Sie sind auf Seite 1von 48

CHAPTER NO.

26

MISCELLANEOUS

DESCRIPTION OF ITEM:

1. Notice Board made of cement sand mortar

Note : The board is to be of cement plaster ½" (12 mm) thick with 2" (50mm) wide and
1" (25mm) thick beading

Detail Unit Rate Per Sft.


Rate
Qty Per Unit Amount

Size of Board 4' x 5' = 20 Sft.


4' (1.22m) x 5' (1.53m) = 20 Sft. (1.87 Sqm)

MATERIAL

1 Sand 1.20 Cft 350.00 %Cft. 4.20


2 Cement 0.3 bag 230.00 per bag 69.00

Total 73.20
Contractor's Profit & Overhea 20.0 Percent 14.64
Total 87.84

LABOUR

1 Mason 0.75 No. 300.00 Per day 225.00


2 Coolies 1 No. 140.00 Per day 140.00
Total 365.00
Sundries 10.00 Percent 36.50
Total 401.50
Contractor's Profit & Overhea 20.00 Percent 80.30
Total 481.80

ITEM RATE

Labour Rate Per Sft. Rs. 24.09 24.10


Labour Rate Per Sqm Rs. 259.21 Say 259.20
Composite Rate Per Sft. Rs. 28.48 28.50
Composite Rate Per Sqm. Rs. 306.47 Say 306.45

Page 1
2. Fixing handles to iron hammers.

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

FOR 12 NOS.

LABOUR

1 Carpenter 1.25 Nos. 300.00 Per day 375.00


Sundries 10.00 Percent 37.50
Total 412.50
Contractor's Profit & Overhea 20.00 Percent 82.50
Total for 12 Nos. 495.00

ITEM RATE

Labour Rate Per Each Rs. 41.25 Say 41.25

Page 2
3. Providing and fixing barbed wire fencing with 4 horizontal and 2 number cross wires fixed with posts R.C.C.
(1:2:4) straining posts 7'x9"x9" (2.14m x 225mm) at 100' (30m) centre to centre stiffening posts 7'x6"x6" (2.14m
x 15 mmx 50mm) at 50' (15m) interval and intermediate posts 7'x5"x5" at 8' centre to centre ) including cost of
steel, its fabrication and placing of steel reinforcement, eye bolt, washers, etc. complete.

Detail Unit Rate for 100 Cft.


Rate
Qty Per Unit Amount

MATERIAL FOR 48 RFT.

1 R.C.C. posts (1:2:4) straining


posts = ½ x 7' x 0.75 x 0.75 = 2.00 Cft.
Collar around the straining posts
¼ x (1.5)2x½x½x22/7= 0.44 Cft.
Stiffening post 6"x6"
½x7x½x½ 0.88 Cft.
Intermediate posts 5"x5"
5x7x5/12x5/12 6.07 Cft.
Deduction for portion of posts
½x¾x¾x½ -0.14 Cft. 9.25 Cft. 125.20 Per Cft, 1,158.13
9.25 Cft.

2 M.Steel with binding wire straining


posts
Vertical bars ½" dia 2x7 = 14
stirrups ¼" = ½ x 8 x 3 12
Stiffening posts
Vertical bars 3/8" dia = 2x7 = 14
stirrups ¼ = ½x 8 x 2 8
Intermediate Posts
Vertical bars 3/8" dia=5x4x7' = 140
Stirrups ¼" = 5x8x5/3 = 67
weight ½" 14..0' @ 0.67 Lb/ft. = 9.368 Lbs. 38.89 Kg. 98.99 Per Kg. 3,849.75
¼" 12+8+67 = 87 ft. @ 0.167 14.53 Lbs. 85.73 Lbs.
3/8" 14+140 = 154' @ 0.37 lbs 57.75
Total 81.648
add wastage 5% 4.082
85.73

Page 3
B/F: 5,007.88

MATERIAL

3 7 Strand barbed wires


Horizontal 4x48 = 192 Rft.
cross wire 2x6x9 108 Rft.
300 Rft.
Add 5% wastage 15 Rft.
Total 315 R 14.82 Kg 35.00 Per Kg. 518.70
315 Rft. @ 1.25 Cwt/450 Yards

4 Eye bolts (bigger size)


For straining posts 4 Nos
For stiffening posts 2 Nos
For intermediate posts 20 Nos
Total 26 No 26.0 Nos. 17.00 Each 442.00
5 3/16" washers
For straining posts 4 Nos
For stiffening posts 2 Nos
For intermediate posts 20 Nos
Total 26 No 26.0 Nos 6.00 Dozen 13.00

Total 5,981.58
Contractor's Profit & Overhea 20.0 Percent o### 194.74
Total 6,176.32

Total for 100 Rft. 2462.21 x 100 Rs. ###


48
LABOUR

i) R.C.C. work (Item 6a(ii) Chap. 6) 9.25 Cft. 22.35 Per Cft. 206.77
ii) Fabrication of steel work 9Item 9(b) Chap. 6) 38.89 Kg. 3.55 Per Kg. 138.24
iii) Blacksmith for wire fencing
erection. 0.75 No. 170.00 Per day 127.50
iv) Coolies 2.00 Nos. 140.00 Per day 280.00

Total 752.50
Sundries 10.00 Percent 75.25
Total 827.75
Contractor's Profit & Overhea 20.00 Percent 165.55
Total 993.31

ITEM RATE

Labour Rate Per 100 Lft. Rs. ### Say 2069.40


Labour Rate Per LM Rs. 67.89 Say 67.90
Composite Rate 100 Lft. Rs. ### Say 14936.70
Composite Rate Per LM Rs. 490.05 Say 490.05

4. Supplying bamboo jhandies 10' to 12' (3m to 2054m) with iron shoes and flag 15" (375 mm) square

Page 4
Detail Unit Rate Each
Rate
Qty Per Unit Amount

MATERIAL

1 Cost of bamboo 1.00 No. 50.00 Each 50.00


2 Cost of iron shoes 1.0 No. 15.00 Each 15.00
Cost of red cloth 1.0 No. 12.00 Each 12.00

Total 77.00
Contractor's Profit & Overhea 20.0 Percent 15.40
Total 92.40

LABOUR

1 Carpenter 0.04 No. 300.00 Per day 12.00


2 Sewing charges L.S. 6.00

Total 18.00
Sundries 10.00 Percent 1.80
Total 19.80
Contractor's Profit & Overhea 20.00 Percent 3.96
Total 23.76

ITEM RATE

Labour Rate for Each Rs. 23.76 Say 23.75


Composite Rate for Each Rs. 116.16 Say 116.15

Page 5
5. Supplying wooden pegs for leveling 1½" (40mm) dia 6" (150mm) long

Detail Unit Rate Per 100 Nos


Rate
Qty Per Unit Amount

MATERIAL FOR 300 NOS.

Cost of wood 0.78 Cft. 50.00 Per Cft. 39.00


Contractor's Profit & Overhea 20.0 Percent 7.80
Total for 300 Nos. 46.80
Total for 100 Nos. 15.60

LABOUR

1 Carpenter 0.50 No. 300.00 Per day 150.00


Sundries 10.00 Percent 15.00
Total 165.00
Contractor's Profit & Overhea 20.00 Percent 33.00
Total for 300 Nos. 198.00
Total for 100 Nos. 66.00

ITEM RATE

Labour Rate Per 100 Nos. Rs. 66.00 Say 66.00


Composite Rate Per 100 Nos. Rs. 81.60 Say 81.60

Page 6
6. Supplying wooden pegs for alignment 2" to 3" (50 to 75mm) dia 9" (225mm) long

Detail Unit Rate Per 100 Nos.


Rate
Qty Per Unit Amount

MATERIAL

Cost of wood 3.00 Cft 50.00 Per Cft. 150.00


Contractor's Profit & Overhea 20.0 Percent 30.00

Total 180.00

LABOUR

1 Carpenter 0.40 No. 300.00 Per day 120.00


Sundries 10.00 Percent 12.00

Total 132.00
Contractor's Profit & Overhea 20.00 Percent 26.40
Total 158.40

ITEM RATE

Labour Rate Per 100 Nos. Rs. 158.40 Say 158.40


Composite Rate Per 100 Nos. Rs. 338.40 Say 338.40

Page 7
7. Fixing enamalled iron gauges flush with masonry including cost of hooks.

Detail Unit Rate Per Lft. / Assumed for 20 Lft.


Rate
Qty Per Unit Amount

MATERIAL

1 Hooks 6.00 Nos. 20.00 Each 120.00

Total 120.00
Contractor's Profit & Overhea 20.0 Percent 24.00
Total for 20 Lft. 144.00

LABOUR

1 Mason 1.00 No. 300.00 Per day 300.00


2 Coolies 1.00 No. 140.00 Per day 140.00
Total 440.00
Sundries 10.00 Percent 44.00
Total 484.00
Contractor's Profit & Overhea 20.00 Percent 96.80
Total for 20 Lft. 580.80

ITEM RATE

Labour Rate Per Lft. Rs. 29.04 Say 29.05


Labour Per LM Rs. 95.28 Say 95.30
Composite Rate Per Lft. Rs. 36.24 Say 36.25
Composite Rate Per LM Rs. 118.90 Say 118.90

8. Placing boundary pillars in position including digging pits.

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

LABOUR FOR 30 NOS.

1 Mason 1.00 No. 300.00 Per day 300.00


2 Coolies 1.00 No. 140.00 Per day 140.00

Total 440.00
Sundries 10.00 Percent 44.00
Total 484.00
Contractor's Profit & Overhea 20.00 Percent 96.80
Total for 30 Nos. 580.80

ITEM RATE

Labour Rate Each Rs. 19.36 Say 19.35

Page 8
9. Fixing mainline iron distance marks in position including making 1:3;6 cement concrete block
size of block 10x14"x15" = 14.58 Cft.

Detail Unit Rate Per Each / Assumed for 10 Nos.


Rate
Qty Per Unit Amount

MATERIAL

1 Cement 1.80 Bags 230.00 per bag 414.00


2 Sand 6.75 Cft. 350.00 100 Cft. 23.63
3 Aggregate stone 13.50 Cft. 18.50 per Cft. 249.75

Total 687.38
Contractor's Profit & Overhea 20.0 Percent 137.48
Total 824.85

LABOUR

1 Mason 1.00 No. 300.00 Per day 300.00


2 Coolies 2.00 No. 140.00 Per day 280.00

Total 580.00
Sundries 10.00 Percent 58.00
Total 638.00
Contractor's Profit & Overhea 20.00 Percent 127.60
Total 765.60

ITEM RATE

Labour Rate Per Each Rs. 76.56 Say 76.55


Composite Rate Per Each 159.05 Say 159.05

Page 9
10. Cutting Pipes upto 2" (50mm) dia.

Detail Unit Rate Per Cut


Rate
Qty Per Unit Amount

LABOUR FOR 30 CUT

1 Blacksmith 1.00 No. 170.00 Per day 170.00


2 Coolies 1.00 No. 140.00 Per day 140.00

Total 310.00
Sundries 10.00 Percent 31.00
Total 341.00
Contractor's Profit & Overhea 20.00 Percent 68.20
Total for 30 Nos. 409.20

ITEM RATE

Labour Rate Per Cut Rs. 13.64 Say 13.65

11. Cutting Pipes above 2" (50mm) dia.

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

LABOUR FOR 25 CUTS

1 Blacksmith 1.75 Nos. 170.00 Per day 297.50


2 Coolies 1.25 Nos. 140.00 Per day 175.00

Total 472.50
Sundries 10.00 Percent 47.25
Total 519.75
Contractor's Profit & Overhea 20.00 Percent 103.95
Total for 25 Nos. 623.70

ITEM RATE

Labour Rate Per Cut Rs. 24.95 Say 24.95

Page 10
12. Threading pipe ends 1½" to 4" (40 mm to 100 mm) dia

Detail Unit Rate Per Each End


Rate
Qty Per Unit Amount

LABOUR FOR 30 NOS.

1 Blacksmith 1.50 Nos. 170.00 Per day 255.00


2 Coolies 1.00 No. 140.00 Per day 140.00

Total 395.00
Sundries 10.00 Percent 39.50
Total 434.50
Contractor's Profit & Overhea 20.00 Percent 86.90
Total for 30 Nos. 521.40

ITEM RATE

Labour Rate Per Each End Rs. 17.38 Say 17.40

13. Assembling 1½" (40mm) dia pressure pipes

Detail Unit Rate Per 100 Lft.


Rate
Qty Per Unit Amount

LABOUR FOR 800 LFT.

1 Fitter Grade II 1.00 No. 170.00 Per day 170.00


2 Coolies 1.50 Nos. 140.00 Per day 210.00

Total 380.00
Sundries 10.00 Percent 38.00
Total 418.00
Contractor's Profit & Overhea 20.00 Percent 83.60
Total for 800 Lft. 501.60

ITEM RATE

Labour Rate Per 100 Lft. Rs. 62.70 Say 62.70


Labour Rate Per Lm Rs. 2.06 Say 2.05

Page 11
14. Boring and fixing 1½" (40mm) dia pressure pipe

Detail Unit Rate Per Lft.


Rate
Qty Per Unit Amount

LABOUR FOR 40 LFT.

a) In ordinary soil
Fitter 1.00 No. 170.00 Per day 170.00
Coolies 3.50 Nos. 140.00 Per day 490.00

Total 660.00
Sundries 10.00 Percent 66.00
Total 726.00
Contractor's Profit & Overhea 20.00 Percent 145.20
Total for 40 Lft. 871.20

Labour Rate Per Lft. Rs. 21.78 Say 21.80


Labour Rate Per Lm. Rs. 71.46 Say 71.45

b) In clay (For 40 Lft.)


Fitter 1.00 No. 170.00 Per day 170.00
Coolies 8.00 Nos. 75.00 Per day 600.00

Total 770.00
Sundries 10.00 Percent 77.00
Total 847.00
Contractor's Profit & Overhea 20.00 Percent 169.40
Total for 40 Rft. 1,016.40

Labour Rate Per Lft. Rs. 25.41 Say 25.40


Labour Rate Per Lm. Rs. 83.37 Say 83.35

c) In Shingle (For 40 Lft.)


Fitter 1.00 No. 170.00 Per day 170.00
Coolies 12.50 Nos. 75.00 Per day 937.50

Total 1,107.50
Sundries 10.00 Percent 110.75
Total 1,218.25
Contractor's Profit & Overhea 20.00 Percent 243.65
Total for 40 Rft. 1,461.90

ITEM RATE

Labour Rate Per 1 Lft. Rs. 36.55 36.55


Labour Rate Per Lm. Rs. 119.91 Say 119.90

Page 12
15. Repair to hand pumps pulling out and re-fitting.

Detail Unit Rate Per Lft.


Rate
Qty Per Unit Amount

LABOUR FOR 50 LFT

1 Blacksmith 0.50 No. 170.00 Per day 85.00


2 Coolies 2.00 Nos. 140.00 Per day 280.00

Total 365.00
Sundries 10.00 Percent 36.50
Total 401.50
Contractor's Profit & Overhea 20.00 Percent 80.30
Total for 50 Rft. 481.80

ITEM RATE

Labour Rate Per Lft. Rs. 9.64 Say 9.65


Labour Rate Per Lm. Rs. 31.61 Say 31.60

16. Fixing Hand pump (machine only)

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

LABOUR

1 Blacksmith 0.20 No. 170.00 Per day 34.00


Sundries 10.00 Percent 3.40

Total 37.40
Contractor's Profit & Overhea 20.00 Percent 7.48
Total 44.88

ITEM RATE

Labour Rate Per Each Rs. 44.88 Say 44.90

Page 13
17. Washing Niwar of Bed

Detail Unit Rate Per Bed


Rate
Qty Per Unit Amount

MATERIAL

1 Soap etc. 0.42 Kg. 36.00 P. Kg. 15.12

Total 15.12
Contractor's Profit & Overhea 20.0 Percent 3.02
Total 18.14

LABOUR

1 Coolies (washerman) 0.75 No. 140.00 Per day 105.00

Total 105.00
Sundries 10.00 Percent 10.50

Total 115.50
Contractor's Profit & Overhea 20.00 Percent 23.10
Total 138.60
ITEM RATE

Labour Rate Per Bed Rs. 138.60 Say 138.60


Composite Rate Per Bed Rs. 156.74 Say 156.75

Page 14
18. Washing Durries

Detail Unit Rate Per 100 Sft.


Rate
Qty Per Unit Amount

MATERIAL

Cost of Soap 1.00 Kg. 36.00 P. Kg. 36.00

Total 36.00
Contractor's Profit & Overhea 20.0 Percent 7.20
Total 43.20

LABOUR

1 Coolies (washerman) 1.00 Nos. 140.00 Per day 140.00

Total 140.00
Sundries 10.00 Percent 14.00
154.00
Contractor's Profit & Overhea 20.00 Percent 30.80
Total 184.80

ITEM RATE

Labour Rate Per 100 Sft. Rs. 184.80 Say 184.80


Labour Rate Per Sqm. Rs. 19.89 Say 19.90
Composite Rate Per 100 Sft. Rs. 228.00 Say 228.00
Composite Rate Per Sqm. Rs. 24.54 Say 24.55

Page 15
19 Recaning Chairs.

(i) Office chair single caning seat only.

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

MATERIAL

1 Cane 3.00 Ozs (0.085 Kg.) 300.00 Kg. 25.50

Total 25.50
Contractor's Profit & Overhea 20.0 Percent 5.10
Total 30.60

LABOUR

1 Canners 0.35 No. 170.00 Per day 59.50

Total 59.50
Sundries 10.00 Percent 5.95
Total 65.45
Contractor's Profit & Overhea 20.00 Percent 13.09
Total 78.54

ITEM RATE

Labour Rate Per Each Rs. 78.54 Say 78.55


Composite Rate Per Each Rs. 109.14 Say 109.15

Page 16
19 (ii) Office chairs double caning seat only

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

MATERIAL

1 Cane (Singapur) 4 Ozs. (0.12 Kg.) 300.00 Kg. 36.00

Total 36.00
Contractor's Profit & Overhea 20.0 Percent 7.20
Total 43.20

LABOUR

1 Canners 0.45 No. 170.00 Per day 76.50

Total 76.50
Sundries 10.00 Percent 7.65
Total 84.15
Contractor's Profit & Overhea 20.00 Percent 16.83
Total 100.98

ITEM RATE

Labour Rate Per Each Rs. 100.98 Say 101.00


Composite Rate Per Each 144.18 Say 144.20

Page 17
19 (iii Office chairs single caning back only

Detail Unit Rate Per Each / Assumed for 8 Nos.


Rate
Qty Per Unit Amount

MATERIAL

1 Cane (Singapur) 1.5 Ozs (0.043 Kg.) 300.00 Kg. 12.90

Total 12.90
Contractor's Profit & Overhea 20.0 Percent 2.58
Total 15.48

LABOUR

1 Canners 2.00 Nos. 170.00 Per day 340.00

Total 340.00
Sundries 10.00 Percent 34.00
Total 374.00
Contractor's Profit & Overhea 20.00 Percent 74.80
Total 448.80

ITEM RATE

Labour Rate Per Each Rs. 56.10 Say 56.10


Composite Rate Per Each Rs. 58.04 Say 58.05

Page 18
19 (iv Office chairs double caning back only

Detail Unit Rate Per Each / Assumed for 5 Nos.


Rate
Qty Per Unit Amount

MATERIAL

1 Cane (Singapur) 0.23 Kg. 300.00 Kg. 69.00

Total 69.00
Contractor's Profit & Overhea 20.0 Percent 13.80
Total for 5 Nos. 82.80

LABOUR

1 Canners 2.00 Nos. 170.00 Per day 340.00

Total 340.00
Sundries 10.00 Percent 34.00
374.00
Contractor's Profit & Overhea 20.00 Percent 74.80
Total 448.80

ITEM RATE

Labour Rate Per Each Rs. 89.76 Say 89.75


Composite Rate Per Each Rs. 106.32 Say 106.30

Page 19
19 (v) Easy chairs single caning seat only

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

MATERIAL

1 Cane 0.114 Kg. 300.00 Kg. 34.20

Total 34.20
Contractor's Profit & Overhea 20.0 Percent 6.84
Total 41.04

LABOUR

1 Canners 0.25 No. 170.00 Per day 42.50

Total 42.50
Sundries 10.00 Percent 4.25
46.75
Contractor's Profit & Overhea 20.00 Percent 9.35
Total 56.10

ITEM RATE

Labour Rate Per Each Rs. 56.10 Say 56.10


Composite Rate Per Each Rs. 97.14 Say 97.15

Page 20
19 (vi Easy chairs double caning seat only

Detail Unit Rate Per Job


Rate
Qty Per Unit Amount

MATERIAL

1 Cane 0.17 Kg. 300.00 Kg. 51.00

Total 51.00
Contractor's Profit & Overhea 20.0 Percent 10.20
Total 61.20

LABOUR

1 Canners 0.70 No. 170.00 Per day 119.00

Total 119.00
Sundries 10.00 Percent 11.90
Total 130.90
Contractor's Profit & Overhea 20.00 Percent 26.18
Total 157.08

ITEM RATE

Labour Rate Per Each Rs. 157.08 Say 157.10


Composite Rate Per Each Rs. 218.28 Say 218.30

Page 21
19 (viiEasy chairs, single caning only back and seat in one piece.

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

MATERIAL

1 Cane 12 Ozs (0.70 Kg.) 300.00 Kg. 210.00

Total 210.00
Contractor's Profit & Overhea 20.0 Percent 42.00
Total 252.00

LABOUR

1 Canners 1.00 No. 170.00 Per day 170.00

Total 170.00
Sundries 10.00 Percent 17.00
Total 187.00
Contractor's Profit & Overhea 20.00 Percent 37.40
Total 224.40

ITEM RATE

Labour Rate Per Each Rs. 224.40 Say 224.40


Composite Rate Per Each Rs. 476.40 Say 476.40

Page 22
19 (viiEasy chairs double caning back and seat in one piece or couches (caned area
about 16 Sft. 1.50 Sqm)

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

MATERIAL

1 Cane 32.00 Ozs (1.70 Kg.) 300.00 Kg. 510.00

Total 510.00
Contractor's Profit & Overhea 20.0 Percent 102.00
Total 612.00

LABOUR

1 Canners 1.50 Nos. 170.00 Per day 255.00

Total 255.00
Sundries 10.00 Percent 25.50
Total 280.50
Contractor's Profit & Overhea 20.00 Percent 56.10
Total 336.60

ITEM RATE

Labour Rate Per Each Rs. 336.60 Say 336.60


Composite Rate Per Each Rs. 948.60 Say 948.60

Page 23
20 Making and fixing hat pegs ordinary

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

MATERIAL

1 Shisham wood 1x2.5'x.0.4' x 0.1' =00. 0.17 Cft. 300.00 Cft 68.00
3x0.75' x 0.2' x 0.1' =0.0
Total 0.145
Wastage 20% 0.029
0.174 Cft

Cost of Polish & Nails L.S. 6.00


Total 74.00
Contractor's Profit & Overhea 20.0 Percent 14.80
Total 88.80

LABOUR

1 Carpenter 0.18 No. 300.00 Per day 54.00

Total 54.00
Sundries 10.00 Percent 5.40
Total 59.40
Contractor's Profit & Overhea 20.00 Percent 11.88
Total 71.28

ITEM RATE

Labour Rate Per Each Rs. 71.28 Say 71.30


Composite Rate Per Each Rs. 160.08 Say 160.10

Page 24
21. Weaving charpoys

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

LABOUR

1 Coolies Skilled 0.65 No. 160.00 Per day 104.00

Total 104.00
Sundries 10.00 Percent 10.40
Total 114.40
Contractor's Profit & Overhea 20.00 Percent 22.88
Total 137.28
Say 137.28

ITEM RATE

Labour Rate Per Each Rs. 137.28 Say 137.30

22 Sweeping Chimneys

Detail Unit Rate Per Each / Assumed for 12 Nos.


Rate
Qty Per Unit Amount

MATERIAL

Rope, rags, etc. L.S 12.00 12.00


Contractor's Profit & Overhea 20.0 Percent 2.40

Total 14.40

LABOUR

Coolies Unskilled 2.00 Nos. 140.00 Per day 280.00

Total 280.00
Sundries 10.00 Percent 28.00
Total 308.00
Contractor's Profit & Overhea 20.00 Percent 61.60
Total 369.60

ITEM RATE

Labour Rate Per Each Rs. 30.80 Say 30.80


Composite Rate Per Each 13.20+181.50 Rs. 32.00 Say 32.00
12

Page 25
23. Picture, railing including making, fixing and painting

Detail Unit Rate Per Lft. / Assumed for 20 Lft.


Rate
Qty Per Unit Amount

MATERIAL FOR 20 LFT.

1 Deodar wood for 0.3' x 0.1' x 1.5' = 0.45 Cft 0.50 Cft 500.00 Per Cft. 250.00
+ coastage 10% = 0.05
2 Paint 0.38 / 0.04 Gallons 450.00 Per Gallon 18.00
3 Nails 0.006 Kg. 28.00 Per Kg. 0.17
4 Brush 0.05 No. 50.00 Each 2.50
Total 270.67
Contractor's Profit & Overhea 20.0 Percent 54.13
Total 324.80

LABOUR

1 Carpenter 1.00 No. 300.00 Per day 300.00


2 Painter 0.03 No. 170.00 Per day 5.10

Total 305.10
Sundries 10.00 Percent 30.51
335.61
Contractor's Profit & Overhea 20.00 Percent 67.12
Total 402.73

ITEM RATE

Labour Rate Per Rft. Rs. 20.14 Say 20.15


Labour Rate Per Metre Rs. 66.06 Say 66.05
Composite Rate Per Rft. Rs. 36.38 Say 36.40
Composite Rate Per Metre 297.82 + 211.87 Rs. 119.35 Say 119.35
12

Page 26
24. Cutting fuel wood from plantation

Detail Unit Rate Per 100 Kg.


Rate
Qty Per Unit Amount

Analysis for 15 Mds. (560 Kg.)

LABOUR

1 Coolies 1.25 Nos. 140.00 Per day 175.00

Total 175.00
Sundries 10.00 Percent 17.50
Total 192.50
Contractor's Profit & Overhea 20.00 Percent 38.50
Total 231.00

ITEM RATE

Labour Rate Per 100 Kg. Rs. 41.25 Say 41.25

25. Splitting fuel wood

Detail Unit Rate Per 100 Kg.


Rate
Qty Per Unit Amount

LABOUR FOR (385 Kg.)

1 Coolies Unskilled 1.80 Nos. 140.00 Per day 252.00

Total 252.00
Sundries 10.00 Percent 25.20
Total 277.20
Contractor's Profit & Overhea 20.00 Percent 55.44
Total for 385 Kg. 332.64

ITEM RATE

Labour Rate Per 100 Kg. Rs. 86.40 Say 86.40

Page 27
26 Burning charcoal including loading unloading and repairing kiln

Detail Unit Rate Per 100 Kg.


Rate
Qty Per Unit Amount

LABOUR FOR 100 MAUNDS (3732 KG.)

1 Coolies for repairing kiln 3.00 Nos. 140.00 Per day 420.00
2 Coolies for loading & unloading
wood 15.00 Nos. 140.00 per day 2,100.00
3 Coolies skilled 8.00 Nos. 160.00 per day 1,280.00
4 Mason for repairing kiln 1.00 No. 300.00 per day 300.00

Total 4,100.00
Sundries 10.00 Percent 410.00
Total 4,510.00
Contractor's Profit & Overhea 20.00 Percent 902.00
Total 5,412.00

ITEM RATE

Labour Rate Per 100 Kg. Rs. 145.02 Say 145.00

27. Filling cement bags with coal and sewing including cost of string.

Detail Unit Rate Per 100 Cft.


Rate
Qty Per Unit Amount

MATERIAL FOR 500 CFT.


Filling cement bags with coal L.S 12.00 12.00
Contractor's Profit & Overhea 20.0 Percent 2.40
Total 14.40

LABOUR
1 Coolies Unskilled 10.25 Nos 140.00 Per day 1,435.00

Total 1,435.00
Sundries 10.00 Percent 143.50
Total 1,578.50
Contractor's Profit & Overhea 20.00 Percent 315.70
Total 1,894.20

ITEM RATE
Labour Rate Per 100 Cft. Rs. 378.84 Say 378.85
Labour Rate Per Cum Rs. 133.81 Say 133.80
Composite Rate Per 100 Cft. Rs. 381.72 Say 381.70
Composite Rate Per Cum Rs. 134.82 Say 134.80

Page 28
28. Supply manure (capacity of cart 200 ft. or 0.57 cum)

Detail Unit Rate Per Cart Load


Rate
Qty Per Unit Amount

MATERIAL

1 Cost of manure 1 Cart 80.00 per Cart 80.00

Total 80.00
Contractor's Profit & Overhea 20.0 Percent 16.00
Total 96.00

LABOUR

1 Cart with cartman 0.25 Nos 80.00 Per day 20.00

Total 20.00
Sundries 10.00 Percent 2.00
Total 22.00
Contractor's Profit & Overhea 20.00 Percent 4.40
Total 26.40

ITEM RATE

Labour Rate Per Cart Load Rs. 26.40 Say 26.40


Composite Rate Per Cart Load Rs. 122.40 Say 122.40

29 Washing punkha frills.

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

LABOUR

1 Washerman Cooly Skilled 0.20 No. 160.00 Per day 32.00

Total 32.00
Sundries 10.00 Percent 3.20
Total 35.20
Contractor's Profit & Overhea 20.00 Percent 7.04
Total 42.24

ITEM RATE

Labour Rate Per Each Rs. 42.24 Say 42.25

Page 29
30 Washing

a) Table Cloth

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

LABOUR FOR 10 NOS.

Washerman Cooly Skilled 0.50 No. 160.00 Per day 80.00

Total 80.00
Sundries 10.00 Percent 8.00
Total 88.00
Contractor's Profit & Overhea 20.00 Percent 17.60
Total for 10 Nos. 105.60

ITEM RATE

Labour Rate Per Each Rs. 10.56 Say 10.55

b) Napkins, dusters etc.

Detail Unit Rate Per Job


Rate
Qty Per Unit Amount

LABOUR FOR 15 NOS.

Washerman Cooly Skilled 0.50 No. 160.00 Per day 80.00

Total 80.00
Sundries 10.00 Percent 8.00
Total 88.00
Contractor's Profit & Overhea 20.00 Percent 17.60
Total for 15 Nos. 105.60

ITEM RATE

Labour Rate Per Each Rs. 7.04 Say 7.05

Page 30
31 Hoisting and placing sleepers for centring, including carriage within one chain.

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

LABOUR FOR 40 NOS.

1 Mason 0.50 No. 300.00 Per day 150.00


2 Coolies 3.00 Nos. 140.00 Per day 420.00

Total 570.00
Sundries 10.00 Percent 57.00
Total 627.00
Contractor's Profit & Overhea 20.00 Percent 125.40
Total for 40 No.s 752.40

ITEM RATE

Labour Rate Per Each Rs. 18.81 Say 18.80

32. Dismantling sleeper from centring including stacking within one chain

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

LABOUR FOR 80 SLEEPERS

1 Coolies (skilled) 1.00 No. 160.00 Per day 160.00


2 Coolies (unskilled) 7.00 Nos. 140.00 Per day 980.00

Total 1,140.00
Sundries 10.00 Percent 114.00
Total 1,254.00
Contractor's Profit & Overhea 20.00 Percent 250.80
Total 1,504.80

ITEM RATE

Labour Rate Per Each Rs. 18.81 Say 18.80

Page 31
33. Dredging sumps

Detail Unit Rate Per Shift


Rate
Qty Per Unit Amount

LABOUR

1 Coolies Unskilled 3.75 Nos. 140.00 per day 525.00


Sundries 10.00 Percent 52.50
Total 577.50
Contractor's Profit & Overhea 20.00 Percent 115.50
Total 693.00

ITEM RATE

Labour Rate Per Shift Rs. 693.00 Say 693.00

34. Fixing 'U' bolt in masonry or concrete including leveling and tying for fixing angle iron
post.

Detail Unit Rate Per Each


Rate
Qty Per Unit Amount

LABOUR FOR 12 NOS.

1 Mason 1.00 No. 300.00 per day 300.00


2 Blacksmith 1.00 No. 170.00 per day 170.00
3 Cooly 1.00 No. 140.00 per day 140.00

Total 610.00
Sundries 10.00 Percent 61.00
Total 671.00
Contractor's Profit & Overhea 20.00 Percent 134.20
Total for 12 Nos. 805.20

ITEM RATE

Labour Rate Per Each Rs. 67.10 Say 67.10

Page 32
35. Bailing out water

a) By hand

Detail Unit Rate Per 1000 Cft.


Rate
Qty Per Unit Amount

LABOUR

1 Coolies 3.00 Nos. 140.00 per day 420.00

Total 420.00
Sundries 10.00 Percent 42.00
Total 462.00
Contractor's Profit & Overhea 20.00 Percent 92.40
Total 554.40

ITEM RATE

Labour Rate Per 1000 Cft. Rs. 554.40 554.40


Labour Rate Per Cum. Rs. 19.58 Say 19.60

Page 33
35 b) By pump (Rate including cost of pump P.O.L etc. and operational charges)

Detail Unit Rate Per 1000 Cft.


Rate
Qty Per Unit Amount

Analysis for 800 Cft.


MATERIAL

i) Depreciation

Cost of pump set 6"x5" with 15 HP


diesel engine. 100000
Anticipated life of pump 10000 Hours
Residual Charges 100000 = ###
Rate of depriciation/hour 100000 16667 8.33
10000
Total 8.33
Contractor's Profit & Overhea 20.0 Percent 1.67
Total 10.00

ii) Operation charges 1/6 x


-
LABOUR FOR 800 CFT.

1 Driver 1.00 No. 170.00 per day 170.00


Cooly 1.00 No. 75.00 per day 75.00

Total 245.00
Sundries 10.00 Percent 24.50
Total 269.50
Contractor's Profit & Overhea 20.00 Percent 53.90
Total 323.40

Rate Per Hour = 296.45 = Rs. 37.06 37.06


8
iii) P.O.L Charges Etc.

H.S. Diesel Oil


0.6 / Ltr Per Hour =0.6x8 =hr 4.80 Litres 4.80 Litre 10.00 Per Litre 48.00

Mobil Oil 1.00 Litre 79.00 Per Litre 79.00

Cotton Waste, Grease & Packing etc. L.S. 8.00


Total 135.00
Contractor's Profit & Overhea 20.00 Percent 27.00
Total 162.00

Rate Per Hour = 148.50 = Rs. 18.56 18.56


8

iv) Accessories, repair and replacement portion


(maintenance charges etc.) L.S. 8.00

ITEM RATE

Labour Rate Per 1000 Cft. Rs. 46.33 Say 46.35


Labour Rate Per Cum Rs. 1.64 Say 1.65
Composite Rate Per 1000 Cft. Rs. 92.03 Say 92.05
Composite Rate Per Cum. Rs. 3.25 Say 3.25

Page 34
Page 35
36 Drilling holes in R.C. trough

Detail Unit Rate Per No.


Rate
Qty Per Unit Amount

LABOUR FOR 12 NOS.

1 Blacksmith 1.00 No. 170.00 per day 170.00


2 Cooly 1.00 No. 140.00 per day 140.00

Total 310.00
Sundries 10.00 Percent 31.00
Total 341.00
Contractor's Profit & Overhea 20.00 Percent 68.20
Total for 12 Nos. 409.20

ITEM RATE

Labour Rate Per No. Rs. 34.10 Say 34.10

Page 36
37. Supplying and Laying polythene sheet over D.P.C., under floor and on roof etc.

i) 300 Gauge (0.003" thick)

Detail Unit Rate Per Sft. / Assumed for 100 Sft.


Rate
Qty Per Unit Amount

MATERIAL

1 Polythene of (0.003 thick) size 100 Sft. 1.500 Lbs.


Add 5%overlap = 5% 0.08 Lbs.
1.58 Lbs (0.717 Kg.) 81.00 Per Kg. 58.08
Contractor's Profit & Overhea 20.0 Percent 11.62

Total 63.89

LABOUR

1 Cooly (skilled) 0.15 No. 160.00 per day 24.00

Total 24.00
Sundries 10.00 Percent 2.40
Total 26.40
Contractor's Profit & Overhea 20.00 Percent 5.28
Total 31.68

ITEM RATE

Labour Rate Per Sft. Rs. 0.32 Say 0.30


Labour Rate Per Sqm. Rs. 3.41 Say 3.40
Composite Rate Per Sft. Rs. 0.96 Say 0.95
Composite Rate Per SQm. Rs. 10.28 Say 10.30

Page 37
37 ii) 500 Gauge (0.005" thick)

Detail Unit Rate Per Sft. / Assumed for 100 Sft.


Rate
Qty Per Unit Amount

MATERIAL

1 Polythene sheet of 0.005" gauge 1.32 Lbs (0.600 Kg.) 81.00 Kg. 48.60
Including 5% Extra for Overlap

Total 48.60
Contractor's Profit & Overhea 20.0 Percent 9.72
Total 58.32

LABOUR

1 Cooly (skilled) 0.30 No. 160.00 per day 48.00

Total 48.00
Sundries 10.00 Percent 4.80
Total 52.80
Contractor's Profit & Overhea 20.00 Percent 10.56
Total 63.36

ITEM RATE

Labour Rate Per Sft. Rs. 0.63 Say 0.65


Labour Rate Per Sqm. Rs. 6.82 Say 6.80
Composite Rate Per Sft. Rs. 1.22 Say 1.20
Composite Rate Per Sqm Rs. 13.09 Say 13.10

Page 38
38. Laying 2" thick sand and bitumen carpet on top of foundation of oil tanks

Detail Unit Rate 100 Sft. / Assumed for 246 Sft.


Rate
Qty Per Unit Amount

MATERIAL ( 2464 = 410 Cft.)


6
1 Sand 410.00 Cft. 350.00Per 100 Cft. 1,435.00
2 Bitumen 1.23 Ton 15000.00 Per Ton 18,450.00
3 Coal 1.00 Mnd. (37.324 Kg.) 4.00 Per Kg. 149.30
4 Fuel wood 58.20 Kg. 2.75 Per Kg. 160.05

Total 20,194.35
Contractor's Profit & Overhea 20.0 Percent 4,038.87
Total 24,233.22

LABOUR

1 Mason 12.00 Nos. 300.00 Per day 3,600.00


2 Cooly 35.00 Nos. 140.00 Per day 4,900.00

Total 8,500.00
Sundries 10.00 Percent 850.00
Total 9,350.00
Contractor's Profit & Overhea 20.00 Percent 1,870.00
Total 11,220.00

ITEM RATE

Labour Rate Per 100 Sft. Rs. 455.36 Say 455.35


Labour Rate Per Sqm. Rs. 49.00 Say 49.00
Composite Rate Per 100 Sft. Rs. ### Say 1438.85
Composite Rate Per Sqm Rs. 154.82 Say 154.80

Page 39
39 Cutting hole 4" x 6" in stone masonry or brick wall with chisel, repairing masonry and
removing debris within one chain lead.

Detail Unit Rate Per Hole


Rate
Qty Per Unit Amount

LABOUR FOR 7 HOLES

1 Mason 1.00 No. 300.00 per day 300.00


2 Cooly Unskilled 1.00 No. 140.00 per day 140.00

Total 440.00
Sundries 10.00 Percent 44.00
Total 484.00
Contractor's Profit & Overhea 20.00 Percent 96.80
Total 580.80

ITEM RATE

Labour Rate Per Hole Rs. 82.97 Say 82.95

40 Making 1½"x1½" groove in wall of stone or brick masonry in cement for fixing planks upto
9" deep.

Detail Unit Rate Per Plank


Rate
Qty Per Unit Amount

LABOUR FOR 4 NOS. PLANKS

1 Mason 0.50 No. 300.00 per day 150.00


2 Cooly 0.50 No. 140.00 per day 70.00

Total 220.00
Sundries 10.00 Percent 22.00
Total 242.00
Contractor's Profit & Overhea 20.00 Percent 48.40
Total 290.40

ITEM RATE

Labour Rate Per Plank Rs. 72.60 Say 72.60

Page 40
41. Drilling holes in stone or bricks masonry upto 2" dia, per inch depth.

Detail Unit Rate Per Hole Per Inch. Depth


Rate
Qty Per Unit Amount

LABOUR FOR 10 NOS.

1 Cooly Unskilled 1.00 No. 140.00 per day 140.00

Total 140.00
Sundries 10.00 Percent 14.00
Total 154.00
Contractor's Profit & Overhea 20.00 Percent 30.80
Total 184.80

ITEM RATE

Labour Rate Per Hole per Inch Depth Rs. 18.48 Say 18.50
Per CM Rs/ 7.39 Say 7.40

Page 41
42 Spraying anti termite liquid mixed with water in the ratio of (1.40)

Detail Unit Rate Per 100 Sft. / Assumed for 1000 Sft.
Rate
Qty Per Unit Amount

MATERIAL FOR 1000 SFT.

1 Termite Liquid 1.04 Litre 600.00 P. Litre 624.00


2 Spraying Machine L.S. 55.00 55.00

Total 679.00
Contractor's Profit & Overhea 20.0 Percent 135.80
Total 814.80

LABOUR for 1000 sft

1 Sprayman 1.00 No. 85.00 per day 85.00

Total 85.00
Sundries 10.00 Percent 8.50
Total 93.50
Contractor's Profit & Overhea 20.00 Percent 18.70
Total 112.20

ITEM RATE

Labour Rate Per 100 Sft. Rs. 11.22 Say 11.20


Labour Rate Per Sqm. Rs. 1.21 Say 1.20
Composite Rate Per 100 Sft. Rs. 92.70 Say 92.70
Composite Rate Per Sqm. Rs. 9.97 Say 10.00

Page 42
43 Providing and fixing barbed wire fencing with 4 horizontal and two cross wires, with RCC
1:2:4 posts 5.5' x 6" x9" at 8 ft. centre to centre. Reinforced with 4 number 3/8" dia vertical bars and
1/8" dia stirrups 12" centre to centre, complete in all respects.

i) Without cement concrete base.

Detail Unit Rate Per 100 Rft.


Rate
Qty Per Unit Amount

ASSUMED FOR 48 RFT.


MATERIAL
i) RCC Post (1:2:4)
6.5 x 5'.5x0.5x0.75 = 13.40 Cft.
(Item 6 a (i) of Concrete) 13.400 Cft. 125.20 Per Cft. 1,677.72

ii) Fabrication of steel work as per


S No. 9 (b) Chapter Concrete
3/8" dia 4 x 5.5 = 22 Rft. @ 0.375 Lbs /Rft = 8.25
1/8 dia stirrups 5 x 2 = 10 Rft @ 0.042 Lbs/Rft = 0.42 Lbs
For 6.5 x 8.67 lbs = 56.36 lb 8.67 Lbs 25.51 Kgs. 98.99 Per Kg. 2,525.25

iii) Strained barbed wire


Horizontal 4x48' 192.00 Lft.
Cross 2 Nox6x9.4 112.8 Lft.
304.80 Lft.
Wastage 5% 15. 14.74 Kg. 35.00 Per Kg. 515.90
320.00 Lft.
320 Lt. @ 1.25 Cwt/450 Yard =0.29 Cwt

iv) Eye bolts 4 No.x7 post 28.00 Nos. 17.00 Each 476.00

v) Washers 28.00 Nos. 6.00 dozen 14.00

Contractor's Profit & Overhea 20.00 Percent 201.18


on item iii and iv and (v) 1,006
Total (I to V) 5,410.06
2458.96 x 100 5,122.83
Rate per 100 Rft. 48

LABOUR

i) RCC as per item 6 - a (i) Chap. Concrete 13.40 per Cft. 54.30 Per Cft. 727.62

ii) Fabrication of steel as per item 9 (b) Chap. Concrete 25.51 Per Kg. 3.55 Per Kg. 90.62

iii) Fixing barbed wire black smith 0.75 No. 170.00 Per day 127.50
Coolies 2.00 Nos. 140.00 Per day 280.00

Total 1,225.74
Sundries (Item-III) 10.00 Percent ### 40.75
Contractor's Profit & Overhea 20.00 Percent ### 89.65
Total for 48 Rft. 1,356.14

Rate per 100 Rft. 867.21 x 100 = 1806.69 Say 1,806.70


48
ITEM RATE
Labour Rate Per 100 Rft. Rs. ### Say 2825.30
Labour Rate Per Metre Rs. 92.67 Say 92.65
Composite Rate Per 100 Rft Rs. ### Say 14096.25
Composite Rate Per Metre Rs. 462.36 Say 462.35

Page 43
ii) In cement concrete base. (1:4:8) of size 12"x12"x21")

Detail Unit Rate Per 100 Rft.


Rate
Qty Per Unit Amount

MATERIAL FOR 48 RFT

i) RCC Post (1:2:4) as per part (i) Ref. 6 a (i) 13.40 Cft. 125.19 Per Cft. 1,677.54

ii) Base (1:4:8) 12"X12"X21" 1.75 Cft.


d/D=0.5X0.75X0.75 = 0.28
Net 1.47 x 6.5 9.55 Cft. 56.40 Per Cft. 538.60

iii) Fabrication of steel


as per Item 9 (b) of Chapter Concrete 25.51 Kg. 98.99 Per Kg. 2,525.25

iv) Strained barbed wire


Horizontal 4x48' 192.00 Lft.
Cross 2 Nox6x9.4 112.8 Lft.
304.80 Lft.
Add 5% wastage 15.2 Lft.
320.00 Lft.
14.74 Kg. 35.00 Per Kg. 515.90

iv) Eye bolts 4 No.x7 post 28.00 Nos. 17.00 Each 476.00

v) Washers 28.00 Nos. 6.00 dozen 14.00


Total 5,747.29
Contractor's Profit & Overhe 20.00 Percent ### 201.18
Total for 48 Rft. 5,948.47

Rate for 100 Rft. 2693.41 x 100 5,611.27


48 Say 5611.25
LABOUR

i) RCC (1:2:4) (Rate as per item 6 a (i) of Chap No. 6) 13.40 Cft. 54.30 Per Cft. 727.62

ii) PCC (1:4:8) (Rate as per item 3 b of Chap No. 6) 9.55 Cft. 13.54 Per Cft. 129.38

iii) Fabrication of steel as per item 9 (b) of Chap. Concret 25.51 Kg. 3.55 Per Kg. 90.67

iv) Fixing barbed wire

Blacksmith for wire 0.75 No. 170.00 Per day 127.50


Coolies for erection 2.00 Nos. 140.00 Per day 280.00
Total 1,355.18
Sundries (Item-IV) 10.00 Percent ### 40.75
Total 1,395.93
Contractor's Profit & Overhea 10.00 Percent ### 44.83
Total for 48 Rft. 1,440.75

Rate for 100 Rft. 920.4 x 100


48
ITEM RATE
Labour Rate Per 100 Rft. Rs. ### Say 3001.55
Labour Rate Per Metre Rs. 98.45 Say 98.45
Composite Rate Per 100 Rft. Rs. ### Say 15394.20
Composite Rate Per Metre Rs. 504.93 Say 504.95

Page 44
m) wide and

Page 45
ts R.C.C.
7'x6"x6" (2.14m
luding cost of

Page 46
Sheet2

(EQUIPMENT OWNING & OPERATING COST)


FUEL COST = 10.00 PER Ltr.
LB-024: SKILLED COOLY RATE = 160.00 PER DAY
LB-078: CRANE OPERATOR RATE = 170.00 PER DAY
NOTE: All Equipments from Sr.No. 1 to 22 to be operated by the operator equivalent to LB-078 and rest by LB-024 Service, Tyre TOTAL
nt 10%
Owning cost less Owning per year Fuel Consumption & Cost Filter & Repair & owning &
Repair Operator
Capacity Owning Cost salvage value Expected cost per cost 15% compoun Lube Deprecia operating
Sr. Charges
No. Equipment & Horse 30% =70 % of
Col. (D)
life in Hour Col.
of Col. (G) ded for 7 Cost
Rs. per Consumptio Fuel Rate Cost/Hr. Col. 12% of
tion Cost/Hr.
Power Hours (E/F) year = 10 (K*L) 17%of (G+H+I+J+M
Hrs. n Ltr./Hr. per Ltr. Col. (M) (G) +N+O)
(Rs.) (Rs.) (Rs.) (Rs.) * (Rs.) (Rs.) (Rs.) (Rs.)
((7+1)/2*7
A B C D E F G H I J K L M N O P
1 Bulldozer-D6 140 HP 7,710,000 5,397,000 10,000 539.70 80.96 308 21.25 20.00 10.00 200.00 24.00 - 1,174.305
2 Motor Grader 135 HP 6,840,000 4,788,000 15,000 319.20 47.88 182 21.25 18.00 10.00 180.00 21.60 54.26 826.594
3 Wheel Loader 100 HP 6,230,000 4,361,000 12,000 363.42 54.51 208 21.25 13.00 10.00 130.00 15.60 61.78 854.227
4 3 wheel-Static Roller (local) 10-12 Ton 1,420,000 994,000 13,000 76.46 11.47 44 21.25 11.00 10.00 110.00 13.20 - 276.073
5 Pneumatic Roller 8-13 Ton 6,695,000 4,686,500 10,000 468.65 70.30 268 21.25 14.50 10.00 145.00 17.40 79.67 1,070.068
6 Tandem Roller 8-12 Ton 2,050,000 1,435,000 13,000 110.38 16.56 63 21.25 11.00 10.00 110.00 13.20 - 334.469
7 Vibratory Roller 8-Ton 4,770,000 3,339,000 12,000 278.25 41.74 159 21.25 16.20 10.00 162.00 19.44 47.30 728.980
8 Asphalt Plant 45-46 Ton. 28,300,000 19,810,000 10,000 1,981.00 297.15 1,132 21.25 48.00 10.00 480.00 57.60 - 3,969.000
9 Asphalt Paver 145 HP 11,360,000 7,952,000 15,000 530.13 79.52 303 21.25 17.00 10.00 170.00 20.40 90.12 1,214.359
10 Electric power Generator 100 KW 1,920,000 1,344,000 12,000 112.00 16.80 64 21.25 9.50 10.00 95.00 11.40 - 320.450
11 Truck-2axle (local) 10 Ton 1,785,000 1,249,500 10,000 124.95 18.74 71 21.25 10.00 10.00 100.00 12.00 21.24 369.584
12 Truck-3axle (local) 15-18 Ton 2,405,000 1,683,500 10,000 168.35 25.25 96 21.25 12.00 10.00 120.00 14.40 28.62 474.072
13 Truck-3axle (imported) 18 Ton 7,517,000 5,261,900 12,000 438.49 65.77 251 21.25 12.00 10.00 120.00 14.40 74.54 985.026
14 Dump truck 18.0 Ton 7,517,000 5,261,900 12,000 438.49 65.77 251 21.25 12.00 10.00 120.00 14.40 74.54 985.026
15 Water lorry (local) 1,785,000 1,249,500 10,000 124.95 18.74 71 21.25 10.00 10.00 100.00 12.00 21.24 369.584
16 Wheel Tractor with Plough 553,000 387,100 10,000 38.71 5.81 22 21.25 10.00 10.00 100.00 12.00 6.58 206.467
17 Wheel Tractor with Trolley 935,000 654,500 10,000 65.45 9.82 37 21.25 10.00 10.00 100.00 12.00 11.13 257.044
18 Wheel Tractor with Sheep foot roller 890,000 623,000 10,000 62.30 9.35 36 21.25 10.00 10.00 100.00 12.00 10.59 251.086
19 Wheel Tractor with Water Tank 1,010,000 707,000 10,000 70.70 10.61 40 21.25 10.00 10.00 100.00 12.00 12.02 266.974
20 Wheel Tractor with Blade 760,000 532,000 10,000 53.20 7.98 30 21.25 10.00 10.00 100.00 12.00 9.04 233.874
21 Concrete Mixer 2 bags 170,000 119,000 10,000 11.90 1.79 7 21.25 2.00 10.00 20.00 2.40 2.02 66.158
22 Concrete Mixer 1 bags 140,000 98,000 10,000 9.80 1.47 6 21.25 1.75 10.00 17.50 2.10 1.67 59.386
23 Concrete vibrator 40,000 28,000 15,000 1.87 0.28 1 20.00 1.50 10.00 15.00 1.80 - 40.013
24 Plate Compactor 210,000 147,000 15,000 9.80 1.47 6 20.00 1.75 10.00 17.50 2.10 - 56.470
25 Tar Boiler 1000Ltr. 75,000 52,500 20,000 2.63 0.39 2 - 10.00 - - - 4.519

Page 47
Sheet2

Say

(Rs.)
Q
1,174
827
854
276
1,070
334
729
3,969
1,214
320
370
474
985
985
370
206
257
251
267
234
66
59
40
56
5

Page 48

Das könnte Ihnen auch gefallen