Beruflich Dokumente
Kultur Dokumente
CLUBS (HG)
QUESTION 1
AA Motor Club has an entrance fee of R100 for new members. Membership fees are R20 per
month per member. The following membership fees account was taken from the books on 30
September 2004.
MEMBERSHIP FEES
2003 2003
Oct 1 Accrued Income 480 Oct 1 Income Received in advance 240
2004 2004
Sep 30 Income and Expenditure 48 000 Sep 30 Bank 47 280
Membership fees written off 240
_____ Accrued Income 720
48 480 48 480
INSTRUCTION
1. Describe all the transactions from which this membership fees account was
drawn up. (18)
2. How many members did the club have on 30 September 2004? (3)
4. How many members paid their membership fees during the accounting
year? (3)
[27]
SOLUTION
1.
• October 2003 (Cr.): Membership fees for the current accounting period received during
the previous accounting period, R240.
• October 2003 (Dr.): Membership fees still due i.r.o. the previous accounting period,
R480.
• September 2004 (Cr.): During the accounting period R47 280 was received i.r.o.
membership fees.
• September 2004 (Cr.): Half of the membership fees due on 1 October 2003 was not
received and therefore written off.
• September 2004 (Cr.): Membership fees still due i.r.o. the accounting period amount to
R720.
• September 2004 (Dr.): The actual income i.r.o. membership fees was transferred to the
Income and Expenditure Account, R48 000.
(18)
The following information was extracted from the books of Peninsula Stores Ltd at the end of
its financial years on 28 February.
INSTRUCTION
Answer the questions that follow. You must show all your calculations. Answers must be
rounded off to two decimal places.
INFORMATION
Extract from the Income Statement for the years ended 28 February
2005 2004
Sales 680 000 620 000
Cost of sales 425 000 387 500
Net income after tax 66 500 54 800
Ordinary share dividends 30 000 28 000
Questions
1. Calculate the percentage mark-up on cost that is used by Peninsula Ltd for 2005. (5)
2. Calculate the acid-test ratio for 2005. Comment on this. The acid-test ratio for
2004 was 0,9 : 1. (9)
3. How long will the stock on hand on 28 February 2005 last? Answer in days. (6)
6. What is the main reason for the change in dividends per share, given the following for
2004?
7. The debtors’ amount for 2003 is R37 690 and for 2004 was R32 410. Calculate the
average debtors’ collection period for 2005 if 50% of all sales are on credit. (6)
8. Name two methods that a business could use to get its debtors to pay sooner. (6)
9. The company issued more shares during the year. Calculate the amount of money
that the company received if the shares were issued at a premium of 25%. (4)
10. The company had a choice of either issuing more shares or taking out a loan from the
bank. Name one advantage for the company of issuing more shares. (2)
11. Would the issue of additional shares have the effect of increasing or decreasing the
solvency of the company? Give a reason for your answer. (4)
/53/
COMPILED BY MRS S KHAN – EMDC EAST 3
SOLUTION
125% of R2 = R2,50
R2,50 X 25 000 = R62 500 (4)
11. Increase
Cash will increase Total Assets (4)
[53]
You are provided with information extracted from the published Income Statement of West
Limited, public company, together with ratios and percentages calculated from the financial
statements.
INSTRUCTION
All comments must be brief and concise and may be in point form. Where appropriate, you
must refer to specific figures quoted in the question in order to support your answers.
QUESTIONS
1.1 Explain the concept of materiality, with particular reference to the difference
between the published and the detailed financial statements of a public company.(6)
1.2 Explain the concept of prudence, with particular reference to its effect on the
calculation of the net income. (6)
2. Consider the operating efficiency of the company. Would you be satisfied with
the effectiveness of the directors in regard to their control of the company’s
operations? Explain briefly. (12)
3. Briefly comment on the financial gearing of the company. (Refer to the debt/
equity ratio and other relevant figures.) (12)
4. The company wishes to increase the bank overdraft from R10 000 to R40 000
as soon as possible. As the Bank manager, would you grant the additional
overdraft? (12)
5. As the shareholder, would you be satisfied with the overall performance of the
company. Your answer must focus on the financial indicators which are of
specific relevance to a shareholder. (12)
[60]
COMPILED BY MRS S KHAN – EMDC EAST 5
WEST LIMITED
ABRIDGED INCOME STATEMENT FOR THE YEAR ENDED 31 OCTOBER 2004
2004 2003
R R
Turnover 1 370 000 1 400 000
Net income before Disclosable expenses 534 000 475 000
Disclosable expenses (394 000) 295 000
Directors’ fees 280 000 200 000
Audit fees 16 000 15 000
Depreciation 30 000 31 000
Interest on borrowed money 68 000 49 000
Net Profit before tax 140 000 180 000
Income Tax (65 000) 81 125
Net Profit after tax 75 000 98 875
DISTRIBUTABLE RESERVES
2004 2003
R R
Balance 51 575 25 000
Net profit after tax 75 000 98 875
126 575 123 875
Distribution of ordinary share dividends (64 000) (72 500)
Balance 62 375 51 375
Additional Information
2004 2004
Number of directors 3 2
Number of employees 8 6
Market value of shares 510 cents 580 cents
Financial indicators, ratios and percentages calculated from the financial statements
2004 2003
R R
Net income before tax on turnover 10% 12%
Net income after tax on turnover 5% 7%
Interest rate on borrowed money 16% 14%
Return on total Equities and Liabilities 11% 13%
Earnings per share 47 cents 86 cents
Dividends per share 40 cents 50 cents
Par Value per share 500 cents 500 cents
Net asset value per share 545 cents 535 cents
Return on shareholders’ equity 9% 13%
Debt/Equity ratio 0,6:1 0,4:1
Solvency Ratio 2,5 :1 2,8:1
Current Ratio 1,4:1 2,1:1
Acid Test Ratio 0,4:1 0,8:1
Period for which enough stock is on hand 50 days 60 days
Debtors average collection period 40 days 30 days
Creditors average payment period 28 days 30 days
COMPILED BY MRS S KHAN – EMDC EAST 6
SOLUTION
1.1 MATERIALITY
1.2. PRUDENCE
2. OPERATING EFFICIENCY
The net income before tax decreased from 12% to 10% and the net
income after tax decreased from 7% to 5%.
The rate of stock turnover however, increased from 6,1 to 7,3.
The increase in the rate of stock turnover is encouraging, but the
decrease of the net income in relation to turnover is disappointing.
The number of directors and employees has increased and this makes
the above results all the more unacceptable. (12)
3. FINANCIAL GEARING
Ash Limited is registered with an authorised share capital of 80 000 ordinary shares of R10
each. The current financial year is from 1 March 2004 to 28 February 2005.
INSTRUCTION
Use the information given and answer the following questions: (Show all calculations where
necessary)
1. What is the total amount that the company declared as dividends for the current?
financial year? (5)
2. Calculate the amount for Income Tax which will appear in the Appropriation
Account during the current financial year. (8)
Note: No additional shares were issued during the current year and there was no
Retained Income on 1 March 2004.
INFORMATION
1 March 2003
31 August 2004
Issued a cheque to SARS in respect of payment of provisional Income Tax, R24 000
28 February 2005
The net income before taxation amounts to R106 000, according to the Profit and Loss
Account.
The taxation rate is 40% of net income and 15% of dividends for the year.
SOLUTION
Paid R 30 000
Recommended R 10 000
BUDGETS
QUESTION 1 (B/S 92 – C5)
The owner of Craft Furnishers is experiencing problems in the completion of his Cash budget
for the period 1 January 2005 to 31 March 2005. he approached you at the end of December
2004 to help him with, amongst others, the calculation of certain figures.
INSTRUCTIONS
Use the information below in order to answer the questions which follow.
COMPILED BY MRS S KHAN – EMDC EAST 9
1. Briefly explain to the owner what a cash budget is, and why it is essential that
a cash budget be prepared? (6)
2. Calculate the amounts for cash sales of goods for January and February
respectively (separately). (8)
3. What will the amount that will be paid during March to the business creditors? (2)
5. Calculate the total amount that will be paid for salaries and wages during March. (3)
6. Use the information from 1.1, 1.6 and 1.7 to calculate the cash in the bank at the
end of January and February respectively. (11)
INFORMATION
1.2 The Cash sales of goods during December 2004 amounted to R35 000. It is
expected that cash sales will increase at a rate of 10% per month.
Credit sales of trading stock for November 2004 and December 2004 amounted
R22 000 and R23 500 respectively.
1.5 With regard to business expenses, salaries and wages will be increased on 1 March
by R3 000 per month. Total salaries and wages currently amounted to R7 000 per
month for the business’ three employees.
SOLUTION
1. The cash budget is a forecast of the effect of the activities of the business on
especially the cash position. The cash budget is also used as a control tool to
ensure that debtors settle their debts promptly. (6)
6. Cash In Bank
January February
Total Receipts 34 000 50 000
Total Payments 44 000 47 000
Cash Surplus (Shortfall) (10 000) 3 000
Bank opening balance 8 900 (1 100)
Bank Closing balance (1 100) 1 900
(11)
[45]
BACKGROUD INFORMATION
Susan’s Dress Shop in Ladysmith, is solely owned by Susan Smith. She has been satisfied
with the results of her business to date. Within the next three months she will move premises
and the business will be required to make a loan repayment of R50 000. Susan is confident
that she will have no problem in meeting these commitments.
• There is R28 000 in the Bank at the moment and profits over the nest three months will
improve this cash balance.
• Her creditors have allowed her 60 days to settle her accounts, but she has made a point
of settling them much earlier in order to develop a good reputation for her business.
COMPILED BY MRS S KHAN – EMDC EAST 11
• She has granted her debtors terms of 30 days but some of them have been slow in
paying. She is confident that she can rectify this minor problem.
• She aims to keep between two and three months’ stock on hand at all times in order to
attend to the needs of all her customers.
Being an expert in Accounting, you do not share Susan’s confidence about her liquidity
situation. Susan has provided you with certain information concerning her business.
INSTRUCTION
2.4 Comment briefly on the above calculations. Are these periods appropriate for
Susan’s Dress Shop? (6)
3. Prepare the Cash Budget for the period 1 march 2005 to 31 May 2005. (50)
4.1 Is Susan’s Dress Shop likely to experience a liquidity problem within the next
three months? Explain the main reasons for your answer. (4)
4.2 Susan is hoping to place a full-page colour advertisement in the local press for
the entire month of March and she is hoping to open a second shop in Harrismith
in June. In your opinion, should she continue to pursue these plans? What advise
do you offer to solve her cash flow problems? (8)
[90]
INFORMATION
1. The following figures were extracted from the financial statements at the year-end
18 February:
2005 2004
Sales (half are on credit) 576 000
Cost of Sales 384 000
Interest on loan (16% p.a.) 18 600
Bad debts 10 000
Other overhead expenses 90 000
Inventories (all trading stock) 85 000 75 000
Trade debtors 30 000 38 000
Cash 31 000 15 000
Trade Creditors 29 091 39 091
Loan from Credfin: Current position 50 000 45 000
Long-term portion 55 000 105 000
2. In order to compile her cash budget, Susan has listed her expectations for the next
financial year, commencing on 1 March 2005:
COMPILED BY MRS S KHAN – EMDC EAST 12
2.1 The 50% mark-up will be maintained. Suppliers have agreed not to increase prices
for the next three months.
2.2 Sales volumes for the year ending 28 February 2006 are expected to increase by
10%. Cash sales are expected to comprise half of the total sales.
2.3 One sixth of Susan’s sales take place in March when Ladysmith Town Council
has its annual dance; the rest of the sales occur evenly over the year.
2.4 Half the trade debtors on 28 February 2005 are expected to settle their accounts
during March. The other half will settle in April. No further bad debts are
expected from this group of debtors.
2.5 Susan aims to get her debtors to pay quicker but does not expect to have immediate
success in this regard. She will grant 5% cash discount to her future debtors if they
settle their accounts in the month following the transaction month. She expects 60%
of debtors to take advantage of this offer. 36% of debtors should pay in the second
month after their purchase and 4% are expected to be bad debts.
2.6 Trade creditors all relate to the purchase of stock. She intends to pay all the trade
creditors in the month following the purchase of stock.
2.7 All stock is purchased on credit. Whenever stock is sold, it is replaced in the same
month.
2.9 In terms of the loan agreement, R50 000 will have to be repaid at the beginning of
May. The interest is calculated and paid monthly.
2.10 the shop will be moving to new premises in April 2005. The expected cost of the
move, R15 000, will need to be paid at the time of the move. All other expenses are
spread evenly throughout the year. No increases are expected for the next three
months.
SOLUTION
1. Current ratio
= current assets : current liabilities
= 85 000 + 30 000 + 31 000 : 29 091 + 50 000
= 146 000 : 79 091
= 1,84:1
Comments
The current ratio is below the acceptable ratio of 2 : 1
The acid test ratio is below the acceptable ratio of 1 : 1
The business will experience problems in meeting its short term obligations
The liquidity situation is unsatisfactory (10)
2.4 Comment
• Trading stock on hand sufficient for between 60 and 90 days as planned
Acceptable period because fashions can change very quickly
• Debtors take longer (43 days) to pay than 30 days allowed. Credit control must
be applied more strictly.
• Creditors are paid much sooner (32 days) than the 60 days allowed. They should
rather make use of the 60 day period because this would have a favourable effect
on the liquidity. (6)
Calculations
COMPILED BY MRS S KHAN – EMDC EAST 14
** Debtors
March: (½ x 30 000) = 15 000
April: (½X 30 000) + 60% x 52 800 x 95%)
15 000 + 30 096 = 45 096
May: (36% X 52 800) + (60% X 24 00 X 95%)
19 008 + 13 680 = 32 688
*** Creditors
March (balance 28/02/05) = 29 091
April: 105 600 X 100 ÷ 150 = 70 400
May: 48 000 X 100 ÷ 150 = 32 000
4.1 It seems likely that Susan Dress Shop will experience liquidity problems
by May.
The business will have a shortfall of R18 940 on their current account (4)
4.2 The instalment on the loan and moving costs contribute to the cash flow problem,
but the late payment by debtors and early payment to creditors also play an
important role.
She should put plans to open a second shop on hold until the problems at the
existing shop have been solved and the liquidity is acceptable.
PARTNERSHIPS
INSTRUCTION
Provide the missing figures in the Balance Sheet and the accounts denoted by the letters
A – R.
INFORMATION
Dr. Cr.
2005 2004
Feb 28 Drawings: B Broad C Mar 1 Balance b/d 15 000
Balance c/d 35 000 2005
Feb 28 Salary: B Broad A
Interest on capital 18 000
Appropriation account B
2005
Mar 1 Balance b/d 35 000
Dr. Cr.
2005 2004
Feb 28 Drawings: W Way 20 300 Mar 1 Balance b/d 15 000
Balance c/d 45 000 2005
Feb 28 Salary: B Broad D
Interest on capital E
Appropriation account 17 300
65 300 65 300
2005
Mar 1 Balance b/d 45 000
APPROPRIATION ACCOUNT
Dr. Cr.
2005 2005
Feb 28 Interest on Capital 30 000 Feb 28 Profit and loss account F
Salary B Broad G
Salary W Way H
Current Account: B Broad I
Current Account: W Way 17 300
Tangible assets 3 N
Financial assets 50 000
Fixed Deposit: Dollar Bank 50 000
CURRENT ASSETS R
Inventories 4 P
Trade and other receivables 5 Q
Cash and cash equivalents 6 20 000
TOTAL ASSETS ?
EQUITY AND LIABILITIES
OWNER’S EQUITY L
Capital accounts 7 J
Current accounts 8 K
NON-CURRENT LIABILITIES
Loan: Rand Bank M
CURRENT LIABILITIES 150 000
Trade and other payables 150 000
Bank Overdraft
TOTAL EQUITY AND LIABILITIES ?
ADDITIONAL INFORMATION
2. The total amount earned by Broad for the year was R73 950.
Therefore
D R65 300 – R17 300 – R12 000 – R15 000 = R21 000 (4)
A R73 950 – R18 000 – R25 950 = R30 000 (3)
C R15 000 + R30 000 + R18 000 + R25 950 – R35 000 = R53 950 (4)
F R51 000 + R30 000 + R25 950 + 17 300 = R124 250
OR
Q R450 000 – R270 000 – R20 0000 = R160 000 (3)
INSTRUCTION
INFORMATION
Balances R
Capital: S Stan 30 000
Capital: S Sure 20 000
Drawings: S Stan 4 000
Drawings: S Sure 800
SOLUTION
SOLE TRADER
INSTRUCTION
Study the information provided and answer the questions which follow:
2.1 Does this business use the perpetual inventory system or the periodic inventory
system? Explain briefly. (2)
2.2 In your opinion which inventory system offer greater internal control over stock.
Explain briefly. (4)
COMPILED BY MRS S KHAN – EMDC EAST 19
3 What was the mark-up percentage used by Gateway Stores up to the end of July
2004? (3)
4.1 Explain how the mark-up policy of the business changed during August 2004. (5)
5. Name the account which will be debited as a result of the entry of R136 000 on
the credit side of the Sales Account. (2)
6. Name the account which will be credited as the result of the entry of R60 000 on
the debit side of the Cost of Sales Account. (2)
7. The business calculates that it has always had Trading Stock on hand for 3
months. What will be the value for Trading stock as reflected in the Financial
Statements at 31 August 2004? (4)
8. Which account will be debited as a result of the entry of R31 500 on the credit
side of the Asset Disposal Account? (2)
9. In what manner was the vehicle sold, e.g. was it sold for cash, sold on credit,
Taken over by an owner or traded in? Give a reason for your answer. (2)
10. How old was the vehicle which has now been sold? State the number of years
and months. (5)
11. Calculate:
11.1 The depreciation on the remaining vehicle for the year ended 31 August 2004. (5)
11.2 The amount which will be shown as depreciation in the Income Statement for
the year ended 31 August 2004. (3)
12. Briefly explain how the Fixed Asset Register assists in maintaining internal
control over fixed assets. (5)
[48]
INFORMATION
2. The Fixed Asset Register reflected that the business had two vehicles at the start
Financial year. The following balances appeared in the General Ledger on
1 September 2003:
SALES (N1)
Dr. Cr.
2004
Aug 1 Balance b/d 880 000
COMPILED BY MRS S KHAN – EMDC EAST 20
Dr. Cr.
2004 2004
Aug 31 Vehicle GJ8 45 000 Aug 31 ? GJ8 31 500
Drawings: Brown GJ8 14 500
SOLUTION
2.2
• Perpetual inventory system the Trading Stock account is written up daily and
show how much Trading Stock should be on hand. This can be checked by
means of stocktaking. It is best used for businesses dealing with valuable items
and businesses selling large volumes of merchandise with a relatively low unit
(bar codes used)
• Periodic inventory system is used for businesses that deal in large volumes of
goods with relatively small unit price. The cost of sales can only be calculated
after a physical stock account is done.
Cash sales
60 000 1
= 12 000 X 100
60 000 1
= 20% on cost (5)
4.2 Try to encourage cash sales because money is received on time and it involves
less administration is needed for cash sales (2)
7. Average stock
= Cost of Sales X Number of months’ stock on hand
12
= 822 000 X 3
12
= R205 500 (4)
11.2 = 72 000 X 20 X 1
1 100 1
= R14 400 (3)
12. Details of every vehicle and every item of equipment owned by the business are
in an Asset Register. This information can easily be checked. The total cost of all
the vehicles owned by the business appears in the vehicles account and the total
cost of all the equipment owned by the business appears in the Equipment account.
(5)
[48]
INSTRUCTION
Study the ledger accounts given below and answer the following questions:
5. Calculate the Profit or Loss on the sale of vehicles on 31 August 2004 (4)
6. What amount will appear in respect of Depreciation in the Profit and Loss
Account on 28 February 2005? (4)
[24]
INFORMATION
SOLUTION
= 10% (5)
R22 200
4. Cost 27 000
Accumulated Depreciation (22 950)
R 4 050 (4)
CONTROL ACCOUNTS
The General ledger of Jason traders was destroyed in a fire. Hereafter is the complete
Debtors ledger for October 2004.
S LAMBERT
DATE DETAILS FOL. DEBIT CREDIT BALANCE
2003
OCT 1 Account rendered b/d 1 420
5 Rec. 20 CRJ8 600 820
Rec. 20 – Discount allowed CRJ8 30 790
14 Inv. 114 DJ8 1 040 1 830
20 Journal voucher – interest GJ8 30 1 860
22 C/N C27 DAJ8 65 1 795
M KRIEL
DATE DETAILS FOL. DEBIT CREDIT BALANCE
2003
OCT 1 Account rendered b/d (80)
10 Inv. 113 DJ8 280 200
24 Rec. 26 CRJ8 280 (80)
28 Journal voucher – account transferred GJ8 80 0
SOLUTION
GENERAL LEDGER OF JASON TRADERS
COMPILED BY MRS S KHAN – EMDC EAST 24