BILL OF QUANTITY & OWNER ESTIMATION PRICE

SUB OF CIVIL WORK

PROJECT TITLE : ORPHANAGE POJECT YAYASAN BHAKTI MANDIRI Project No. : 01/CONST-API/III/2019
LOCATION : JAKARTA Date : 4-Mar-19
Revition :
VOL UNIT UNIT PRICE (Rp) TOTAL
NO DESCRIPTION SPEC AREA
UNIT MATERIAL MATERIAL AMMOUNT (Rp)
1. WORK PREPARATION
1 Land Clearing in Beginning and During the Project 1,00 lot Rp 44.000.000 Rp 44.000.000
2 Soil investigation 1,00 unit Rp 67.872.000 Rp 67.872.000
3 Water + Electricity 1,00 ls Rp 76.800.000 Rp 76.800.000
4 Bouwplank and Survey work 93,08 m' Rp 358.560 Rp 33.374.765
5 Security and field coordination 1,00 ls Rp 96.000.000 Rp 96.000.000
6 Safety Zinc Frame + Wood Frame 93,08 m' Rp 808.320 Rp 75.238.426
7 Site Office + Warehouse + Worker Bed 1,00 lot Rp 172.800.000 Rp 172.800.000
8 Mobilization and Demolization 1,00 lot Rp 117.120.000 Rp 117.120.000
9 Demolishing Work 1,00 ls Rp 432.000.000 Rp 432.000.000
10 Engineering Design 1,00 ls Rp 720.000.000 Rp 720.000.000
11 Buliding Construction permit and coordination 1,00 ls Rp 48.000.000 Rp 48.000.000
TOTAL OF WORK PREPARATION Rp 1.883.205.190

2 LAND WORK AND FOUNDATION

A. LAND WORK
1 Compaction and Land Leveling by stemper 477,18 m2 Rp 23.000 Rp 10.975.140
2 Foundation Soil Excavation & Sloof 175,56 m3 Rp 103.500 Rp 18.170.460
3 Land Backfill 140,45 m3 Rp 23.000 Rp 3.230.350
4 Sand Fill under the Sloof & Foundation 229,40 m3 Rp 31.500 Rp 7.226.100
5 Work Floor under the Sloof & Foundation 229,40 m3 Rp 52.250 Rp 11.986.150
6 Landfill Garden 213,98 m3 Rp 170.000 Rp 36.376.600
B. FOUNDATION WORK -
Pile Foundation size.25x25cm with depth assumption
1 1.020,00 m1 Rp 290.400 Rp 296.208.000
12m (if more than 12m it will be work added)
2 Pile Piece 85,00 titik Rp 65.000 Rp 5.525.000
3 Pile Mobilization 1,00 lot Rp 25.000.000 Rp 25.000.000
4 (PC1) Pile cape size.60x60x60cm -
Concrete K-250 1,66 m3 Rp 1.126.000 Rp 1.869.160
Iron D13-150 308,01 kg Rp 12.500 Rp 3.850.125
Concrete Brick Formwork 11,09 m2 Rp 65.000 Rp 720.850
5 (PC2) Pile cape uk.60x135x60cm -
Concrete K-250 1,07 m3 Rp 1.126.000 Rp 1.204.820