16/12/2016 to 31/01/2017 01/02/2017 to 28/02/2017

01/03/2017 to 31/03/2017
01/04/2017 to 30/04/2017
01/05/2017 to 31/05/2017 01/06/2017 to 31/06/2017 01/07/2017 to 31/08/2017
01/09/2017 to 30/09/2017
01/10 to 31/10 01/11/17 to 31/12/17 01/1/18 to 31/1/18 01/02/18 to 28/2/18 01/03/18 to 31/3/18
RAB - 1 RAB-2 RAB-3 RAB-4 RAB-5 UP TO RAB-5 PRE GST RAB-6 RAB-7 RAB-8 RAB-9 RAB-10 RAB-11 RAB-12 Up to date Billed Up to 31/03/2018
S.No. SERVICE CODE SERVICE DESCRIPTION UNIT QTY. RATE AMOUNT
QTY Amount QTY Amount QTY Amount QTY Amount QTY Amount QTY Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount Paid Qty. Amount
10.10 EMLTG16GN106 LIGHTING SYSTEM FITTING & EQP Checking NO 16000 27.72 443520.00 198 5488.56 501.00 13887.72 551.00 15273.72 424.00 11753.28 510.00 14137.20 69.00 1912.68 2253.00 62453.16 341.00 9452.52 122 3381.84 203 5627.16 302 8371.44 121 3354.12 343 9507.96 1104 30602.88 4789.00 132751.08 0
10.20 EMLTG17GN106 LIGHTING SYSTEM ST/TOWER FITTNG Checking NO 250 137.36 34340.00 25 3434.00 0.00 0.00 34.00 4670.24 25.00 3434.00 0.00 0.00 0.00 0.00 84.00 11538.24 10.00 1373.6 9 1236.24 25 3434 6 824.16 7 961.52 0 0 24 3296.64 165.00 22664.4 0
10.30 EMLTG18BD003 LIGHTING SYSTEM CKT FAULT ATTEND JOB NO 1100 123.59 135949.00 102 12606.18 0.00 0.00 70.00 8651.30 36.00 4449.24 121.00 14954.39 80.00 9887.20 409.00 50548.31 106.00 13100.54 34 4202.06 29 3584.11 101 12482.59 29 3584.11 49 6055.91 57 7044.63 814.00 100602.26 0
10.40 EMLTG19BD000 LIGHTING SYST FAN & FIXTURE Attnd Defect NO 260 91.77 23860.20 3 275.31 2.00 183.54 6.00 550.62 5.00 458.85 14.00 1284.78 4.00 367.08 34.00 3120.18 10.00 917.7 3 275.31 7 642.39 11 1009.47 1 91.77 7 642.39 8 734.16 81.00 7433.37 0
10.50 EMCTR00GN100 CABLE TRAYS ﴾<>﴿ Cleaning M 9000 2.43 21870.00 440 1069.20 390.00 947.70 230.00 558.90 0.00 0.00 0.00 0.00 0.00 0.00 1060.00 2575.8 40.00 97.2 300 729 70 170.1 214 520.02 160 388.8 295 716.85 0 0 2139.00 5197.77 0
10.60 EMLTG22GN400 LIGHTING SYSTEM TEMP LIGHT Instal/Remove NO 600 67.52 40512.00 29 1958.08 3.00 202.56 1.00 67.52 12.00 810.24 44.00 2970.88 29.00 1958.08 118.00 7967.36 35.00 2363.2 0 0 30 2025.6 33 2228.16 5 337.6 4 270.08 2 135.04 227.00 15327.04 0
10.70 EMLTG01GN259 LIGHTING SYSTEM (Permanent) FIXING NO 420 67.52 28358.40 12 810.24 3.00 202.56 9.00 607.68 0.00 0.00 2.00 135.04 1.00 67.52 27.00 1823.04 34.00 2295.68 16 1080.32 13 877.76 19 1282.88 4 270.08 25 1688 187 12626.24 325.00 21944 0
10.80 EMLTG19GN198 LIGHTING SYS FAN & FIXTURE ERE TEST&COMM NO 110 61.79 6796.90 5 308.95 0.00 0.00 4.00 247.16 1.00 61.79 0.00 0.00 6.00 370.74 16.00 988.64 2.00 123.58 10 617.9 7 432.53 3 185.37 0 0 3 185.37 2 123.58 43.00 2656.97 0
10.90 EMLTG26GN975 LIGHTING SYSTEM WIRING &JB WIRING P 130 30.36 3946.80 0 0.00 22.00 667.92 11.00 333.96 8.00 242.88 10.00 303.60 14.00 425.04 65.00 1973.4 12.00 364.32 47 1426.92 0 0 4 121.44 9 273.24 9 273.24 10 303.6 156.00 4736.16 0
10.100 EMLTG25GN199 LIGHTING SYSTEM 3F L&W ACCES ERE & COMM NO 30 93.61 2808.30 4 374.44 2.00 187.22 3.00 280.83 0.00 0.00 1.00 93.61 0.00 0.00 10.00 936.1 11.00 1029.71 6 561.66 2 187.22 1 93.61 3 280.83 7 655.27 1 93.61 41.00 3838.01 0
10.110 EMLTG20GN199 LIGHTING SYS LIGHTING PANEL ERE & COMM NO 30 490.67 14720.10 1 490.67 1.00 490.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 981.34 5.00 2453.35 1 490.67 0 0 1 490.67 2 981.34 5 2453.35 2 981.34 18.00 8832.06 0
10.120 EMCBL41GN552 CABLES (PVC FLEXIBLE) Laying RMT 8000 6.18 49440.00 65 401.70 340.00 2101.20 90.00 556.20 80.00 494.40 22.00 135.96 5.00 30.90 602.00 3720.36 120.00 741.6 550 3399 400 2472 80 494.4 61 376.98 200 1236 266 1643.88 2279.00 14084.22 0
10.130 EMLTG27GN552 LIGHTING SYSTEM GI WIRE/STRIP Laying RMT 2000 6.18 12360.00 975 6025.50 250.00 1545.00 5.00 30.90 0.00 0.00 140.00 865.20 60.00 370.80 1430.00 8837.4 0.00 0 0 0 0 0 50 309 0 0 35 216.3 0 0 1515.00 9362.7 0
10.140 EMPVC00GN552 Laying of conduits RMT 1000 6.18 6180.00 60 370.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00 370.8 0.00 0 0 0 0 0 35 216.3 0 0 0 0 0 0 95.00 587.1 0
10.150 EMCBL06GN552 CABLES (DIA 2.5MM - 35MM) Laying RMT 6000 12.36 74160.00 0 0.00 0.00 0.00 0.00 0.00 60.00 741.60 165.00 2039.40 305.00 3769.80 530.00 6550.8 940.00 11618.4 275 3399 30 370.8 0 0 0 0 481 5945.16 172 2125.92 2428.00 30010.08 0
10.160 EMCBL08GN552 CABLES (DIA >35MM) Laying RMT 3000 24.72 74160.00 90 2224.80 0.00 0.00 0.00 0.00 0.00 0.00 70.00 1730.40 100.00 2472.00 260.00 6427.2 0.00 0 0 0 0 0 0 0 0 0 330 8157.6 365 9022.8 955.00 23607.6 0
10.170 EMCTN00GN201 CABLE/PIPE TRENCH (<>) Excavation M 100 61.79 6179.00 50 3089.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 3089.5 0.00 0 0 0 0 0 7 432.53 0 0 7 432.53 0 0 64.00 3954.56 0
10.180 EMLTG26GN163 LIGHTING SYSTEM WIRING &JB DISMANTLING NO 300 29.98 8994.00 72 2158.56 0.00 0.00 26.00 779.48 8.00 239.84 89.00 2668.22 58.00 1738.84 253.00 7584.94 0.00 0 17 509.66 9 269.82 103 3087.94 5 149.9 9 269.82 6 179.88 402.00 12051.96 0
10.190 EMPVC00GN163 PVC/GI CONDUIT ﴾<>﴿ DISMANTLING NO 2000 6.18 12360.00 170 1050.60 160.00 988.80 0.00 0.00 150.00 927.00 130.00 803.40 0.00 0.00 610.00 3769.8 80.00 494.4 0 0 175 1081.5 205 1266.9 0 0 716 4424.88 0 0 1786.00 11037.48 0
10.200 EMLTG20OH001 LIGHTING SYSTEM LIGHTING PANEL OH NO 100 60.73 6073.00 1 60.73 1.00 60.73 0.00 0.00 4.00 242.92 8.00 485.84 5.00 303.65 19.00 1153.87 1.00 60.73 5 303.65 1 60.73 9 546.57 4 242.92 7 425.11 2 121.46 48.00 2915.04 0
10.210 EMSWG11PM300 SWITCHGEARS (MODULE) PM NO 700 183.54 128478.00 83 15233.82 39.00 7158.06 58.00 10645.32 31.00 5689.74 62.00 11379.48 55.00 10094.70 328.00 60201.12 66.00 12113.64 32 5873.28 38 6974.52 64 11746.56 33 6056.82 22 4037.88 20 3670.8 603.00 110674.62 0
10.220 EMMCC02OH001 MCCS SINGLE FRONT OH NO 440 183.54 80757.60 10 1835.40 0.00 0.00 11.00 2018.94 36.00 6607.44 53.00 9727.62 66.00 12113.64 176.00 32303.04 90.00 16518.6 28 5139.12 3 550.62 64 11746.56 5 917.7 7 1284.78 49 8993.46 422.00 77453.88 0
10.230 EMMCC03OH001 MCCS DOUBLE FRONT OH NO 160 367.08 58732.80 20 7341.60 5.00 1835.40 6.00 2202.48 4.00 1468.32 22.00 8075.76 3.00 1101.24 60.00 22024.8 30.00 11012.4 6 2202.48 0 0 10 3670.8 5 1835.4 4 1468.32 4 1468.32 119.00 43682.52 0
10.240 EMSWG12PM300 SWITCHGEARS (BREAKER) PM NO 200 125.14 25028.00 28 3503.92 0.00 0.00 17.00 2127.38 9.00 1126.26 37.00 4630.18 38.00 4755.32 129.00 16143.06 24.00 3003.36 13 1626.82 9 1126.26 37 4630.18 14 1751.96 8 1001.12 8 1001.12 242.00 30283.88 0
10.250 EMSWG11OH001 OVERHAULING OF 6.6/11KV SWGR. PANEL NO 400 127.28 50912.00 7 890.96 2.00 254.56 5.00 636.40 0.00 0.00 34.00 4327.52 30.00 3818.40 78.00 9927.84 14.00 1781.92 10 1272.8 0 0 92 11709.76 0 0 6 763.68 0 0 200.00 25456 0
10.260 EMBDT04PM300 BUS DUCTS (11KV) PM M 850 42.7 36295.00 30 1281.00 0.00 0.00 18.00 768.60 23.00 982.10 65.00 2775.50 45.00 1921.50 181.00 7728.7 30.00 1281 0 0 0 0 170 7259 40 1708 0 0 20 854 441.00 18830.7 0
10.270 EMSYD03PM300 SWITCH YARD (132 KV BAY) PM NO 4 3157.04 12628.16 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 3157.04 0.00 0.00 1.00 3157.04 0.50 1578.52 0 0 0 0 0.5 1578.52 0 0 0 0 0 0 2.00 6314.08 0
10.280 EMSWG11BD001 BREAKDOWN MAINTENANCE IN HT SWGR NO 50 2041.06 102053.00 10 20410.60 2.00 4082.12 1.00 2041.06 2.00 4082.12 3.00 6123.18 6.00 12246.36 24.00 48985.44 2.00 4082.12 4 8164.24 1 2041.06 7 14287.42 4 8164.24 0 0 0 0 42.00 85724.52 0
10.290 EMBKR56BD000 Rectification Fault in Control Brkr Ckt NO 1000 31.29 31290.00 32 1001.28 0.00 0.00 34.00 1063.86 12.00 375.48 25.00 782.25 50.00 1564.50 153.00 4787.37 73.00 2284.17 25 782.25 17 531.93 46 1439.34 37 1157.73 19 594.51 72 2252.88 442.00 13830.18 0
10.300 EMMOA00PM300 MOTORIZED ACTUATORS (<>) PM NO 600 282.1 169260.00 10 2821.00 5.00 1410.50 0.00 0.00 11.00 3103.10 31.00 8745.10 48.00 13540.80 105.00 29620.5 52.00 14669.2 7 1974.7 8 2256.8 20 5642 17 4795.7 18 5077.8 22 6206.2 249.00 70242.9 0
10.310 EMMOA00OH001 MOTORIZED ACTUATORS (<>) OH NO 120 458.85 55062.00 0 0.00 4.00 1835.40 0.00 0.00 3.00 1376.55 9.00 4129.65 6.00 2753.10 22.00 10094.7 13.00 5965.05 4 1835.4 2 917.7 17 7800.45 6 2753.1 1 458.85 3 1376.55 68.00 31201.8 0
10.320 EMMOA00OH005 MOTORIZED ACTUATORS (<>)REMOVAL & FIXING NO 60 458.85 27531.00 0 0.00 2.00 917.70 1.00 458.85 0.00 0.00 8.00 3670.80 12.00 5506.20 23.00 10553.55 9.00 4129.65 4 1835.4 1 458.85 14 6423.9 5 2294.25 5 2294.25 0 0 61.00 27989.85 0
10.330 EMSBC00GN404 SOOT BLWR CONT SYS INSP/CHEK/SERV/REP NO 1000 213.22 213220.00 21 4477.62 0.00 0.00 33.00 7036.26 21.00 4477.62 51.00 10874.22 60.00 12793.20 186.00 39658.92 85.00 18123.7 16 3411.52 23 4904.06 34 7249.48 27 5756.94 34 7249.48 22 4690.84 427.00 91044.94 0
10.340 EMESY54PM001 EXCITATION SYSTEM (BRUSH GEAR) 01W CHKS NO 104 63.64 6618.56 2 127.28 0.00 0.00 14.00 890.96 15.00 954.60 12.00 763.68 13.00 827.32 56.00 3563.84 23.00 1463.72 0 0 0 9 572.76 2 127.28 3 190.92 2 127.28 95.00 6045.8 0
10.350 EMBTC05GN099 BATTERY BANK CELL ﴾220V﴿ CLN/SER/REP/CHK/CAL NO 104 575.06 59806.24 4 2300.24 0.00 0.00 9.00 5175.54 4.00 2300.24 3.00 1725.18 5.00 2875.30 25.00 14376.5 8.00 4600.48 2 1150.12 2 1150.12 8 4600.48 3 1725.18 3 1725.18 5 2875.3 56.00 32203.36 0
10.360 EMEOH00GN099 ELEC HOISTS (<>) CLN/SER/REP/CHK/CAL NO 100 247.18 24718.00 0 0.00 2.00 494.36 3.00 741.54 1.00 247.18 0.00 0.00 0.00 0.00 6.00 1483.08 2.00 494.36 3 741.54 1 247.18 5 1235.9 2 494.36 4 988.72 1 247.18 24.00 5932.32 0
10.370 EMESP59GN829 ESP/AREA ﴾HOPPER HEATER﴿/SUPP INSU HTRS (REPL/REPAIR/SERVICE)
NO 120 247.18 29661.60 0 0.00 0.00 0.00 0.00 0.00 4.00 988.72 27.00 6673.86 39.00 9640.02 70.00 17302.6 1.00 247.18 0 0 0 0 0 0 0 0 0 0 0 0 71.00 17549.78 0
10.380 EMESP52GN404 ESP/AREA ﴾EC/RC PNL﴿ INSP/CHEK/SERV/REP SET 60 756.28 45376.80 4 3025.12 4.00 3025.12 8.00 6050.24 9.00 6806.52 7.00 5293.96 6.00 4537.68 38.00 28738.64 2.00 1512.56 3 2268.84 4 3025.12 2 1512.56 4 3025.12 1 756.28 0 0 54.00 40839.12 0
10.390 EMPTR54BD800 POWER TFR (SILICA GEL) Repl NO 250 121.45 30362.50 20 2429.00 1.00 121.45 2.00 242.90 6.00 728.70 6.00 728.70 9.00 1093.05 44.00 5343.8 25.00 3036.25 9 1093.05 10 1214.5 18 2186.1 3 364.35 4 485.8 1 121.45 114.00 13845.3 0
10.400 EMBPS00GN099 PULL CHORD/ BS/ZSS (<>) CLN/SER/REP/CHK/CAL NO 400 61.79 24716.00 17 1050.43 0.00 0.00 0.00 0.00 0.00 0.00 1.00 61.79 1.00 61.79 19.00 1174.01 110.00 6796.9 57 3522.03 17 1050.43 11 679.69 0 0 0 0 0 0 214.00 13223.06 0
10.410 EMM/D00GN404 METAL DETECTOR (< >) INSP/CHEK/SERV/REP NO 50 62.57 3128.50 1 62.57 0.00 0.00 1.00 62.57 0.00 0.00 3.00 187.71 0.00 0.00 5.00 312.85 5.00 312.85 1 62.57 1 62.57 2 125.14 3 187.71 0 0 0 0 17.00 1063.69 0
10.420 EMLCP00BD001 LOCAL CONTROL PANEL (<>) ATTEND BREAKDOWN NO 400 183.54 73416.00 9 1651.86 7.00 1284.78 16.00 2936.64 8.00 1468.32 6.00 1101.24 15.00 2753.10 61.00 11195.94 22.00 4037.88 8 1468.32 7 1284.78 10 1835.4 2 367.08 5 917.7 2 367.08 117.00 21474.18 0
10.430 EMDEP00GN011 DEPTT <> ASSIST SHIFT MAINT AU 640 959.21 613894.40 39 37409.19 24.00 23021.04 26.00 24939.46 24.00 23021.04 27.00 25898.67 25.00 23980.25 165.00 158269.65 52.00 49878.92 25 23980.25 24 23021.04 52 49878.92 26 24939.46 32 30694.72 34 32613.14 410.00 393276.1 0
10.440 EMDEP00GN876 DEPTT ﴾<>﴿ SHIFT MAINTENANCE NO 1000 988.71 988710.00 76 75141.96 36.00 35593.56 41.00 40537.11 42.00 41525.82 39.00 38559.69 51.00 50424.21 285.00 281782.35 102.00 100848.42 45 44491.95 45 44491.95 98 96893.58 41 40537.11 36 35593.56 41 40537.11 693.00 685176.03 0
10.450 EMLFT00GN014 LIFT/ELEVTR (<>) ASSIST IN OPN D 350 492.03 172210.50 0 0.00 5.00 2460.15 4.00 1968.12 24.00 11808.72 29.00 14268.87 27.00 13284.81 89.00 43790.67 52.00 25585.56 25 12300.75 24 11808.72 40 19681.2 16 7872.48 4 1968.12 1 492.03 251.00 123499.53 0
TOTAL 4070454.36 224193 104960 145153 142995 216270 215361 1048930 341845 146811 128354 308349 0 128125 0 141107 0 176930 2420452.00 0.00
Premium @ 13% 529159 29145 13645 18870 18589 28115 27997 136361 44440 19085 16686 40085 0 16656 0 18344 0 23001 314659 0
TOTAL 4599613 253338 118605 164023 161584 244385 243358 1185291 386285 165896 145040 348435 0 144781 0 159451 0 199931 2735111 0
Wage Escalation Amount paid 219000 159533 159533 92784.6 40016 60329 99727 0 35018 0 38149 0 47437 572993.7254
 16/12/2016 to 31/01/2017 01/02/2017 to 28/02/201701/03/2017 to 31/03/201701/04/2017 to 30/04/201701/05/2017 to 31/05/2017 01/06/2017 to 31/06/2017
RAB - 1 RAB-2 RAB-3 RAB-4 RAB-5 UP TO RAB-5 PRE GST
S.No. SERVICE CODE SERVICE DESCRIPTION UNIT QTY. RATE AMOUNT
QTY Amount QTY Amount QTY Amount QTY Amount QTY Amount QTY Amount Qty. Amount
10.10 EMLTG16GN106 LIGHTING SYSTEM FITTING & EQP Checking NO 16000 27.72 443520.00 198 5488.56 501.00 13887.72 551.00 15273.72 424.00 11753.28 510.00 14137.20 69.00 1912.68 2253.00 62453.16
10.20 EMLTG17GN106 LIGHTING SYSTEM ST/TOWER FITTNG Checking NO 250 137.36 34340.00 25 3434.00 0.00 0.00 34.00 4670.24 25.00 3434.00 0.00 0.00 0.00 0.00 84.00 11538.24
10.30 EMLTG18BD003 LIGHTING SYSTEM CKT FAULT ATTEND JOB NO 1100 123.59 135949.00 102 12606.18 0.00 0.00 70.00 8651.30 36.00 4449.24 121.00 14954.39 80.00 9887.20 409.00 50548.31
10.40 EMLTG19BD000 LIGHTING SYST FAN & FIXTURE Attnd Defect NO 260 91.77 23860.20 3 275.31 2.00 183.54 6.00 550.62 5.00 458.85 14.00 1284.78 4.00 367.08 34.00 3120.18
10.50 EMCTR00GN100 CABLE TRAYS ﴾<>﴿ Cleaning M 9000 2.43 21870.00 440 1069.20 390.00 947.70 230.00 558.90 0.00 0.00 0.00 0.00 0.00 0.00 1060.00 2575.8
10.60 EMLTG22GN400 LIGHTING SYSTEM TEMP LIGHT Instal/Remove NO 600 67.52 40512.00 29 1958.08 3.00 202.56 1.00 67.52 12.00 810.24 44.00 2970.88 29.00 1958.08 118.00 7967.36
10.70 EMLTG01GN259 LIGHTING SYSTEM (Permanent) FIXING NO 420 67.52 28358.40 12 810.24 3.00 202.56 9.00 607.68 0.00 0.00 2.00 135.04 1.00 67.52 27.00 1823.04
10.80 EMLTG19GN198 LIGHTING SYS FAN & FIXTURE ERE TEST&COMM NO 110 61.79 6796.90 5 308.95 0.00 0.00 4.00 247.16 1.00 61.79 0.00 0.00 6.00 370.74 16.00 988.64
10.90 EMLTG26GN975 LIGHTING SYSTEM WIRING &JB WIRING P 130 30.36 3946.80 0 0.00 22.00 667.92 11.00 333.96 8.00 242.88 10.00 303.60 14.00 425.04 65.00 1973.4
10.100 EMLTG25GN199 LIGHTING SYSTEM 3F L&W ACCES ERE & COMM NO 30 93.61 2808.30 4 374.44 2.00 187.22 3.00 280.83 0.00 0.00 1.00 93.61 0.00 0.00 10.00 936.1
10.110 EMLTG20GN199 LIGHTING SYS LIGHTING PANEL ERE & COMM NO 30 490.67 14720.10 1 490.67 1.00 490.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 981.34
10.120 EMCBL41GN552 CABLES (PVC FLEXIBLE) Laying RMT 8000 6.18 49440.00 65 401.70 340.00 2101.20 90.00 556.20 80.00 494.40 22.00 135.96 5.00 30.90 602.00 3720.36
10.130 EMLTG27GN552 LIGHTING SYSTEM GI WIRE/STRIP Laying RMT 2000 6.18 12360.00 975 6025.50 250.00 1545.00 5.00 30.90 0.00 0.00 140.00 865.20 60.00 370.80 1430.00 8837.4
10.140 EMPVC00GN552 Laying of conduits RMT 1000 6.18 6180.00 60 370.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00 370.8
10.150 EMCBL06GN552 CABLES (DIA 2.5MM - 35MM) Laying RMT 6000 12.36 74160.00 0 0.00 0.00 0.00 0.00 0.00 60.00 741.60 165.00 2039.40 305.00 3769.80 530.00 6550.8
10.160 EMCBL08GN552 CABLES (DIA >35MM) Laying RMT 3000 24.72 74160.00 90 2224.80 0.00 0.00 0.00 0.00 0.00 0.00 70.00 1730.40 100.00 2472.00 260.00 6427.2
10.170 EMCTN00GN201 CABLE/PIPE TRENCH (<>) Excavation M 100 61.79 6179.00 50 3089.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 3089.5
10.180 EMLTG26GN163 LIGHTING SYSTEM WIRING &JB DISMANTLING NO 300 29.98 8994.00 72 2158.56 0.00 0.00 26.00 779.48 8.00 239.84 89.00 2668.22 58.00 1738.84 253.00 7584.94
10.190 EMPVC00GN163 PVC/GI CONDUIT ﴾<>﴿ DISMANTLING NO 2000 6.18 12360.00 170 1050.60 160.00 988.80 0.00 0.00 150.00 927.00 130.00 803.40 0.00 0.00 610.00 3769.8
10.200 EMLTG20OH001 LIGHTING SYSTEM LIGHTING PANEL OH NO 100 60.73 6073.00 1 60.73 1.00 60.73 0.00 0.00 4.00 242.92 8.00 485.84 5.00 303.65 19.00 1153.87
10.210 EMSWG11PM300 SWITCHGEARS (MODULE) PM NO 700 183.54 128478.00 83 15233.82 39.00 7158.06 58.00 10645.32 31.00 5689.74 62.00 11379.48 55.00 10094.70 328.00 60201.12
10.220 EMMCC02OH001 MCCS SINGLE FRONT OH NO 440 183.54 80757.60 10 1835.40 0.00 0.00 11.00 2018.94 36.00 6607.44 53.00 9727.62 66.00 12113.64 176.00 32303.04
10.230 EMMCC03OH001 MCCS DOUBLE FRONT OH NO 160 367.08 58732.80 20 7341.60 5.00 1835.40 6.00 2202.48 4.00 1468.32 22.00 8075.76 3.00 1101.24 60.00 22024.8
10.240 EMSWG12PM300 SWITCHGEARS (BREAKER) PM NO 200 125.14 25028.00 28 3503.92 0.00 0.00 17.00 2127.38 9.00 1126.26 37.00 4630.18 38.00 4755.32 129.00 16143.06
10.250 EMSWG11OH001 OVERHAULING OF 6.6/11KV SWGR. PANEL NO 400 127.28 50912.00 7 890.96 2.00 254.56 5.00 636.40 0.00 0.00 34.00 4327.52 30.00 3818.40 78.00 9927.84
10.260 EMBDT04PM300 BUS DUCTS (11KV) PM M 850 42.7 36295.00 30 1281.00 0.00 0.00 18.00 768.60 23.00 982.10 65.00 2775.50 45.00 1921.50 181.00 7728.7
10.270 EMSYD03PM300 SWITCH YARD (132 KV BAY) PM NO 4 3157.04 12628.16 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 3157.04 0.00 0.00 1.00 3157.04
10.280 EMSWG11BD001 BREAKDOWN MAINTENANCE IN HT SWGR NO 50 2041.06 102053.00 10 20410.60 2.00 4082.12 1.00 2041.06 2.00 4082.12 3.00 6123.18 6.00 12246.36 24.00 48985.44
10.290 EMBKR56BD000 Rectification Fault in Control Brkr Ckt NO 1000 31.29 31290.00 32 1001.28 0.00 0.00 34.00 1063.86 12.00 375.48 25.00 782.25 50.00 1564.50 153.00 4787.37
10.300 EMMOA00PM300 MOTORIZED ACTUATORS (<>) PM NO 600 282.1 169260.00 10 2821.00 5.00 1410.50 0.00 0.00 11.00 3103.10 31.00 8745.10 48.00 13540.80 105.00 29620.5
10.310 EMMOA00OH001 MOTORIZED ACTUATORS (<>) OH NO 120 458.85 55062.00 0 0.00 4.00 1835.40 0.00 0.00 3.00 1376.55 9.00 4129.65 6.00 2753.10 22.00 10094.7
10.320 EMMOA00OH005 MOTORIZED ACTUATORS (<>)REMOVAL & FIXING NO 60 458.85 27531.00 0 0.00 2.00 917.70 1.00 458.85 0.00 0.00 8.00 3670.80 12.00 5506.20 23.00 10553.55
10.330 EMSBC00GN404 SOOT BLWR CONT SYS INSP/CHEK/SERV/REP NO 1000 213.22 213220.00 21 4477.62 0.00 0.00 33.00 7036.26 21.00 4477.62 51.00 10874.22 60.00 12793.20 186.00 39658.92
10.340 EMESY54PM001 EXCITATION SYSTEM (BRUSH GEAR) 01W CHKS NO 104 63.64 6618.56 2 127.28 0.00 0.00 14.00 890.96 15.00 954.60 12.00 763.68 13.00 827.32 56.00 3563.84
10.350 EMBTC05GN099 BATTERY BANK CELL ﴾220V﴿ CLN/SER/REP/CHK/CAL NO 104 575.06 59806.24 4 2300.24 0.00 0.00 9.00 5175.54 4.00 2300.24 3.00 1725.18 5.00 2875.30 25.00 14376.5
10.360 EMEOH00GN099 ELEC HOISTS (<>) CLN/SER/REP/CHK/CAL NO 100 247.18 24718.00 0 0.00 2.00 494.36 3.00 741.54 1.00 247.18 0.00 0.00 0.00 0.00 6.00 1483.08
10.370 EMESP59GN829 ESP/AREA ﴾HOPPER HEATER﴿/SUPP INSU HTRS (REPL/REPAIR/SERVICE)
NO 120 247.18 29661.60 0 0.00 0.00 0.00 0.00 0.00 4.00 988.72 27.00 6673.86 39.00 9640.02 70.00 17302.6
10.380 EMESP52GN404 ESP/AREA ﴾EC/RC PNL﴿ INSP/CHEK/SERV/REP SET 60 756.28 45376.80 4 3025.12 4.00 3025.12 8.00 6050.24 9.00 6806.52 7.00 5293.96 6.00 4537.68 38.00 28738.64
10.390 EMPTR54BD800 POWER TFR (SILICA GEL) Repl NO 250 121.45 30362.50 20 2429.00 1.00 121.45 2.00 242.90 6.00 728.70 6.00 728.70 9.00 1093.05 44.00 5343.8
10.400 EMBPS00GN099 PULL CHORD/ BS/ZSS (<>) CLN/SER/REP/CHK/CAL NO 400 61.79 24716.00 17 1050.43 0.00 0.00 0.00 0.00 0.00 0.00 1.00 61.79 1.00 61.79 19.00 1174.01
10.410 EMM/D00GN404 METAL DETECTOR (< >) INSP/CHEK/SERV/REP NO 50 62.57 3128.50 1 62.57 0.00 0.00 1.00 62.57 0.00 0.00 3.00 187.71 0.00 0.00 5.00 312.85
10.420 EMLCP00BD001 LOCAL CONTROL PANEL (<>) ATTEND BREAKDOWN NO 400 183.54 73416.00 9 1651.86 7.00 1284.78 16.00 2936.64 8.00 1468.32 6.00 1101.24 15.00 2753.10 61.00 11195.94
10.430 EMDEP00GN011 DEPTT <> ASSIST SHIFT MAINT AU 640 959.21 613894.40 39 37409.19 24.00 23021.04 26.00 24939.46 24.00 23021.04 27.00 25898.67 25.00 23980.25 165.00 158269.65
10.440 EMDEP00GN876 DEPTT ﴾<>﴿ SHIFT MAINTENANCE NO 1000 988.71 988710.00 76 75141.96 36.00 35593.56 41.00 40537.11 42.00 41525.82 39.00 38559.69 51.00 50424.21 285.00 281782.35
10.450 EMLFT00GN014 LIFT/ELEVTR (<>) ASSIST IN OPN D 350 492.03 172210.50 0 0.00 5.00 2460.15 4.00 1968.12 24.00 11808.72 29.00 14268.87 27.00 13284.81 89.00 43790.67
TOTAL 4070454.36 224193 104960 145153 142995 216270 215361 1048930
Premium @ 13% 529159 29145 13645 18870 18589 28115 27997 136361
TOTAL 4599613 253338 118605 164023 161584 244385 243358 1185291
Wage Escalation Amount paid 219000 159533 159533
 01/08.18 to 30/09/18
Up To RAB-14 as per MB RAB-15 Upto date BALANCE
S.No. SERVICE DESCRIPTION UNIT QTY. RATE
Qty Amount Qty Amount Qty Amount Qty. Amount
10.10 LIGHTING SYSTEM FITTING & EQP Checking NO 10000 27.72 3130 86763.6 200 5544 5583.00 154760.76 4417.00 122439.24
10.20 LIGHTING SYSTEM ST/TOWER FITTNG Checking NO 250 137.36 84 11538.24 60 8241.6 228.00 31318.08 22.00 3021.92
10.30 LIGHTING SYSTEM CKT FAULT ATTEND JOB NO 1100 123.59 572 70693.48 119 14707.21 1100.00 135949 0.00 0
10.40 LIGHTING SYST FAN & FIXTURE Attnd Defect NO 220 91.77 69 6332.13 34 3120.18 137.00 12572.49 83.00 7616.91
10.50 CABLE TRAYS ﴾<>﴿ Cleaning M 9000 2.43 1187 2884.41 1275 3098.25 3522.00 8558.46 5478.00 13311.54
10.60 LIGHTING SYSTEM TEMP LIGHT Instal/Remove NO 600 67.52 227 15327.04 48 3240.96 393.00 26535.36 207.00 13976.64
10.70 LIGHTING SYSTEM (Permanent) FIXING NO 1120 67.52 602 40647.04 94 6346.88 723.00 48816.96 397.00 26805.44
10.80 LIGHTING SYS FAN & FIXTURE ERE TEST&COMM NO 110 61.79 56 3460.24 1 61.79 73.00 4510.67 37.00 2286.23
10.90 LIGHTING SYSTEM WIRING &JB WIRING P 180 30.36 82 2489.52 24 728.64 171.00 5191.56 9.00 273.24
10.100 LIGHTING SYSTEM 3F L&W ACCES ERE & COMM NO 50 93.61 28 2621.08 3 280.83 41.00 3838.01 9.00 842.49
10.110 LIGHTING SYS LIGHTING PANEL ERE & COMM NO 30 490.67 23 11285.41 4 1962.68 29.00 14229.43 1.00 490.67
10.120 CABLES (PVC FLEXIBLE) Laying RMT 8000 6.18 3105 19188.9 790 4882.2 4497.00 27791.46 3503.00 21648.54
10.130 LIGHTING SYSTEM GI WIRE/STRIP Laying RMT 2000 6.18 495 3059.1 67 414.06 1992.00 12310.56 8.00 49.44
10.140 Laying of conduits RMT 1000 6.18 175 1081.5 0 0 235.00 1452.3 765.00 4727.7
10.150 CABLES (DIA 2.5MM - 35MM) Laying RMT 6000 12.36 2480 30652.8 170 2101.2 3180.00 39304.8 2820.00 34855.2
10.160 CABLES (DIA >35MM) Laying RMT 3000 24.72 1867 46152.24 354 8750.88 2481.00 61330.32 519.00 12829.68
10.170 CABLE/PIPE TRENCH (<>) Excavation M 100 61.79 24 1482.96 20 1235.8 94.00 5808.26 6.00 370.74
10.180 LIGHTING SYSTEM WIRING &JB DISMANTLING NO 500 29.98 123 3687.54 37 1109.26 413.00 12381.74 87.00 2608.26
10.190 PVC/GI CONDUIT ﴾<>﴿ DISMANTLING NO 2200 6.18 1381 8534.58 50 309 2041.00 12613.38 159.00 982.62
10.200 LIGHTING SYSTEM LIGHTING PANEL OH NO 100 60.73 39 2368.47 0 0 58.00 3522.34 42.00 2550.66
10.210 SWITCHGEARS (MODULE) PM NO 800 183.54 431 79105.74 41 7525.14 800.00 146832 0.00 0
10.220 MCCS SINGLE FRONT OH NO 480 183.54 304 55796.16 0 0 480.00 88099.2 0.00 0
10.230 MCCS DOUBLE FRONT OH NO 160 367.08 86 31568.88 0 0 146.00 53593.68 14.00 5139.12
10.240 SWITCHGEARS (BREAKER) PM NO 300 125.14 136 17019.04 35 4379.9 300.00 37542 0.00 0
10.250 OVERHAULING OF 6.6/11KV SWGR. PANEL NO 400 127.28 181 23037.68 40 5091.2 299.00 38056.72 101.00 12855.28
10.260 BUS DUCTS (11KV) PM M 850 42.7 454 19385.8 80 3416 715.00 30530.5 135.00 5764.5
10.270 SWITCH YARD (132 KV BAY) PM NO 4 3157.04 2 6314.08 0 0 3.00 9471.12 1.00 3157.04
10.280 BREAKDOWN MAINTENANCE IN HT SWGR NO 50 2041.06 20 40821.2 1 2041.06 45.00 91847.7 5.00 10205.3
10.290 Rectification Fault in Control Brkr Ckt NO 1000 31.29 388 12140.52 27 844.83 568.00 17772.72 432.00 13517.28
10.300 MOTORIZED ACTUATORS (<>) PM NO 500 282.1 252 71089.2 39 11001.9 396.00 111711.6 104.00 29338.4
10.310 MOTORIZED ACTUATORS (<>) OH NO 120 458.85 65 29825.25 13 5965.05 100.00 45885 20.00 9177
10.320 MOTORIZED ACTUATORS (<>)REMOVAL & FIXING NO 75 458.85 46 21107.1 6 2753.1 75.00 34413.75 0.00 0
10.330 SOOT BLWR CONT SYS INSP/CHEK/SERV/REP NO 1000 213.22 399 85074.78 89 18976.58 674.00 143710.28 326.00 69509.72
10.340 EXCITATION SYSTEM (BRUSH GEAR) 01W CHKS NO 104 63.64 39 2481.96 9 572.76 104.00 6618.56 0.00 0
10.350 BATTERY BANK CELL ﴾220V﴿ CLN/SER/REP/CHK/CAL NO 104 575.06 37 21277.22 8 4600.48 70.00 40254.2 34.00 19552.04
10.360 ELEC HOISTS (<>) CLN/SER/REP/CHK/CAL NO 60 247.18 24 5932.32 7 1730.26 37.00 9145.66 23.00 5685.14
10.370 ESP/AREA ﴾HOPPER HEATER﴿/SUPP INSU HTRS (REPL/REPAIR/SERVICE)
NO 120 247.18 2 494.36 2 494.36 74.00 18291.32 46.00 11370.28
10.380 ESP/AREA ﴾EC/RC PNL﴿ INSP/CHEK/SERV/REP SET 60 756.28 22 16638.16 0 0 60.00 45376.8 0.00 0
10.390 POWER TFR (SILICA GEL) Repl NO 250 121.45 89 10809.05 52 6315.4 185.00 22468.25 65.00 7894.25
10.400 PULL CHORD/ BS/ZSS (<>) CLN/SER/REP/CHK/CAL NO 400 61.79 247 15262.13 4 247.16 270.00 16683.3 130.00 8032.7
10.410 METAL DETECTOR (< >) INSP/CHEK/SERV/REP NO 50 62.57 16 1001.12 1 62.57 22.00 1376.54 28.00 1751.96
10.420 LOCAL CONTROL PANEL (<>) ATTEND BREAKDOWN NO 400 183.54 70 12847.8 28 5139.12 159.00 29182.86 241.00 44233.14
TOTAL 949279.83 147292.29 1661659.7 528870.31
Premium @ 13% 123406.3779 19147.9977 216015.761 68753.1403
1072686.208 166440.288 1877675.461 597623.4503
10.430 DEPTT <> ASSIST SHIFT MAINT AU 750 959.21 360 345315.6 109 104553.89 634.00 608139.14 116.00 111268.36
10.440 DEPTT ﴾<>﴿ SHIFT MAINTENANCE NO 1000 988.71 598 591248.58 81 80085.51 964.00 953116.44 36.00 35593.56
10.450 LIFT/ELEVTR (<>) ASSIST IN OPN D 350 492.03 208 102342.24 24 11808.72 321.00 157941.63 29.00 14268.87
TOTAL 1038906.42 196448.12 1719197.21 161130.79
Premium @ 13% 135058 25538 223496 20947
TOTAL 1173964.25 221986.38 1942692.85 182077.79
2246650.46 388426.66 3820368.31 779701.24
Wage Escalation Amount paid 689876.16 88776.9315 #REF!
GRAND TOTAL 2936526.62 477203.59 3820368.31 #REF!
 Jan-19
RAB-17 Up to date BALANCE
S.No. SERVICE DESCRIPTION UNIT QTY. RATE
Qty Amount Qty Amount Qty. Amount
10.10 LIGHTING SYSTEM FITTING & EQP Checking NO 10000 27.72 524 14525.28 6667.00 184809.24 3333.00 92390.76
10.20 LIGHTING SYSTEM ST/TOWER FITTNG Checking NO 273 137.36 0 0 256.00 35164.16 17.00 2335.12
10.30 LIGHTING SYSTEM CKT FAULT ATTEND JOB NO 1199 123.59 0 0 1154.00 142622.86 45.00 5561.55
10.40 LIGHTING SYST FAN & FIXTURE Attnd Defect NO 260 91.77 0 0 139.00 12756.03 121.00 11104.17
10.50 CABLE TRAYS ﴾<>﴿ Cleaning M 9810 2.43 30 72.9 3902.00 9481.86 5908.00 14356.44
10.60 LIGHTING SYSTEM TEMP LIGHT Instal/Remove NO 654 67.52 8 540.16 451.00 30451.52 203.00 13706.56
10.70 LIGHTING SYSTEM (Permanent) FIXING NO 1120 67.52 6 405.12 814.00 54961.28 306.00 20661.12
10.80 LIGHTING SYS FAN & FIXTURE ERE TEST&COMM NO 120 61.79 6 370.74 79.00 4881.41 41.00 2533.39
10.90 LIGHTING SYSTEM WIRING &JB WIRING P 197 30.36 0 0 188.00 5707.68 9.00 273.24
10.100 LIGHTING SYSTEM 3F L&W ACCES ERE & COMM NO 50 93.61 0 0 46.00 4306.06 4.00 374.44
10.110 LIGHTING SYS LIGHTING PANEL ERE & COMM NO 36 490.67 4 1962.68 33.00 16192.11 3.00 1472.01
10.120 CABLES (PVC FLEXIBLE) Laying RMT 8720 6.18 175 1081.5 5307.00 32797.26 3413.00 21092.34
10.130 LIGHTING SYSTEM GI WIRE/STRIP Laying RMT 2180 6.18 0 0 2008.00 12409.44 172.00 1062.96
10.140 Laying of conduits RMT 1090 6.18 0 0 235.00 1452.3 855.00 5283.9
10.150 CABLES (DIA 2.5MM - 35MM) Laying RMT 6540 12.36 35 432.6 3335.00 41220.6 3205.00 39613.8
10.160 CABLES (DIA >35MM) Laying RMT 3270 24.72 0 0 2531.00 62566.32 739.00 18268.08
10.170 CABLE/PIPE TRENCH (<>) Excavation M 109 61.79 15 926.85 109.00 6735.11 0.00 0
10.180 LIGHTING SYSTEM WIRING &JB DISMANTLING NO 545 29.98 15 449.7 442.00 13251.16 103.00 3087.94
10.190 PVC/GI CONDUIT ﴾<>﴿ DISMANTLING NO 2398 6.18 0 0 2521.00 15579.78 -123.00 -760.14
10.200 LIGHTING SYSTEM LIGHTING PANEL OH NO 109 60.73 18 1093.14 86.00 5222.78 23.00 1396.79
10.210 SWITCHGEARS (MODULE) PM NO 1050 183.54 64 11746.56 939.00 172344.06 111.00 20372.94
10.220 MCCS SINGLE FRONT OH NO 560 183.54 0 0 539.00 98928.06 21.00 3854.34
10.230 MCCS DOUBLE FRONT OH NO 200 367.08 10 3670.8 178.00 65340.24 22.00 8075.76
10.240 SWITCHGEARS (BREAKER) PM NO 420 125.14 8 1001.12 349.00 43673.86 71.00 8884.94
10.250 OVERHAULING OF 6.6/11KV SWGR. PANEL NO 436 127.28 0 0 303.00 38565.84 133.00 16928.24
10.260 BUS DUCTS (11KV) PM M 927 42.7 0 0 745.00 31811.5 182.00 7771.4
10.270 SWITCH YARD (132 KV BAY) PM NO 4 3157.04 0 0 4.00 12628.16 0.00 0
10.280 BREAKDOWN MAINTENANCE IN HT SWGR NO 55 2041.06 0 0 45.00 91847.7 10.00 20410.6
10.290 Rectification Fault in Control Brkr Ckt NO 1000 31.29 23 719.67 621.00 19431.09 379.00 11858.91
10.300 MOTORIZED ACTUATORS (<>) PM NO 545 282.1 10 2821 416.00 117353.6 129.00 36390.9
10.310 MOTORIZED ACTUATORS (<>) OH NO 131 458.85 2 917.7 106.00 48638.1 25.00 11471.25
10.320 MOTORIZED ACTUATORS (<>)REMOVAL & FIXING NO 87 458.85 1 458.85 81.00 37166.85 6.00 2753.1
10.330 SOOT BLWR CONT SYS INSP/CHEK/SERV/REP NO 1090 213.22 20 4264.4 710.00 151386.2 380.00 81023.6
10.340 EXCITATION SYSTEM (BRUSH GEAR) 01W CHKS NO 129 63.64 5 318.2 117.00 7445.88 12.00 763.68
10.350 BATTERY BANK CELL ﴾220V﴿ CLN/SER/REP/CHK/CAL NO 114 575.06 5 2875.3 77.00 44279.62 37.00 21277.22
10.360 ELEC HOISTS (<>) CLN/SER/REP/CHK/CAL NO 66 247.18 7 1730.26 47.00 11617.46 19.00 4696.42
10.370 ESP/AREA ﴾HOPPER HEATER﴿/SUPP INSU HTRS (REPL/REPAIR/SERVICE)
NO 131 247.18 6 1483.08 84.00 20763.12 47.00 11617.46
10.380 ESP/AREA ﴾EC/RC PNL﴿ INSP/CHEK/SERV/REP SET 70 756.28 0 0 75.00 56721 -5.00 -3781.4
10.390 POWER TFR (SILICA GEL) Repl NO 273 121.45 11 1335.95 212.00 25747.4 61.00 7408.45
10.400 PULL CHORD/ BS/ZSS (<>) CLN/SER/REP/CHK/CAL NO 436 61.79 42 2595.18 315.00 19463.85 121.00 7476.59
10.410 METAL DETECTOR (< >) INSP/CHEK/SERV/REP NO 50 62.57 0 0 24.00 1501.68 26.00 1626.82
10.420 LOCAL CONTROL PANEL (<>) ATTEND BREAKDOWN NO 400 183.54 36 6607.44 198.00 36340.92 202.00 37075.08
TOTAL 64406.18 1845565.15 571770.77
Premium @ 13% 8372.80 239923.4695 74330.2001
72778.9834 2085488.62 646100.9701
10.430 DEPTT <> ASSIST SHIFT MAINT AU 834.00 959.21 63 60430.23 684.00 656099.64 200.00 191842
10.440 DEPTT ﴾<>﴿ SHIFT MAINTENANCE NO 1160.00 988.71 44 43503.24 1010.00 998597.1 196.00 193787.16
10.450 LIFT/ELEVTR (<>) ASSIST IN OPN D 382.00 492.03 0 0 346.00 170242.38 61.00 30013.83
TOTAL 103933.47 1824939.12 415642.99
Premium @ 13% 13511 237242 54034
TOTAL 117444.82 2062181.21 469676.58
190223.80 4147669.83 1115777.55
Wage Escalation Amount paid 43719.78 836102.34 #REF!
GRAND TOTAL 233943.58 4983772.16 #REF!
 Jan-19
RAB-18 Up to date BALANCE
S.No. SERVICE DESCRIPTION UNIT QTY. RATE
Qty Amount Qty Amount Qty. Amount
10.10 LIGHTING SYSTEM FITTING & EQP Checking NO 10000 27.72 524 14525.28 7701.00 213471.72 2299.00 63728.28
10.20 LIGHTING SYSTEM ST/TOWER FITTNG Checking NO 250 137.36 0 0 250.00 34340 0.00 0
10.30 LIGHTING SYSTEM CKT FAULT ATTEND JOB NO 1100 123.59 0 0 1100.00 135949 0.00 0
10.40 LIGHTING SYST FAN & FIXTURE Attnd Defect NO 220 91.77 0 0 141.00 12939.57 79.00 7249.83
10.50 CABLE TRAYS ﴾<>﴿ Cleaning M 9000 2.43 30 72.9 5327.00 12944.61 3673.00 8925.39
10.60 LIGHTING SYSTEM TEMP LIGHT Instal/Remove NO 600 67.52 8 540.16 483.00 32612.16 117.00 7899.84
10.70 LIGHTING SYSTEM (Permanent) FIXING NO 1120 67.52 6 405.12 891.00 60160.32 229.00 15462.08
10.80 LIGHTING SYS FAN & FIXTURE ERE TEST&COMM NO 110 61.79 6 370.74 84.00 5190.36 26.00 1606.54
10.90 LIGHTING SYSTEM WIRING &JB WIRING P 180 30.36 0 0 180.00 5464.8 0.00 0
10.100 LIGHTING SYSTEM 3F L&W ACCES ERE & COMM NO 50 93.61 0 0 50.00 4680.5 0.00 0
10.110 LIGHTING SYS LIGHTING PANEL ERE & COMM NO 30 490.67 0 0 30.00 14720.1 0.00 0
10.120 CABLES (PVC FLEXIBLE) Laying RMT 8000 6.18 175 1081.5 6107.00 37741.26 1893.00 11698.74
10.130 LIGHTING SYSTEM GI WIRE/STRIP Laying RMT 2000 6.18 0 0 2000.00 12360 0.00 0
10.140 Laying of conduits RMT 1000 6.18 0 0 294.00 1816.92 706.00 4363.08
10.150 CABLES (DIA 2.5MM - 35MM) Laying RMT 6000 12.36 35 432.6 3493.00 43173.48 2507.00 30986.52
10.160 CABLES (DIA >35MM) Laying RMT 3000 24.72 0 0 2606.00 64420.32 394.00 9739.68
10.170 CABLE/PIPE TRENCH (<>) Excavation M 100 61.79 6 370.74 100.00 6179 0.00 0
10.180 LIGHTING SYSTEM WIRING &JB DISMANTLING NO 500 29.98 15 449.7 467.00 14000.66 33.00 989.34
10.190 PVC/GI CONDUIT ﴾<>﴿ DISMANTLING NO 2200 6.18 0 0 2200.00 13596 0.00 0
10.200 LIGHTING SYSTEM LIGHTING PANEL OH NO 100 60.73 18 1093.14 99.00 6012.27 1.00 60.73
10.210 SWITCHGEARS (MODULE) PM NO 800 183.54 0 0 800.00 146832 0.00 0
10.220 MCCS SINGLE FRONT OH NO 480 183.54 0 0 480.00 88099.2 0.00 0
10.230 MCCS DOUBLE FRONT OH NO 160 367.08 0 0 160.00 58732.8 0.00 0
10.240 SWITCHGEARS (BREAKER) PM NO 300 125.14 0 0 300.00 37542 0.00 0
10.250 OVERHAULING OF 6.6/11KV SWGR. PANEL NO 400 127.28 0 0 325.00 41366 75.00 9546
10.260 BUS DUCTS (11KV) PM M 850 42.7 0 0 790.00 33733 60.00 2562
10.270 SWITCH YARD (132 KV BAY) PM NO 4 3157.04 0 0 4.00 12628.16 0.00 0
10.280 BREAKDOWN MAINTENANCE IN HT SWGR NO 50 2041.06 0 0 46.00 93888.76 4.00 8164.24
10.290 Rectification Fault in Control Brkr Ckt NO 1000 31.29 23 719.67 665.00 20807.85 335.00 10482.15
10.300 MOTORIZED ACTUATORS (<>) PM NO 500 282.1 10 2821 455.00 128355.5 45.00 12694.5
10.310 MOTORIZED ACTUATORS (<>) OH NO 120 458.85 2 917.7 110.00 50473.5 10.00 4588.5
10.320 MOTORIZED ACTUATORS (<>)REMOVAL & FIXING NO 75 458.85 0 0 75.00 34413.75 0.00 0
10.330 SOOT BLWR CONT SYS INSP/CHEK/SERV/REP NO 1000 213.22 20 4264.4 738.00 157356.36 262.00 55863.64
10.340 EXCITATION SYSTEM (BRUSH GEAR) 01W CHKS NO 104 63.64 0 0 104.00 6618.56 0.00 0
10.350 BATTERY BANK CELL ﴾220V﴿ CLN/SER/REP/CHK/CAL NO 104 575.06 5 2875.3 86.00 49455.16 18.00 10351.08
10.360 ELEC HOISTS (<>) CLN/SER/REP/CHK/CAL NO 60 247.18 7 1730.26 51.00 12606.18 9.00 2224.62
10.370 ESP/AREA ﴾HOPPER HEATER﴿/SUPP INSU HTRS (REPL/REPAIR/SERVICE)
NO 120 247.18 6 1483.08 90.00 22246.2 30.00 7415.4
10.380 ESP/AREA ﴾EC/RC PNL﴿ INSP/CHEK/SERV/REP SET 60 756.28 0 0 60.00 45376.8 0.00 0
10.390 POWER TFR (SILICA GEL) Repl NO 250 121.45 11 1335.95 230.00 27933.5 20.00 2429
10.400 PULL CHORD/ BS/ZSS (<>) CLN/SER/REP/CHK/CAL NO 400 61.79 6 370.74 400.00 24716 0.00 0
10.410 METAL DETECTOR (< >) INSP/CHEK/SERV/REP NO 50 62.57 0 0 27.00 1689.39 23.00 1439.11
10.420 LOCAL CONTROL PANEL (<>) ATTEND BREAKDOWN NO 400 183.54 36 6607.44 203.00 37258.62 197.00 36157.38
TOTAL 0 42467.42 1863902.34 326627.67
Premium @ 13% 0 5520.76 242307.3042 42461.5971
0 47988.18 2106209.6442 369089.2671
10.430 DEPTT <> ASSIST SHIFT MAINT AU 750 959.21 0 0 748.00 717489.08 2.00 1918.42
10.440 DEPTT ﴾<>﴿ SHIFT MAINTENANCE NO 1000 988.71 0 0 1000.00 988710 0.00 0
10.450 LIFT/ELEVTR (<>) ASSIST IN OPN D 350 492.03 0 0 350.00 172210.5 0.00 0
TOTAL 0 0.00 1878409.58 1918.42
Premium @ 13% 0 0 244193 249
TOTAL 0 0.00 2122602.83 2167.81
0 47988.18 4228812.47 371257.08
60.10 LIGHTING SYSTEM FITTING & EQP Checking NO 0 27.72 0 0.00 0 0.00 0
60.20 LIGHTING SYSTEM ST/TOWER FITTNG Checking NO 23 137.36 0 12.00 1648.32 11.00 1510.96
60.30 LIGHTING SYSTEM CKT FAULT ATTEND JOB NO 99 123.59 0 0 138.00 17055.42 -39.00 -4820.01
60.40 LIGHTING SYST FAN & FIXTURE Attnd Defect NO 40 91.77 0 0.00 0 40.00 3670.8
60.50 CABLE TRAYS ﴾<>﴿ Cleaning M 810 2.43 0 0.00 0 810.00 1968.3
60.60 LIGHTING SYSTEM TEMP LIGHT Instal/Remove NO 54 67.52 0 0.00 0 54.00 3646.08
60.70 LIGHTING SYSTEM (Permanent) FIXING NO 0 67.52 0 0.00 0 0.00 0
60.80 LIGHTING SYS FAN & FIXTURE ERE TEST&COMM NO 10 61.79 0 0.00 0 10.00 617.9
60.90 LIGHTING SYSTEM WIRING &JB WIRING P 17 30.36 0 0 31.00 941.16 -14.00 -425.04
60.100 LIGHTING SYSTEM 3F L&W ACCES ERE & COMM NO 0 93.61 0 0 10.00 936.1 -10.00 -936.1
60.110 LIGHTING SYS LIGHTING PANEL ERE & COMM NO 6 490.67 4 1962.68 5.00 2453.35 1.00 490.67
60.120 CABLES (PVC FLEXIBLE) Laying RMT 720 6.18 0 0.00 0 720.00 4449.6
60.130 LIGHTING SYSTEM GI WIRE/STRIP Laying RMT 180 6.18 0 8.00 49.44 172.00 1062.96
60.140 Laying of conduits RMT 90 6.18 0 0.00 0 90.00 556.2
60.150 CABLES (DIA 2.5MM - 35MM) Laying RMT 540 12.36 0 0.00 0 540.00 6674.4
60.160 CABLES (DIA >35MM) Laying RMT 270 24.72 0 0.00 0 270.00 6674.4
60.170 CABLE/PIPE TRENCH (<>) Excavation M 9 61.79 9 556.11 9.00 556.11 0.00 0
60.180 LIGHTING SYSTEM WIRING &JB DISMANTLING NO 45 29.98 0 0 0.00 0 45.00 1349.1
60.190 PVC/GI CONDUIT ﴾<>﴿ DISMANTLING NO 198 6.18 0 0 391.00 2416.38 -193.00 -1192.74
60.200 LIGHTING SYSTEM LIGHTING PANEL OH NO 9 60.73 0 0.00 0 9.00 546.57
60.210 SWITCHGEARS (MODULE) PM NO 250 183.54 64 11746.56 250.00 45885 0.00 0
60.220 MCCS SINGLE FRONT OH NO 80 183.54 0 0 94.00 17252.76 -14.00 -2569.56
60.230 MCCS DOUBLE FRONT OH NO 40 367.08 10 3670.8 31.00 11379.48 9.00 3303.72
60.240 SWITCHGEARS (BREAKER) PM NO 120 125.14 8 1001.12 96.00 12013.44 24.00 3003.36
60.250 OVERHAULING OF 6.6/11KV SWGR. PANEL NO 36 127.28 0 0.00 0 36.00 4582.08
60.260 BUS DUCTS (11KV) PM M 77 42.7 0 0.00 0 77.00 3287.9
60.270 SWITCH YARD (132 KV BAY) PM NO 0 3157.04 0 0.00 0 0.00 0
60.280 BREAKDOWN MAINTENANCE IN HT SWGR NO 5 2041.06 0 0.00 0 5.00 10205.3
60.290 Rectification Fault in Control Brkr Ckt NO 0 31.29 0 0.00 0 0.00 0
60.300 MOTORIZED ACTUATORS (<>) PM NO 45 282.1 0 0.00 0 45.00 12694.5
60.310 MOTORIZED ACTUATORS (<>) OH NO 11 458.85 0 0.00 0 11.00 5047.35
60.320 MOTORIZED ACTUATORS (<>)REMOVAL & FIXING NO 12 458.85 1 458.85 6.00 2753.1 6.00 2753.1
60.330 SOOT BLWR CONT SYS INSP/CHEK/SERV/REP NO 90 213.22 0 0.00 0 90.00 19189.8
60.340 EXCITATION SYSTEM (BRUSH GEAR) 01W CHKS NO 25 63.64 5 318.2 24.00 1527.36 1.00 63.64
60.350 BATTERY BANK CELL ﴾220V﴿ CLN/SER/REP/CHK/CAL NO 10 575.06 0 0.00 0 10.00 5750.6
60.360 ELEC HOISTS (<>) CLN/SER/REP/CHK/CAL NO 6 247.18 0 0.00 0 6.00 1483.08
60.370 ESP/AREA ﴾HOPPER HEATER﴿/SUPP INSU HTRS (REPL/REPAIR/SERVICE)
NO 11 247.18 0 0.00 0 11.00 2718.98
60.380 ESP/AREA ﴾EC/RC PNL﴿ INSP/CHEK/SERV/REP SET 10 756.28 0 16.00 12100.48 -6.00 -4537.68
60.390 POWER TFR (SILICA GEL) Repl NO 23 121.45 0 0.00 0 23.00 2793.35
60.400 PULL CHORD/ BS/ZSS (<>) CLN/SER/REP/CHK/CAL NO 36 61.79 36 2224.44 36.00 2224.44 0.00 0
60.410 METAL DETECTOR (< >) INSP/CHEK/SERV/REP NO 0 62.57 0 0.00 0 0.00 0
60.420 LOCAL CONTROL PANEL (<>) ATTEND BREAKDOWN NO 0 183.54 0 0.00 0 0.00 0
60.430 DEPTT <> ASSIST SHIFT MAINT AU 84.00 959.21 63 60430.23 63.00 60430.23 21.00 20143.41
60.440 DEPTT ﴾<>﴿ SHIFT MAINTENANCE NO 160.00 988.71 44 43503.24 140.00 138419.4 20.00 19774.2
60.450 LIFT/ELEVTR (<>) ASSIST IN OPN D 32.00 492.03 0 0 45.00 22141.35 -13.00 -6396.39
TOTAL 103933.47 220990.98 33521.22
Premium @ 13% 13511 28729 4358
TOTAL 117444.82 249719.81 37878.98
TOTAL 10+60 165433.01 4478532.28
Wage Escalation Amount paid 0
GRAND TOTAL 0
Wage Escalation

Total Bill Part-I Part-II

RAB PERIOD B1 B2 Value R1 R2 S (B1*R1*S)*1.13 (B2*R2*S)*1.13 Total
RAB-15 AUG-SEP18 147292.29 196448 388426.66 0.84 0.95 0.28605 35392.1 53384.9 88776.9
RAB-16 Oct-18 119499.27 105741.91 254522.53 0.84 0.95 0.28605 28713.8 28735.4 57449.2
RAB-17 Nov- Dec18 139589.94 164131.58 343205.32 0.84 0.95 0.28605 33541.3 44602.8 78144.1
RAB-18 Jan-19 64406.18 103933.47 190223.80 0.84 0.95 0.28605 15475.8 28244.0 43719.8

B1 consists from Item no. 10.10 to 10.420 268090.1

B2 Consists Item 10.430 to 10.450

841084
 WEEKLY MEASUREMENT LOA NO. 4500001542

For the Period from …………………. To………………. Jan-19

S.No. SERVICE DESCRIPTION UNIT W W W W W QTY With held

10.10 LIGHTING SYSTEM FITTING & EQP Checking NO 173 14 178 159 524 524
10.20 LIGHTING SYSTEM ST/TOWER FITTNG Checking NO 0 0
10.30 LIGHTING SYSTEM CKT FAULT ATTEND JOB NO 6 14 11 8 2 41 41 0
10.40 LIGHTING SYST FAN & FIXTURE Attnd Defect NO 0 0
10.50 CABLE TRAYS ﴾<>﴿ Cleaning M 5 25 30 30
10.60 LIGHTING SYSTEM TEMP LIGHT Instal/Remove NO 5 1 2 8 8
10.70 LIGHTING SYSTEM (Permanent) FIXING NO 4 1 1 6 6
10.80 LIGHTING SYS FAN & FIXTURE ERE TEST&COMM NO 6 6 6
10.90 LIGHTING SYSTEM WIRING &JB WIRING P 1 2 7 10 10 0
10.100 LIGHTING SYSTEM 3F L&W ACCES ERE & COMM NO 4 3 6 13 13 0
10.110 LIGHTING SYS LIGHTING PANEL ERE & COMM NO 1 2 1 4 4
10.120 CABLES (PVC FLEXIBLE) Laying RMT 75 100 175 175
10.130 LIGHTING SYSTEM GI WIRE/STRIP Laying RMT 0 0
10.140 Laying of conduits RMT 0 0
10.150 CABLES (DIA 2.5MM - 35MM) Laying RMT 35 35 35
10.160 CABLES (DIA >35MM) Laying RMT 0 0
10.170 CABLE/PIPE TRENCH (<>) Excavation M 15 15 15
10.180 LIGHTING SYSTEM WIRING &JB DISMANTLING NO 7 2 1 5 15 15
10.190 PVC/GI CONDUIT ﴾<>﴿ DISMANTLING NO 60 60 60 0
10.200 LIGHTING SYSTEM LIGHTING PANEL OH NO 2 14 2 18 18
10.210 SWITCHGEARS (MODULE) PM NO 26 18 21 22 87 23 64
10.220 MCCS SINGLE FRONT OH NO 7 6 13 13 0
10.230 MCCS DOUBLE FRONT OH NO 10 10 10
10.240 SWITCHGEARS (BREAKER) PM NO 3 3 2 8 8
10.250 OVERHAULING OF 6.6/11KV SWGR. PANEL NO 0 0
10.260 BUS DUCTS (11KV) PM M 0 0
10.270 SWITCH YARD (132 KV BAY) PM NO 0 0
10.280 BREAKDOWN MAINTENANCE IN HT SWGR NO 0 0
10.290 Rectification Fault in Control Brkr Ckt NO 9 5 4 4 1 23 23
10.300 MOTORIZED ACTUATORS (<>) PM NO 1 1 7 1 10 10
10.310 MOTORIZED ACTUATORS (<>) OH NO 2 2 2
10.320 MOTORIZED ACTUATORS (<>)REMOVAL & FIXING NO 1 1 1

M/s PK Tripathi Electricals NSPCL

 WEEKLY MEASUREMENT LOA NO. 4500001542

10.330 SOOT BLWR CONT SYS INSP/CHEK/SERV/REP NO 4 6 5 4 1 20 20

10.340 EXCITATION SYSTEM (BRUSH GEAR) 01W CHKS NO 1 1 2 1 5 5
10.350 BATTERY BANK CELL ﴾220V﴿ CLN/SER/REP/CHK/CAL NO 1 1 1 1 1 5 5
10.360 ELEC HOISTS (<>) CLN/SER/REP/CHK/CAL NO 2 5 7 7
10.370 ESP/AREA ﴾HOPPER HEATER﴿/SUPP INSU HTRS (REPL/REPAIR/SERVICE)
NO 6 6 6
10.380 ESP/AREA ﴾EC/RC PNL﴿ INSP/CHEK/SERV/REP SET 0 0
10.390 POWER TFR (SILICA GEL) Repl NO 8 3 11 11
10.400 PULL CHORD/ BS/ZSS (<>) CLN/SER/REP/CHK/CAL NO 60 1 61 19 42
10.410 METAL DETECTOR (< >) INSP/CHEK/SERV/REP NO 0 0
10.420 LOCAL CONTROL PANEL (<>) ATTEND BREAKDOWN NO 32 3 1 36 36
10.430 DEPTT <> ASSIST SHIFT MAINT AU 63 63 63
10.440 DEPTT ﴾<>﴿ SHIFT MAINTENANCE NO 44 44 44
10.450 LIFT/ELEVTR (<>) ASSIST IN OPN D 0 0 0

M/s PK Tripathi Electricals NSPCL

S Particulars
Rates on B.O.D 26.09.2016 New Rates(01.04.2017-31.03.2018)
B (Executed
Variable L - G (Change in
Highly Skilled Skilled Semi Skilled Un-Skilled elements Highly Skilled Skilled Semi Skilled Un-Skilled Variable elements (Avg.) Avg. Variable Contract value
Minimum Qualification S R B*S*R
(Avg.) Cost) from date of
wage revision)

1 Minimum Wages 0.00 255.00 244.00 236.00 183.75 0.00 380.00 350.00 325.00 263.75 80.00 348996 0.268 0.900 84133.15
2 Special Wages 0.00 10.00 10.00 10.00 7.50 0.00 0.00 0.00 0.00 0.00 -7.50
3 Fixed addl. Allow. 0.00 0.00 0.00
4 HRA @20% of (1+2+3) 0.00 0.00 0.00
5 Conveyance 0.00 0.00 0.00
6 Ex-gratia @ 8.33% of (1+2+3) subject
0.00 22.07 21.16 20.49 0.00 31.65 29.16 27.07 6.04
to maximum of `10,000/- 15.93 21.97
7 PF (including Adm. Charges) @ 13.36/
0.00 35.40 33.93 32.87 0.00 49.97 46.03 42.74 9.13
13.15 % of (1+2+3) 25.55 34.68
8 E.S.I. @ 4.75% of Gross Pay (BP+spl.
+Add.Allow.+HRA+Transport subsidy + 0.00 17.84 17.27 16.86 0.00 23.76 22.21 20.93 3.73
AWA+Ex gratia)
12.99 16.72
9 Cessation of Employment Benefit /
Retrenchment Benefit @4.8% of 0.00 12.72 12.19 11.81 0.00 18.24 16.80 15.60 3.48
(1+2+3) 9.18 12.66
10 Annual Leave 0.00 12.72 12.19 11.81 9.18 0.00 18.24 16.80 15.60 12.66 3.48
11 National Holidays @1.096% of (1+2+3)
0.00 2.90 2.78 2.70 0.00 4.16 3.84 3.56 0.79
2.10 2.89
12 AWA & other allowances 0.00 88.46 88.46 88.46 88.46 0.00 88.46 88.46 88.46 88.46 0.00
354.64 453.80 99.16
13 Sub total = 0.00 457.12 441.99 430.99 332.53 0.00 614.48 573.29 538.96 431.68 99.16
14 Profit Margin of Agency 10% of (13 - 12)
0.00 36.87 35.35 34.25 0.00 52.60 48.48 45.05
26.62 36.53
15 Safety @2% of (1+2) 0.00 5.30 5.08 4.92 3.83 0.00 7.60 7.00 6.50 5.28
16 T&P and Consumables @2% (1+2) 0.00 5.30 5.08 4.92 3.83 0.00 7.60 7.00 6.50 5.28
17 Medical (1650 / 365) 0.00 4.52 4.52 4.52 3.39 0.00 4.52 4.52 4.52 3.39
Total = 0.00 509.11 492.03 479.60 370.18 0.00 686.81 640.29 601.53 482.16
Mandays (Qty.) = 100
Avg. Total Cost = 0.00

Qty
Total Labour Pay out 370.18 348996.00
Base Variable Labour Pay out 354.64
New Variable Pay out 453.80 99.16
Variation(S)i.e change in variable pay out
/total pay out* S 0.26786 0.267857731
R 0.9 0.895316605
Escalation amount 84133.15
* Considering the rate of change is uniform for highly skilled / skilled / semiskilled / unskilled category of workmen

Note:-The Value of "S" shall be determined as per

the formula indicated above.The value shall change
with revision in minimum wages and consequent
change in variable pay out during the period of
contract.The base cost will be the prevailing
minimum wages as on the bid opening date.

R = Total labour pay out / Total pay out

Wage Escalation

RAB PERIOD 10 20 30 40 50 60
RAB-1 DEC16-JAN17
RAB-2 Feb-Mar 17
RAB-3 Apr-17
RAB-4 May-17
RAB-5 Jun-17
RAB-6 July-Aug 2017
RAB-7 Sep-17
RAB-8 Oct-17
RAB-9 Nov-Dec17
RAB-10 Jan-18 0
RAB-11 Feb-18
RAB-12 Mar-18
RAB-13 DEC16- Mar18
RAB-14 APR-May18
RAB-15 JUNE-JUL 18
RAB-16 AUG-SEP18
RAB-17 Oct-18
RAB-18 Nov- Dec18
RAB-19 Jan-19
RAB-20

B1 consists from Item no. 10.10 to 10.420

B2 Consists Item 10.430 to 10.450
12/15/2018 6/30/2017 533