all

1 Label, Emission Control 37.00 p 42.18

2 Radiator Assy. 8,965.00 p 10,220.10

3 Shroud, Fan 548.00 p 624.72

4 Tube, Air, No. 1 2,225.00 p 2,536.50

5 Tube, Air, No. 2 3,151.00 p 3,592.14

6 Inlet, Air Cleaner 1,106.00 p 1,260.84

7 Duct S/A, Intercooler 871.00 p 992.94

8 Wheel Rim - 01 No. 2,344.00 m 2,672.16

9 Reinforcement, Bumper 1,773.00 m 2,021.22

10 Cover, Front Bumper 3,098.00 p 3,531.72

11 Cover, Front Bumper HL, L.H.S. 136.00 p 155.04

(Cover, Fog Lamp) 0.00
(Part No. : A-52128-0K080) 0.00

12 Cover, Rear Bumper 4,624.00 p 5,271.36

13 Grille, Radiator 3,288.00 p 3,748.32

14 Grille, Radiator, Lower 567.00 p 646.38

15 Support S/A, Radiator, R.H.S. 4,982.00 m 5,679.48

16 Support S/A, Lock 130.00 m 148.20

17 Panel Assy., Front Hood 6,877.00 m 7,839.78

18 Hinge Assy., Hood, R.H.S. 1,059.00 m 1,207.26
19 Hinge Assy., Hood, L.H.S. 1,059.00 m 1,207.26

20 Apron S/A, Front Fender, R.H.S. 13,265.00 m 15,122.10

21 Shield S/A, Front Fender S, R.H.S. 1,050.00 p 1,197.00

(Lining, Front Fender, R.H.S.)

22 Panel, Instrument Centre Lower 241.00 p 274.74

23 Glass S/A, Windshield 7,161.00 glass 8,163.54

24 Dam, Window Glass 543.00 p 619.02

25 Dam, Window Glass Adhesive 186.00 p 212.04

26 Member, Front Crossmember 4,387.00 m 5,001.18

27 Panel S/A, Body Lower 16,703.00 m 19,041.42

(Skirt Panel) 0.00

28 Panel, Rear Floor 4,189.00 m 4,775.46

29 Extension, Rear Floor, R.H.S. 376.00 m 428.64

30 Reinforcement, Door, R.H.S. 962.00 m 1,096.68

31 Rail, Roof Side, R.H.S. 2,781.00 m 3,170.34

32 Rail, Roof Side, Outer, R.H.S. 1,941.00 m 2,212.74

33 Reinforcement O/RH 2,231.00 m 2,543.34

(Inner Piece of Quarter Panel) 0.00
(Part No. : A-61403-0K040) 0.00

34 Panel, Wheel House, R.H.S. 19,955.00 m 22,748.70

35 Panel, Rear Quarter, R.H.S. 10,881.00 m 12,404.34

36 Panel S/A, RF, R.H.S. 2,567.00 m 2,926.38

(Part No. : A-61701-0K040)

37 Frame, Back Door Opening SI, R.H.S. 1,943.00 p 2,215.02

(Part No. : A-61705-0K040)

38 Panel S/A, RF, R.H.S. 3,934.00 m 4,484.76

(Part No. : A-61705-0K090)

39 Panel RF Side Front, R.H.S. 4,951.00 m 5,644.14

40 Panel RF Side Inner, R.H.S. 1,324.00 m 1,509.36

41 Weatherstrip, R.H.S. 3,123.00 p 3,560.22

(Part No. : A-62331-0K090)
42 Panel Assy., R.H.S. 2,332.00 m 2,658.48

43 Garnish, Quarter Pillar 268.00 p 305.52

44 Glass Window, Quarter, R.H.S. 1,923.00 glass 2,192.22

45 Duct, Quarter Vent 317.00 p 361.38

46 Reinforcement, Back Door 10,774.00 m 12,282.36

(Dicky's Top Piece)

47 Panel Assy., Roof 7,093.00 m 8,086.02

48 Headlining Assy., Roof 4,066.00 p 4,635.24

49 Panel S/A, Rear Door, R.H.S. 17,488.00 m 19,936.32

50 Panel S/A, Back Door 10,670.00 m 12,163.80

(Panel Assy., Tail Gate)
51 Bar S/A, Rear Door Window, R.H.S. 2,627.00 m 2,994.78

52 Panel Assy., Rear, R.H.S. 3,252.00 m 3,707.28

(Part No. : A-67630-0K610-E1)

53 Board Back Door Trim 1,971.00 p 2,246.94

54 Weatherstrip, R.H.S. 545.00 p 621.30

(Part No. : A-67871-0K040)

55 Glass S/A, Rear Door, R.H.S. 938.00 glass 1,069.32

56 Glass S/A, Back Door 5,600.00 glass 6,384.00
57 Glass, Rear Door Quarter Window, R.H.S. 222.00 glass 253.08

58 Run, Rear Door Glass, R.H.S. 725.00 p 826.50

59 Weatherstrip, Rear Door, R.H.S. 265.00 p 302.10

60 Hinge, Rear Door Upper, R.H.S. 234.00 m 266.76

61 Hinge, Rear Door Lower, R.H.S. 224.00 m 255.36

62 Stay Assy., Back Door 5,535.00 m 6,309.90

63 Lock, Rear Door W/Mtr., R.H.S. 1,580.00 p 1,801.20

64 Handle S/A, Rear Door, R.H.S. 2,463.00 p 2,807.82

65 Handle Assy., Front Door, R.H.S. 157.00 p 178.98

66 Cover, Rear Door Outside, R.H.S. 93.00 p 106.02

67 Lock Assy., Back Door 1,875.00 p 2,137.50

68 Regulator S/A, Door, R.H.S. 286.00 m 326.04

69 Cover, St. Track, L.H.S. 451.00 p 514.14

70 Belt Assy., Rear Seat-1, R.H.S. 1,152.00 p 1,313.28

71 Belt Assy., Rear Seat-2, R.H.S. 1,137.00 p 1,296.18

72 Emblem, Radiator Grille - 01 No. 465.00 p 530.10
(Part No. : A-75311-0K030)
73 Radiator Grille Emblem - 01 No. 90.00 p 102.60
(Part No. : A-75312-0K020)

74 Plate, Back Door Name 78.00 p 88.92

75 Mark, Tail Gate 806.00 p 918.84
76 Mould, Windshield (O/S), Front 288.00 p 328.32

77 Moulding, RF Drip, R.H.S. 604.00 p 688.56

78 Mould, Rear Door Belt, R.H.S. 252.00 p 287.28

79 Moulding, Hood, Front 858.00 p 978.12

80 Garnish, Back Door L/C 552.00 p 629.28
(Part No. : A-76811-0K912)
81 Mudguard, Side, R.H.S. L/C 1,177.00 p 1,341.78
(Trim, Rocker Panel)

82 Protector, Side Mudguard 606.00 p 690.84

(Rubber on Rocker Panel Trim)

83 Frame, Seat-2 Cushion, R.H.S. 2,777.00 m 3,165.78

(Part No. : A-79201-0K030)

84 Frame S/A, Seat Back, R.H.S. 2,471.00 m 2,816.94

(Part No. : A-79203-0K030)

85 Head Lamp Assy., R.H.S. 4,980.00 p 5,677.20

86 Head Lamp Assy., L.H.S. 4,980.00 p 5,677.20

87 Lamp Assy., Rear Combination, R.H.S. 2,396.00 p 2,731.44

(Tail Light Assy., R.H.S.)
(Part No. : A-81550-0K220)
88 Reflector Assy., Refl. 1,167.00 p 1,330.38
(Bumper Light)
89 Reflector Assy., Refl. 1,167.00 p 1,330.38
(Bumper Light)
90 Wire, Floor 8,764.00 p 9,990.96

91 Mirror Assy., Rear-View Outer, R.H.S. 7,028.00 p 8,011.92

92 A/C & ACC, Rear 19,651.00 p 22,402.14

(A.C. Blower, Rear)
(Part No. : A-88500-0K020)
93 Duct Cooler Air No. 1 589.00 p 671.46
(Part No. : A-88566-0K040)
94 Duct Cooler Air No. 1 5,416.00 p 6,174.24
(Part No. : A-88566-0K050)

95 Tube and Acce. Assy. 3,466.00 p 3,951.24

96 Tyre - 01 No. 5,793.00 p 6,604.02

97 (As taken
Sealant Kitby- Repairer
04 Nos. as 08 Nos. in Labour- On Page 3, 2,993.80 p 3,412.93
So allowed only 04 Nos. here @ Rs. 748.45)

total 317,211.80 361,621.45

tax @ 14 44,409.65 #NAME?

net 361,621.45 16276.43

dep @ 50%,10%,nil 126,933.80 17,770.73 144,704.53

net 174,434.00 24,420.76 198,854.76

15,844.00 2,218.16 18,062.16

269,383.71
 ###

72,352.27

19,885.48

0.00
 metal

1 Mounting Bracket, Front 2,800.00

2 Brake Booster 2,250.00

3 King Pin Set - 01 No. 650.00

4 Assy. Cowl Shell Painted (Bare) Repair Allowed

with Both Show Panel & Jali in Section-'D'
5 Diesel Tank Assy. Repair Allowed
in Section-'D'

total 5,700.00

tax @ 28 1,596.00

net 7,296.00 16276.43 ###

dep @ 10% 729.60

net 6,566.40
 plastic

1 Steering Pipe - 01 No. 950.00

2 Battery - 02 Nos. 12,500.00

(Make : Exide)

3 Wiring Harness Repair Allowed

in Section-'D'
total 13,450.00

tax @ 12.5 3,766.00

net 17,216.00 16276.43 ###

dep @ 50% 8,608.00

8,608.00
1 Glass, Front Windshield, L.H.S. 600.00
2 Cabin, Side Glasses N. A.
(Already adjusted in Cabin Assessment)

total 600.00

tax @ 12.5 75.00

net 675.00
 estimate (With taxes) without dep (with taxes) after dep

metal 7,296.00 6,566.40

plstoc 17,216.00 8,608.00

glass 321,278.00 0.00 0.00

iind hand 0.00 0.00

parts 575,170.00 24,512.00 15,174.40

71896.25
647,066.25
12,000.00 2,500.00
145500 81000
-1500
804,566.25 97,174.40
-21850
75,324.40
2 Panel Ass 6,200.00 Repair Allowed
in Section 'C'
Salva 20,000.00
+
###
+
###
+
###
+
###
+
###
+
###
+
###
+
###
+
###
+
###
+
###
+
###
+
###
+
###
+
###
+
###
+
###