulded) over head tanks of capacity 500 litres ISI marked double layered supplied and fixed as
135 shown on drawings

Description
BASIC PRICE 1849.00
Less trade discount 0% 0.00
(1-2) 1849.00
Add excise on (1-2) 8.24% 152.36
Total of (1-2+3) 2001.36
Add VAT 12.50% 250.17
Add transportation 1% 20.01
Add loading of outward stn & unloading/local transportation
20.01
etc. at in ward stn 1%
Landed cost (4+5+6+7) 2291.55
Installation, testing & commissiong 1% 22.92
T&P
Labour
Supervisor
Consumables
Cost (8+9) 2314.47
service Tax 10.30% 238.39
Total (10+11) 2552.86
Add 17.5% on (12) 17.50% 446.75
Total cost (12+13) 2999.61
SAY 3000.00

HDPE (Rotational moulded) over head tanks of capacity 500 litres ISI marked double layered supplied and fixed as
136 shown on drawings

Description
BASIC PRICE 1109.50
Less trade discount 0% 0.00
(1-2) 1109.50
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Add excise on (1-2) 8.24% 91.42
Total of (1-2+3) 1200.92
Add VAT 12.50% 150.12
Add transportation 1% 12.01
Add loading of outward stn & unloading/local transportation
12.01
etc. at in ward stn 1%
Landed cost (4+5+6+7) 1375.06
Installation, testing & commissiong 1% 13.75
T&P
Labour
Supervisor
Consumables
Cost (8+9) 1388.81
service Tax 10.30% 143.05
Total (10+11) 1531.85
Add 17.5% on (12) 17.50% 268.07
Total cost (12+13) 1799.93
SAY 1800.00

S&F water closet pedestal wash down pattern (EWC) of vitreous china, Ist quality, white colour including plastic
seat and cover with flat underside solid moulding closed from pattern fixed with CP brass hinging device with low
137 level PVC flushing cistern of 3/6 litres dual capacity, 32mm bore PVC flush pipe, internal fittings, brass handle and
CP brass jet spray with PVC pipe with adopter, CP brass valve 15mm bore all as shown on drawings.

Material
Basic price of closet (EWC) of vitreous china, Ist quality Each 1.00 1550.00 1550.00
Cistern 3/6 litres Each 1.00 1100.00 1100.00
Cistern lid Each 1.00 115.00 115.00
Antimicrobial seat cover Each 1.00 599.00 599.00
Dual flush fittings Set 1.00 935.00 935.00
Total of Basic Price 4299.00
Discount (15%) -644.85
Total after discount 3654.15
Carriage of material L.S. 50.00 1.00 50.00
Labour
Fitter 1st class Day 0.50 200.00 100.00
Mason 1st class Day 0.60 200.00 120.00
Beldar Day 0.82 180.00 147.60
TOTAL 4071.75
Add water charge @ 1% 40.72
TOTAL 4112.47
Add for contractor's profit overheads @ 17.5% 719.68
cost of one no. 4832.15
Say Say 4832.00

S&F wash hand basins rectangular type 550x400mm wall mounting including CP brass waste fitting 32mm dia with
138 over flow, bottle trap 32mm, brass pipe to wall with CP brass cast wall flange, GI waste pipe 32mm dia (medium
grade), pair of CI bracket duly painted embedded in walls and CP brass central hole basin mixer all as shown on
drawings.
Material
Basic price of wash hand basin of vitreous china, Ist quality Each 1.00 660.00 660.00
32mm dia CP brass waste of standard pattern Each 2.00 115.00 230.00
CI/MS bracket Each 1.00 52.00 52.00
Total of Basic Price 942.00
Discount (15%) -141.30
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Total after discount 800.70
read lead, white lead and gasket LS 1.00 18.00 18.00
cement, sand and grit LS 1.00 15.00 15.00
painting of brackets, fittings. LS 1.00 27.00 27.00
Carriage of material L.S. 25.00 1.00 25.00
Labour
Fitter 1st class Day 0.33 200.00 66.00
Mason 1st class Day 0.33 180.00 59.40
Beldar Day 0.67 140.00 93.80
TOTAL 1104.90
Add water charge @ 1% 11.05
TOTAL 1115.95
Add for contractor's profit overheads @ 17.5% 195.29
cost of one no. 1311.24
Say Say 1311.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
139 S&F soap dish of stainless steel fixed with CP brass screws & PVC rawl plugs all as shown on drawings.

stainless steel soap dish Each 1.00 168.00 168.00


Discount (25%) Each -1.00 42.00 -42.00
Brass screws 100 Nos. 0.02 55.00 1.10
Carriage of material L.S. 1.00 1.00 1.00
Labour
Carpainter II class Day 0.05 180.00 9.00
TOTAL 137.10
Add water charge @ 1% 1.37
TOTAL 138.47
Add for contractor's profit overheads @ 17.5% 24.23
cost of 1 no. 162.70
Say Say 163.00

S&F Towel ring with brackets of brass chromium plated, outer dia 12mm and having wall thickness 25 gauge,
140 weighing 250 gms.

Towel ring with brackets of brass chromium plated Each 1.00 565.00 565.00
Discount (25%) Each -1.00 141.25 -141.25
Brass screws 100 Nos. 0.02 55.00 1.10
Carriage of material L.S. 1.00 1.00 1.00
Labour
Carpainter II class Day 0.05 180.00 9.00
TOTAL 434.85
Add water charge @ 1% 4.35
TOTAL 439.20
Add for contractor's profit overheads @ 17.5% 76.86
cost of 1 no. 516.06
Say Say 516.00

S&F stainless steel toilet paper holder fixed with CP brass screws & PVC rawl plugs as shown on drawings.
141

toilet paper holder basic rate Each 1.00 395.00 395.00


Discount (25%) Each -1.00 98.75 -98.75
Brass screws 100 Nos. 0.02 55.00 1.10
Carriage of material L.S. 1.00 1.00 1.00
Labour
Carpainter II class Day 0.05 180.00 9.00
TOTAL 307.35
Add water charge @ 1% 3.07
TOTAL 310.42
Add for contractor's profit overheads @ 17.5% 54.32
cost of 1 no. 364.75
Say Say 365.00

M&L Brass chromium plated bottle trap for wash basins with inlet and outlet screwed for pipe or connections
142 including necessary packing, union and cap and fixed

basic rate - bottle trap Each 1.00 650.00 650.00


C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Discount (25%) Each -1.00 162.50 -162.50
Carriage of material L.S. 1.00 15.00 15.00
Labour
Plumber II class Day 0.25 180.00 45.00
TOTAL 547.50
Add water charge @ 1% 5.48
TOTAL 552.98
Add for contractor's profit overheads @ 17.5% 96.77
cost of 1 no. 649.75
Say Say 650.00

Providing and fixing uPVC (SWR) waste, vent, soil pipe 75mm with clamps at 1.00m spacing, jointing of pipes &
143 & 145 fittings with solvent cement and testing of joints complete.

Details of cost for 10 meter


10m 75mm pipe Metre 10.00 65.00 650.00
Add 30% for fittings and wastage etc 10.00 19.50 195.00
solvent for joining of pipe etc. L.S. 1.00 15.00 15.00
Labour
Fitter Day 0.33 180.00 59.40
Asstt fitter Day 0.82 150.00 123.00
beldar Day 0.66 140.00 92.40
TOTAL 1134.80
Add water charge @ 1% 11.35
TOTAL 1146.15
Add for contractor's profit overheads @ 17.5% 200.58
cost of 10 metre. 1346.72
cost per metre 134.67
Say Say 135.00

Providing and fixing uPVC (SWR) waste, vent, soil pipe 110mm with clamps at 1.00m spacing, jointing of pipes &
144 & 146 fittings with solvent cement and testing of joints complete.

Details of cost for 10 meter


10m 110mm pipe Metre 10.00 140.00 1400.00
Add 30% for fittings and wastage etc 10.00 42.00 420.00
solvent for joining of pipe etc. L.S. 1.00 15.00 15.00
Labour
Fitter Day 0.33 180.00 59.40
Asstt fitter Day 0.82 150.00 123.00
beldar Day 0.66 140.00 92.40
TOTAL 2109.80
Add water charge @ 1% 21.10
TOTAL 2130.90
Add for contractor's profit overheads @ 17.5% 372.91
cost of 10 metre. 2503.81
cost per metre 250.38
Say Say 250.00

M&L concrete bed to drain pipes including packing under, and haunching against the sides of pipes after they are
148 laid and tested in 1:5:10 type C2-100mm

Pipe bed concrete (A)


Details of cost for 10 meter
Area = w x (w/2) + 112x (3.14/4 x w2) - (3.14/dxd2)
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Area = 0.148 sqm
for 10m length, qty of concrete reqd = 1.48 cum Cum 1.48 2622.00 3880.56
conccrete rate (ref from above)
cost of 10 metre. 3880.56
cost per metre 388.06

Pipe haunches concrete (B)


Details of cost for 10 meter
Area = w x (w/2) + 112x (3.14/4 x w2) - (3.14/dxd2)
Area = 0.07034
for 10m length, qty of concrete reqd = 0.7034 cum Cum 0.70 2622.00 1844.31
conccrete rate (ref from above)
cost of 10 metre. 1844.31
cost per metre 184.43

(A) + (B) = 572.49

SFRC cover to manholes & gully trap MD-10 medium grade


149

basic rate - SFRC cover MD-10 Sqm 1.00 5000.00 5000.00


Discount (15%) Each -1.00 700.00 -700.00
Carriage of material L.S. 1.00 25.00 25.00
Labour
Beldar Day 0.04 150.00 6.00
TOTAL 4331.00
Add water charge @ 1% 43.31
TOTAL 4374.31
Add for contractor's profit overheads @ 17.5% 765.50
cost of 1 Sqm 5139.81
Say Say 5140.00

Providing and fixing salt glazed stone ware gully trap with grade 'A' complete with CI grating brick masonary
150 chamber with water tight CI cover with frame of 300 x 300mm size (inside) the weight of cover to be not less than
4.5kg and frame to be not less than 2.70 kg as per standard design: 100x100mm size P type with FPS bricks class
designation 75.
details of cost of one gully trap
100 x 100mm gully trap 'P' type Each 1.00 55.00 55.00
CI grating 100x100mm each 1.00 10.00 10.00
CI cover with frame 300 x 300mm inside each 1.00 265.00 265.00
carriage of materials LS 4.50 1.00 4.50
cement concrete 1:5:`10; 0.68 x 0.68 x 0.10m = 0.046 cum
concrete around trap: 0.3 x 0.3 x 0.675m = 0.061 cum
deduct: 0.021 cum
Net quantity = 0.09 cum Cum 0.09 2622.00 235.98
cement mortar 1:4 Cum 0.13 2972.00 386.36
cement concrete 1:2:4 Cum 0.01 4086.97 32.70
12mm cement plaster Sqm 0.29 78.23 22.69
TOTAL 1012.22
Add water charge @ 1% 10.12
TOTAL 1022.35
Add for contractor's profit overheads @ 17.5% 178.91
cost of 1 Sqm 1201.26
Say Say 1201.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
151 PVC sheet 5mm thick in shaft covering, MS angle framed, screwed to wall (rates excluding ms angles)

details of cost for 0.3 sqm


PVC rigid foam sheet 5mm thick
add wastage @10% = 0.03
total = 0.33 sqm Sqm 0.33 435.00 143.55
Labour LS 1.00 30.00 30.00
TOTAL 173.55
Add water charge @ 1% 1.74
TOTAL 175.29
Add for contractor's profit overheads @ 17.5% 30.67
cost of 0.3 205.96
cost of 1 Sqm 686.53
Say Say 687.00

S&F mastic filling to full depth in plinth protection gaps comprising of one part of heated hot blown bitumen 85/25
152 penetration and two parts of heated coarse sand (by volume).

Details of cost for a joint 2.5cm wide 15cm deep and 300m in length
Cubical content of joint
300 x 0.15x0.025 = 1.125 cum
material
Bitumen S-90 = 256.30 kg per cum
256.30 x 1.125 = 288.34 kg
add for wastage @5% = 14.42 kg
= 302.76 kg = 0.303 tonne
Bitumen S-90 = 256.30 kg per cum Tonne 0.303 26500 8029.5
carriage of bitumen Tonne 0.303 53.21 16.12263
stem coal for heating of bitumen @2.0 quintal per tonne of
bitumen quintal 0.606 300 181.8
carriage of steam coal tonne 0.061 60.81 3.70941
coarse sand Cum 0.9 700 630
carriage of coarse sand Cum 0.9 53.21 47.889
labour for heating and filling 0
mason 1st class Day 2.52 180 453.6
mason 2nd class Day 2.52 160.00 403.2
beldar Day 8.06 140.00 1128.4
TOTAL 10894.22
Add water charge @ 1% 108.94
TOTAL 11003.16
Add for contractor's profit overheads @ 17.5% 1925.55
cost of 300m length, 2.5cm wide, and 15cm depth 12928.72
cost per cm depth, per cm width per 100m length 114.92
Say Say 115.00

Applying evenly a tack coat of industrial bitumen 85/25 at the rate of 1:2 kg per sqm including cleaning RCC or
153 brick surfaces.

Details of cost for 100 sqm


@ 1.2 Kg per sqm
Bitumen S-90 = 120 kg or 0.12 tonne Tonne 0.12 26500 3180
carriage of bitumen Tonne 0.12 53.21 6.3852
stem coal for heating of bitumen @2.0 quintal per tonne of
bitumen quintal 0.24 300 72
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
carriage of steam coal tonne 0.24 60.81 14.5944
labour for cleaning, brooming the surfac 0
coolie Day 4 140 560
beldar Day 1.20 160.00 192
labour for heating and filling 0
mason 1st class Day 2.52 180 453.6
mason 2nd class Day 2.52 160.00 403.2
beldar Day 8.06 140.00 1128.4
TOTAL 6010.18
Add water charge @ 1% 60.10
TOTAL 6070.28
Add for contractor's profit overheads @ 17.5% 1062.30
cost per 100 sqm 7132.58
cost per Sqm 71.33
Say Say 71.00

Making gola by coving in the radius of 80mm cement concrete (1:2:4) admixed with int w/p compound finished with
154 CM 1:4 admixed int w/p compound at junctions of horizontal surface and side walls. (rates exclusive of integral
water proofing compound)

Details of cost for 10 metres cement concrete


stone aggregate (single size 10mm) cum 0.0836 790 66.04
carriage of stone agg cum 0.0836 53.21 4.45
coarse sand cum 0.0418 700 29.26
carriage of coarse sand cum 0.0418 53.21 2.22
portland cement tonne 0.03 5200 156.00
carriage tonne 0.03 47.29 1.42
beldar Day 1.085 140 151.90
coolie Day 0.056 140 7.84
bhishti Day 0.025 140 3.50
Mason-1st class Day 0.005 190 0.95
Mason-2nd class Day 0.005 180 0.90
Mate Day 0.0037 150 0.56
hire and running charges of mechanical mixer LS 2.47 1 2.47
sundries LS 1.3 1 1.30
Mason 1st class Day 0.15 190 28.50
Mason 2nd class Day 0.15 180.00 27.00
sundries LS 5.07 1 5.07
cement mortar for grouting Cum 0.009 3960.00 35.64
Mason Day 0.081 180 14.58
coolie Day 0.101 140 14.14
TOTAL 553.74
Add water charge @ 1% 5.54
TOTAL 559.28
Add for contractor's profit overheads @ 17.5% 97.87
cost per 10 m 657.15
cost per m 65.72
Say Say 66.00

Making khurah 450x450mm with minimum thickness of 65mm in brick bat coba including rounding the edges and
155 making finishing the outlet complete.

Details of cost for 1nos


stone aggregate (single size 20mm) cum 0.0067 775 5.19
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
stone aggregate (single size 10mm) cum 0.0022 790 1.74
carriage of stone agg cum 0.0089 53.21 0.47
coarse sand cum 0.0044 700 3.08
carriage of coarse sand cum 0.0044 53.21 0.23
portland cement tonne 0.0032 5200 16.64
carriage tonne 0.0032 47.29 0.15
beldar Day 0.009 140 1.26
coolie Day 0.006 140 0.84
bhishti Day 0.0027 140 0.38
Mason-1st class Day 0.0005 190 0.10
Mason-2nd class Day 0.0005 180 0.09
Mate Day 0.0037 150 0.56
hire and running charges of mechanical mixer LS 0.26 1 0.26
sundries LS 0.13 1 0.13
PVC sheet 400 micron thick Sqm 1 26 26.00
cement mortar 1:3 (1 cement : 3 coarse sand) cum 0.00 3960.00 16.24
Mason Day 0.0235 180 4.23
coolie Day 0.0235 140.00 3.29
Bhisti Day 0.0078 150 1.17
sundries LS 0.39 1 0.39
portland cement tonne 0.0006 5200 3.12
carriage of cement tonne 0.0006 47.29 0.03
Mason Day 0.008 180 1.44
coolie Day 0.008 140 1.12
rounding of edges and making outlet LS 0.2026 1 0.20
TOTAL 88.34
Add water charge @ 1% 0.88
TOTAL 89.23
Add for contractor's profit overheads @ 17.5% 15.61
Cost per item 104.84
Say Say 105.00

M&L for laying 150 micron polythene film over a coat of 85/25 grade bitumen. (rates exclusive ofcoat of 85/25 grade
156 bitumen)

Details of cost for 10 sqm


150 micron polythene film Sqm 10 26 260.00
carriage LS 1 13 13.00
beldar Day 0.04 140 5.60
coolie Day 0.02 140 2.80
bhishti Day 0.001 140 0.14
Mate Day 0.02 150 3.00
TOTAL 284.54
Add water charge @ 1% 2.85
TOTAL 287.39
Add for contractor's profit overheads @ 17.5% 50.29
Cost per 10 sqm 337.68
cost per 1 sqm 33.77
Say Say 34.00

M&L for three coats of polymer modified cementitious water proof coating of thickness 3mm to bottom and sides
157
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS
RATE ANALYSIS OF BUILDING ITEMS
S.NO. Description Unit Quantity Rate Amount
Details of cost for 30 sqm
Polymer modified 3mm thick = 30 sqm
add wastage = 10% = 3 qm
total = 33 sqm
Polymer modified 3mm thick membrance reinforced with polyster Sqm 33 221 7293
bitumen primer for bitumen membrane Litre 12 54 648
carriage of tar bitumen tonne 0.012 53.21 0.63852
carriage of primer for bitmen membrane LS 7.8 1 7.8
fuel LPG kg 7 1 7
preparing of roof surfaces, cutting grooves LS 49.53 1 49.53
Labour 0
skilled torch operator for laying tack Day 2.16 190 410.4
Mason Day 0.18 190 34.2
beldar Day 3.24 140 453.6
sundries, brushes, bitumen torch etc LS 23.4 1 23.4
TOTAL 8904.17
Add water charge @ 1% 89.04
TOTAL 8993.21
Add for contractor's profit overheads @ 17.5% 1573.81
Cost per 30 sqm 10567.02
cost per 1 sqm 352.23
Say Say 352.00

P&F GI pipe 50mm bore, 35cm long medium grade with wire gauge on inside mouth in sunk of toilet and kitchen.
158 (rates exclusive of integral water proofing compound)

Details of cost for 10 holes


average size 10 x 10 x 10 cm
Labour for cutting holes
Mason -Ist class Day 0.7 190 133
Mason -2nd class Day 0.7 180 126
Beldar Day 1.4 140 196
one nos GI pipe 50mm bore 250mm long for each hole
GI pipe = 10 x 0.25 Metre 2.5 263.1 657.75
Beldar for cutting pipe Day 0.5 140 70
Cement concrete 1:2:4
10 x 0.1 x 0.1 x 0.1 = 0.01 Cum 0.01 4086.97 40.869721
Finishing sides and making the holes leak proof LS 121.16 1 121.16
Add for delay LS 40.3 1 40.3
sundries LS 21.58 1 21.58
TOTAL 1385.08
Add water charge @ 1% 13.85
TOTAL 1398.93
Add for contractor's profit overheads @ 17.5% 244.81
Cost per 30 sqm 1643.74
cost per 1 sqm 164.37
Say Say 164.00

Das könnte Ihnen auch gefallen