Beruflich Dokumente
Kultur Dokumente
DEPARTAMENTO DEPRESIACION
FIJO VARIABLE TOTAL FIJO VARIABLE TOTAL
DE PRODUCCION
Mezclado S/. 38,469.86 S/. 4,930.67 S/. 37,500.00 S/. 42,430.67 S/. 7,631.50 S/. 4,960 S/. 12,591.50
Filtrado S/. 12,823.29 S/. 4,930.67 S/. 19,800.00 S/. 24,730.67 S/. 7,631.50 S/. 2,000 S/. 9,631.50
Condensado S/. 10,258.63 S/. 4,930.67 S/. 33,000.00 S/. 37,930.67 S/. 7,631.50 S/. 1,440 S/. 9,071.50
Envasado S/. 15,387.94 S/. 4,930.67 S/. 13,500.00 S/. 18,430.67 S/. 7,631.50 S/. 1,920 S/. 9,551.50
SUB TOTAL S/. 76,939.72 S/. 19,722.68 S/. 103,800.00 S/. 123,522.68 S/. 30,526.00 S/. 10,320 S/. 40,846.00
DE SERVICIO
Control de calidad S/. 5,129.31 S/. 4,930.67 S/. 4,500.00 S/. 9,430.67 S/. 7,631.50 S/. 320 S/. 7,951.50
Mantenimiento S/. 7,693.97 S/. 4,930.67 S/. 12,000.00 S/. 16,930.67 S/. 7,631.50 S/. 640 S/. 8,271.50
SUBTOTAL S/. 12,823.28 S/. 9,861.34 S/. 16,500.00 S/. 26,361.34 S/. 15,263.00 S/. 960 S/. 16,223.00
TOTAL S/. 89,763.00 S/. 29,584.02 S/. 120,300.00 S/. 149,884.02 S/. 45,789.00 S/. 11,280 S/. 57,069.00
Distribución de los gastos
GASTOS POR CONTROL DE
SUBTOTAL DEP.MANT. TOTAL
M2 CALIDAD
DISTRIBUCION SECUNDARIA
CALCULO
PAGO I = 20840 X 0.70 = 14588
PAGO II = 18670 X 0.70 = 13069
CASO CONTABLE: