Beruflich Dokumente
Kultur Dokumente
Metr
01 OBRAS PROVISIONALES ado
01.01 CARTEL DE OBRA und 1.00
01.02 CASETA DE ALMACEN Y GUARDIANIA est 1.00
01.03 FLETE TERRESTE vje 1.00
02 TRABAJOS PRELIMINARES
02.01 CAMINO DE ACCESOS km 2.00
02.02 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS glb 1.00
02.03 TRAZO, NIVELACION Y REPLANTEO km 8.04
03 CAPTACION
03.01 CAPTACION (MI QDA VISTA ALEGRE)
03.01.01 TRABAJOS PRELIMINARES
03.01.01.01 LIMPIEZA DEL TERRENO MANUAL m2 287.77
03.01.01.02 ENCAUZAMIENTO DE QUEBRADAS m3 345.60
03.01.02 MOVIMIENTO DE TIERRAS
03.01.02.01 EXCAVACION EN SECO m3 141.00
03.01.02.02 EXCAVACION BAJO AGUA m3 47.00
03.01.02.03 EXCAVACION EN ROCA FIJA m3 44.00
03.01.02.04 REFINE Y NIVELACION Y COMPACTACION (EN CAPTACION) m3 130.00
03.01.02.05 RELLENO COMPACTADO CON MATERIAL PROPIO EN CAPAS E=0.30 M m3 64.00
03.01.02.06 ELIMINACION DE MATERIAL EXCEDENTE D= 100 M m3 95.00
03.01.03 OBRAS DE CONCRETO SIMPLE
03.01.03.01 SOLADO DE CAPTACION
03.01.03.01.01 CONCRETO SIMPLE f´c = 140 kg/cm2, SOLADO E=M 0.05 m2 6.75
03.01.04 PISO, MURO DE CAPTACION
03.01.04.01 CONCRETO CICLOPEO f'c=175 kg/cm2 + 25% P.M m3 22.90
03.01.04.02 ENCOFRADO Y DESENCOFRADO m2 122.00
03.01.04.03 ENROCADO CON PIEDRA PARA TAMAÑ MIN 1.20 m m3 39.00
03.01.04.04 CURADO DE CONCRETO m2 86.00
03.01.05 REJILLA DE FIERRO LISO D= 3/8"
03.01.05.01 REJILLA DE FIERRO LISO DE 3/8" und 1.00
03.01.06 EN CANAL DE DERIVACION
03.01.06.01 CONCRETO SIMPLE f´c = 140 kg/cm2, SOLADO E=M 0.05 m2 6.80
03.01.06.02 ENCOFRADO Y DESENCOFRADO m2 25.87
03.01.06.03 CONCRETO f´c = 210 kg/cm2 m3 6.53
03.01.06.04 CONCRETO CICLOPEO f'c=175 kg/cm2 + 25% P.M m3 1.65
03.01.06.05 CURADO DE CONCRETO m2 25.90
03.01.06.06 COMPUERTA METALICA TIPO ARMCO MODELO 5-00 C/ ISAJE HPB -18 (0.3 x 0.5 m) und 1.00
03.01.06.07 ESCALINATA TIPO GATO und 1.00
03.01.07 JUNTA DE DILATACION Y CONTRACCION
03.01.07.01 JUNTA DE DILATACION SELLADO CON ELASTOMERICO DE POLIURETANO m 6.65
03.01.08 OBRAS DE CONCRETO ARMADO
03.01.08.01 ESTRUCTURA DE CAPTACION
03.01.08.01.01 ENCOFRADO Y DESENCOFRADO m2 118.00
03.01.08.01.02 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 746.00
03.01.08.01.03 CONCRETO f´c = 210 kg/cm2 m3 16.00
03.01.08.01.04 CURADO DE CONCRETO m2 24.00
03.01.08.01.05 ENROCADO CON PIEDRA ANGULOSA PARA TAMAÑ MAX 0.60 m m3 46.00
03.02 CAPTACION (MD QDA VISTA ALEGRE - MANATIAL LA CHITA)
03.02.01 TRABAJOS PRELIMINARES
03.02.01.01 LIMPIEZA DEL TERRENO MANUAL m2 30.00
03.02.01.02 ENCAUZAMIENTO DE MANANTIAL m3 5.00
03.02.02 MOVIMIENTO DE TIERRAS
03.02.02.01 EXCAVACION EN SECO m3 2.88
03.02.02.02 EXCAVACION BAJO AGUA m3 1.03
Item Descripción Und. Metrado
03.02.02.03 EXCAVACION EN ROCA FIJA m3 1.02
08.01.02 ACUEDUCTO
08.01.02.01 CONCRETO ARMADO PARA LOSA
08.01.02.02 ENCOFRADO Y DESENCOFRADO m2 39.60
08.01.02.03 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 446.98
08.01.02.04 CONCRETO f´c = 175 kg/cm2 m3 4.32
08.01.02.05 CONCRETO ARMADO PARA MURO
08.01.02.05.01 ENCOFRADO Y DESENCOFRADO m2 79.20
08.01.02.05.02 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 223.49
08.01.02.05.03 CONCRETO f´c = 175 kg/cm2 m3 5.94
08.01.03 CAMARA DE TRANSICION DE ACUEDUCTO - CANAL
08.01.03.01 TRABAJOS PRELIMINARES
08.01.03.01.01 LIMPIEZA DEL TERRENO MANUAL m2 25.40
08.01.03.02 MOVIMIENTO DE TIERRAS
08.01.03.02.01 EXCAVACION MASIVA A PULSO EN TERRENO ROCOSO m3 0.86
08.01.03.02.02 REFINE Y NIVELACION Y COMPACTACION m3 1.44
08.01.03.03 CONCRETO ARMADO PARA LOSA
08.01.03.03.01 ENCOFRADO Y DESENCOFRADO m2 4.80
08.01.03.03.02 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 9.19
08.01.03.03.03 CONCRETO f´c = 175 kg/cm2 m3 0.14
08.01.03.04 JUNTA DE DILATACION
08.01.03.04.01 JUNTA WATER STOP 6" LOSA m 6.40
08.01.03.04.02 JUNTA WATER STOP 6" MURO m 4.80
08.01.03.05 CONCRETO ARMADO PARA MURO
08.01.03.05.01 ENCOFRADO Y DESENCOFRADO m2 4.48
08.01.03.05.02 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 33.55
08.01.03.05.03 CONCRETO f´c = 175 kg/cm2 m3 4.45
08.02 ACUEDUCTO EN CANAL LA CHITA (01 UND)
08.02.01 ESTRIBOS
08.02.01.01 TRABAJOS PRELIMINARES
08.02.01.01.01 LIMPIEZA DEL TERRENO MANUAL m2 10.00
08.02.01.02 MOVIMIENTO DE TIERRAS
08.02.01.02.01 EXCAVACION MASIVA A PULSO EN TERRENO ROCOSO m3 2.56
08.02.01.02.02 REFINE Y NIVELACION Y COMPACTACION m3 3.20
08.02.01.03 CONCRETO ARMADO PARA LOSA
08.02.01.03.01 ENCOFRADO Y DESENCOFRADO m2 1.60
08.02.01.03.02 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 68.29
08.02.01.03.03 CONCRETO f´c = 175 kg/cm2 m3 0.77
08.02.01.04 CONCRETO ARMADO PARA MURO
08.02.01.04.01 ENCOFRADO Y DESENCOFRADO m2 4.80
08.02.01.04.02 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 68.29
08.02.01.04.03 CONCRETO f´c = 175 kg/cm2 m3 0.19
08.02.02 ACUEDUCTO
08.02.02.01 CONCRETO ARMADO PARA LOSA
08.02.02.01.01 ENCOFRADO Y DESENCOFRADO m2 9.90
08.02.02.01.02 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 27.94
08.02.02.01.03 CONCRETO f´c = 175 kg/cm2 m3 1.08
08.02.02.02 CONCRETO ARMADO PARA MURO
08.02.02.02.01 ENCOFRADO Y DESENCOFRADO m2 4.95
08.02.02.02.02 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 55.87
08.02.02.02.03 CONCRETO f´c = 175 kg/cm2 m3 1.49
08.02.03 CAMARA DE TRANSICION DE ACUEDUCTO - CANAL
08.02.03.01 TRABAJOS PRELIMINARES
08.02.03.01.01 LIMPIEZA DEL TERRENO MANUAL m2 2.50
1,584.49 1,584.49
2,000.00 2,000.00
120,959.92 120,959.92
84,011.62
936.08 1,872.16
10,000.00 10,000.00
8,972.57 72,139.46
67,599.79
63,162.31
3,092.15
1.69 486.33
7.54 2,605.82
23,235.96
7.91 1,115.31
12.82 602.54
86.48 3,805.12
8.84 1,149.20
20.76 1,328.64
160.37 15,235.15
144.72
144.72
21.44 144.72
13,565.54
297.26 6,807.25
30.87 3,766.14
72.51 2,827.89
1.91 164.26
115.70
115.70 115.70
5,966.23
21.44 145.79
30.87 798.61
398.45 2,601.88
297.26 490.48
1.91 49.47
1,500.00 1,500.00
380.00 380.00
233.35
35.09 233.35
16,808.66
16,808.66
30.87 3,642.66
4.69 3,498.74
398.45 6,375.20
1.91 45.84
70.57 3,246.22
4,437.48
113.85
1.69 50.70
12.63 63.15
488.64
7.91 22.78
12.82 13.20
Precio S/. Parcial S/.
86.48 88.21
8.84 44.20
64.05 320.25
46.31
46.31
21.44 46.31
2,067.04
298.87 1,016.16
30.87 270.11
1.91 20.15
4.69 760.62
115.70
115.70 115.70
842.42
21.44 51.46
30.87 67.91
398.45 83.67
297.26 104.04
1.91 35.34
500.00 500.00
122.82
35.09 122.82
640.70
640.70
30.87 38.59
4.69 303.77
398.45 286.88
1.91 11.46
1,549,806.11
1,549,806.11
1,170,746.52
13,303.68
1.69 13,303.68
472,629.85
12.90 4,604.01
16.13 8,635.20
96.77 86,343.03
36.09 103,698.48
138.72 54,600.19
37.34 88,182.14
34.89 13,732.70
4.70 11,839.49
160.37 100,994.61
381,812.99
60.48 349,138.94
5.66 32,674.05
303,000.00
740.00 74,000.00
740.00 74,000.00
800.00 72,000.00
830.00 83,000.00
288,201.97
5,460.39
1.69 5,460.39
Precio S/. Parcial S/.
196,066.52
12.90 4,863.95
16.13 6,081.82
96.77 72,973.29
36.09 5,204.90
138.72 22,410.22
37.34 24,129.11
34.89 14,091.37
4.70 4,859.42
160.37 41,452.44
63,523.62
21.34 50,563.00
5.47 12,960.62
20,409.93
220.00 5,500.00
220.00 5,500.00
310.00 4,650.00
315.00 4,725.00
13.31 13.31
10.81 21.62
1,095.53
1,056.94 1,056.94
38.59 38.59
1,645.98
6.76
1.69 6.76
822.31
96.77 774.16
34.89 34.89
8.84 13.26
816.91
30.87 560.60
4.69 81.42
329.98 174.89
90,857.62
1,607.19
1.69 1,607.19
49,095.11
12.90 545.03
16.13 1,022.16
96.77 10,219.88
36.09 4,058.32
138.72 6,596.14
37.34 11,363.31
34.89 1,659.02
4.70 1,430.30
160.37 12,200.95
18,697.30
21.34 14,882.52
5.47 3,814.78
15,975.00
220.00 3,300.00
220.00 3,300.00
315.00 4,725.00
2,191.06
1,056.94 2,113.88
38.59 77.18
3,291.96
13.52
1.69 13.52
1,644.62
96.77 1,548.32
34.89 69.78
8.84 26.52
1,633.82
30.87 1,121.20
4.69 162.84
329.98 349.78
35,880.04
25,529.18
162.24
1.69 162.24
1,088.75
16.13 629.07
8.84 459.68
3,913.95
30.87 642.10
4.69 1,555.95
329.98 1,715.90
1,459.74
35.09 1,459.74
11,265.08
30.87 5,393.61
4.69 2,987.44
329.98 2,884.03
5,838.98
35.09 5,838.98
1,800.44
30.87 256.84
4.69 995.83
329.98 547.77
10,350.86
106.47
1.69 106.47
439.69
16.13 254.05
8.84 185.64
1,580.64
30.87 259.31
4.69 628.37
329.98 692.96
589.51
35.09 589.51
4,549.48
30.87 2,178.19
329.98 1,164.83
2,358.05
35.09 2,358.05
727.02
30.87 103.72
4.69 402.21
329.98 221.09
45,115.19
41,399.78
55.77
1.69 55.77
1,075.96
16.13 473.09
20.76 602.87
35,843.22
30.87 2,329.14
27.64 26,949.00
329.98 2,923.62
4.69 3,641.46
2,995.93
83.35 2,117.09
34.60 878.84
1,428.90
1,260.00 1,260.00
168.90 168.90
3,715.41
8.45
1.69 8.45
212.08
16.13 129.04
20.76 83.04
1,543.23
30.87 302.53
27.64 221.12
398.45 713.23
4.69 306.35
353.85
83.35 250.05
34.60 103.80
1,597.80
1,260.00 1,260.00
168.90 337.80
73,462.45
44,837.88
274.12
1.69 274.12
3,557.47
96.77 2,452.15
34.89 1,105.32
17,405.05
16.91 791.39
30.87 6,485.79
329.98 6,134.33
3,300.84
34.60 3,300.84
20,300.40
395.00 14,220.00
168.90 6,080.40
21,146.23
86.19
1.69 86.19
1,680.29
96.77 1,158.34
34.89 521.95
8,219.15
16.91 373.71
30.87 3,062.61
329.98 2,897.22
4.69 1,885.61
1,574.30
34.60 1,574.30
9,586.30
395.00 6,715.00
168.90 2,871.30
7,478.34
50.70
1.69 50.70
592.59
96.77 408.37
34.89 184.22
2,901.51
16.91 131.90
30.87 1,081.07
329.98 1,022.94
4.69 665.60
550.14
34.60 550.14
3,383.40
395.00 2,370.00
168.90 1,013.40
22,124.29
18,543.68
5,272.43
25.35
1.69 25.35
1,104.07
96.77 990.92
8.84 113.15
2,392.89
30.87 98.78
4.69 1,281.07
329.98 1,013.04
1,750.12
30.87 592.70
4.69 903.34
10,197.45
30.87 1,222.45
4.69 2,096.34
329.98 1,425.51
5,453.15
30.87 2,444.90
4.69 1,048.17
329.98 1,960.08
3,073.80
42.93
1.69 42.93
95.95
96.77 83.22
8.84 12.73
237.48
30.87 148.18
4.69 43.10
329.98 46.20
933.38
83.35 533.44
83.32 399.94
1,764.06
30.87 138.30
4.69 157.35
329.98 1,468.41
3,580.61
1,447.83
16.90
1.69 16.90
276.02
96.77 247.73
8.84 28.29
623.75
30.87 49.39
4.69 320.28
329.98 254.08
531.16
30.87 148.18
4.69 320.28
329.98 62.70
1,699.54
793.03
30.87 305.61
4.69 131.04
329.98 356.38
906.51
30.87 152.81
4.69 262.03
329.98 491.67
433.24
4.23
1.69 4.23
96.77 21.29
8.84 3.18
61.03
30.87 37.04
4.69 10.79
329.98 13.20
233.34
83.35 133.36
83.32 99.98
110.17
30.87 34.57
4.69 39.30
329.98 36.30
27,454.61
21,692.99
59.15
1.69 59.15
2,359.26
96.77 1,290.91
64.05 1,068.35
431.62
30.87 19.45
25.49 412.17
9,087.68
30.87 2,964.75
4.69 2,556.80
398.45 3,566.13
896.36
9.84 239.70
8.63 656.66
5,008.92
6.81 143.01
7.09 99.26
202.79 1,419.53
12.00 420.00
212.10 1,484.70
5.49 38.43
8.03 112.42
8.03 112.42
8.53 59.71
9.96 139.44
10.56 221.76
22.69 317.66
8.69 121.66
7.09 99.26
7.29 51.03
8.03 168.63
3,850.00
150.00 2,100.00
250.00 1,750.00
2,863.96
8.45
1.69 8.45
96.77 184.83
64.05 152.44
61.66
30.87 2.78
25.49 58.88
1,298.82
30.87 423.54
4.69 365.26
398.45 510.02
103.28
9.84 34.24
8.63 69.04
504.48
6.81 20.43
202.79 202.79
5.49 16.47
8.03 16.06
8.03 16.06
8.53 8.53
9.96 9.96
10.56 31.68
22.69 45.38
8.69 17.38
7.09 14.18
7.29 7.29
7.09 14.18
12.00 60.00
8.03 24.09
550.00
150.00 300.00
250.00 250.00
2,897.66
8.45
1.69 8.45
337.27
96.77 184.83
64.05 152.44
61.66
30.87 2.78
25.49 58.88
1,298.44
30.87 423.54
4.69 364.88
398.45 510.02
128.05
9.84 34.24
8.63 93.81
513.79
6.81 20.43
212.10 212.10
5.49 16.47
8.03 16.06
8.03 16.06
9.96 9.96
10.56 31.68
22.69 45.38
8.69 17.38
7.09 14.18
7.29 7.29
8.03 24.09
7.09 14.18
12.00 60.00
550.00
150.00 300.00
250.00 250.00
83,870.69
83,870.69
34.65
1.69 34.65
24,386.04
96.77 24,386.04
13,116.23
30.87 1,363.22
398.45 8,295.73
4.69 3,457.28
15,240.96
60.48 15,240.96
31,092.81
38.00 10,944.00
21.50 6,192.00
450.00 2,700.00
115.50 693.00
84.60 507.60
55.00 4,950.00
22.00 792.00
155.00 1,860.00
818.07 2,454.21
11,898.53
50.70
1.69 50.70
2,185.94
96.77 1,393.49
8.84 127.30
34.89 296.22
64.05 368.93
4,867.31
250.00 3,875.00
64.02 992.31
4,794.58
30.87 2,778.30
4.69 450.24
346.38 131.62
398.45 1,434.42
2,125,767.73