Sie sind auf Seite 1von 36

CONSTRUCTION OF THE EASTERN PROVINCE NATIONAL SPORTS COMPLEX -

TRINCOMALEE DISTRICT

BOQ NO 04

CONSTRUCTION OF PAVILION FOR CRICKET GROUND

SUMMARY

Bill No Description Amount


Rs. Cts.
4.1 FOUNDATION 3,116,930.00
4.2 GROUND FLOOR 8,664,125.00
4.3 FIRST FLOOR 7,308,480.00
4.4 ELECTRICAL INSTALLATION 1,101,950.00

Total Carried to Grand Summary 20,191,485.00


CONSTRUCTION OF THE EASTERN PROVINCE NATIONAL SPORTS COMPLEX -
TRINCOMALEE DISTRICT

BOQ NO 04
CONSTRUCTION OF PAVILION FOR CRICKET GROUND

BILL NO : 4.1 FOUNDATION WORKS

ITEM DESCRIPTION AMOUNT


Rs. Cts.

4.1.1 Excavation 529,500.00

4.1.2 Concrete 1,620,050.00

4.1.3 Rubble masonry 951,000.00

4.1.4 Plastering 16,380.00

Sub Total Bill No 4.1 carried to Summary 3,116,930.00


CONSTRUCTION OF THE EASTERN PROVINCE NATIONAL SPORTS COMPLEX - TRINCOMALEE DISTRICT
BOQ NO 4.1
CONSTRUCTION OF PAVILION FOR CRICKET GROUND

BILL NO : 01 FOUNDATION WORKS

Item Description Unit Qty. Rate Amount


Rs.Cts. Rs.Cts.

4.1.1- EXCAVATION

4.1.1.1 Excavation for column and staircase foundation to a m3 200 590.00 118,000.00
depth not exceeding 1.5m in any material except
rock requiring blasting part return fill in and ram
and disposal of surplus soil.

4.1.1.2 Earth filling under floors with borrowed Gravel.Rate m3 250 1,350.00 337,500.00
to include spreading, watering and compacting in
150mm layers to achieved at least 95% proctor
compaction. (Compacted Volume)

4.1.1.3 Application of anti termite pre construction soil m2 370 200.00 74,000.00
treatment using chemical of Biflex or approved
equivalent material for the ground floor as
instructed by engineer on manufacture's
specification.

Sub Total carried to Summary 529,500.00

4.1.2 - CONCRETE

C15 (25) Concrete

4.1.2.1 50mm thick screed concrete for column, & m3 4 12,500.00 50,000.00
staircase foundation on laying gauge 750
polythene.

4.1.2.2 75mm thick screed concrete for wall foundation on m3 6 12,500.00 75,000.00
laying gauge 750 polythene.

4.1.2.3 150mm thick screed concrete for retaining wall of m3 4 12,500.00 50,000.00
tiers on laying gauge 750 polythene.

4.1.2.4 75mm thick floor concrete on laying gauge 750 m3 16 12,500.00 200,000.00
polythene.

C20( 20 ) Concrete
Item Description Unit Qty. Rate Amount
Rs.Cts. Rs.Cts.
4.1.2.5 75mm thick floor concrete on laying gauge 750 m2 72 1,300.00 93,600.00
polythene in Tiers sitting area.Rate to include for
making of expansion joints.

C30( 20 ) Concrete
Up to DPC
4.1.2.6 In column bases, stair case base & column shafts. m3 19 17,500.00 332,500.00

4.1.2.7 In Tie beam m3 15 17,500.00 262,500.00

Formwork

4.1.2.8 In column bases, stair case base & column shafts. m2 100 1,100.00 110,000.00

4.1.2.9 In Tie beam m2 53 1,100.00 58,300.00

4.1.2.10In Tiers sitting area m2 11 1,100.00 12,100.00

Reinforcement

High yield steel

4.1.2.11In column bases, stair case base & column shafts. kg 1000 200.00 200,000.00

4.1.2.12In Tie beam kg 500 200.00 100,000.00

Mild steel

4.1.2.13In column base & shafts. kg 140 195.00 27,300.00

4.1.2.14In Tiers sitting area kg 250 195.00 48,750.00

Sub Total carried to Summary 1,620,050.00

4.1.3 - RANDOM RUBBLE MASONRY

4.1.3.1 Random rubble masonry in 1:5 cement sand mortar m3 50 10,200.00 510,000.00
in wall foundation

4.1.3.2 Random rubble masonry in 1:5 cement sand mortar m3 45 9,800.00 441,000.00
in Tiers and RRM Wall.

Sub Total carried to Summary 951,000.00

4.1.4 - PLASTERING
4.1.4.1 20mm thick plinth plastering 1:3 cement sand m2 26 630.00 16,380.00
finished smooth with neat cement floating.
Item Description Unit Qty. Rate Amount
Rs.Cts. Rs.Cts.

Sub Total carried to Summary 16,380.00


CONSTRUCTION OF THE EASTERN PROVINCE NATIONAL SPORTS COMPLEX - TRINCOMALEE
DISTRICT
BOQ.NO 4
CONSTRUCTION OF PAVILION FOR CRICKET GROUND
BILL NO : 4.2 - GROUND FLOOR

SUMMARY

ITEM DESCRIPTION AMOUNT


Rs. Cts
4.2.1 Concrete 3,351,725.00
4.2.2 Brick work 1,073,000.00
4.2.3 Plastering 677,250.00
4.2.4 Paving 836,980.00
4.2.5 Painting 397,160.00
4.2.6 Doors & Windows 773,500.00
4.2.7 Plumbing 702,175.00
4.2.8 Sewerage 643,575.00
4.2.9 Miscellaneous work 208,760.00
Sub Total Bill No 4.2 Carried to Summary 8,664,125.00
CONSTRUCTION OF THE EASTERN PROVINCE NATIONAL SPORTS COMPLEX - TRINCOMALEE DISTRICT

BOQ NO 04
CONSTRUCTION OF PAVILION FOR CRICKET GROUND

BILL NO : 4.2 - GROUND FLOOR

Item Description Unit Qty Rate Amount


Rs. Cts. Rs. Cts.

4.2.1- CONCRETE

C30( 20 ) Concrete

4.2.1.1 In column shafts m3 9 17,500.00 157,500.00

4.2.1.2 In floor slab m3 30 17,500.00 525,000.00

4.2.1.3 In floor beams m3 20 17,500.00 350,000.00

4.2.1.4 In staircase m3 10 17,500.00 175,000.00

4.2.1.5 In 225x75mm lintels, LT1 Rate to include for m 12 1,000.00 12,000.00


formwork & reinforcement.

4.2.1.6 In 225x125mm lintels, LT2 Rate to include for m 8 1,100.00 8,800.00


formwork & reinforcement.

4.2.1.7 In 225x200mm lintels, LT4 Rate to include for m 3 1,300.00 3,900.00


formwork & reinforcement.

4.2.1.8 In 112.5x75mm lintels, LT6 Rate to include m 3 1,450.00 4,350.00


for formwork & reinforcement.

4.2.1.9 In 225x75mm beam at window sill level, m 11 1,000.00 11,000.00


LT1.Rate to include for formwork &
reinforcement.

Formwork

4.2.1.10 In column shafts m2 120 1,100.00 132,000.00

4.2.1.11 In floor slab m2 200 1,100.00 220,000.00

4.2.1.12 In floor beams m2 150 1,100.00 165,000.00


4.2.1.13 In staircases m2 70 1,100.00 77,000.00

Reinforcement

High yield steel


4.2.1.14 In column shafts kg 800 200.00 160,000.00

4.2.1.15 In floor slab kg 2200 200.00 440,000.00


Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.

4.2.1.16 In floor beams kg 2500 200.00 500,000.00

4.2.1.17 In staircases kg 1500 200.00 300,000.00

Mild steel

4.2.1.18 In column shafts kg 165 195.00 32,175.00

4.2.1.19 In floor beams kg 400 195.00 78,000.00

Sub Total carried to Summary 3,351,725.00

4.2.2 -BRICK WORK

4.2.2.1 225mm thick Brick work in 1:5 cement sand m3 85 11,800.00 1,003,000.00
mortar in walls.

4.2.2.2 112mm thick Brick work in 1:5 cement sand m2 50 1,400.00 70,000.00
mortar in walls.

Sub Total carried to Summary 1,073,000.00

4.2.3 - PLASTERING

4.2.3.1 15mm thick external wall plaster in 1:1:5 m2 150 440.00 66,000.00
cement lime & sand finished semi rough.

4.2.3.2 15mm thick internal wall plaster in 1:1:5 m2 595 450.00 267,750.00
cement lime and sand finished smooth with
lime putty.

4.2.3.3 15mm thick column plaster with 1:5 cement m2 275 570.00 156,750.00
& sand finished smooth.

4.2.3.4 Appication of one coat of skim coat to the m2 265 400.00 106,000.00
soffit of the slab & beams.

4.2.3.5 15mm thick 1:1:5 cement lime sand plaster to m 425 190.00 80,750.00
External and internal reveals

Sub Total carried to Summary 677,250.00


4.2.4 - PAVING

4.2.4.1 20mm thick, 1:3 cement rendering, including m2 240 630.00 151,200.00
neat cement or colored cement floating.

4.2.4.2 100mm high skirting in 1:3 projected on flush m 84 220.00 18,480.00


with wall including forming groove.
Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
4.2.4.3 Supplying & fixing of 300x300mm antislip m 2
40 3,700.00 148,000.00
glazed ceremic floor tiles for toilets. Rate to
include for 12mm thick 1:3 cement sand
bedding.

4.2.4.4 Supplying & fixing 200 x 300mm glazed m2 70 3,250.00 227,500.00


Ceramic wall tiling up to 1.5m height in
toilets including 12mm thick 1:3 raking
plaster.

4.2.4.5 Supplying & fixing of 300x300mm glazed m2 75 3,700.00 277,500.00


ceremic floor tiles. Rate to include for 12mm
thick 1:3 cement sand bedding.

4.2.4.6 100mm high tile skirting projected on flush m 65 220.00 14,300.00


with wall.

Sub Total carried to Summary 836,980.00

4.2.5 - PAINTING
4.2.5.1 External wall painting by preparation of m2 155 400.00 62,000.00
surface with application of alkaline resisting
primer & two coats of approved quality
weather shield paint.

4.2.5.2 Internal wall painting by preparation of m2 620 360.00 223,200.00


surface with application of one primer coat &
two coats of approved quality emulsion paint.

4.2.5.3 Column painting by preparation of surface m2 46 360.00 16,560.00


with application of one primer coat & two
coats of approved quality emulsion paint.

4.2.5.4 Soffit of slab and beam painting with m2 265 360.00 95,400.00
application of one coat of primer & two coats
approved quality emulsion paint.

Sub Total carried to Summary 397,160.00


4.2.6 - DOORS & WINDOWS

All Aluminium sections shall be POWDER


COATED
Rate to include for heavy quality door
lock,door closers, floor hinges & all other
accessories
Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
4.2.6.1 Supply and fixing of Door type DW1, size m 2
7.4 15,500.00 114,700.00
2735 x 2700mm, Aluminium framed
Aluminium & Glazed double sash door .(01
Nos)

4.2.6.2 Supply and fixing of Door type D1, size 900 x m2 7.6 15,500.00 117,800.00
2100mm, Aluminium framed Aluminium &
Glazed single sash door .(04 Nos)

4.2.6.3 Supply and fixing of Door type D2, size 750 x m2 4.8 15,500.00 74,400.00
2100mm, PVC framed PVC sash door .(03
Nos)

4.2.6.4 Supply and fixing of Door type D3, size 900 x m2 3.8 12,500.00 47,500.00
2100mm, Aluminium framed Aluminium
composite panel single sash door .(02 Nos)

4.2.6.5 Supply and fixing of Door type D4, size 1500 x m2 3.2 11,000.00 35,200.00
2100mm, Aluminium framed Aluminium &
Glazed double sash door .(01 Nos)

4.2.6.6 Supply and fixing of Door type D5, size 900 x m2 3.8 15,500.00 58,900.00
2100mm, Aluminium framed Aluminium
composite panel single sash door .(02 Nos)

4.2.6.7 Supplying and fixing window type W1, m2 16.8 14,500.00 243,600.00
1200x2800mm Aluminium framed glazed
window . (05 Nos).

4.2.6.8 Supplying and fixing fanlight type FL1, m2 5.5 14,800.00 81,400.00
600x1300mm Aluminium framed glazed
fanlight (07 Nos).

Sub Total carried to Summary 773,500.00

4.2.7- PLUMBING

Sanitary Fittings & Accessories


Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
4.2.7.1 Supplying and fixing closed couple low level nr 7 25,275.00 176,925.00
water closet (WC) complete with 9 litre
capacity flushing cistern & fittings, seat &
cover, "P" or "S " trap, WC connector, flexible
hose etc, all accessories complete to working
order (American Standard or approved
equivalent).

4.2.7.2 Furnishing & installing ceramic squatting pan nr 3 14,000.00 42,000.00


(standard size) complete with plastic
cistern,foot rest and all other necessary
connections (American Standard or approved
equivalent)

4.2.7.3 Supplying & Fixing bowl type Urinal with flush nr 6 17,500.00 105,000.00
pipe, spreder, waste outlet & bottel trap
complete to working order.

4.2.7.4 Supplying & fixing pedestal type wash basin nr 8 22,500.00 180,000.00
with pillar tap, waste plug, bottle trap,
flexible hose & other accessories (American
Standard or approved equivalent).

4.2.7.5 Supplying & fixing chromium plated bib tap nr 5 1,750.00 8,750.00
(plumber)

4.2.7.6 Supplying and fixing of 900 x 600 bath room nr 8 7,000.00 56,000.00
mirror ( American Standard)

4.2.7.7 Supplying and fixing of chromium plated soap nr 9 1,500.00 13,500.00


holder

4.2.7.8 Supplying & fixing bidet shower (American nr 7 3,500.00 24,500.00


standard)

Water supply distribution System


Pipe Work
Water supply distribution System
Pipe Work

4.2.7.9 Supplying, laying and fixing of 20mm m 40 170.00 6,800.00


dia.Type 1000, PVC pipe including all fittings.

4.2.7.10 Supplying, laying and fixing of 25mm m 30 215.00 6,450.00


dia.Type 1000, PVC pipe including all fittings.
Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
4.2.7.11 Supplying, laying and fixing of 32mm dia. m 60 320.00 19,200.00
Type 1000, PVC pipe including all fittings.

4.2.7.12 Supplying, laying and fixing of 50mm dia. m 20 540.00 10,800.00


Type 1000, PVC pipe including all fittings.

Pipe fixtures and fittings

4.2.7.11 Supplying & fixing of 12mm dia chromium nr 25 1,250.00 31,250.00


plated angle valves.

4.2.7.12 Supplying & fixing of 32mm dia brass gate nr 4 1,750.00 7,000.00
valve

4.2.7.13 Supplying & fixing of 50mm dia brass gate nr 4 3,500.00 14,000.00
valve

Sub total carried to summary 702,175.00


4.2.8 - SEWERAGE
4.2.8.1 Construction of gully pit 100x100mm nr 7 3,500.00 24,500.00
internally to required depth not exceeding
100mm with cement concrete and 150
x150mm plastic grating including forming and
fixing outlet pipe in toilets.

4.2.8.2 Supplying, laying 110mm dia. Type 600 PVC m 80 1,750.00 140,000.00
pipes to sewer line.

4.2.8.3 Supplying, laying 90mm dia. Type 600 PVC m 70 1,370.00 95,900.00
pipes to waste water line .

4.2.8.4 Supplying, laying 63mm dia. Type 600 PVC m 40 680.00 27,200.00
pipes to waste water line.

4.2.8.5 Supplying, laying and fixing of 40mm dia. m 20 380.00 7,600.00


Type 600, PVC pipe including all fittings.

4.2.8.6 Construction of 225 thick brick manholes, nr 3 11,000.00 33,000.00


size 900 x 900 mm( Internally) height varies
between 900-1200 mm. Rate to include for
cover slab

4.2.8.7 Construction of 225 thick brick manholes, nr 7 7,125.00 49,875.00


size 600 x 600 mm( Internally) height varies
between 500-700 mm. Rate to include for
cover slab

4.2.8.8 Construction of 225 thick brick catch pit,size nr 5 6,200.00 31,000.00


450 x 450 mm( Internally) height varies
between 300-450 mm. Rate to include for
cover slab.
Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
4.2.8.9 Construction of 225 thick brick septic tank, nr 1 130,000.00 130,000.00
size 2.1 x 0.9 x 2.0m (Internally) .Rate to
include for excavation,back filling, concreting,
plastering etc.

4.2.8.10 Construction of sockage pits with 1200mm nr 2 52,250.00 104,500.00


dia , 2400mm depth ( 04 Nos ) for waste
water line & sewarage line.

Sub Total Carried to Summary 643,575.00


4.2.9 -MISCELLANEOUS WORK
4.2.9.1 Application of approved type water proofing m2 70 2,000.00 140,000.00
agent ( "Deepseal 201" or equivalent ) to
toilet floors & walls up to 1500 mm height.

4.2.9.2 Construction of 4000mm long , 1500mm m2 6 3,000.00 18,000.00


wide 300mm thick C20(20) concrete ramp
including laying 200 x200mm (8mm dia.) BRC
fabric on laying guage 750 polythene.

4.2.9.3 Supplying & fixing of GI hand rail consists of m 12 4,230.00 50,760.00


outer Dia 33mm, ( 3.2mm thick) verticals, OD
21mm ( 2.65 thick) horizontal bars, top rail
with OD 48mm(3.2mm thick)

Sub Total Carried to Summary 208,760.00


CONSTRUCTION OF THE EASTERN PROVINCE NATIONAL SPORTS COMPLEX -
TRINCOMALEE DISTRICT
BOQ NO 04
CONSTRUCTION OF PAVILION FOR CRICKET GROUND

BILL NO : 4.3 - FIRST FLOOR

SUMMARY

ITEM DESCRIPTION AMOUNT


Rs. Cts

4.3.1 Concrete 1,234,800.00

4.3.2 Brick work 913,400.00

4.3.3 Roofing & Roof Plumbing 2,571,250.00

4.3.4 Plastering 379,890.00

4.3.5 Paving 511,150.00

4.3.6 Painting 274,330.00

4.3.7 Doors & Windows 520,550.00

4.3.8 Plumbing 385,910.00

4.3.9 Sewerage 178,000.00

4.3.10 Miscellaneous work 339,200.00


Sub Total Bill No 4.3 Carried to Summary 7,308,480.00
CONSTRUCTION OF THE EASTERN PROVINCE NATIONAL SPORTS COMPLEX - TRINCOMALEE DISTRICT
BOQ NO 04
CONSTRUCTION OF PAVILION FOR CRICKET GROUND

BILL NO : 4.3 - FIRST FLOOR

Item Description Unit Qty Rate Amount


Rs. Cts. Rs. Cts.

4.3.1 - CONCRETE

C30( 20 ) Concrete
4.3.1.1 In column shafts m3 7 18,000.00 126,000.00

4.3.1.2 In roof beams m3 11 18,000.00 198,000.00

4.3.1.3 In 225x75mm lintels, LT1 Rate to include for m 6 1,100.00 6,600.00


formwork & reinforcement.

4.3.1.4 In 225x125mm lintels, LT2 Rate to include for m 6 1,300.00 7,800.00


formwork & reinforcement.

4.3.1.5 In 225x75mm beam at window sill level, LT1.Rate to m 14 1,100.00 15,400.00


include for formwork & reinforcement.

Formwork
4.3.1.6 In column shafts m2 83 1,130.00 93,790.00

4.3.1.7 In roof beams m2 87 1,130.00 98,310.00

Reinforcement

High yield steel

4.3.1.8 In column shafts kg 1000 205.00 205,000.00

4.3.1.9 In roof beams kg 1980 205.00 405,900.00

Mild steel

4.3.1.10 In column shafts kg 180 195.00 35,100.00

4.3.1.11 In roof beams kg 220 195.00 42,900.00


Sub Total carried to Summary 1,234,800.00

4.3.2 -BRICK WORK

4.3.2.1 225mm thick Brick work in 1:5 cement sand mortar m3 71 12,150.00 862,650.00
in walls.

4.3.2.2 112.5mm thick Brick work in 1:5 cement sand m2 35 1,450.00 50,750.00
mortar in walls.
Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.

Sub Total carried to Summary 913,400.00

4.3.3 - ROOFING & ROOF PLUMBING

4.3.3.1 Supplying & fixing AZ 150, 0.47mm TCT Colour m2 430 2,400.00 1,032,000.00
bonded Zn/Al roofing sheets on steel frame work .
(Steel frame work measured separately)

4.3.3.2 Supplying & laying 5mm thick double sided m2 250 525.00 131,250.00
aluminium foil insulation sheet with 75x75mm GI
wiremesh.(Mcfoil or equivalent)

4.3.3.3 Supplying and fixing Galvernised Iron High Tensile m 432 1,100.00 475,200.00
Lipped channel 100 x 50 x 2.3mm for Purlins.Rate to
include for rivets, nuts washers, one coat of
anticorrosive paint & two coat of enamel paint.

4.3.3.4 Supplying & fixing of Steel truss type T1 with angle nr 6 110,000.00 660,000.00
iron. Rate to include for base plate , cleats, rivets,
nuts washers and applying of 250Mm (DFT) 3 coats
of high performance epoxy to suit C4 enviornment
exposure.(Interseal 670 Hs or equivelent)

4.3.3.5 Supplying & fixing 0.45mm TCT colour bonded Zn/Al m 83 1,100.00 91,300.00
Facia board. (Height 1000mm) Rate to include for
steel frame.

4.3.3.6 Supplying and fixing Galvernised Iron High Tensile m 165 1,100.00 181,500.00
Lipped channel 100 x 50 x 2.3mm for railings.Rate to
include for rivets, nuts washers, one coat of
anticorrosive paint & two coat of enamel paint.

Sub Total carried to Summary 2,571,250.00

4.3.4 - PLASTERING

4.3.4.1 15mm thick external wall plaster in 1:1:5 cement m2 142 460.00 65,320.00
lime & sand finished semi rough.

4.3.4.2 15mm thick internal wall plaster in 1:1:5 cement m2 480 470.00 225,600.00
lime and sand finished smooth with lime putty.

4.3.4.3 15mm thick column plaster with 1:5 cement & m2 83 590.00 48,970.00
sand finished smooth.
Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
4.3.4.4 15mm thick 1:1:5 cement lime sand plaster to m 200 200.00 40,000.00
External and internal reveals

Sub Total carried to Summary 379,890.00

4.3.5 - PAVING

4.3.5.1 Supplying & fixing 300x300mm semi glazed ceramic m2 48 3,775.00 181,200.00
floor tile . Rate to include for 12mm thick 1:3
cement sand bedding.

4.3.5.2 Supplying & fixing of 300x300mm antislip glazed m2 40 3,700.00 148,000.00


ceremic floor tiles for toilates. Rate to include for
12mm thick 1:3 cement sand bedding.

4.3.5.3 Supplying & fixing 200 x 300mm glazed Ceramic wall m2 51 3,250.00 165,750.00
tiling up to 1.5m height in toilets including 12mm
thick 1:3 raking plaster.

4.3.5.4 100mm high tile skirting in 1:3 projected on flush m 36 450.00 16,200.00
with wall including forming groove.

Sub Total carried to Summary 511,150.00

4.3.6 - PAINTING

4.3.6.1 External wall painting by preparation of surface with m2 152 410.00 62,320.00
application of alkaline resisting primer & two coats
of approved quality weather shield paint.

4.3.6.2 Internal wall painting by preparation of surface with m2 490 370.00 181,300.00
application of one primer coat & two coats of
approved quality emulsion paint.

4.3.6.3 Column painting by preparation of surface with m2 83 370.00 30,710.00


application of one primer coat & two coats of
approved quality emulsion paint.

Sub Total carried to Summary 274,330.00

4.3.7 - DOORS & WINDOWS

All Aluminium sections shall be POWDER


COATED
Rate to include for heavy quality door lock,door
closers, floor hinges & all other accessories
Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
4.3.7.1 Supply and fixing of Door type D3, size 900 x m2 7.6 12,500.00 95,000.00
2100mm, Aluminium framed Aluminium composite
panel single sash door .(04 Nos)

4.3.7.2 Supply and fixing of Door type D4, size 1500 x m2 3.2 11,000.00 35,200.00
2100mm, Aluminium framed Aluminium & Glazed
double sash door .(01 Nos)

4.3.7.3 Supply and fixing of Door type D6, size 900 x m2 3.8 15,500.00 58,900.00
2100mm, Aluminium framed Aluminium composite
panel single sash door .(02 Nos)

4.3.7.4 Supplying and fixing window type W1, m2 10.1 14,500.00 146,450.00
1200x2800mm Aluminium framed glazed window .
(03 Nos).

4.3.7.5 Supplying and fixing fanlight type FL2, m2 12.5 14,800.00 185,000.00
1200x1300mm Aluminium framed glazed fanlight
(08 Nos).

Sub Total carried to Summary 520,550.00

4.3.8 - PLUMBING

Sanitary Fittings & Accessories

4.3.8.1 Supplying and fixing closed couple low level water nr 6 25,275.00 151,650.00
closet (WC) complete with 9 litre capacity flushing
cistern & fittings, seat & cover, "P" or "S " trap, WC
connector, flexible hose etc, all accessories complete
to working order (American Standard or approved
equivalent).

4.3.8.2 Supplying & fixing pedestal type wash basin with nr 4 22,500.00 90,000.00
pillar tap, waste plug, bottle trap, flexible hose &
other accessories (American Standard or approved
equivalent).

4.3.8.3 Supplying & fixing chromium plated bib tap nr 8 1,750.00 14,000.00
( plumber)

4.3.8.4 Supplying and fixing of 900 x 600 bath room mirror nr 4 7,000.00 28,000.00
( American Standard)

4.3.8.5 Supplying and fixing of chromium plated soap holder nr 8 1,500.00 12,000.00
(Indian/ Chinese)

4.3.8.6 Supplying & fixing bidet shower (American standard) nr 6 3,500.00 21,000.00
Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
4.3.8.7 Supplying & fixing bath shower with all accessaries. nr 4 3,500.00 14,000.00

Water supply distribution System


Pipe Work

Water supply distribution System


Pipe Work

4.3.8.8 Supplying, laying and fixing of 20mm dia.Type 1000, m 30 180.00 5,400.00
PVC pipe including all fittings.

4.3.8.9 Supplying, laying and fixing of 25mm dia.Type 1000, m 40 225.00 9,000.00
PVC pipe including all fittings.

4.3.8.10 Supplying, laying and fixing of 32mm dia. Type m 20 33.00 660.00
1000, PVC pipe including all fittings.

4.3.8.11 Supplying, laying and fixing of 50mm dia. Type m 20 560.00 11,200.00
1000, PVC pipe including all fittings.

Pipe fixtures and fittings

4.3.8.12 Supplying & fixing of 12mm dia chromium plated nr 12 1,250.00 15,000.00
angle valves.

4.3.8.13 Supplying & fixing of 32mm dia brass gate valve nr 4 1,750.00 7,000.00

4.3.8.14 Supplying & fixing of 50mm dia brass gate valve nr 2 3,500.00 7,000.00

Sub total carried to summary 385,910.00


4.3.9 - SEWERAGE
4.3.9.1 Construction of gully pit 100x100mm internally to nr 12 3,500.00 42,000.00
required depth not exceeding 100mm with cement
concrete and 150 x150mm plastic grating including
forming and fixing outlet pipe in toilets.

4.3.9.2 Supplying, laying 110mm dia. Type 600 PVC pipes to m 30 1,850.00 55,500.00
sewer line.

4.3.9.3 Supplying, laying 90mm dia. Type 600 PVC pipes to m 30 1,450.00 43,500.00
waste water line .

4.3.9.4 Supplying, laying 63mm dia. Type 600 PVC pipes to m 30 700.00 21,000.00
waste water line.

4.3.9.5 Supplying, laying and fixing of 40mm dia. Type 600, m 40 400.00 16,000.00
PVC pipe including all fittings.

Sub Total Carried to Summary 178,000.00


Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
4.3.10 -MISCELLANEOUS WORK
4.3.10.1 Application of approved type water proofing agent m2 85 2,000.00 170,000.00
( "Deepseal 201" or equivalent ) to toilet floors &
walls up to 1500 mm height.

4.3.10.2 Supplying & fixing of GI hand rail consists of outer m 40 4,230.00 169,200.00
Dia 33mm, ( 3.2mm thick) verticals, OD 21mm ( 2.65
thick) horizontal bars, top rail with OD
48mm(3.2mm thick)

Sub Total Carried to Summary 339,200.00


CONSTRUCTION OF THE EASTERN PROVINCE NATIONAL SPORTS COMPLEX - TRINCOMALEE DISTRICT
BOQ NO 04
CONSTRUCTION OF PAVILION FOR CRICKET GROUND

BILL NO :4.4- ELECTRICAL INSTALLATION


Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
Rates in Bill of Quantities shall include all
necessary materials (Cables, conduits, PVC
sunk boxes, bulbs, switches etc.) and labour
required to complete the electrical
installation to good working order.

Except where specifically stated, all costs


associated with provision of all holes,
openings, chases, ducts and other builders'
work required for installation and make them
good, shall be included in the rates.

Where reference is made to certain


manufactures' products and items identified
by registered trade marks, has been done for
the sole purpose of defining and establishing
standards of quality and performance and
not with the intention of restricting the
procurement of material or fitting to a
particular manufacturer. However all
equipment and material should meet the BS
or an equivalent standard.

Testing and commissioning of the electrical


installation is to be carried out by the
contractor and inspection report to be
submitted according to the requirements of
the power supply Authority.

Electrical Items (MCB, RCCB etc.) should be


European/Japanese origin or to the BS or
equivalent and items without an accredited
agent in Sri Lanka shall not be accepted.

All the quantities given here are


approximated values and Quantities may
change with the actual installation at the site.
Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
All types of fittings, materials, painting and
finishes shall be approved by the Engineer
prior to installation.

All panel boards and consumer units should


have wire numbering and a laminated circuit
diagram should be pasted on the inside
surface of the door.

1.00 Associated work for obtaining electrical Item Allow 10,000.00 10,000.00
connections from CEB (01 no. of 60A 3Phase
connection-Client pay for the connection)

2.00 Main Distribution Board (MDB)

Supply and installation of switch gear cubicle nr 1 150,000.00 150,000.00


made out of (1.5mm thickness) sheet steel
(IP54) stove enameled or powder coated for
the finish with one coat of primer to the
approval of the engineer with following
equipment.

01 No 63A, 4P MCCB Adjustable Thermal &


Magnetic tripping time, 16kA Breaking
capacity complete with bus bar extension
accessories for incoming side.

02 Nos 40A, 4P MCB 16kA Breaking capacity

03 Nos 40A, 2P MCB 6kA Breaking capacity

01 No ELR ( with core balance) protection


schemes adjustable from 0.1A to 10A with
adjustable tripping time and all other
accessories as per line diagram.

01 No Volt meter & Ammeter with selector


switch and protection
01 Set of 100A Cu Bus bars for L1,L2,L3 & N
01 No Earth Bar
All required CTs and protection devices
01 Set of indicators with protection
All internal connections
Equipment to be to the BS and
European/Japanese make
Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.

3.0.0 Consumer Units

Supply and installation of wall mounted


switch gear cubicle made out of
polycarbonate enclosure to the approval of
the engineer with equipments as specified in
each board. Additional space to be provided
inside the distribution board enclosure to
install two additional breakers (of capacity
with existing max. outgoing breaker) if
necessary.

4.0.0 Three Phase Consumer Unit -TCU-F1.

01 No 40A, 4-pole ISO


18 Nos 6-20A, 1-pole MCB 6kA
03 No 40A 2-pole RCCB, 30mA sensitivity
01 No Earth Bar
All internal connections
Polycarbonate enclosure
Equipment to be to the BS and
European/Japanese make

4.10 In First floor nr 1 52,500.00 52,500.00


5.0.0 Single Phase Consumer Unit - CU-G1
01 No 40A, 2-pole ISO
10 Nos 6-20A, 1-pole MCB 6kA
01 Nos 40A 2-pole RCCB, 30mA sensitivity
01 No Earth Bar
All internal connections
Polycarbonate enclosure
Equipment to be to the BS and
European/Japanese make

5.10 In Ground floor nr 1 16,500.00 16,500.00

6.0.0 Cables
Supply and installation (with all materials
required including conduits and termination)
of following cables.
Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
5.10 16mm2 Cu/PVC/PVC 4C cable from 60A m 10.00 3,300.00 33,000.00
3Phase CEB meter to MDB.

5.20 10mm2 Cu/PVC Green & Yellow Earth cable m 10.00 500.00 5,000.00
from MDB to Earth electrode.

5.30 10mm2 Cu/PVC/PVC 4C cable + 10mm2 Green m 15.00 2,870.00 43,050.00


& Yellow Earth cables from MDB to TCU-F1
Panel.

5.40 10mm2 Cu/PVC/PVC 2C cable + 10mm2 Green m 30.00 970.00 29,100.00


& Yellow Earth cables from MDBs to Cus CU-
G1 in ground floor.

6.00 Cable Trunking


PVC trunking Marshel Tuflex or equivalent
make approved by Engineer. (Product shall be
to relevant standards)

6.10 Supplying and installation 100mm x 50mm


single compartment PVC Trunking with
required accessories.

6.20 In Ground floor m 2 2,100.00 4,200.00

6.30 In First floor m 2 2,100.00 4,200.00

7.0.0 Wall Fans


Supplying & Fixing of wall fans complete with
regulator, fan hook and all other accessories.
Guarantee cards shall be provided from
accredited agent before installation. KDK or
equivalent make approved by Engineer.

7.10 In First Floor nr 6 12,500.00 75,000.00


7.20 Wall Fan Point Wiring

Wiring (including supply of all material) of the


above wall fans using approved type 1mm 2,
Cu/PVC/PVC, 1C cables & 2.5mm2 earth wire
drawn through securely fixed concealed PVC
conduits including 5A socket outlet close to
the fan and switch to an accessible location.
Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.

7.30 In First Floor nr 6 3,000.00 18,000.00

7.40 Ceiling Fans

Supplying & Fixing of ceiling fans complete


with regulator, fan hook and all other
accessories. Guarantee cards shall be
provided from accredited agent before
installation. KDK or equivalent make
approved by Engineer.

7.50 In Ground floor nr 5 7,500.00 37,500.00

7.60 Ceiling Fan Point Wiring


Wiring (including supply of all material) of the
above wall fans using approved type 1mm 2,
Cu/PVC/PVC, 1C cables & 2.5mm2 earth wire
drawn through securely fixed concealed PVC
conduits including 5A socket outlet close to
the fan and switch to an accessible location.

7.70 In Ground floor nr 5 3,000.00 15,000.00


8.0.1 Socket Outlets

8.10 13A Socket Outlets


Supply & installation of 13A shuttered
switched single socket outlet to comply with
BS 1363

8.20 In Ground floor nr 5 450.00 2,250.00

8.30 In First floor nr 6 450.00 2,700.00

8.40 Wiring of 13A Socket outlets

Wiring (including supply of all material


required ) of 13A socket outlets using
approved type 2.5mm2 Cu/PVC/PVC, 2C
cable & 2.5mm2 earth cable drawn through
securely fixed concealed PVC conduit.

8.50 In Ground floor nr 5 3,500.00 17,500.00


Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
8.60 In First floor nr 6 3,500.00 21,000.00

8.70 5A Socket Outlets

Supply & installation of 5A shuttered


switched socket outlet to comply with BS
546.

8.80 In Ground floor nr 5 250.00 1,250.00

8.90 In First floor nr 6 250.00 1,500.00

9.0.0 Wiring of 5A Socket outlets

Wiring (including supply of all material


required ) of 5A socket outlets using
approved type 1mm2 Cu/PVC/PVC, 2C cable
& 2.5mm2 earth cable drawn through
securely fixed concealed PVC conduit.

9.10 In Ground floor nr 5 3,000.00 15,000.00

9.20 In First floor nr 6 3,000.00 18,000.00

10.0.0 Light Fittings

Supply and installation of wall mounted light


fitting with a shade and 18 W CFL bulb. Bulb
Osram, Phillips or Equivalent.

10.10 In Ground floor nr 10 3,000.00 30,000.00

10.20 In First Floor nr 22 3,000.00 66,000.00

Supply and installation of surface type down


light fitting with 18W CFL bulb. Bulb Osram,
Phillips or Equivalent.

10.30 In Ground floor nr 9 3,000.00 27,000.00


Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
Supply and installation of 1200 mm long
double fluorescent luminaries complete with
powder coated white sheet steel housing
with 02 Nos. 36W fluorescent tubes and
industrial mirror type reflector diffuser, with
accessories (electronic ballast, terminal block,
etc) Fitting local and accessories Japanese or
European make.

10.40 In Ground floor nr 2 4,000.00 8,000.00

Supply and installation of 1200 mm long


single fluorescent luminaries complete with
powder coated white sheet steel housing
with 01 No. 36W fluorescent tubes and
industrial mirror type reflector diffuser, with
accessories (electronic ballast, terminal block,
etc) Fitting local and accessories Japanese or
European make.

10.60 In Ground floor nr 10 3,200.00 32,000.00

10.70 In First floor nr 4 3,200.00 12,800.00

Supply and installation of highbay light fitting


with a 150W Metal halide bulb. Bulb Osram,
Phillips or Equivalent.

10.80 In First floor nr 6 18,000.00 108,000.00

11.0.0 Wiring of Light Points

Wiring (including supply of 2.5 mm2 earth


wire all materials) of the above light points
using approved type PVC insulated PVC
sheathed 1 mm2 copper cable drawn through
securely fixed concealed PVC conduit.

11.10 In Ground floor nr 22 3,000.00 66,000.00

11.20 In First Floor nr 32 3,000.00 96,000.00


Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.
12.0.0 Main Earthing System

Supply and Installation of all required


materials and cables and connection to
respective equipment to provide complete
system.

12.10 Supply and Installation of an earth electrode Item Allow 15,000.00 15,000.00
of minimum 16mm dia. solid copper rod of
length 1.2m or more with a clamp connection
to earth conductor. Earth resistance shall be
less than 10 Ohms tested on a dry day. An
earth pit of size 300mm x 300mm x 200mm is
to be prepared and covered by concrete plate
to protect the earth electrode.

13.0.0 Telephone Installation


Telephone Junction Box (TJB)
Supply and Installation of telephone junction
box with 10 pair crone sets.

13.10 In Ground floor nr 2 8,000.00 16,000.00


14.0.0 Telephone Socket Outlets
Supply and installation of RJ(11) single,
shuttered, sunken wall mounted telephone
socket outlet with modular insert and face
plate comprising all other accessories
required complying with relevant BS/IEC
standards.

14.10 In Ground floor nr 2 750.00 1,500.00

14.20 In First Floor nr 2 750.00 1,500.00


Telephone Point Wiring
Wiring up to the telephone socket outlets
from the respective floor junction box using
approved type single pair UTP ( Unshielded
Twisted Pair ) telephone cable drawn through
securely fixed concealed PVC conduits
comprising all other accessories required.

14.30 In Ground floor nr 2 3,100.00 6,200.00


Item Description Unit Qty Rate Amount
Rs. Cts. Rs. Cts.

14.40 In First Floor nr 2 3,100.00 6,200.00

15.0.0 Inspection and Testing

Testing the installation and rectify any defects Item Allow 30,000.00 30,000.00
and submit a certificate by a Chartered
Electrical Engineer.

Drawings

16.0.0 Provide two sets of 'As Built Drawings' (A3 Item Allow 7,500.00 7,500.00
size) to cover all the systems under electrical
works binded as books.

Sub Total Bill No 4.4 Carried to Grand Summary 1,101,950.00


CONSTRUCTION OF THE EASTERN PROVINCE NATIONAL SPORTS COMPLEX - TRINCOMALEE DISTRICT
CONSTRUCTION OF PAVILION FOR CRICKET GROUND
BILL NO :4.1- FOUNDATION

Reference BILL NO : 4.1 Item No 4.1.1.1 Mark-up : 15%


Work Item Excavation for column ,wall foundation
Rate per (m3) 2.83
Norm Ref BSR (4)

Reference Labour Component Unit Quantity Rate Amount

Unskilled Labour Day 2.25 650.00 1,462.50


0.00
0.00
Total Cost for Labour - A 1,462.50

Reference Plant/Equipment Component Unit Quantity Rate Amount


0.00
0.00
0.00
0.00
Total Cost forPlant/Equipment - B 0.00

Reference Material Component Unit Quantity Rate Amount


0.00
0.00
0.00
0.00
Total Cost for Material - C 0.00

Reference Miscellaneous Cost Component Unit Quantity Rate Amount


0.00
0.00
0.00
0.00
Total Cost for Miscellaneous - D 0.00

Estimated Direct Cost - E (A+B+C+D) 1,462.50

Overhead and Profit - F 15% of E 219.38

Total for 2.83 (E+F) = G 1,681.88

Rate per Unit G/ 2.83 594.30


Say Rate 590.00

CONSTRUCTION OF THE EASTERN PROVINCE NATIONAL SPORTS COMPLEX - TRINCOMALEE DISTRICT


CONSTRUCTION OF PAVILION FOR CRICKET GROUND
BILL NO :4.1- FOUNDATION

Reference BILL NO : 4.1 Item No 4.1.2.1 , 4.1.2.2 Mark-up : 15%


Work Item C 15 concrete
Rate per (m3) 2.83 (56.6m2)
Norm Ref BSR (19 / 24)

Reference Labour Component Unit Quantity Rate Amount


Mixing
Skilled Labour Day 0.33 1,200.00 400.00
Unskilled Labour Day 2.00 800.00 1,600.00
Placing
Skilled Labour Day 0.75 1,200.00 900.00
Unskilled Labour Day 3.00 800.00 2,400.00
0.00
Total Cost for Labour - A 5,300.00

Reference Plant/Equipment Component Unit Quantity Rate Amount


Concrete Mixer Day 0.33 5,800.00 1,933.33

0.00
0.00
Total Cost forPlant/Equipment - B 1,933.33

Reference Material Component Unit Quantity Rate Amount


Cement Bags 13.00 821.43 10,678.57
Sand m3 1.50 2,385.16 3,577.50
Metal (25mm) m 3
2.60 2,120.14 5,520.00
Water Lits 500.00 2.50 1,250.00
Total Cost for Material - C 21,026.07

Reference Miscellaneous Cost Component Unit Quantity Rate Amount


Wastage 10% of Material 2,102.61

Total Cost for Miscellaneous - D 2,102.61

Estimated Direct Cost - E (A+B+C+D) 30,362.01

Overhead and Profit - F 15% of E 4,554.30

Total for 2.83 (E+F) = G 34,916.31


Rate per Unit G/ 2.83 12,337.92
Say Rate per 1m 3
12,500.00

CONSTRUCTION OF THE EASTERN PROVINCE NATIONAL SPORTS COMPLEX - TRINCOMALEE DISTRICT


CONSTRUCTION OF PAVILION FOR CRICKET GROUND
BILL NO :4.1- FOUNDATION

Reference BILL NO : 4.1 Item No 4.1.2.6 , 4.1.2.7 Mark-up : 15%


Work Item C 30 concrete
Rate per (m3) 2.83
Norm Ref BSR (22 / 30)

Reference Labour Component Unit Quantity Rate Amount


Mixing
Skilled Labour Day 0.33 1,200.00 400.00
Unskilled Labour Day 2.00 800.00 1,600.00
Placing
Skilled Labour Day 0.75 1,200.00 900.00
Unskilled Labour Day 3.00 800.00 2,400.00
Total Cost for Labour - A 5,300.00

Reference Plant/Equipment Component Unit Quantity Rate Amount


Concrete Mixer Day 0.33 5,800.00 1,933.33
Vibrator Day 0.33 5,535.00 1,845.00
0.00
Total Cost forPlant/Equipment - B 3,778.33

Reference Material Component Unit Quantity Rate Amount


Cement Bags 23.00 821.43 18,892.86
Sand m3 1.19 2,385.16 2,835.00
Metal (20mm) m 3
2.32 2,473.50 5,740.00
Water Lits 681.00 2.50 1,702.50
Total Cost for Material - C 29,170.36

Reference Miscellaneous Cost Component Unit Quantity Rate Amount


Wastage 10% of Material 2,917.04
Curring 10% of Material 2,917.04

Total Cost for Miscellaneous - D 5,834.07

Estimated Direct Cost - E (A+B+C+D) 44,082.76

Overhead and Profit - F 15% of E 6,612.41


Total for 2.83 (E+F) = G 50,695.18

Rate per Unit G/ 2.83 17,913.49

Say Rate 17,500.00

CONSTRUCTION OF THE EASTERN PROVINCE NATIONAL SPORTS COMPLEX - TRINCOMALEE DISTRICT


CONSTRUCTION OF PAVILION FOR CRICKET GROUND
BILL NO :4.1- FOUNDATION

Reference BILL NO : 4.1 Item No 4.1.2.8 , 4.1.2.9 Mark-up : 15%


Work Item Formwork in column bases and shafts up to DPC
Rate per (m2) 1.00
Norm Ref CECB

Reference Labour Component Unit Quantity Rate Amount


Skilled Labour Day 0.10 1,200.00 120.00
Unskilled Labour Day 0.29 800.00 232.00
0.00
0.00
Total Cost for Labour - A 352.00

Reference Plant/Equipment Component Unit Quantity Rate Amount


5% of Labour for tools 73.13
0.00
0.00
0.00
Total Cost forPlant/Equipment - B 73.13

Reference Material Component Unit Quantity Rate Amount


Plywood sheets m 2
0.37 763.89 282.64
Class II, timber beams m 3
0.003 80,000.00 240.00
0.00
0.00
Total Cost for Material - C 522.64

Reference Miscellaneous Cost Component Unit Quantity Rate Amount


Wire Nails kg 0.10 190.00 19.00
Mould Oil Lits 0.30 80.00 24.00
0.00
0.00
Total Cost for Miscellaneous - D 43.00

Estimated Direct Cost - E (A+B+C+D) 990.76


Overhead and Profit - F 15% of E 148.61

Total for 1.00 (E+F) = G 1,139.38

Rate per Unit G/ 1.00 1,139.38

Say Rate 1,100.00


TAKING OFF SHEET

PROJECT: CONSTRUCTION OF THE EASTERN PROVINCE PREPARED BY :


NATIONAL SPORTS COMPLEX - TRINCOMALEE
DISTRICT

CONSTRUCTION OF PAVILION FOR CRICKET DATE :


GROUND
DRG NO: SHEET NO :
T D S D T D S D
4.1.1.1 Exc 2 4 4.1.2.4 C15 Concrete
footings 1.8 75mm thk floor con
21 1.5 F1 0.075 1.08
1.5 8
2.5 118.125 24
1 3.3 SC Base 0.075 14.40
1 15.48
2.5 8.25 4 4.1.2.5 C20 Concrete
Exc for wall fdn 19.7 Floor Con
130 WF1 0.90 70.92
0.35 28 0.5
1.5 68.25 0.3
194.625 0.15 0.63
13 4.1.1.2 Earth filling under floors 71.55
24 21 1.5 4.1.2.6 C30 Concrete
0.45 140.4 1.5 Col base and shaft
0.5 24 tiers 0.25 11.8125
5 21 0.35
2.25 135 0.35
-1 4 stores 2.25 5.78813
1.8 3.3
4.05 -29.16 1
246.24 0.25 0.825
4.1.2.1 C15 Concrete 18.43
21 1.5 50mm thk 116 4.1.2.7 C30 Concrete
1.5 0.55 tie beam
0.05 2.36 0.23 14.355
10 3.3 SC Base 14.36
1 4.1.2.10 Form Work
0.05 1.65 4 F.w for tiers sitting area con
4.01 19.7
116 4.1.2.2 C15 Concrete 0.075 5.91
0.6 75mm thk 4 4
0.075 5.22 0.9
5.22 0.075 1.08
24 4.1.2.3 C15 Concrete 28 0.9
0.95 150mm thk 0.15 3.78
0.15 3.42 10.77
3.42

Das könnte Ihnen auch gefallen