Sie sind auf Seite 1von 59

IFRS adoption

in Kingdom of Saudi
Arabia
December 2017
Contents
Introduction 3

Executive summary 5

Effects of IFRS adoption:


• Effects on retained earnings
7
• Effects on assets
• Effects on liabilities

Key IFRS 1 exemptions utilized 11

Early adoption of IFRS 9 and IFRS 15 14

Appendices 16

Disclaimer

This document provides a summary of our key observations on the IFRS adoption in KSA.
The contents of this document comprise information published by individual companies in Tadawul website.
Our analysis is based on the completeness and accuracy of the facts and figures published on Tadawul website.
Other than to the extent required for the purpose of this report, this information has not been independently
verified.
The analysis made in this report are based on the published financial statements of the concerned companies for
the first quarter under IFRS ended on 31 March 2017. We will not update our report for subsequent changes or
modifications to laws, regulations and IFRS.
01
Introduction
Introduction

About this report


The International Accounting Standards Board (IASB) is now on track to achieve the vision of one global
accounting standard. Adhering to the vision of IASB, the Saudi Organization for Certified Public Accountants
(SOCPA) had decided to apply International Financial Reporting Standards as endorsed in Kingdom of Saudi
Arabia (referred hereafter as IFRSs) to all listed and unlisted companies.

Mandatory dates of transition


companies

Date of transition to IFRS Comparative information Reporting date


Listed

1 Jan 2016 31 Dec 2016 31 Dec 2017

Date of transition to IFRS Comparative information Reporting date


companies*
Unlisted

1 Jan 2017 31 Dec 2017 31 Dec 2018


Unlisted companies have an option to early adopt along with listed companies

*Unlisted companies not acting in fiduciary capacity can choose either to apply IFRS for SMEs as endorsed in Kingdom of Saudi Arabia or full
set of IFRS.
4
12
Based on the transition date
decided by SOCPA, listed
33
companies were required to
publish their Q1 financial
statements for FY17 in 123 4
accordance with IFRS. As of
31 December 2016, there
were 176 listed companies on
Tadawul. Banking Diversified financials Insurance REIT Other Sectors

Companies in ‘other sectors’ that had published Q1 results under IFRS


107

Q1 IFRS financial statements not available due to Hijri calendar or other than 31
16 December year end

This report is an analysis of the IFRS adoption by the Kingdom of Saudi Arabia (KSA) based on
the Q1 financial statements as of 31 March 2017, published on Tadawul by these 107 equity
listed companies in fifteen (15) sectors (see Appendix I for detailed description of sectors).
The analysis is extended further at the sector level as shown in Appendix VI.

All Rights Reserved — EY IFRS adoption in KSA 4


02
Executive summary
Executive summary

By issuing the Q1 results in IFRS, the listed companies have successfully put their initial step in this
transition. It is now time to evaluate the status of IFRS transition and its impact on the overall financial
position of the company as well as different sectors based on the published financial statements.
This report is evaluating the IFRS adoption in KSA based on the analysis of published financial statements of
107 companies under three focus areas and the major observations are as follows:

Effects of IFRS adoption

Retained earnings decreased for all sectors except Media, Retailing


01 and Utilities.

02 Materials sector had the highest decrease of SAR12,162m


(31.6%).

Retained earnings:
SAR18,116m
(12.4%)
03 There is a net increase in the value of asset by SAR2,986m.

The net increase in liabilities as a result of IFRS adoption is


SR17,615m.
04
05 Appendix VI illustrates certain sector-wise impact of
IFRS adoption.

Major IFRS 1 exemptions utilized


Key exemptions utilized are:
• IFRS 3 (Business combinations)

48 Companies utilized
the exemptions


IAS 21 (Cumulative translation differences)
IAS 23 (Borrowing costs)
• IFRIC 4 (Arrangements containing a lease)

Early adoption of IFRS 9 and IFRS 15

IFRS 9 IFRS 15
These companies belong to consumer durables and
apparels, capital goods, energy, material, real estate,
retailing and transportation sectors.
10 Companies 07 Companies

All Rights Reserved — EY IFRS adoption in KSA 6


03
Effects of IFRS adoption
• Effects on retained earnings
• Effects on assets
• Effects on liabilities
Effects of IFRS adoption

Retained earnings SAR18,116m


at the date of transition
Impact on retained earnings (SARm): App. II
70,000

35,000

30,000

15,000

10,000

5,000

773
0

(1,598) (1,009) (669) (861)


(2,591)
(12,162)
Food and Tele-
–15,000 Material Capital goods Real estate beverage communication Utilities Other sectors

Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

The impact on retained earnings is


primarily due to increased liabilities.
Asset 2,986m (App. III) There was a decrease in retained
earnings for all, except media, retailing
and utilities sectors.
Material sector has the highest impact
due to adjustments in Goodwill and PPE.
Liability (17,615m) (App. IV)
Utilities sector has the highest net
increase in retained earnings
(SAR773m).
IFRS adoption has an insignificant
Other components
of equity*
(3,487m) impact on the media, retailing and
commercial and professional services
sectors.

*Adjustments to other components of equity (non-controlling interest, foreign currency translation reserve and
other reserves)

All Rights Reserved — EY IFRS adoption in KSA 8


Effects of IFRS adoption (contd)

Impact on assets (SARm) at the date of transition: see App. III for detailed analysis

16,500
15,028

1.500
693
1.000
500
0
-500
–1,000
(1,256) (643)
(531)
–1,500
(2,205)
–2,000
–2,500
–3,000
–3,500
–4,000

–8,500 (8,099)
Tele- Food &
Material Real estate Capital goods
communication Other sectors Beverages Utilities

PPE Advances and prepayments Other assets


Investment in other companies Goodwill Total adjustments

The following table highlights the net effect on selective categories of assets
(all sectors combined).
SARm
IFRS adoption had a 1 PPE 13,371
net increase of 2 Advances and prepayments 4,651
SAR2,986m on the
3 Investment properties 1,948
assets of the
4 Investment in other companies (4,288)
companies
considered. Utilities 5 Goodwill (3,131)
sector had the 1. Utilities sector has a net increase of SAR16,205m in PPE whereas other sectors generally
reported a decrease.
highest net increase 2. Utilities sector has the highest increase in assets of SAR4,974m. Other sectors generally had
and materials sector a decreasing effect in advances and prepayments.
3. Retailing (SAR692m), consumer services (SAR544m) and utilities (SAR539m) sectors had an
had the highest net increase on investment property whereas real estate sector noted a decrease by SAR873m.
decrease. 4. Utilities (SAR1,965m), material (SAR1,326m) and telecommunication (SAR487m) are the
mainly affected sectors of investment in other companies.
5. The entire adjustment in goodwill is related one material sector entity.

All Rights Reserved — EY IFRS adoption in KSA 9


Effects of IFRS adoption (contd)

Impact on liabilities (SARm) at the date of transition: see App. IV for detailed analysis

46,500 14,194

3,500 3,389

2,500

2,000

1,500

1,000
554
500 247
88
0

–500 (149)

–1,000 (709)

–53,500
Real estate Capital goods Other sectors Tele- Food and Material Utilities
communications beverages

Loans Government grants Payables


Employee benefits Other liabilities Total adjustment to liabilities

The following table highlights the net effect on different categories of


IFRS adoption had liabilities (all sectors combined).
increased the SARm
liabilities by 1 Government grants 46,091
SAR17,615m in the
2 Loans 9,015
financial statements
3 Other liabilities 5,503
of the companies
considered. Utilities 4 Employee benefits 5,090

sector had the 5 Payables (49,998)


highest net upward 1. Utilities sector has an increase of SAR46,035m in government grants due to reclassification
from long-term governmental payables of SAR42,346m of an entity.
movement and 2. Utilities sector has the highest impact of SAR8,683m along with telecommunication
real estate sector (SAR1,294m). Loans in material sector reduced by SAR1,042m.
3. Utilities sector marked the highest increase in other liabilities (SAR12,048m) whereas other
had the highest sectors reported a reduction in general.
downward 4. Majority of sectors marked an increase in employee benefits and material sector has a
considerable increase by SAR3,738m.
movement. 5. Decrease in payables was mainly contributed by utilities sector (SAR53,372m).

All Rights Reserved — EY IFRS adoption in KSA 10


04
Major IFRS 1
exemptions utilized
Major IFRS 1 exemptions utilized

48 companies used exemptions


IFRS 1 lists some optional exemptions which companies can
use during their first time transition to IFRS. Forty-eight
companies used these exemptions. One entity in
telecommunication sector used the maximum number
of exemptions (six).

Most of the companies had used exemption for IFRS 3


Business Combinations (33 companies).

Optional exemptions utilized

1
11 IFRS 2 (Share-based payments)

3 IFRS 3 (Business combinations)

4 IFRS 9 / IAS 39 (Financial instruments)


33
IAS 16 (Assets deemed cost)

IAS 21 (Cumulative translation differences)


13
IAS 23 (Borrowing costs)

IAS 28 (Group, subsidiary, associate and joint


venture transition dates)
IFRIC 1 (Decommissioning liabilities)
4
13 IFRIC 4 (Arrangements containing a lease)
8

The numbers represent the number of companies using the respective exemptions

All Rights Reserved — EY IFRS adoption in KSA 12


Major IFRS 1 exemptions utilized (contd)

Sector-wise analysis (exemptions utilised)

12
11
10
9
8
7
6
5
4
3
2
1
0
Material Capital goods Consumer services Telecommunication Other sectors

IFRS 3 IAS 16 IAS 21 IAS 23 IFRIC 4 Other exemptions

All sectors utilized the exemptions except the commercial and professional services sector.
Materials sector utilized the maximum number of exemptions as an individual sector
(28 exemptions by 15 companies). The exemptions for IFRS 3 (business combinations) was
utilized by most of the companies and the least utilized exemption was IFRS 2 (share-based
payments). For a detailed analysis of IFRS 1 exemptions utilized, refer Appendix V.

Sector-wise analysis (number of companies)


39

32

18
15
12 11

6 6 7
4 3 2

Material Capital goods Health care Real estate Food & beverages Other sectors
equipment &
services

No:of Companies used exemption Total no: of companies

All Rights Reserved — EY IFRS adoption in KSA 13


05
Early adoption of
IFRS 9 and IFRS 15
Early adoption of IFRS 9 and IFRS 15

IFRS 9 10 companies
IFRS 15 07 companies
In May 2014,the IASB issued
IFRS 15 Revenue The companies which early adopted IFRS
from Contracts with 9 belongs to consumer durables and
Customers that will supersede apparels, capital goods, energy,
virtually all revenue material, real estate, retailing and
recognition transportation sectors.
requirements under IFRS and
become effective from 1 IFRS 15 has been early adopted by
January 2018 with early companies in the consumer durables and
adoption permitted. In July apparels, capital goods, material,
2014, the IASB issued IFRS 9 real estate and transportation sectors.
Financial Instruments,
replacing IAS 39 Financial
Instruments:
Recognition and
Measurement. The standard is
effective for annual periods
beginning on or after
1 January 2018,
with early
adoption permitted.

All Rights Reserved — EY IFRS adoption in KSA 15


06
Appendices
Index

I Sector description 18

II Retained earnings analysis 21

III Assets analysis 22

IV Liabilities analysis 23

V Exemptions utilized 24

VI Sector analysis 25

All Rights Reserved — EY IFRS adoption in KSA 17


Appendix I

Sector description
Tadawul’s market structure is classified based on the Level 2 classification under Global
Industry Classification Standard (GICS)*. The details of the sectors considered for the analysis
are given in the alphabetical order here:
Capital goods (12 companies)
It consists of:
• Aerospace and defense
• Building products
• Construction and engineering
• Electrical equipment
• Industrial conglomerates
• Machinery
• Trading companies and distributors
Electrical equipment includes: electrical components and equipment, heavy electrical equipment.
Machinery includes: Construction machinery and heavy trucks, agricultural and farm machinery,
and industrial machinery.

Commercial and professional services (1 company)


It consists of:
• Commercial services and supplies
• Professional services
Commercial services and supplies includes: commercial printing, environmental and facilities services,
office services and supplies, diversified support services, and security and alarm services. Professional
services includes human resource and employment services, research and consulting services.

Consumer durables and apparel (4 companies)


It consists of:
• Household durables
• Leisure products
• Textiles, apparel and luxury goods
Household durables includes: commercial printing, environmental and facilities services, office services
and supplies, diversified support services, and security and alarm services. Professional services includes
human resource and employment services, and research and consulting services.

Consumer services (5 companies)


It consists of:
• Hotels, restaurants and leisure
• Diversified consumer services
Hotels, restaurants and leisure includes: casinos and gaming, hotels, resorts and cruise lines, leisure
facilities and restaurants. Diversified consumer services include education services and specialized
consumer services.

*The Global Industry Classification Standard (GICS) is an industry taxonomy developed in 1999 by MSCI and
Standard & Poor's (S&P) for use by the global financial community.

All Rights Reserved — EY IFRS adoption in KSA 18


Appendix I (contd)

Sector description
Energy (4 companies)
It consists of:
• Energy equipment and services
• Oil, gas and consumable fuels
Energy equipment and services includes: oil and gas drilling, oil and gas equipment and services. Oil, gas
and consumable fuels includes integrated oil and gas, oil and gas exploration and production, oil and gas
refining and marketing, oil and gas storage and transportation, and coal and consumable fuels.

Food and beverages (11 companies)


It consists of:
• Beverages
• Food products
• Tobacco
Beverages includes: brewers, distillers and vintners, and soft drinks. Food products includes agricultural
products, and packaged foods and meats.

Food and staples retailing (4 companies)


It includes: drug retail, food distributors, food retail, and hypermarkets and super centers.

Health care equipment and services (6 companies)


It consists of:
• Health care equipment and supplies
• Health care providers and services
• Health care technology
• Pharmaceuticals
• Life sciences tools and services
Health care equipment and supplies includes: health care equipment and health care supplies. Health care
providers and services includes health care distributors, health care services, health care facilities and
managed health care.

Materials (39 companies)


It consists of:
• Chemicals
• Construction materials
• Containers and packaging
• Metals and mining
• Paper and forest products
Chemicals includes: commodity chemicals, diversified chemicals, fertilizers and agricultural chemicals,
industrial gases and specialty chemicals. Containers and packaging includes metal and glass containers
and paper packaging. Metals and mining includes aluminum, diversified metals and mining, copper, gold,
precious metals and minerals, silver and steel industries. Paper and forest products includes forest
products and paper products.

All Rights Reserved — EY IFRS adoption in KSA 19


Appendix I (contd)

Sector description
Media (1 company)
Media includes: advertising, broadcasting, cable and satellite, movies and entertainment, and publishing.

Real estate (7 companies)


It includes: diversified Real estate activities, real estate operating companies, real estate development and
real estate services.

Retailing (5 companies)
It consists of:
• Distributors
• Internet and direct marketing retail
• Multiline retail
• Specialty retail
Multiline retail includes: department stores and general merchandise store. Specialty retail includes apparel
retail, computer and electronics retail, home improvement retail, specialty stores, automotive retail and
home furnishing retail.

Telecommunication services (3 companies)


It consists of:
• Diversified telecommunication services
• Wireless telecommunication services
Diversified telecommunication services includes: alternative carriers and integrated telecommunication
services.

Transportation (3 companies)
It consists of:
• Air freight and logistics
• Airlines
• Marine
• Road and rail
• Transportation Infrastructure
Road and rail includes: railroads and trucking. Transportation infrastructure includes airport services,
highways and rail tracks, and marine ports and services.

Utilities (2 companies)
It consists of:
• Electric utilities
• Gas utilities
• Multi-utilities
• Water utilities
• Independent power and renewable electricity producers
Independent power and renewable electricity producers includes: independent power producers and energy
traders, and renewable electricity.

All Rights Reserved — EY IFRS adoption in KSA 20


Appendix II

Retained earnings analysis


Retained earnings % of net change
on date of transition Retained earning Net change over retained
Sectors (SOCPA) SARm (IFRS) SARm SARm earning (SOCPA)

Real estate 2,137 539 (1,598) (74.80)%

Capital goods 5,123 2,531 (2,591) (50.60)%

Material 38,546 26,385 (12,161) (31.55)%

Consumer durables 275 207 (68) (24.40)%


and apparel

Energy 2,857 2,416 (441) (15.50)%

Food and beverages 7,992 6,983 (1,009) (12.60)%

Health care equipment 1,863 1,685 (178) (9.60)%


and services

Transportation 918 848 (70) (7.60)%

Consumer services 2,005 1,882 (123) (6.10)%

Food and staples 724 703 (21) (2.90)%


retailing

Telecommunication 65,894 65,225 (669) (1.00)%

Commercial and 212 211 (1) 0.00%


professional services

Media (99) (96) 3 3. 0%

Retailing 1,016 1,054 38 3.70%

Utilities 16,068 16,842 773 4.80%

Total 145,531 127,415 (18,116) (12.45)%

All Rights Reserved — EY IFRS adoption in KSA 21


Appendix III

Assets analysis
All figures are in SARm with rounding off exception

Advances and Investment Available for sale Deferred Held to


Sectors PPE prepayments properties Receivables investments tax maturity Cash

Capital goods 487 (163) 8 (19) 88 – – (27)


Commercial and – – – – – – – –
professional services
Consumer durables (3) – – (13) 84 – – –
and apparel
Net increase in assets

Consumer services (546) (119) 544 104 – 3 – –


Energy (282) – – (70) – – – –
Food and beverages 941 (40) 368 (247) (28) – – (20)
Food and staples (216) (56) 170 (18) (1) – – (6)
retailing
Health care equipment 10 19 – (86) – 18 – (5)
and services
Material (1,658) 143 194 32 149 271 – –
Media (6) – – – – – – –
Real estate (719) (17) (873) (44) 233 – – 2
Retailing (735) (69) 692 63 99 – – –
Telecommunication 221 – – 1,563 (12) – – –
Transportation (327) (22) 307 47 (17) – – –
Utilities 16,205 4,974 539 – 282 – 210 193
Total 13,371 4,651 1,948 1,311 878 292 210 136

Investment Total
Biological Intangible Loans to in other Other adjustment
Sectors assets assets Inventories others Goodwill companies assets to assets
Capital goods – (4) (98) (66) – (78) (1,385) (1,256)

Commercial and – – (21) – – – – (21)


professional services
Consumer durables and – – 9 – – (150) – (72)
apparel
Net decrease in assets

Consumer services – – – – – (2) – (16)

Energy – – – (37) – – (13) (403)


Food and beverages 36 86 1 – – (371) (35) 693

Food and staples retailing 1 2 (35) – – 43 – (116)

Health care equipment and – 4 (67) – – 35 – (73)


services
Material – (121) (293) (832) (3,131) (1,326) (1,527) (8,099)

Media – 7 (4) – – – – (3)

Real estate (49) 17 – – – (1) (754) (2,205)

Retailing – 3 – – – – (7) 46
Telecommunication – (352) – – – (487) (1,464) (531)

Transportation – 22 – – – 13 (8) 15
Utilities – 157 98 (860) – (1,965) (4,804) 15,028

Total (12) (180) (410) (1,795) (3,131) (4,288) (9,997) 2,986

All Rights Reserved — EY IFRS adoption in KSA 22


Appendix IV

Liabilities analysis
All figures are in SARm with rounding off exception

Provision for
Government Other Employee Deferred Tax Capital
Loans decommissioning
Sectors grants liabilities benefits income liabilities leases
liability
Capital goods – (114) (256) 95 – 14 21 –
Commercial and – – – – – – – –
professional services
Consumer durables – – – 5 – – – –
Net increase in liabilities

and apparel
Consumer services – – (1,431) 40 1,063 – 8 68
Energy – – – 71 – – – –
Food and beverages 14 268 18 219 (181) 97 24 –
Food and staples – – (16) – – – (1) –
retailing
Health care equipment 42 (59) 110 46 18 – (3) –
and services
Material – (1,042) 23 3,738 – 174 482 88
Media – – – (3) – – – –
Real Estate – (15) (702) 23 (8) – – –
Retailing – – (110) 43 (2) – – –
Telecommunication – 1,294 (4,054) (329) 198 336 – –
Transportation – – (81) 75 18 – – –
Utilities 46,035 8,683 12,048 1,067 (268) – – –
Total 46,091 9,015 5,503 5,090 837 621 531 156

Total adjustment to
Sector Dividends due Due to related parties Payables liabilities
Capital goods 6 (6) 91 (149)
Commercial and – – (21) (21)
professional services
Consumer durables and apparel – – – 5
Consumer services – – 246 (6)
Net decrease in liabilities

Energy – – 16 87
Food and beverages – – 97 554
Food and staples retailing – – (43) (59)
Health care equipment and services (10) – (7) 136
Material – (137) 109 3,389
Media – – – (3)
Real estate – – (8) (709)
Retailing – – 95 27
Telecommunication – – 2,644 88
Transportation (85) – 154 81
Utilities – – (53,372) 14,194
Total (90) (143) (49,998) 17,615

All Rights Reserved — EY IFRS adoption in KSA 23


Appendix V

IFRS 1 Exemptions utilized


IFRS 9/ IFRIC
Sectors IFRS 2 IFRS 3 IAS 39 IAS 16 IAS 21 IAS 23 IAS 28 IFRIC 1 4

Capital goods 6 4 1 1

Commercial and
professional
services

Consumer durables 1 1
and apparel

Consumer services 3 1 2 1 2

Energy 1 1 1

Food and beverages 2 1

Food and staples 1 1 1 1


retailing

Health care 3 1 2 1
equipment and
services

Material 1 10 3 2 2 4 1 2 3

Media 1 1 1

Real estate 1

Retailing 2 1 1 1 1

Telecommunication 2 1 1 1 1 1 1

Transportation 2 1

Utilities 1

Grand total 1 33 4 8 13 13 4 3 11

All Rights Reserved — EY IFRS adoption in KSA 24


Appendix VI

Sector analysis
Sl. no. Sector Page no.
1 Capital goods 27

2 Commercial and professional services 29

3 Consumer durables and apparel 30

4 Consumer services 32

5 Energy 34

6 Food and beverages 35

7 Food and staples retailing 38

8 Health care equipment and services 41

9 Material 44

10 Media 48

11 Real estate 49

12 Retailing 51

13 Telecommunication 53

14 Transportation 55

15 Utilities 57

All Rights Reserved — EY IFRS adoption in KSA 25


Appendix VI (contd)

Sector analysis
Capital goods

Total adjustment Total adjustment to


Sl. no Company name Change in RE % to assets liabilities
1 Capital goods A –94% (774,359) 87,777

2 Capital goods B –51% (453,843) (277,848)

3 Capital goods C –36% – –

4 Capital goods D –20% (24,669) 17,423

5 Capital goods E –16% (12,671) 17,613

6 Capital goods F –14% – 8,786

7 Capital goods G –12% (1,105) 3,378

8 Capital goods H 95% 39,566 (1,767)

9 Capital goods I –6% – 8,340

10 Capital goods J –5% (14,807) (1,003)

11 Capital goods K 0% (11,132) (11,577)

12 Capital goods L 1% (3,100) (262)

All Rights Reserved — EY IFRS adoption in KSA 26


Appendix VI (contd)

Sector analysis
Capital goods (contd)

Impact on retained earnings (SARm): Capital goods

6,000 5,123

4,000
2,531
2,000 Sum of RE on date of transition (SOCPA)
Sum of RE (IFRS)
0 Net impact
(2,000)
(2,591)
(4,000)

Impact on assets (SARm): Capital goods


500 487
88

50
8
0
(4)
(19) (27)
–50
(66)
–100 (78)
(98)
–150 (1,256)
(163)

–1,300

–1,350

–1,400 (1,385)

PPE Available for sale investments Loans to others


Advances and prepayments Cash Investment in other companies
Investment properties Intangible assets Other assets
Receivables Inventories Total adjustments to assets

All Rights Reserved — EY IFRS adoption in KSA 27


Appendix VI (contd)

Sector analysis
Capital goods (contd)

Impact on liabilities (SARm): Capital goods

95 91
100
50 14 21
6
0
(6)
(50)
(100) (149)
(150) (114)
(200)
(250)
(256)
(300)

Loans Provision for decommissioning liability Due to related parties


Other liabilities Tax liabilities Payables
Employee benefits Dividends due Total adjustment to liabilities

All Rights Reserved — EY IFRS adoption in KSA 28


Appendix VI (contd)

Sector analysis
Commercial and professional services

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Commercial and professional services A –0.20% (21,115) (20,698)

Impact on retained earnings (SARm): Commercial and professional services

212
212.0
211.5
211.0 211

0.0
–0.5
–1.0
(1)
Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

Impact on assets (SARm): Impact on liabilities (SARm):


Commercial and professional services Commercial and professional services
0 0

(4) (4)

(8) (8)

(12) (12)

(16) (16)
(21) (21)
(20) (20)
(21)
(21)
(24) (24)

Inventories Total adjustment to assets Payables Total adjustment to liabilities

All Rights Reserved — EY IFRS adoption in KSA 29


Appendix VI (contd)

Sector analysis
Consumer durables and apparels

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Consumer durables and apparels A –35% (53) 1

2 Consumer durables and apparels B –14% (19) 5

3 Consumer durables and apparels C –1% – (1)

4 Consumer durables and apparels D 0% – (0)

Impact on retained earnings (SARm): Consumer durables and apparels

300 275

250
207
200

150

100

50

(50)
(68)
(100)

Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

All Rights Reserved — EY IFRS adoption in KSA 30


Appendix VI (contd)

Sector analysis
Consumer durables and apparels (contd)

Impact on assets (SARm): Impact on liabilities (SARm):


Consumer durables and apparels Consumer durables and apparels

85 84 6
9
5
5
5
5

0 3

(3)
-5 2

-10
0
(72)
(13)

–150 (1)
(150)

PPE Employee benefits


Receivables Total adjustments to liabilities
Available for sale investments
Inventories
Investment in other companies
Total adjustment to assets

All Rights Reserved — EY IFRS adoption in KSA 31


Appendix VI (contd)

Sector analysis
Consumer services

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Consumer services A –48% (2) 72

2 Consumer services B –6% (10) (0)

3 Consumer services C –6% 2 5

4 Consumer services D –5% (6) 1

5 Consumer services E –2% 0 (83)

Impact on retained earnings (SARm): Consumer services

2,100
2,005
2,000 1,882

1,900

0
-100

–200 (123)

Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

All Rights Reserved — EY IFRS adoption in KSA 32


Appendix VI (contd)

Sector analysis
Consumer services (contd)

Impact on assets (SARm): Consumer services

550 544
104
100

50
3
0
(2)

–50 (16)

–100

–550 (119)
(546)
PPE Receivables Total adjustment to assets
Advances and prepayments Deferred tax
Investment prop Investment in other companies

Impact on liabilities (SARm): Consumer services

1,070 1,063
246
68
60
50
40
40
30
20
10 8

0
–6
–1,440 –1,431

Other liabilities Deferred income Capital leases Total adjustment to liabilities


Employee benefits Tax liabilities Payables

All Rights Reserved — EY IFRS adoption in KSA 33


Appendix VI (contd)

Sector analysis
Energy

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Energy A –11% (13) 4

2 Energy B –11% (352) 27

3 Energy C 19% (37) 55

4 Energy D 0% – –

Impact on retained earnings (SARm): Energy

3,000 2,857

2,416
2,500

–500 (441)
Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

Impact on assets (SARm): Energy Impact on liabilities (SARm): Energy

0 100 87
(13)
(37)
(70) 80 71
(150)
60

40
(300) (282)
16
20

(450) (403) 0
PPE Loans to others Total adjustment Employee benefits Payables
Receivables Other assets to asset Total adjustment to liabilities

All Rights Reserved — EY IFRS adoption in KSA 34


Appendix VI (contd)

Sector analysis
Food and beverages

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Food and beverages A –1263% 194 10

2 Food and beverages B –370% 18 2

3 Food and beverages C –31% 480 456

4 Food and beverages D 192% 28 39

5 Food and beverages E –5% (16) (4)

6 Food and beverages F –2% – 3

7 Food and beverages G –1% (2) 46

8 Food and beverages H 0% 1 2

9 Food and beverages I 0% (0) (0)

10 Food and beverages J 4% (0) 0

11 Food and beverages K 5% (10) –

Impact on retained earnings (SARm): Food and beverages


7,992
8,000

7,500
6,983
7,000

–500
–1,000
(1,009)
–1,500

Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

All Rights Reserved — EY IFRS adoption in KSA 35


Appendix VI (contd)

Sector analysis
Food and beverages (contd)

Impact on assets (SARm): Food and beverages

1,000
941

900

800

693
700 368
86
36
1
0
(28) (20)
(40) (35)
(247)
–300

–400 (371)

PPE Investment properties Available for sale investments

Advances and prepayments Receivables Cash

Biological assets Inventories Other assets

Intangible assets Investment in other companies Total adjustment to assets

All Rights Reserved — EY IFRS adoption in KSA 36


Appendix VI (contd)

Sector analysis
Food and beverages (contd)

Impact on liabilities (SARm): Food and beverages

600 554

500

400

300 268
219
97 97

14 18 24
0

–100

–200 –181

Government grants Employee benefits Tax liabilities

Loans Deferred income Payables

Other liabilities Provision for decommissioning liability Total adjustment to liabilities

All Rights Reserved — EY IFRS adoption in KSA 37


Appendix VI (contd)

Sector analysis
Food and staples retailing

Total adjustment Total adjustment


Sl. no Co.name Change in RE % to assets to liabilities
1 Food and staples retailing A 69% (9) 1

2 Food and staples retailing B –1% (106) (66)

3 Food and staples retailing C –6% (1) 6

4 Food and staples retailing D 0% – –

Impact on retained earnings (SARm): Food and staples retailing

730 724
720
710 703

–10
–20
(21)
–30

Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

All Rights Reserved — EY IFRS adoption in KSA 38


Appendix VI (contd)

Sector analysis
Food and staples retailing (contd)

Impact on assets (SARm): Food and staples retailing (contd)

170
170 43
40

20

20

10 1 2
0
(1)
–10 (6)

–20 (18)

–30
(35)
–40

–50
(56)
(116)
–220 (216)

PPE Available for sale investments Inventories

Advances and prepayments Cash Investment in other Companies

Biological assets Total adjustment to assets


Investment properties

Receivables Intangible assets

All Rights Reserved — EY IFRS adoption in KSA 39


Appendix VI (contd)

Sector analysis
Food and staples retailing (contd)

Impact on liabilities (SARm): Food and staples retailing

0
–1
–5

–10

–15

–16
–45 –43

–50

–55
–59
–60

Other liabilities Tax liabilities Payables Total adjustment to liabilities

All Rights Reserved — EY IFRS adoption in KSA 40


Appendix VI (contd)

Sector analysis
Health care equipment and services

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Health care equipment and services A –72% (127) 121

2 Health care equipment and services B 15% 61 9

3 Health care equipment and services C –3% (4) 8

4 Health care equipment and services D –2% 6

5 Health care equipment and services E 1% (2) (6)

6 Health care equipment and services F 1% – (2)

Impact on retained earnings (SARm): Healthcare equipment and services

2,000
1,863

1,800 1,685

–200
(178)

Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

All Rights Reserved — EY IFRS adoption in KSA 41


Appendix VI (contd)

Sector analysis
Health care equipment and services (contd)

Impact on assets (SARm): Healthcare equipment and services

35
35
30
25
19 18
20
10
10
5 4

0
–5
(5)
–70
(67)
–75
(73)
–80
–85
(86)
–90

PPE Deferred tax Inventories

Advances and prepayments Cash Investment in other companies

Receivables Intangible assets Total adjustment to Assets

All Rights Reserved — EY IFRS adoption in KSA 42


Appendix VI (contd)

Sector analysis
Health care equipment and services (contd)

Impact on liabilities (SARm): Healthcare equipment and services

140 136
130
120 110
110 46
42
40
30
18
20
10
0
–3
–10 –7
–10
–20
–30
–40
–50
–60
–59

Government grants Employee benefits Dividends due

Loans Deferred Income Payables

Other liabilities Tax liabilities Total adjustment to liabilities

All Rights Reserved — EY IFRS adoption in KSA 43


Appendix VI (contd)

Sector analysis
Material

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Material A –1570% (18) 4

2 Material B –629% (115) 3

3 Material C –261% (3)

4 Material D –240% (164) 20

5 Material E –68% (313) –

6 Material F –65% (682) 80

7 Material G –58% (985) 85

8 Material H –57% (2,428) 2,896

9 Material I –50% (434) 24

10 Material J –33% (32) 1

11 Material K –30% (2,573) (312)

12 Material L –27% – 23

13 Material M –27% (113) 236

14 Material N –23% (11) 2

15 Material O –23% (242) (4)

16 Material P –21% (103) 33

17 Material Q –12% (35) 10

18 Material R –10% (92) 5

19 Material S 15% 250 (31)

20 Material T 22% (51) –

21 Material U –4% 148 85

22 Material V –3% (41) 227

All Rights Reserved — EY IFRS adoption in KSA 44


Appendix VI (contd)

Sector analysis
Material (contd)

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
23 Material W –9% (5) –

24 Material X –8% (14) (2)

25 Material Y –4% 30 21

26 Material Z –4% – 3

27 Material AA –4% (19) 3

28 Material AB –4% (3) 6

29 Material AC –3% (6) –

30 Material AD –3% – 1

31 Material AE –2% – 2

32 Material AF –1% (5) –

33 Material AG –1% – 8

34 Material AH 0% 2 8

35 Material AI 0% (55) (55)

36 Material AJ 0% – –

37 Material AK 0% – –

38 Material AL 0% – –

39 Material AM 0% 11 9

All Rights Reserved — EY IFRS adoption in KSA 45


Appendix VI (contd)

Sector analysis
Material (contd)

Impact on retained earnings (SARm): Material

45,000
38,546
40,000
35,000
30,000 26,385
25,000
20,000
15,000
10,000
5,000
0
5,000
10,000
15,000 (12,161)

Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

Impact on assets (SARm): Material


400 271
143 194 149
200 32
0
–200 (121)
–400 (293)
–600
–800
–1,400 (832)
(1,326)
–1,600
(1,527)
(1,658) (8,099)
(3,131)
–8,200
PPE Deferred tax Investment in other countries
Advances and prepayments Intangible assets Other assets
Investment properties Inventories Total adjustment to assets
Receivables Loans to others
Available for sale investments Goodwill

All Rights Reserved — EY IFRS adoption in KSA 46


Appendix VI (contd)

Sector analysis
Material (contd)

Impact on liabilities (SARm): Material

4,000
3,738
3,389
3,500
482
174 88 109
23
0
–137
–500

–1,000
(1,042)
–1,500

Loans Provision for decommissioning liability Due to Related Parties

Other Liabilities Tax liabilities Payables

Employee benefits Capital leases Total adjustment to Liabilities

All Rights Reserved — EY IFRS adoption in KSA 47


Appendix VI (contd)

Sector analysis
Media

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Media A –2.80% (2,644) (2,816)

Impact on retained earnings (SARm): Media


4 3

–96
(96)
–98

–100 (99)
Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

Impact on assets (SARm): Media Impact on liabilities (SARm): Media

8 7 0,0

6 –0.5
4
–1.0
2
–1.5
0
–2.0
(2) (3)

(4) –2.5
(4) –3.0
(6)
(6) –3.0
–3.0
PPE Inventories
Employee benefits
Intangible assets Total adjustment to assets
Total adjustment to liabilities

All Rights Reserved — EY IFRS adoption in KSA 48


Appendix VI (contd)

Sector analysis
Real estate

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Real estate A –8551% (2,144) (697)

2 Real estate B –42% (71) 3

3 Real estate C –4% (56) 3

4 Real estate D –2% (2) (8)

5 Real estate E 0% – –

6 Real estate F 0% – –

7 Real estate G 4% 68 (10)

Impact on retained earnings (SARm): Real estate

2,500
2,137

539
500
0
–500
–1,000
–1500
(1,598)
–2,000

Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

All Rights Reserved — EY IFRS adoption in KSA 49


Appendix VI (contd)

Sector analysis
Real estate (contd)

Impact on assets (SARm): Real estate

240 233
17

10 2
0
(1)
–10
–20 (17)
–30
–40
(44)
–720 (49)
(719)
–730
–740
–750
(2,205) (754)
(873)
–2,210

PPE Available for sale investments Investment in other companies

Advances and prepayments Cash Other assets


Investment properties Biological assets Total adjustment to assets
Receivables Intangible assets

Impact on liabilities (SARm): Real estate


23
25
20
15
10
5
0
-5
–10 –8 –8
–15
–15
–705 –702
–710 –709
–702
Loans Employee benefits Payables
Other liabilities Deferred income Total adjustment to liabilities

All Rights Reserved — EY IFRS adoption in KSA 50


Appendix VI (contd)

Sector analysis
Retailing

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Retailing A 140% 70 –

2 Retailing B –7% (3) 23

3 Retailing C –4% (6) 1

4 Retailing D –3% (12) 5

5 Retailing E –1% (3) (2)

Impact on retained earnings (SARm): Retailing

1,054
1,060

1,040
1,016
1,020

38

20

Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

All Rights Reserved — EY IFRS adoption in KSA 51


Appendix VI (contd)

Sector analysis
Retailing (contd)

Impact on assets (SARm): Retailing

700
99

80
63
60
692
40
46
20
3
0
–20 (7)

–40
(735)
–60
(69)
–740

PPE Receivables Other assets

Advances and prepayments Available for sale investments Total adjustment to assets

Investment properties Intangible assets

Impact on liabilities (SARm): Retailing


95
100

50 43
27
0
–2
(50)

(100)
–110
(150)

Other liabilities Deferred income Total adjustment to liabilities


Employee benefits Payables

All Rights Reserved — EY IFRS adoption in KSA 52


Appendix VI (contd)

Sector analysis
Telecommunication

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Telecommunication A 0% (480) (258)

2 Telecommunication B 1% (132) (115)

3 Telecommunication C –7% 82 461

Impact on retained earnings (SARm): Telecommunication

66,000 65,894

65,500 65,225

–500
(669)
–1,000

Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

All Rights Reserved — EY IFRS adoption in KSA 53


Appendix VI (contd)

Sector analysis
Telecommunication (contd)

Impact on assets (SARm): Telecommunication

2,000
1,563
1,500

1,000

500 221
(12)
0

–500 (352)
(487)
–1,000 (531)
–1,500 (1,464)
PPE Intangible assets Total adjustment to assets
Receivables Investment in other companies
Available for sale investments Other assets

Impact on liabilities (SARm): Telecommunication

2.800 2,644
1,294
1,200
1,000
800
600
336
400 198
200 88
0
–200
-329
–4,200 -4,054

Loans Deferred income Total adjustment to liabilities


Other liabilities Provision for decommissioning liability
Employee benefits Payables

All Rights Reserved — EY IFRS adoption in KSA 54


Appendix VI (contd)

Sector analysis
Transportation

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Transportation A –14% (6) 67

2 Transportation B 2% 21 14

3 Transportation C 0% – –

Impact on retained earnings (SARm): Transportation

950 918
900
848
850

–50

–100 (70)

Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

All Rights Reserved — EY IFRS adoption in KSA 55


Appendix VI (contd)

Sector analysis
Transportation (contd)

Impact on assets (SARm): Transportation


310 307
47
40

30
22
20
13
10 15

0
–10
(8)
–20 (17)
(22)
–330 (327)

PPE Receivables Investment in other companies


Advances and prepayments Available for sale investments Other assets
Investment properties Intangible assets Total adjustment in assets

Impact on liabilities (SARm): Transportation

180 154
150
120
75 81
90
60
30 18

0
(30)
(60)
(90)
–81 –85
Other liabilities Deferred income Payables
Employee benefits Dividends due Total adjustment to liabilities

All Rights Reserved — EY IFRS adoption in KSA 56


Appendix VI (contd)

Sector analysis
Utilities

Total adjustment Total adjustment


Sl. no Company name Change in RE % to assets to liabilities
1 Utilities A –77% – 17

2 Utilities B 5% 15,028 14,177

Impact on retained earnings (SARm): Utilities

17,000 16,842

16,500
16,068

773

500
0

Sum of RE on date of transition (SOCPA) Sum of RE (IFRS) Net impact

All Rights Reserved — EY IFRS adoption in KSA 57


Appendix VI (contd)

Sector analysis
Utilities (contd)

Impact on assets (SARm): Utilities

17,000
16,205
16,000 15,028
4,974

4,000
3,000
2,000
1,000 539 282 210 193 157 98
0
–1,000 (860)

(1,965)
–5,000 (4,804)
PPE Held to maturity Loans to others
Advances and prepayments Cash Investment in other companies
Investment properties Intangible assets Other assets
Available for sale investments Inventories Total adjustment to assets

Impact on liabilities (SARm): Utilities

48,000 46,035
14,194

14,000 12,048
12,000
8,683
10,000
8,000
6,000
4,000
2,000 1,067
0
–268
–54,000 –53,372

Government grants Other liabilities Deferred income Total adjustment to liabilities


Loans Employee benefits Payables

All Rights Reserved — EY IFRS adoption in KSA 58


EY | Assurance | Tax | Transactions | Advisory
Contacts
About EY
EY is a global leader in assurance, tax, transaction and advisory Fawad Laique
services. The insights and quality services we deliver help build
trust and confidence in the capital markets and in economies the
Partner
world over. We develop outstanding leaders who team to deliver EY
on our promises to all of our stakeholders. In so doing, we play a Contact no: +966 5836 69983
critical role in building a better working world for our people, for fawad.laique@bh.ey.com
our clients and for our communities

EY refers to the global organization, and may refer to one or


Sameh Taher Khalaf
more, of the member firms of Ernst & Young Global Limited, each Senior Principal
of which is a separate legal entity. Ernst & Young Global Limited, a Ernst & Young & Co. (Public Accountants)
UK company limited by guarantee, does not provide services to Contact no: +966 1222 18515
clients. For more information about our organization, please visit
ey.com.
sameh.taher@sa.ey.com

The MENA practice of EY has been operating in the region since Inayatullah Nazir Qureshi
1923. For more than 90 years, we have grown to more than 6,000 Director
people united across 20 offices and 15 countries, sharing the EY
same values and an unwavering commitment to quality. As an
organization, we continue to develop outstanding leaders who
Contact no: +973 1751 4912
deliver exceptional services to our clients and who contribute to inayatullah.qureshi@bh.ey.com
our communities. We are proud of our accomplishments over the
years, reaffirming our position as the largest and most established Kashif Saeed Choudhry
professional services organization in the region.
Director
EY
© 2017 EYGM Limited.
All Rights Reserved. Contact no: +966 5327 62426
kashif.choudhry@bh.ey.com
EYG no. 06651-172GBL
ED None Haider Khan
This material has been prepared for general informational purposes only and is not
intended to be relied upon as accounting, tax, or other professional advice. Please refer
Director
to your advisors for specific advice. Ernst & Young & Co. (Public Accountants)
Contact no: +966 1215 989
ey.com/mena
haider.khan@sa.ey.com

Sajid Shafiq
Ernst & Young & Co. (Public Accountants)
Contact no: +966 5939 08881
sajid.shafiq@sa.ey.com

Das könnte Ihnen auch gefallen