dxfsfnL gu/kflnsf MAHAKALI MUNICIPALITY

gu/ sfo{kflnsfsf] sfof{no Office of Municipal Excutive

ससुदरद पशशश्चिम प्रददेश Far-Western Province
vnFuf, bfr'{nf Khalanga, Darchula

DETAILED ESTIMATE AND COST

नगरपपशलकपकक श्चिमदेन प गगह शनमपरण कपरर

महपकपलल नगरपपशलकप वडप न. ५
 Office of Municipal Executive
Mahakali Municipality,Khalanga Darchula
………………………………
Abstract of Cost
Name of Project: नगरपपशलकपकक श्चिमदेनप गगह शनमपरण कपरर आ.व. २०७५/०७६
Project Location: महपकपलल नगरपपशलकप वडप न. ५ शमशतत २०७५/ १० /१६
S.N. Description Unit Quantity Rate
1 Site Cleareance Job LS 1500.00
2 Piller fixing Work Cu.m 129.64 114.33
3 Purlin & Rafter work Kg 473.75 170.16
4 CGI Sheet roofing work Sq.m 116.15 1102.49

Supplying & Fixing of 25*25*3 mm square

5 Door Shutter frame &shutter of 26 gauge kg 47.26 273.35
cgi sheets
6 26 BWG G.I. plane sheet ridge cover fixing Rm 14.90 1259.67
work with all complete.

Partition- Fabrication, Supplying & Fixing of

7 100mm series in natural color and Sq.m 13.93 7875.00
Almunium with neessary hardware
aluminium partition with wide frame
setion (5mm aluminium composite/5mm
clear glass/8mm Nepal Board) size/section
101.6×44.5×1.0

Sub Total
Contractor's Overhead 15% 15%
Sub total
VAT 13% 13%
Sub total
Contigency 5% 5%
Grand Total

Estimated by: Checked byb: Approved by:

ce of Municipal Executive
Municipality,Khalanga Darchula
……………………………
Abstract of Cost
आ.व. २०७५/०७६
शमशतत २०७५/ १० /१६
Amount Remarks
1500.00
14822.2
80611.54
128050.78

12918.53

18769.03

109717.65

366389.73
54958.46
421348.19
54775.26
476123.46
23806.17
499929.63

Estimated by: Checked byb: Approved by:

 Office of Municipal Executive
Mahakali Municipality,Khalanga Darchula
………………………………
Detailed Estimate
Name of Project: नगरपपशलकपकक श्चिमदेनप गगह शनमपरण कपरर आ.व. २०७५/०७६
Project Location: महपकपलल नगरपपशलकप वडप न. ५ शमशतत २०७५/ १० /१६
S.N. Description of Work Nos. Length Breadth Height Quantity Remarks
1 Site Cleareance 1 lumpsump
Sub Total lumpsump

2 Piller fixing Work

50mm square pipe pipe 4 3.6 weight/length= 5.72 82.37
40mm square pipe 4 2.65 weight/length= 4.46 47.28
Sub Total 129.64

3 Purlin & Rafter work

Common rafter
50mm square pipe 3 6 weight/length = 5.72 102.96
40mm square pipe 1 6 weight/length = 4.46 26.76
Purlin
40mm square pipe for purlin 5 12.5 weight/length = 4.46 278.75
25mm square pipe for kitchen
partition 1 7 weight/length = 2.04 14.28
25mm square pepe for building
wall side partition 2 12.5 weight/length = 2.04 51.00
Sub Total 473.75

4 CGI Sheet roofing work

Roof 1 12.45 5.7 70.97
Kitchen Partition 1 4.28 1.83 7.83
Building wall side 1 12.45 3 37.35
Sub Total 116.15

Supplying & Fixing of 25*25*3

5 mm square Door Shutter
frame &shutter of 26 gauge cgi
sheets
Door 2 23.63 47.26

Sub Total 47.26

Estimated by Checked by: Approved by:

 26 BWG G.I. plane sheet ridge
cover fixing work with all
6 complete.
1 14.9 14.90
Sub Total 14.90

Partition- Fabrication, Supplying & Fixing of 100mm series in natural

color and Almunium with neessary hardware aluminium partition with
wide frame setion (5mm aluminium composite/5mm clear glass/8mm
Nepal Board) size/section 101.6×44.5×1.0
7
Surveyor's room 1 2.54 2.5 6.35
Ventilation 1 0.78 1.58 1.23

2nd floor Corridor's Partition 1 2.54 2.5 6.35

Sub Total 13.93

Estimated by Checked by: Approved by:

 kmnfd] u]6 -3/
28.5 sDkfp08sf]_ s]=hL= 115

xf]N8s]=hL= 140 1

ITEM :- 38 mm thick G.I.M.P wire mesh shutter fixing work salla wood frame
with G.I.M.P wire mesh. Size of shutter 1.092x2.058=2.245 Sqm.

Description Type Quantity

Labours Skilled 5.00
Unskilled 0.50
Materials Salla wood 0.026
24 BWG G.I. wire mesh 2.130
GI MP wire mesh 2.130
Hinge 100 mm 3.000
Towerbolt 150 mm 2.000
Handle (Aluminium) 150 mm 2.000
Spring 1.000
Petch killas Lump Sum
UNIT RATE Actual Rate
3511.76 15 % Contractor overhead
PER SQM Grand Total

ITEM :- Fixing of flush shutter of 38x75 mm thick sal wood frame with 6 mm
thick Water proof ply wood on both side of shutter. Size of shutter
1.092x2.058=2.245 Sqm.

Description Type Quantity

Labours Skilled 7.00
Unskilled 0.70
Materials Salla wood 0.0346
12 mm thick Water proof Ply wood plywood 4.650
Hinge 150 mm 3.000
Towerbolt 300 mm 2.000
Mortice lock 1.000
Petch killa Lump Sum
UNIT RATE Actual Rate
6720.79 15 % Contractor overhead
PER SQM Grand Total

ITEM :- Fixing of 12 mm thick commercial plywood in frames in door &

windows with wooden listies.
Description Type Quantity
Labours Skilled 0.06
Unskilled 0.006
Materials 12 mm thick commercial plywood 1.050
Wooden listies (Local wood) 4.050
Killas
UNIT RATE Actual Rate
1144.94 15 % Contractor overhead
PER SQM Grand Total

ITEM :- 26 BWG G.I. plane sheet Gutter fixing work with all complete.

Description Type Quantity

Labours Skilled 2.00
Unskilled 3.00
Materials 24 BWG G.I. plane sheet 12.00
m.s.clamp.(20*4.5*750mm) 9.52
UNIT RATE Actual Rate
1360.15 15 % Contractor overhead
RM. Grand Total

ITEM :- Supplying & Fixing of 25*25*3 mm square Door Shutter frame &shutter of 26
gauge cgi sheets. with almunium tower bolt, Locking set & Handle as per
specification.

Description Type Quantity

Labours Skilled 0.60
Unskilled 0.68

Materials 25*25*3mm square Shutter frame 14.050

26 gauge cgi sheets.(3.3*8=26.4 sq.f=2.45 sq.m) 2.45
Hinge 150 mm 6.000
Towerbolt 150 mm (Aluminium) 1.000
Towerbolt 300 mm (Aluminium) 1.000
Locking set 300 mm 1.000
Handle (Aluminium) 150 mm 2.000
Petch killa Lump Sum
UNIT RATE Actual Rate
273.35 15 % Contractor overhead
PER Kg Grand Total

ITEM :- P.C.C. block 1:3:6 preparation & construction with 1:4 cement
mortar( norms same as brick work 1:4)
 P.C.C. block 1:3:6 preparation & construction with 1:4 cement
mortar( norms same as brick work 1:4)

Description Type Quantity

Labours Skilled 1.50
Unskilled 2.20
Materials Cement 0.050
Sand 0.140
Machine made PCC block 12"*6"*6" 148.000
UNIT RATE Actual Rate
12096.58 15 % Contractor overhead
PER CUM Grand Total

1 Partition- Fabrication, Supplying & Fixing of

100mm series in natural color and Almunium
with neessary hardware aluminium partition
with wide frame setion (5mm aluminium
composite/5mm clear glass/8mm Nepal
Board) size/section 101.6×44.5×1.0

Fabrication of Steel with 3 row of Steel

Pipe (running Ft) 2”/1”/1” with support 1.5” steel pipe
 165.00

6.53 146.53

work salla wood frame Rate Analysis For :- 2.245 Sqm.

058=2.245 Sqm.

N.C.N. :- 10-10
Unit Rate Amount Remarks
Nos. 850.00 4250.00
Nos. 600.00 300.00
Cum. 52000.00 1352.00
Sqm. 302.61 644.56
Sqm. 253.00 538.89
Nos. 27.30 81.90
Nos. 84.00 168.00
Nos. 50.40 100.80
Nos. 372.75 372.75
Lump Sum 75.00
Actual Rate 7883.90
5 % Contractor overhead 0.00
Grand Total 7883.90

wood frame with 6 mm Rate Analysis For :- 2.245 Sqm.

shutter. Size of shutter
.
N.C.N. :- 10-7
Unit Rate Amount Remarks
Nos. 850.00 5950.00
Nos. 600.00 420.00
Cum. 52000.00 1799.20
Sqm. 1242.78 5778.93
Nos. 50.40 151.20
Nos. 89.42 178.84
Nos. 735.00 735.00
Lump Sum 75.00
Actual Rate 15088.17
5 % Contractor overhead 0.00
Grand Total 15088.17

frames in door & Rate Analysis For :- 1.00 Sqm.

N.C.N. :- 10-12
 Unit Rate Amount Remarks
Nos. 850.00 51.00
Nos. 600.00 3.60
Sqm. 903.84 949.03
R.M. 26.25 106.31
35.00
1144.94
5 % Contractor overhead 0.00
1144.94

k with all complete. Rate Analysis For :- 10.00 Rm.

N.C.N. :- 9-2
Unit Rate Amount Remarks
Nos. 850.00 1700.00
Nos. 600.00 1800.00
Rm. 750.56 9006.67
Kg 115.00 1094.80
Actual Rate 13601.47
5 % Contractor overhead 0.00
Grand Total 13601.47

utter frame &shutter of 26 Rate Analysis For :- (1*2.43 =2.43 Sqm.) 9.5832 23.633
king set & Handle as per

Unit Rate Amount Remarks

Nos. 850.00 508.72 26.4
Nos. 600.00 408.23 2.04 unit weight for 25*25*3
0.775*3+1.
875*2=6.0
Kg 107.00 1503.35 75 9.5832
sq.f 219.50 537.78
Nos. 27.30 163.80 219.5068 219.50 rs for 1sq.m
Nos. 84.00 84.00
Nos. 900.00 900.00
Nos. 222.60 222.60 market rate 22.6
Nos. 50.40 100.80 6.890244 14.0556
Lump Sum 81.00
Actual Rate 4510.28
5 % Contractor overhead 0.00
Grand Total 4510.28

ith 1:4 cement Rate Analysis For :- 1.00 Cum.

 N.C.N. :-
Unit Rate Amount Remarks
Nos. 850.00 1275.00
Nos. 600.00 1320.00
M.T. 21760.00 1088.00
Cum. 1954.15 273.58
Nos. 55.00 8140.00
Actual Rate 12096.58
5 % Contractor overhead 0.00
Grand Total 12096.58

jld 7,875.00

8250

1045
r. ft.
dxfsfnL gu/kflnsf MAHAKALI MUNICIPALITY

gu/ sfo{kflnsfsf] sfof{no Office of Municipal Excutive

ससुदरद पशशश्चिम प्रददेश Far-Western Province
vnFuf, bfr'{nf Khalanga, Darchula

MEASUREMENT BOOK (ननापपी ककितनाब)

नगरपपशलकपकक श्चिमदेन प गगह शनमपरण कपरर

महपकपलल नगरपपशलकप वडप न. ५
 Office of Municipal Executive
Mahakali Municipality,Khalanga Darchula
………………………………
Valuation of Cost
Name of Project: नगरपपशलकपकक श्चिमदेनप गगह शनमपरण कपरर आ.व. २०७५/०७६
Project Location: महपकपलल नगरपपशलकप वडप न. ५ शमशतत २०७५/ ११ /१७
S.N. Description Unit Quantity Rate
1 Site Cleareance Job LS 1500.00
2 Piller fixing Work Cu.m 129.64 114.00
3 Purlin & Rafter work Kg 473.75 170.00
4 CGI Sheet roofing work Sq.m 114.85 1100.00

Supplying & Fixing of 25*25*3 mm square

5 Door Shutter frame &shutter of 26 gauge kg 47.26 273.00
cgi sheets
6 26 BWG G.I. plane sheet ridge cover fixing Rm 14.90 1260.00
work with all complete.

Partition- Fabrication, Supplying & Fixing of

7 100mm series in natural color and Sq.m 13.93 7875.00
Almunium with neessary hardware
aluminium partition with wide frame
setion (5mm aluminium composite/5mm
clear glass/8mm Nepal Board) size/section
101.6×44.5×1.0

Sub Total
Contractor's Overhead 15% 15%
Sub total
VAT 13% 13%
Sub total
Contigency 5% 5%
Grand Total

Estimated by: Checked by: Approved by:

e of Municipal Executive
unicipality,Khalanga Darchula
……………………………
Valuation of Cost
आ.व. २०७५/०७६
शमशतत २०७५/ ११ /१७
Amount Remarks
1500.00
14779.4
80537.50
126332.25

12901.98

18774.00

109717.65

364542.80
54681.42
419224.22
54499.15
473723.36
23686.17
497409.53

Estimated by: Checked by: Approved by:

 Office of Municipal Executive
Mahakali Municipality,Khalanga Darchula
………………………………
Detailed Measurement and Calculation of Quantities
Name of Project: नगरपपशलकपकक श्चिमदेनप गगह शनमपरण कपरर आ.व. २०७५/०७६
Project Location: महपकपलल नगरपपशलकप वडप न. ५ शमशतत २०७५/ ११ /१७
S.N. Description of Work Nos. Length Breadth Height Quantity Remarks
1 Site Cleareance 1 LS
Sub Total LS

2 Piller fixing Work

50mm square pipe pipe 4 3.6 weight/length= 5.72 82.37
40mm square pipe 4 2.65 weight/length= 4.46 47.28
Sub Total 129.64

3 Purlin & Rafter work

Common rafter
50mm square pipe 3 6 weight/length = 5.72 102.96
40mm square pipe 1 6 weight/length = 4.46 26.76
Purlin
40mm square pipe for purlin 5 12.5 weight/length = 4.46 278.75
25mm square pipe for kitchen
partition 1 7 weight/length = 2.04 14.28
25mm square pepe for building
wall side partition 2 12.5 weight/length = 2.04 51.00
Sub Total 473.75

4 CGI Sheet roofing work

Roof 1 12.45 5.7 70.97
Kitchen Partition 1 4.25 1.83 7.78
Building wall side 1 12.45 2.9 36.11
Sub Total 114.85

Supplying & Fixing of 25*25*3

5 mm square Door Shutter
frame &shutter of 26 gauge cgi
sheets
Door 2 23.63 47.26

Sub Total 47.26

Prepared by: Checked by: Approved by:

 26 BWG G.I. plane sheet ridge
cover fixing work with all
6 complete.
1 14.9 14.90
Sub Total 14.90

Partition- Fabrication, Supplying & Fixing of 100mm series in natural

color and Almunium with neessary hardware aluminium partition with
wide frame setion (5mm aluminium composite/5mm clear glass/8mm
Nepal Board) size/section 101.6×44.5×1.0
7
Surveyor's room 1 2.54 2.5 6.35
ventilation 1 0.78 1.58 1.23
2nd floor Corridor's Partition 1 2.54 2.5 6.35

Sub Total 13.93

Prepared by: Checked by: Approved by:

 MAHAKALI MUNICIPALITY
OFFICE OF MUNICIPAL EXECUTIVE
QUOTATION FORM
Name of Project : नगरपपशलकपकक श्चिमदेनप गगह शनमपरण कपरर
Project Site: महपकपलल नगरपपशलकप वडप न. ५
b/
O{s
s|=;= ljj/0f kl/df0f cs+
fO
df
1 Site Cleareance LS Job
2 Piller fixing Work 129.64 Cu.m
3 Purlin & Rafter work 473.75 Kg
4 CGI Sheet roofing work 116.15 Sq.m

Supplying & Fixing of 25*25*3 mm square Door

5 47.26 kg
Shutter frame &shutter of 26 gauge cgi sheets

26 BWG G.I. plane sheet ridge cover fixing work

6 14.90 Rm
with all complete.

Partition- Fabrication, Supplying & Fixing of

100mm series in natural color and Almunium with
neessary hardware aluminium partition with wide
7 13.93 Sq.m
frame setion (5mm aluminium composite/5mm
clear glass/8mm Nepal Board) size/section
101.6×44.5×1.0

0 0 0.00 0
0 0 0.00 0

hDdf /sd ?=
7 Contractor's Overhead 15%
hDdf /sd ?=
8 VAT 13%
hDdf /sd ?=
9 Contengiency 5%
hDdf /sd ?=
cIf/]lk /sd ?=
CIPALITY
EXECUTIVE
RM
आ.व. २०७५/०७६

s"n
s}lkm
b/ cIf/df /sd ?
ot
=
 Government of Nepal

MAHAKALI MUNICIPALITY
OFFICE OF MUNICIPAL EXECUTIVE
QUOTATION FORM
Name of Project:नगरपपशलकपकक श्चिमदेनप गगह शनमपरण कपरर
Project Site: महपकपलल नगरपपशलकप वडप न. ५

nfut cg'dfg adf]lhd कलप गगंग प कन्स्टट क्शन नवदसुग पर ३ डडदेल धसुर प
s|=;= ljj/0f kl/df0f O{sfO
b/ s"n /sd ?= b/ s"n /sd ?=
1 Site Cleareance LS Job 1500.00 1500.00 1500.00 1500.00
2 Piller fixing Work 129.64 Cu.m 114.33 14822.20 115.00 14909.06
3 Purlin & Rafter work 473.75 Kg 170.16 80611.54 170.00 80537.50
4 CGI Sheet roofing work 116.15 Sq.m 1102.49 128050.78 1100.00 127762.14
Supplying & Fixing of 25*25*3 mm square
5 Door Shutter frame &shutter of 26 gauge 47.26 kg 273.35 12918.53 274.00 12949.24
cgi sheets
26 BWG G.I. plane sheet ridge cover fixing
6 14.90 Rm 1259.67 18769.03 1260.00 18774.00
work with all complete.

Partition- Fabrication, Supplying & Fixing

of 100mm series in natural color and
Almunium with neessary hardware
7 aluminium partition with wide frame setion 13.93 Sq.m 7875.00 109717.65 7875.00 109717.65
(5mm aluminium composite/5mm clear
glass/8mm Nepal Board) size/section
101.6×44.5×1.0

hDdf /sd ?= 366390 366150

Contractor's Overhead 15% 54958.46 54922.44
hDdf /sd ?= 421348 421072
VAT 13% 54775.26 54739.36
 hDdf /sd ?= 476123 475811
Contengiency 5% 23806.17 23790.57
s"n hDdf /sd ?= 499929.6 499602
sa"n k|ltzt 100% 99.93%
एम शबि शस्टल मदेटल आल्मसुशनरम उध्धधौग एण्ड सपपरसर
;j}eGbf 36L saf]n ug]{ ;Knfo/s bf]>f] 3l6 /sd ?=
शल शप एण्ड एम सपपरसर/ प्रदेरणप कन्स्टट क्शन
bf]>f] 36L saf]n ug]{ ;Knfo/sf bf]>f] 3l6 /sd ?=
कलप गगंगप कन्स्टट क्शन नवदसुगपर ३ डडदेलधसुरप
t]>f] 36L saf]n ug]{ ;Knfo/sf] t]>f] 36L /sd ?=
dfly pNn]lvt adf]lhd ;a} eGbf 3l6 sa"n ug]{ >L एम शबि शस्टल मदेटल आल्मसुशनरम उध्धधौग एण्ड सपपरसर , nfO{ pQm lgdf{0f sfo{ ug]{ lhDdf lbg
Government of Nepal

KALI MUNICIPALITY
F MUNICIPAL EXECUTIVE
QUOTATION FORM
आ.व. २०७५/०७६
शमशतत २०७५/११/०५

शल शप एण्ड एम सपपरसर/ प्रदेर णप एम शबि शस्टल मदेट ल आल्मसुश नरम

कन्स्टट क्शन उध्धधौग एण्ड सपपरसर s}lkmot
b/ s"n /sd ?= b/ s"n /sd ?=
1500.00 1500.00 1500.00 1500.00
115.00 14909.06 114.00 14779.42
170.00 80537.50 170.00 80537.50
1100.00 127762.14 1100.00 127762.14

273.00 12901.98 274.00 12949.24

1260.00 18774.00 1260.00 18774.00

7875.00 109717.65 7875.00 109717.65

366102 366020
54915.35 54902.99
421018 420923
54732.30 54719.98
 475750 475643
23787.50 23782.15
499537 499425
99.92% 99.90%
0.10%
504.56 klxnf] 3l6 k|lt;t
0.08%
392.15 bf]>f] 3l6 k|lt;t
327.67 t]>f] 3l6 k|lt;t 0.066%

ड सपपरसर , nfO{ pQm lgdf{0f sfo{ ug]{ lhDdf lbgsf nflu l;kmfl/; ug]{ lg0f{o ul/of] .
 dxfsfnL gu/kflnsf
bfr'{nf
sfo{ ;DkGg d"Nofs+g kmf/fd

रकजनपकक नपमत
कपमकक नपमत vr{ ePsf] c+s
nfut cg'dfg cs+ Oli6d]6 eGbf 3l6 j9L
कपरर प्रपरम्भ शमशत 3l6 j9Lsf] k|ltzt
sfo{ ;DkGg ug{' kg{] ldltM sfo{ ;DkGg ePsf] ldltM
l;= sfdsf] ljj/0f nfut cg'dfg jdf]lhd v'b sfd ePsf] a+fsL
g= kl/df0f b/ hDdf /sd kl/df0f b/ hDdf /sd ?kl/df0f
s= lgdf0f{ sfo{
 / 36L ePdf - - _ lrGx
al9 ePdf -+_
c+lst ug{] / Ol:6d]6 eGbf 3l6
l:js[ta9L ePsf]/ :k];Llkms];g
l8hfOg d'Vo sf/0f M adf]lhd sfd ePsf] 5 egL k|dfl0ft ug{] .

शनमपरण व्रवसपशरM gfk hfFr ug{]M hfFr ug]{M

 nL gu/kflnsf
bfr'{nf
g d"Nofs+g kmf/fd

a+fsL -km/s_
b/ hDdf /sd ?=
:jLs[t ug]{M
 dxfsfnL gu/kflnsf
bfr'{nf
7]Ssf ;DalGw ljn
ljnsf] qmd ;+Vof M ! of]hgfsf] gfd M
sfdsf] gfdM
ठदेकदेदपरकक gfd M

cl3Nnf] e"QmfgL lansf] qm=;+=M

cl3Nnf] e'QmfgL lansf] ef=g++=M
sfof{/De ldltM

cfO6 cBfjlw sfd ePsf]

;+Vo sfdsf] ljj/0f PsfO{kl/df0f b/ hDdf d'No
1 2 3 4 5 6

lgdf0f{ sfo{
 1 of] lansf] hDdf ?=
2 clwNnf] lanaf6 e"QmfgL ePsf] ?= -
3 af+ls lbg' kg{] ?= -
4 s6\6f ug{' kg{] ?=
s_ k]ZsL
v_ dfn ;fdfgsf] ?=
u_ sG6]lGh]G;L /sd
5 v'b e'Qmflg ug'{ kg{]
gu/kflnsfsf] cg'bfg tkm{sf]
/sd ?=
gfk hf+r ug]{ sf] ;lx M lx;fj hfr ug]{sf] ;lx M
cf]e/l;o/ cfly{s k|zf;g zfvf k|d'v
hDdf ============================cIf]?kL
 fsfnL gu/kflnsf
bfr'{nf
Ssf ;DalGw ljn
of]hgfsf] gfd M
e'StfgL ef}r/ g+= M
e'QmfgL ldltM
gfkL lstfj g+= sf] k'i6 g+= M
sfo{ ;DkGg ug{' kg{] ldltM
sfo{ ;DkGg ePsf] ldltM
cfO6djfOh sfo{ clen]v vftfsf] k[i7 gDa/ M
cl3Nnf] landf r9]sf] xfn ePsf] sfd
kl/df0fhDdf d'Nokl/df0f hDdf d'Nos}lkmot
7 8 9 10 11
 pk/f]Qm adf]lhd 7Ls 5 egL k|dfl0ft ug{]sf]
;xL
ठदेकदेदपरककsf] ;xL

k|dfl0ft ug]{sf] :jLs[t ug]{sf] ;lx

;lx M
OlGhlgo/ M
clwsf/ k|fKt
=====cIf]?kL
 ITEM :- Supplying &Fixing of Purlin With Primer Paint. Rate Analysis For :- 18.94 Kg

Description Type Quantity Unit Rate Amount Remarks

Labours Skilled 0.687 Nos. 850.00 583.95
Unskilled 0.79 Nos. 600.00 473.40
Materials Black iron Pipe 18.94 Kg 114.33 2165.41
Enamel Paint withPrimer LUM SUM 0.00
UNIT RATE Actual Rate 3222.76
170.16 15 % Contractor overhead 0.00
PER Kg Grand Total 3222.76

SITE : F.y. 067-068

ITEM :- Supplying & Fixing Black tubelar truss Pipe. Rate Analysis For :-59.34

Description Type Quantity Unit Rate Amount Remarks

Labours Skilled 3.00 Nos. 850.00 2550.00
Unskilled 4.00 Nos. 600.00 2400.00
(125*2+75*2+
25*2)*1.1=49
Materials Black Iron Pipe 59.34 Kg 114.33 6784.34 5
(495*1.6)/127
nut, Bolts. 54.00 Nos. 10.09 0.00 =6.23
3.9*5.1=19.8
Enamel Paint with primer. Ls Nos. 250.00 0.00 9
UNIT RATE Actual Rate 11734.34
197.75 15 % Contractor overhead 0.00
PERKg Grand Total 11734.34

ITEM :- 26 BWG C.G.I. sheet roofing work with using nails Rate Analysis For :- 10.00 Sqm.
nut bolts etc all complete.

N.C.N. :- 9-1
Descriptio Type Quantity Unit Rate Amount Remarks
Labours Skilled 1.10 Nos. 850.00 935.00
Unskilled 1.25 Nos. 600.00 750.00
Materials 26 BWG C.G.I. sheet 12.00 Sqm. 640.96 7691.53
8 mm nut bolt 30.00 Nos. 29.50 885.13
J-hooks 25.00 Nos. 23.79 594.75
Bitumin washers 55.00 Nos. 3.06 168.44
UNIT RATE Actual Rate 11024.85
1102.49 15 % Contractor overhead 0.00
SQM Grand Total 11024.85
sf]
:Sjfo/ s]=hL=
kfO{k
/ 95 1 19.33 114.33

uf]nf]
kfO{k
170.1563

hsdbdfgbsdg

197.7476