BILL OF QUANTITIES

NAME OF RENOVATION OF SAN RAYMUNDO BARANGAY HALL

PROJECT : SAN RAYMUNDO, BALUNGAO, PANGASINAN.

DESCRIPTION UNIT COST TOTAL COST

ITEM NO. UNIT QUANTITY
(Unit Cost in Words) (Php) (Php)
STRUCTURAL CONCTRETE, CLASS A, 28 DAYS
900(1)C1 cu.m. 2.72 7,011.16 19,070.35

REINFORCING STEEL BAR

902(1)A1 K.G. 59.99 59.62 3,576.17
CEILING (WITH AIR VENT)
1003(1)A1 sq.m. 48.72 1,206.42 58,776.59

UNGLAZED TILES
1018(2) sq.m. 33.30 1,903.43 63,384.31
CEMENT PLASTER FINISH
1027(1) sq.m. 1.80 234.73 422.51

PAINTING WORKS ( MASONRY/CONCRETE)

1032(1)A sq.m. 268.38 138.75 37,236.54

PAINTING WORKS (STEEL)

1032(1)C sq.m. 33.45 255.94 8,561.11

DOORS AND WINDOWS

l.s. 1.00 65,000.00 65,000.00

TOTAL AMOUNT: 256,027.58

39,000.00
 900(7)- Reinforcing Concrete

Length Width Height Number Volume =

CANOPY = 8.00 x 0.50 x 0.20 x 1.00 = 0.8
FLOORING (OUTSIDE) = 3.00 x 3.20 x 0.20 x 1.00 = 1.92

1018(2) UNGLAZED TILES

Length Width Height Number Volume =

BALCONY = 3.30 x 3.00 x 1.00 x 1.00 = 9.9
STAIR (BELOW) = 1.80 x 3.00 x 1.00 x 1.00 = 5.4
EXTRA ROOM = 2.00 x 3.00 x 1.00 x 1.00 = 6
CAPTAIN'S OFFICE = 3.00 x 4.00 x 1.00 x 1.00 = 12

1027(1) CEMENT PLASTER FINISH

Length Width Height Number Volume =

CR = 9.00 x 0.20 x 1.00 x 1.00 = 1.8

1032(1)A PAINTING WORKS ( MASONRY/CONCRETE)

Length Width Height Number Volume =

BALCONY = 3.00 x 2.70 x 1.00 x 3.00 = 24.3
STAIRS = 16.00 x 2.70 x 1.00 x 1.00 = 43.2
EXTRA ROOM = 10.00 x 2.70 x 1.00 x 1.00 = 27
CAPTAIN'S OFFICE = 14.00 x 2.70 x 1.00 x 1.00 = 37.8
RECEIVING AREA = 18.00 x 2.70 x 1.00 x 1.00 = 48.6
FUNCTION HALL = 22.00 x 2.70 x 1.00 x 1.00 = 59.4
CR = 10.40 x 2.70 x 1.00 x 1.00 = 28.08

1003(1)A1 CEILING (WITH AIR VENT)

Length Width Height Number Volume =

FUNCTION HALL = 5.00 x 6.00 x 1.00 x 1.00 = 30
CAPTAIN'S OFFICE = 3.00 x 4.00 x 1.00 x 1.00 = 12
CR = 2.80 x 2.40 x 1.00 x 1.00 = 6.72
 Item 902(1)a1- Reinforcing Steel

2.72 cu.m Size of Bar Length of Bar

cu.m CANOPY = 12 :
cu.m FLOORING (OUTSIDE) = 10 :

33.3 SQ.M 111 16650

SQ.M 27.75 23310
SQ.M
SQ.M
SQ.M

1.8 SQ.M
SQ.M

268.38 SQ.M
SQ.M
SQ.M
SQ.M
SQ.M
SQ.M
SQ.M
SQ.M

48.72 SQ.M
SQ.M
SQ.M
SQ.M
nforcing Steel

Length of Bar Pcs. No. Unit Weight Volume = 59.99 kg

0.55 x 32 x 2 x 0.888 kg/l.m. = 32.82 kg
3 x 7 x 2 x 0.616 kg/l.m. = 27.17 kg
SUMMARY OF BILL OF QUANTITIES

NAME OF
PROJECT :

ITEM NO.

900(1)C1

902(1)A1

1003(1)A1

1018(2)

1027(1)

1032(1)A

1032(1)C

TWO MILLION SEVEN HUNDRED FORTY EIGHT THOUSAND NINETY F

UMMARY OF BILL OF QUANTITIES

RENOVATION OF SAN RAYMUNDO BARANGAY HALL

SAN RAYMUNDO, BALUNGAO, PANGASINAN.

DESCRIPTION

STRUCTURAL CONCTRETE, CLASS A, 28 DAYS

REINFORCING STEEL BAR

CEILING (WITH AIR VENT)

UNGLAZED TILES

CEMENT PLASTER FINISH

PAINTING WORKS ( MASONRY/CONCRETE)

DOORS AND WINDOWS

TOTAL

WO MILLION SEVEN HUNDRED FORTY EIGHT THOUSAND NINETY FOUR & 16/10
 TOTAL AMOUNT

327,140.63

365,604.53

216,961.87

7,309.18

75,520.59

62,704.69

5,374.69

1,060,616.17

INETY FOUR & 16/100 PESOS.

DETAILED ESTIMATES

CONSTRUCTION OF ONE (1) STOREY; TWO (2) CLASSROOM SCHOOL BUILDING WITH TOILET ATTACHED
MANTACDANG ELEMENTARY SCHOOL AT SAN QUINTIN, PANGASINAN

ITEM 900(1)C1 STRUCTURAL CONCRETE, CLASS A, 28 DAYS

QTY. : 46.66 CU.M.

A. LABOR:
1.00 CONSTRUCTION FOREMAN @ 500.00 /DAY X 18.00 DAY = 9,000.00
4.00 SKILLED LABORER @ 400.00 /DAY X 18.00 DAY = 28,800.00
6.00 UNSKILLED LABORER @ 300.00 /DAY X 18.00 DAY = 32,400.00

70,200.00
B. EQUIPMENT:
1.00 ONE BAGGER MIXER @ 1,380.00 /DAY X 18.00 DAY = 24,840.00
MINOR TOOLS (5% OF LABOR COST) = 3,510.00

28,350.00
C. MATERIALS:
420.00 PORTLAND CEMENT @ X 240.00 /BAG = 100,800.00
44.00 GRAVEL @ X 600.00 /CU.M. = 26,400.00
47.00 SAND @ X 500.00 /CU.M. = 23,500.00

150,700.00
SUMMARY:
TOTAL (A+B+C) 249,250.00
PLUS MARK-UP 62,312.50
PLUS VAT 15,578.13
327,140.63
UNIT COST 7,011.16
TOTAL COST 327,140.63

ITEM 902(1)A1 REINFORCING STEEL BAR

QTY. : 6132.59 KG.

A. LABOR:
1.00 CONSTRUCTION FOREMAN @ 500.00 /DAY X 6.50 DAY = 3,250.00
2.00 SKILLED LABORER @ 400.00 /DAY X 6.50 DAY = 5,200.00
4.00 UNSKILLED LABORER @ 300.00 /DAY X 6.50 DAY = 7,800.00

16,250.00
B. EQUIPMENT:
1.00 BAR BENDER @ 2,815.00 /DAY X 4.50 DAY = 12,667.50
1.00 BAR CUTTER @ 1,760.00 /DAY X 4.50 DAY = 7,920.00
MINOR TOOLS (5% OF LABOR COST) . = 812.50

21,400.00
C. MATERIALS:
6,132.59 RSB @ X 37.00 /KG. = 226,905.83
200.00 G.I. TIE WIRE @ X 70.00 /KG. = 14,000.00
 240,905.83
SUMMARY:
TOTAL (A+B+C) 278,555.83
PLUS MARK-UP 69,638.96
PLUS VAT 17,409.74
365,604.53
UNIT COST 59.62
TOTAL COST 365,604.53

ITEM 1003(1)A1 CEILING (WITH AIR VENT)

QTY. : 179.84 SQ.M.

A. LABOR:
1.00 CONSTRUCTION FOREMAN @ 500.00 /DAY X 7.00 DAY = 3,500.00
2.00 SKILLED LABORER @ 400.00 /DAY X 7.00 DAY = 5,600.00
4.00 UNSKILLED LABORER @ 300.00 /DAY X 7.00 DAY = 8,400.00

17,500.00
B. EQUIPMENT:
MINOR TOOLS (5% OF LABOR COST) = 875.00

875.00
C. MATERIALS:
179.84 CEILING (WITH AIR VENT) @ X 817.00 /SQ.M. = 146,929.28

146,929.28
SUMMARY:
TOTAL (A+B+C) 165,304.28
PLUS MARK-UP 41,326.07
PLUS VAT 10,331.52
216,961.87
UNIT COST 1,206.42
TOTAL COST 216,961.87

ITEM 1018(2) UNGLAZED TILES

QTY. : 3.84 SQ.M.

A. LABOR:
1.00 CONSTRUCTION FOREMAN @ 500.00 /DAY X 1.50 DAY = 750.00
1.00 SKILLED LABORER @ 400.00 /DAY X 1.50 DAY = 600.00
2.00 UNSKILLED LABORER @ 300.00 /DAY X 1.50 DAY = 900.00

2,250.00
B. EQUIPMENT:
MINOR TOOLS (5% OF LABOR COST) = 112.50

112.50
C. MATERIALS:
3.84 GLAZED TILES @ X 835.00 /SQ.M. = 3,206.40

3,206.40
SUMMARY:
TOTAL (A+B+C) 5,568.90
 PLUS MARK-UP 1,392.23
PLUS VAT 348.06
7,309.18
UNIT COST 1,903.43
TOTAL COST 7,309.18

ITEM 1027(1) CEMENT PLASTER FINISH

QTY. : 321.74 SQ.M.

A. LABOR:
1.00 CONSTRUCTION FOREMAN @ 500.00 /DAY X 12.50 DAY = 6,250.00
2.00 SKILLED LABORER @ 400.00 /DAY X 12.50 DAY = 10,000.00
4.00 UNSKILLED LABORER @ 300.00 /DAY X 12.50 DAY = 15,000.00

31,250.00
B. EQUIPMENT:
MINOR TOOLS (5% OF LABOR COST) = 1,562.50

1,562.50
C. MATERIALS:
93.00 PORTLAND CEMENT @ X 239.00 /BAG = 22,227.00
5.00 SAND @ X 500.00 /CU.M. = 2,500.00

24,727.00
SUMMARY:
TOTAL (A+B+C) 57,539.50
PLUS MARK-UP 14,384.88
PLUS VAT 3,596.22
75,520.59
UNIT COST 234.73
TOTAL COST 75,520.59

ITEM 1032(1)A PAINTING WORKS (MASONRY/CONCRETE)

QTY. : 451.94 SQ.M.

A. LABOR:
1.00 CONSTRUCTION FOREMAN @ 500.00 /DAY X 5.00 DAY = 2,500.00
3.00 SKILLED LABORER @ 400.00 /DAY X 5.00 DAY = 6,000.00
6.00 UNSKILLED LABORER @ 300.00 /DAY X 5.00 DAY = 9,000.00

17,500.00
B. EQUIPMENT:
MINOR TOOLS (5% OF LABOR COST) = 875.00

875.00
C. MATERIALS:
1.00 PAINTING MATERIALS @ X 28,000.00 /L.S. = 28,000.00
CONSUMABLES (5% OF LABOR COST) = 1,400.00

29,400.00
SUMMARY:
 TOTAL (A+B+C) 47,775.00
PLUS MARK-UP 11,943.75
PLUS VAT 2,985.94
62,704.69
UNIT COST 138.75
TOTAL COST 62,704.69

ITEM 1032(1)C PAINTING WORKS (STEEL)

QTY. : 33.45 SQ.M.

A. LABOR:
1.00 CONSTRUCTION FOREMAN @ 500.00 /DAY X 1.00 DAY = 500.00
1.00 SKILLED LABORER @ 400.00 /DAY X 1.00 DAY = 400.00
1.00 UNSKILLED LABORER @ 300.00 /DAY X 1.00 DAY = 300.00

1,200.00
B. EQUIPMENT:
MINOR TOOLS (5% OF LABOR COST) = 60.00

60.00
C. MATERIALS:
1.00 PAINTING MATERIALS @ X 2,700.00 /L.S. = 2,700.00
CONSUMABLES (5% OF LABOR COST) = 135.00

2,835.00
SUMMARY:
TOTAL (A+B+C) 4,095.00
PLUS MARK-UP 1,023.75
PLUS VAT 255.94
5,374.69
UNIT COST 160.68
TOTAL COST 5,374.69
RECAPITULATION

STRUCTURAL CONCTRETE, CLASS A, 28 DAYS

REINFORCING STEEL BAR
Err:509
CEILING (WITH AIR VENT)
UNGLAZED TILES
CEMENT PLASTER FINISH
PAINTING WORKS ( MASONRY/CONCRETE)
DOORS AND WINDOWS

PREPARED BY:

ROLANDO F. FLORES
Manager
R.F. FLORES CONSTRUCTION
 327,140.63
365,604.53
Err:509
216,961.87
7,309.18
75,520.59
62,704.69
5,374.69
Err:509