300000004 AC ORION RKS 400 F 3 PH 200 V 50/60 HZ 1 1
600000020 AMMONIUM CHLORIDA NH4CL 25 400002189 AMPLAS KAIN 1360 X 40 X P 50 50 NEW 300000938 AS GEAR BOX ROTARY BARKER 1 NEW 300001155 AS ROLL BARKER BELAKANG KANAN 2 500003865 BATU GERINDA 100X6X16 4" 10 500004617 BATU GERINDA 105 X 2 X 16 13 300002021 BAUT L KEPALA M10X30MM 12 300002036 BAUT L KEPALA M10X70MM 30 300002228 BAUT L KEPALA M6X30MM 23 300002254 BAUT L KEPALA M8X20MM 80 300002271 BAUT L KEPALA M8X60MM 8 300002602 BAUT MUR M10X60MM 30 300002654 BAUT MUR M12X50MM 25 300002734 BAUT MUR M16X60MM 48 300002739 BAUT MUR M16X70MM 22 300003389 BEARING 2208 2 300003556 BEARING 30209 2 300003581 BEARING 30310 2 300003629 BEARING 32209 4 300003680 BEARING 33209 2 300003780 BEARING 51126 1 300003821 BEARING 52312 1 300003842 BEARING 6004 ZZ 2 300003921 BEARING 6208 ZZ 1 300003933 BEARING 6212 ZZ 10 300003997 BEARING 6312 ZZ 2 NEW 300004579 BEARING SEAT BIG PART NO SL-015B 6 NEW 300004581 BEARING SEAT COVER BIG DRW NO.SL-015A 12 NEW 300004582 BEARING SEAT COVER MIDLLE SL-015C 18 NEW 300004585 BEARING SEAT MIDDLE PART NO SL-015D 3 NEW 300004597 BEARING SEAT SMALL DRW NO SL-014 6 NEW 300004598 BEARING SEAT SMALL DRW NO SL-015E 3 300004817 BEARING UNIT UCP 207 4 500006747 BESI HOLLOW 40 MM X 20 MM X 6 M 2 500000559 BESI PLAT 16 X 1220 X 2440 MM 1 500000785 BOILER WATER TREATMENT BWT 150 5 500000786 BOILER WATER TREATMENT BWT 251 3 500000777 BOILER WATER TREATMENT BWT 351 3 500000788 BOILER WATER TREATMENT BWT 558 2 500000789 BOILER WATER TREATMENT BWT 632 5 500000810 BOX PANEL 25 X 40 X 80 CM 2 NEW 300006805 CHAIN COUPLING RS 60X16T 2 300007565 CONNECTING LINK RS 50X2 5 300007566 CONNECTING LINK RS 60X1 16 300007567 CONNECTING LINK RS 60X2 13 300007571 CONNECTING LINK RS 80X2 7 300008201 CUTTING WHEEL 355X3X254 3 300008566 DIODA 4 KAKI 10 A 1PHASE 6 500004002 ELBOW GALVANIS 1/2" 4 500004032 ELBOW STEAM 1" 6 300010219 FLANGE 11/2" 8 300037247 FLEXIBLE JOINT RUBBER JIS10K-3"FLANGE 1 NEW 300010777 GANGGI ROLLER (COMBINATION) SL-005 FOR R 6 300037241 GATE VALVE STEAM FCD-S 1.5"JIS B2239 10K 14 300037240 GATE VALVE STEAM FCD-S 2" JIS B2239 10K 7 300037239 GATE VALVE STEAM FCD-S 3" JIS B2239 10K 8 300037234 GATE VALVE STEAM FCD-S 4" JIS B2239 10K 2 300011095 GEAR 1 300011741 GEAR Z 23 2 300011769 GEAR Z 30 1 300011797 GEAR Z 40 COMPUSSER 2 300011810 GEAR Z 45 1 300011819 GEAR Z 46 3 300011891 GLOBE VALVE 1 1/2" FLANGE 1 300011894 GLOBE VALVE 1" FLANGE PN-16 3 400000620 GRINDING FLUID PAY OFF 20 400000635 GRINDING WHEEL 255 X 205 X 100 WA 46 J 8 400000269 GUMMED TAPE 16 MM X 550 M 1,823 300012284 HEATER BATANG DIA 19MMXP1500MM 220V UJU 1 400000688 HOT MELT GLUE 125 300013699 INDUCTION MOTOR MOTOR 1.5 KW 2HP 4 PHOL 1 300013777 INDUCTION MOTOR+CYCLO DRIVE MOTOR 3.7 1 NEW 300016450 INDUKSI MOTR+GEAR MOTR 0.4KW 4PHAS 1400 1 500001557 ISOLASI KABEL 2 300014265 KABEL CONTROL NYYHY 4X6MM 100 500001668 KASUMBA WARNA BIRU 2 500004120 KAWAT LAS ANCURAN LB 52 U 3 500004132 KAWAT LAS RB 26-3,2 MM @5KG 8 500004178 KLEM HOSE 1/2" 10 400000784 LAPPER STONE TYPE B 6 300015347 LIFT VALVE 2074 2 300015727 MAG CON LC 1 D12 M7 25A 220V 2 300015870 MAGNET PUMP ORION NH 100PX 20X20 3/4G 65 1 300037489 MANOMETER STEAM 0-10KG 4” 3 300011680 MINIATURE RELAY MY4N 24VDC 7 300016570 MUR M30 HITAM BAJA 8 NEW 300016792 NEPPLE HOSE OLI KLEMP PISAU FORRICH 8 300017328 O - RING SEAL (ADACONTOH I) 14 300017871 OFFSET LINK RS 80X2 1 200000035 OIL GARDAN SAE 140 174 200000056 OIL HYDRAULIC 52 140 200000068 OIL MESIN SAE 40 119 200000074 OIL PELUMAS 280 700000092 PAPAN KAYU 20 X 100 X 2500 MM 1,000 300019725 PIPA GALVANIS MEDIUM A 1" 2 300019768 PIPA PVC 2 1/2"X6M 1 300019806 PIPA STEAM 1 1/2"X6M 7 500002556 PIPA STEAM 3/4'' X 6000 MM 2 500002563 PIPA STEAM 4'' X 6000 MM SCH 40 SEAMLESS 1 300019820 PIPA STEAM SCH 1" 40X6M 1 700000134 PLASTIK PACKING PE 0,3 X 160 CM 493.800 300013159 PLATTEN HOTPRES 40MMX1400MMX2700MM 12 400000925 POLYESTER YARN 1000D 14 NEW 300020612 PRESS ROLL NO SL-011 6 NEW 300020616 PRESS ROLL (BACK) SL-012 FORRICH 5 FT 6 300034178 PUSH BOTTON SET ZBE-101 GREEN 7 300022206 RING MATAHARI 2 300022275 RING PER M20 30 NEW 300022634 ROLL GANGGI SL-005 2 NEW 300022716 ROLL SPINDLES BELAKANG FI-5 SPINDLES LAT 2 NEW 300022717 ROLL SPINDLES DEPAN FI-5 SPINDLES LATHE 1 300022837 ROLLER CHAINS RS 50X2 2 300022842 ROLLER CHAINS RS 60X1 2 400000997 ROLLER PANDU TYPE B 28 MM 6 300036094 ROTARY ENCODER E40S6-2000-3-N-24 2 300022974 ROTARY ENCODER SECO 21DS 616 DW 360 GE 2 400001005 ROTARY KNIFE 1500 X 180 X 16 MM 8 400001007 ROTARY KNIFE 1500 X 180 X 16 MM POLOS 2 500002865 SARUNG TANGAN KAIN 4 BENANG 960 300024285 SEAL NOK TC 48X70X9MM 4 300036876 SEAL NOX TG.4.55.80-12 1 300036877 SEAL OLI DGA.30.62.12.2 4 300024683 SEAL TAPE 3 300024817 SEAL UHS 35 14 300024856 SEAL UHS 53 10 NEW 300033423 SERVOPACK SGDV-550A01A 3 PHASE-200V 37A 1 400001114 SEZING KNIFE 6,5 X 13 X 350 MM 13 500003130 SILICON RED 1 NEW 300025734 SLIDE FIXING (LEFT) SL-017 4 NEW 300025735 SLIDE FIXING SEAT (RIGHT) SL-016 4 200000087 SOLAR INDUSTRI 1,248 300026316 SOLENOID VALVE STEAM APK-11-25AC4A 220VA 2 300026397 SOLID STATE RELAY SSR 10 DD 3-32 VDC 2 NEW 300027487 SPROCKET RS 60X2X16T 4 300027585 SPROCKET RS 80X1X11T 2 NEW 300027646 SPROCKET RS 80X2X14T 2 300037681 STEAM HOSE KEPALA 22,5 MM P100 CM 26 300036957 STEAM HOSE KEPALA 22,5 MM P140 CM 10 300037250 STEAM HOSE METALTUBE+NEPPLE 1/2" X 120C 18 300037251 STEAM HOSE METALTUBE+NEPPLE 1/2" X 140C 18 300037252 STEAM HOSE METALTUBE+NEPPLE 1/2" X 160C 18 300037249 STEAM HOSE METALTUBE+NEPPLE 1/2" X 90CM 18 300028055 STEEL BELT LACING NO.15 1 300028149 STRAINER 1.5" DN40 FLANGE 1 700000153 STRAPPING BAND HIJAU 5/8'' 40 500006752 TEE REDUCER SCH 40 3" ke 2" 2 500006751 TEE REDUCER SCH 40 4" ke 3" 1 500004565 TEE SCH 40 1½" 14 500004566 TEE SCH 40 2" 4 300036954 TRAVO IN 220 V OUT 24 V 10 AMP 1 300029679 UPPER SLIDE (BRONZE) SL-031 8 300030062 VAN BELT A-80 4 300036278 VAN BELT A-88 4 300030191 VAN BELT B-74 6 300037245 Y STRAINER FCD-S JIS B2239 10K 8 Value Unrestricted Value Unrestricted 58,767,450 58,767,450 4,350 108,750 11,000 550,000 1,350,000 1,350,000 7,500,000 15,000,000 13,500 135,000 13,500 175,500 1,701 20,412 3,150 94,500 650 14,950 1,046 83,680 1,807 14,456 2,210 66,300 2,960 74,000 6,290 301,920 6,226 136,972 345,000 690,000 168,000 336,000 190,000 380,000 180,000 720,000 355,000 710,000 1,451,000 1,451,000 2,386,100 2,386,100 21,750 43,500 116,000 116,000 125,000 1,250,000 360,925 721,850 3,372,480 20,234,880 562,080 6,744,960 632,340 11,382,120 2,318,580 6,955,740 1,264,680 7,588,080 1,194,420 3,583,260 156,500 626,000 153,000 306,000 4,028,000 4,028,000 1,000,000 5,000,000 2,210,000 6,630,000 1,950,000 5,850,000 1,650,000 3,300,000 880,000 4,400,000 1,250,000 2,500,000 361,500 723,000 8,000 40,000 11,750 188,000 30,000 390,000 20,000 140,000 70,000 210,000 15,000 90,000 5,400 21,600 11,500 69,000 70,000 560,000 1,350,000 1,350,000 23,888,400 143,330,400 900,000 12,600,000 1,000,000 7,000,000 1,450,000 11,600,000 2,100,000 4,200,000 6,400,000 6,400,000 685,000 1,370,000 950,000 950,000 413,000 826,000 800,000 800,000 1,866,667 5,600,000 1,170,000 1,170,000 832,500 2,497,500 26,500 530,000 1,289,000 10,311,996 30,982 56,479,821 2,200,000 2,200,000 32,528 4,066,019 1,850,000 1,850,000 21,900,000 21,900,000 17,107,100 17,107,100 25,000 50,000 52,000 5,200,000 100,000 200,000 225,000 675,000 140,000 1,120,000 1,000 10,000 1,453,712 8,722,272 1,400,000 2,800,000 375,000 750,000 14,590,000 14,590,000 900,000 2,700,000 57,500 402,500 18,000 144,000 195,000 1,560,000 2,000 28,000 90,000 90,000 13,158 2,289,474 17,273 2,418,220 24,000 2,856,000 13,750 3,850,000 4,250 4,250,000 340,000 680,000 141,250 141,250 406,429 2,845,000 210,000 420,000 1,600,000 1,600,000 250,000 250,000 20,500 10,122,900 4,000,000 48,000,000 217,905 3,050,666 23,888,400 143,330,400 23,888,400 143,330,400 30,000 210,000 10,000 20,000 1,500 45,000 24,009,150 48,018,300 24,009,150 48,018,300 24,009,150 24,009,150 845,000 1,690,000 483,000 966,000 164,219 985,314 819,280 1,638,560 2,088,000 4,176,000 4,941,528 39,532,222 5,025,300 10,050,600 1,600 1,536,000 15,500 62,000 11,000 11,000 112,000 448,000 7,500 22,500 11,500 161,000 19,000 190,000 48,000,000 48,000,000 85,000 1,105,000 15,000 15,000 2,810,400 11,241,600 2,810,400 11,241,600 8,192 10,223,882 2,000,000 4,000,000 285,000 570,000 109,000 436,000 400,000 800,000 500,000 1,000,000 265,000 6,890,000 345,000 3,450,000 270,000 4,860,000 355,000 6,390,000 404,000 7,272,000 225,000 4,050,000 63,000 63,000 540,000 540,000 107,000 4,280,000 135,000 270,000 205,000 205,000 45,000 630,000 60,000 240,000 1,250,000 1,250,000 6,463,920 51,711,360 26,300 105,200 29,000 116,000 36,800 220,800 775,000 6,200,000 PT. SUMBER GRAHA SEJAHTERA Unit Pabrik Banyuputih RINCIAN BIAYA CAPEX PEMBUATAN EQUIPMENT NO. 10002641 (PRESS DRYER 12 OPEN)
No Material Diskripsi Material Jumlah Unit Harga Satuan Harga Total
1 300019725 PIPA GALVANIS MEDIUM A 1" 2 PC 680,000 1,360,000
2 500000810 BOX PANEL 25 X 40 X 80 CM 1 PC 1,250,000 1,250,000 3 300002734 BAUT MUR M16X60MM 160 PC 6,290 1,006,400 4 300006805 CHAIN COUPLING RS 60X16T 1 PC 361,500 361,500 5 300014265 KABEL CONTROL NYYHY 4X6MM 80 M 52,000 4,160,000 6 300013159 PLATTEN HOTPRES 40MMX1400MMX2700MM 12 PC 4,000,000 48,000,000 7 300037681 STEAM HOSE KEPALA 22,5 MM P100 CM 26 PC 265,000 6,890,000 8 300036957 STEAM HOSE KEPALA 22,5 MM P140 CM 10 PC 345,000 3,450,000 9 300019820 PIPA STEAM SCH 1" 40X6M 2 PC 250,000 500,000 10 500002556 PIPA STEAM 3/4'' X 6000 MM 2 PC 210,000 420,000 11 300037489 MANOMETER STEAM 0-10KG 4” 1 PC 900,000 900,000 12 300011680 MINIATURE RELAY MY4N 24VDC 7 PC 57,500 402,500 13 300038087 FLANGE NEPPLE HOSE STEAM DRW 1311-24-01 26 PC 120,000 3,120,000 14 500000559 BESI PLAT 16 X 1220 X 2440 MM 1 PC 4,028,000 4,028,000 15 500006747 BESI HOLLOW 40 MM X 20 MM X 6 M 2 PC 153,000 306,000 16 300015781 MAG CON SC 50A 1N 220V 1 PC 435,000 435,000 17 300028781 THERMAL OVER LOAD RELAY 18 - 26 A 600V 2 PC 160,000 320,000 18 300015861 MAG CON THELE SN 21 220 V / 32 A 3 PC 285,000 855,000 19 300029089 TIMER DIGITAL LE 35" ( PRES DRYER ) 3 PC 715,000 2,145,000 20 300008867 DOUBLE NEPPLE M24 52 PC 30,000 1,560,000 21 300014128 KABEL CONTROL 1X0.75MM 100 M 1,700 170,000 22 300028031 STEAM TRAP SPIRAX SARCO TD 42 H PMA 63 B 1 PC 5,200,000 5,200,000 Jumlah Total 86,839,400
Banyuputih, 13 Maret 2019
Disetujui Disetujui Diketahui Dibuat
Selamet Naibaho Aat Fahrul Fuad Asmuri Sri Lubowo
Operation Head Plant Manager Kadiv. Produksi Kabag. Maintenance