Beruflich Dokumente
Kultur Dokumente
0 Financiamento 50,000.00
1 5,000.00 0.00 0.00 55,000.00
2 5,500.00 0.00 0.00 60,500.00
3 6,050.00 0.00 0.00 66,550.00
4 6,655.00 0.00 0.00 73,205.00
5 7,320.50 0.00 0.00 80,525.50
6 8,052.55 0.00 0.00 88,578.05
M = C (1+i)n
0 Financiamento 50,000.00
1 5,000.00 5,000.00 10,000.00 45,000.00
2 4,500.00 4,000.00 8,500.00 41,000.00
3 4,100.00 6,000.00 10,100.00 35,000.00
4 3,500.00 7,000.00 10,500.00 28,000.00
5 2,800.00 9,000.00 11,800.00 19,000.00
6 1,900.00 19,000.00 20,900.00 0.00
7 0.00 0.00 0.00 0.00
8 0.00 0.00 0.00 0.00
9 0.00 0.00 0.00 0.00
10 0.00 0.00 0.00 0.00
11 0.00 0.00 0.00 0.00
Sistema Americano
Mês Juros Amort. Capital Prestação Sd. Devedor
0 Financiamento 50,000.00
1 5,000.00 0.00 5,000.00 50,000.00
2 5,000.00 0.00 5,000.00 50,000.00
3 5,000.00 0.00 5,000.00 50,000.00
4 5,000.00 0.00 5,000.00 50,000.00
5 5,000.00 0.00 5,000.00 50,000.00
6 5,000.00 0.00 5,000.00 50,000.00
7 5,000.00 0.00 5,000.00 50,000.00
8 5,000.00 0.00 5,000.00 50,000.00
9 5,000.00 0.00 5,000.00 50,000.00
10 5,000.00 0.00 5,000.00 50,000.00
11 5,000.00 0.00 5,000.00 50,000.00
0 Financiamento 2,000.00
1 200.000 400.000 600.000 1,600.000
2 160.000 400.000 560.000 1,200.000
3 120.000 400.000 520.000 800.000
4 80.000 400.000 480.000 400.000
5 40.000 400.000 440.000 0.000
6 0.000 400.000 400.000 -400.000
7 -40.000 400.000 360.000 -800.000
8 -80.000 400.000 320.000 -1,200.000
9 -120.000 400.000 280.000 -1,600.000
10 -160.000 400.000 240.000 -2,000.000
11 -200.000 400.000 200.000 -2,400.000
0 Financiamento 1,000,000.000
1 100,000.000 215,470.804 315,470.804 784,529.196
2 78,452.920 237,017.884 315,470.804 547,511.312
3 54,751.131 260,719.672 315,470.804 286,791.640
4 28,679.164 286,791.640 315,470.804 0.000
5 0.00 315,470.80 315,470.80 -315,470.80
6 -31,547.08 347,017.88 315,470.80 -662,488.69
7 -66,248.87 381,719.67 315,470.80 -1,044,208.36
8 -104,420.84 419,891.64 315,470.80 -1,464,100.00
9 -146,410.00 461,880.80 315,470.80 -1,925,980.80
10 -192,598.08 508,068.88 315,470.80 -2,434,049.69
11 -243,404.97 558,875.77 315,470.80 -2,992,925.46
0 Financiamento 50,000.00
1 5,000.00 153,035.40 158,035.40 -103,035.40
Sistema Alemão
Mês Juros Amort. Capital Prestação Sd. Devedor
0 Financiamento 15,000.00
1 2,479.67 2,601.63 5,081.30 12,398.37
2 1,829.27 3,252.03 5,081.30 9,146.34
3 1,016.26 4,065.04 5,081.30 5,081.30
4 0.00 5,081.30 5,081.30 0.00
5 -1,270.33 6,351.63 5,081.30 -6,351.63
6 -2,858.23 7,939.53 5,081.30 -14,291.16
7 -4,843.11 9,924.42 5,081.30 -24,215.57
8 -7,324.22 12,405.52 5,081.30 -36,621.09
9 -10,425.60 15,506.90 5,081.30 -52,127.99
10 -14,302.32 19,383.62 5,081.30 -71,511.62
11 -19,148.23 24,229.53 5,081.30 -95,741.15