Beruflich Dokumente
Kultur Dokumente
Net Returns:
a. Accounting net income
b. Net cash inflows
Economic life- the period of time during which the asset can
provide economic benefits or positive cash inflows.
Bail Out Period- cash recoveries include not only the operating net
cash inflows but also the estimated salvage value or proceeds from
sale at the end of each year of the life of the project. It
estimates the recovery of investment at the end of each year of the
project life.
Profitability Index =
1. Total Present Value of Cash Inflows / Cost of
Investment
REVIEW QUESTIONS
8. Amster Corporation has not yet decided on its hurdle rate for
the use in the evaluation of capital budgeting projects. This
lack of information will prohibit Amster from calculating a
projects
Accounting Net Internal
Rate of Return Present Value Rate of Return
a. No No No
b. Yes Yes Yes
c. No Yes Yes
d. No Yes No
Internal Accounting
Rate of Return Rate of Return Payback
a. Excluded Included Excluded
b. Included Excluded Included
c. Excluded Excluded Included
d. Included Included Included
PROBLEM SOLVING
Required:
Evaluate the project using:
a. Accounting rate of return
b. Payback period
c. Net present value
d. Profitability index
e. Present value payback
f. Discounted cash flow rate of return
8. Capital Invest Inc. uses a 12% hurdle rate for all capital
expenditures and has done the following analysis for four
projects for the upcoming year.
Required:
Short Problems
1. VIRGINIA COMPANY invested in a four year project. Virginia's expected rate of return is
10%. Additional information is as follows:
CASH INFLOWS FROM
OPERATIONS, NET OF PRESENT VALUE
YEAR INCOME TAXES P1 AT 10%
I P4,000 .909
2 4,400 .826
3 4,800 .751
4 5,200 .683
Assuming a positive net present value of P1,000, what was the amount of original
investment?
a. P2,552 c. P13,427
b. P4,552 d .P17,400
Items 2 and 3 are based on the following information: PLASTIC, INC., is considering the
purchase of a P40,000 machine which will be depreciated on a straight-line basis over an
eight-year period with no salvage value. The machine is expected to generate net cash income
before income taxes of P12,000 a year. Assume income tax rate of 50%.
3. What is the accounting (book value) rate of return on the initial increase in required
investment?
a. 8.7 5 % c. 23.75%
b. 17.50% d. 30.00%
4. ROBERTS, INC., purchased a machine for P240,000. The machine has a useful life of 6
years and no salvage value. Straight-line depreciation is to be used. The machine is
expected to generate cash inflows from operation, net of income taxes, of P70,000 in each
of the six years. ROBERTS' expected rate of return is 12%. Information of present value
factors is as follows:
PRESENT VALUE OF
PRESENT ORDINARY
PERIOD VALUE OF P1 ANNUITY OF P1 AT 12%
1 .893 .893
2 .797 1.690
3 .712 2.402
4 .636 3.037
5 .567 3.605
6 .507 4.111
What is the net present value?
a. P35,490 c. P 121,680
b. P47,770 d. P123,330
5. The POLAR COMPANY is planning to purchase a new machine for P30,000. The
payback period is expected to be 5 years. The new machine is expected to produce cash
flow from operations, net of income taxes of P7,000 a year in each of the next three
years and P5,500 in the fourth year. Depreciation of P5,000 a year will be charged to
income for each of the five years of the payback period. What is the amount of cash
flow from operation, net of taxes, that the new machine is expected to produce in the
last (fifth) year of the payback period'
a. P 1,000 c . P5,000
b. P3,500 d. P8,500
8. HEAP COMPANY invested in a two year project. HEAP's expected rate of return is
10%. The present value of P1 for one period at 10% is .909 and for two period at 10% is
.826. The machine is expected to produce cash flow from operations, net of income
taxes of P40,000 in the first year and P50,000 in the 2nd year. How much will the
project cost?
a. P74,340 c. P81,810
b. P77,660 d. P90,000
10. HERMAN COMPANY acquired an asset at a cost of P46,600. It has an estimated life
of ten years. Annual after tax net cash benefits are estimated to be P10,000 at the end of each
year. The following amount appear in the interest table for the present value of an annuity of
P1 at year end of ten years:
16% 4.83
18% 4.49
20% 4.19
What is the maximum interest rate that could be paid for the capital employed over the
life of this asset without loss on this project?
a. 16% c. 18%
b. 17% d. 19%
11. The JENNING COMPANY is planning to purchase a new machine. The payback period
will be six years. The cash flow from operations, net of income taxes, will be P2,000 a
year for each of the first three years of the payback period and P3,000 a year for each of
the last 3 years of the payback period. Depreciation of P1,500 a year will be charged to
income for each of the 6 years of the payback period. How much will the machine cost?
a. P15,000 c. P9,000
b. P12,000 d. P6,000
12. The SWATCH COMPANY acquired a new machine for P16,000 which it will depreciate
on a straight-line basis over the 10 year period. If full year's depreciation was taken in the
year of acquisition. The accounting (book value) rate of return is expected to be 12% on
the initial increase in required investment. If we assume a uniform cash flow, the annual
cash inflow from operation, net of income taxes, will be
a. P320 c. P1,920
b. P1,728 d. P3,520
13. BOSSINI INC., purchased a new machine on January 1, 2013 for P350,000. The machine
is expected to have a useful life of 8 years and no salvage value. Straight line depreciation
is to be used. The present value of the cash flow generated by the machine was calculated
be P371,120 using a time-adjusted rate of return of 14%. The present value of the
ordinary annuity of P I in arrears for 8 periods at 14% is 4.639. The present value of PI for
8 periods at 14 % is 0.351. What was the annual cash inflow, net of income taxes, that
was used in the calculation of the present value?
a. P350,000 x 0.351 c. P371,120 x 0.351
b. P350,000 / 4.639 d. P371,120 / 4.639
14. CHLOE COMPANY is planning to invest P40,000 in a machine with a useful life of 5
years and no salvage value. The straight-line method of depreciation will be used.
CHLOE estimates that the annual cash inflow from operations, net of income taxes from
using this machine will be P 10,000. CHLOE's desired rate of return on investments of
this type is 10% . The present value of an ordinary annuity of P I for five periods at 10%
is 3.791. The present value of PI for five periods at 10% is 0.621. Using the net-present
value method. CHLOE's true rate of return on this investment is
a. 0% c. 10%
b. less than l0%but more than 0% d. More than 10%
15. BERNIE COMPANY purchased a new machine with an estimated useful life of five years
with no salvage value for P45,000. The machine is expected to produce cash inflow from
operation, net of income taxes, as follows
1st 9,000
nd
2 12,000
3rd 15,000
th
4 9,000
5th 8,000
BERNIE will use the sum-of-years-digits method to depreciate the new machine in it's
accounting records as follows:
1st 15,000
2nd 12,000
3rd 9,000
4th 6,000
5th 3,000
What is the payback period?
a. 2 years c. 4 years
b. 3 years d.5 years
16. The BREAD COMPANY is planning to purchase a new machine which it will depreciate
on a straight-line basis over a 10-year period. A full years' depreciation will be taken in
the year of acquisition. The machine is expected to produce cash inflow from operations,
net of income taxes of P3,000 in each of the 10 years. The accounting rate (book value)
of return is expected to be 10% on the initial increase in the required investment. The cost
of the new machine will be?
a. P12,000 c. P15,000
b. P13,500 d. P30,000
17. GENE INC., invested in a machine with a useful life of 6 years and no salvage value.
The machine was depreciated using straight-line method and it was expected to produce
annual cash flow from operations, net of income taxes, of P2,000. The present value of
an ordinary annuity of PI for 6 periods at 10% is 4.355. The present value of PI for 6
periods at 10% is 0.564. Assuming that GENE used a time-adjusted rate of return of
10%, what was the amount of the original investment?
a. P5,640 b. P8,710 c. P9,000 d. P11,280
18. SYBIL COMPANY purchased a new machine with a useful life of 7 years and no
salvage value on January 1, 2012 for P400,000. The machine was depreciated using the
straight-line method and it was expected to produce annual cash flow from operations,
net of income taxes, of P90,000. The present value of an ordinary annuity of PI at 7
periods at 12% is 4.564. The present value of PI at 7 periods for 12% is 0.452.
Assuming that SYBIL used a time-adjusted rate of return of 12%. What was the net
present value?
a. P 6,800 b. P10,760 c. P182,000 d. P230,000
19. COOPER plans to invest P2,000 at the end of each of the next 10 years. Assume that
COOPER will earn interest at an annual rate of 6% compounded annually. The future
amount of an ordinary annuity of P1 for 10 periods at 6% is 13.181. The present value of
PI for 10 periods at 6% is 3.558. the present value of an ordinary annuity of P1 for ten
year period at 6% is 7.3 60. The investment after the end of the ten years would be
a. P14,720 c. P26,362
b. P21,200 d. P27,478
20. Joe Co. is evaluating the purchase of a P500,000 machine. The cash inflows expected
from the investment is P145,000 per year for five years with no salvage value. The cost
of capital is 12%. The present value factor for five years at 12% is 3.6048 and at 14% is
3.4331. the internal rate of return for this investment is
a. 3.45% b. 2.04% c. 13.8% d. 15.48%
21. On what basis is the cost of capital derived from bonds and preferred stock measured,
respectively?
a. Pretax rate of interest for bonds and stated annual dividend rate less the expected
earnings per share for preferred stock.
b. Pretax rate of interest for bonds and stated annual dividend rate for preferred stock.
c. After-tax rate of interest for bonds and stated annual dividend rate less the
expected earnings per share for preferred stock.
d. After-tax rate of interest for bonds and stated annual dividend rate for preferred
stock.
22. What capital budgeting method assumes that funds are reinvested at the company's cost
of capital?
a. Payback c. Net present value
b. Accounting rate of return d. Time-adjusted rate of return
27. In order for a project to be acceptable to a company using a cost of the capital method
of analysis, the return on invested capital must
a. At least equal to the amount of cash to cover interest and the principal payments
for any debt obtained to finance the project.
b. Generates sufficient capital to pay for itself within the economic life of the assets
committed to the project.
c. At least equal the return on invested capital currently being generated by the
company
d. Generate sufficient capital resources to justify any additional expenditures and
reduce idle capacity within the company
28. The weighted average cost of capital approach to decision making is not directly
affected by the
a. Value of the common stock
b. Current budget for expansion
c. Cost of debt outstanding
d. Proposed mix of debt, equity and existing funds used to implement the project
END