A.M.

CONSTRUCTIONS
Er. Aslam M Makandar
BE Civil Mtech.
JATH
Mob: 7795211229
Date: * Consulting Civil Engineer.
* Estimation
* Valuer & Surveyer.
* Mun. Re.NO.13886.

ABSTRACT SHEET

Name Of Work : Proposed Construction Of Residential Building in R.S.No.-568 ,East West 30Ft, South
North 26Ft, 72.68 Sq.M at Jath
At.-Mendigiri. Tal.-Jat, Dist.-Sangli.
Name of Owner -: Dr. Dhananjay Khot, Jath, Dist: Sangli

Sr. No. Decription of item Quantity Unit Rate

1 SITE CLENING LUM---SUM

2 Execavation : Excavation for foundation in hard 140.00 Cu.m 220.00
murum including removing the excavated up-to
distance of 50 mears beyond area preparing the
bed for foundation the necessary back filling,
ramming watering including shoring and
strutting Etc. Comp.

3 P. C. C. Bed : Providing and laying in situ cement 11.00 Cu.m 4,300.00

concrete in 1:4:8 of trap/granite/quartzite/metal
foundation badding including balling out water,
form work compacting, curing comp.

4 R.C.C Column footing : Providing and cating in 10.00 Cu.m. 5,500.00

situ cament concrete 1:2:4 columns. As per
detailed drawings and designs including
centering. Form work compaction and roughing
etc comp.

5 R.C.C Columns and wall: Providing and casting in 15.00 Cu.m. 8,500.00
situ cement concrete M-25 of trap / granite
/quartzite/ gneiss metal for R.C.C. columns as
per detailed designs and drawings or as directed
including centering, formwork, cover blocks
compacting and roughening if special finish is to
be provided and curing complete. (Excluding
reinforcement).With fully automatic micro
processor based PLC with SCADA enabled
reversible drum type concrete mixer. With
natural sand.
6 12.00 Cu.m 8,300.00

R. C. C.Beam & lintels:Providing and casting in

situ cement concrete M-25 of trap/ granite/
quartzite/ gneiss metal for R.C.C. beams and
lintels as per detailed designs and drawings or as
directed including centering, formwork, cover
blocks compaction and roughening the surface if
special finish is to be provided and curing
complete. (Excluding reinforcement).With fully
automatic micro processor based PLC with
SCADA enabled reversible drum

7 B.B Masonry:Providing B.B Maonry in cement 40.00 Cu.m 5,500.00

mortar 1:6 in uperstructure of F.F including
striking joints, including watering, scaffolding etc
Comp.

8 Doors:Providing and fixing T.W.door frames and 10.00 sq.m 2,800.00

32 mm flush shutters, including all the fixtures
and fittings,two coats of primer.

9 Windos:Providing Alluminium sliding windows 11.00 sq.m 3,000.00

including,all the fittings,fixtures,etc comp.
Powder Coating. And one-way glass.

10 R.C.C. Chajja & Paradi:1:2:4 for R.C.C chajja, 1.31 sq.m. 7,644.00
Padadi, lofts including form work Compacting
And roughning the surface, etc. comp.

11 M. S. Reinforcement: Steel required to the 5.00 M.T. 65,000.00

whole R.C.C items including foundation R.C.C
beams,coloums,slab,lintel staircase, lofts etc.

12 R.C.C. slab: Providing and casting in situ c.c. M- 21.00 cu.m 9,000.00
20 of trap metal for RCC rectangular grid beam
with slab as per detailed design and drawing or
as directed including dewatering if necessary,
centering, formwork, cover blocks compacting,
finishing the form surface with C.M. 1:3 of
sufficient minimum thickness to give smooth and
even surface or roughening them if special finish
is to be provided and curing complete (Excluding
reinforcement). With fully automatic micro
processor based PLC with SCADA enabled
reversible drum type concrete mixer With
natural sand.

13 Plastering: A) Providing internal cement plaster 250.00 sq.m 280.00

in two coats without nerro finish to concert,brick
surface in all positions including scaffolding &
curing etc. comp.
 B) Providing external cement plaster in 225.00 sq.m 375.00
single coats without nerro finish to concert,brick
surface in all positions including scaffolding &
curing etc. comp.

14 Flooring: A) Providing and laying Vitrified 72.68 sq.m 1,720.00

RUSTIC MATT STONE finish RAK/ Kajaria /Nitco /
Aisan / Coral Or equivalent make having
decorative type tiles of size 590 millimeter to
605 millimeter x 590 millimeter to 605
millimeter of 8 to 10 millimeter thickness (on a
existing flooring) with bonding chemical and
confirming to IS 15622-2006 (Group Bla) of
approved make shade and pattern for flooring in
required position laid on a bed of bonding
chemical filling

15 Coloring: A) Providing & applying washable 250.00 sq.m 40.00

oil-bound distemper of approved colour and
shade to old & new surfaces in two coats
including scaffolding, preparing the surfaces.
(excluding the primer coat.) complete.

B) Providing and applying plastic 225.00 sq.m 65.00

emulsion paint of approved quality, colour and
shade to old & new surfaces in two coats
including scaffolding, preparing the surface.
(excluding the primer coat) complete.

16 22.00 sq.m 375.00

Glazed tiles : Providing and Laying,glazed tiles on
c.m. bedding and 3’0’’ Heighted Daddo in
pattern including cement float with Neat cement
slury curing,polishing,cleaning etc. completed.

17 1.50 Cu.m 97,000.00

Wood:Providing and fixing Ghana teak wood
joists and girders in timber floors of single,
double or framed type including scaffolding if
necessary, and one coat of primer complete.

18 3.00 sq.m 1,850.00

Providing and fixing shutter to wall cupboard

made from 19 mm thick Teak particle board with
approved coloured laminated face 1.5 mm thick
bonded with phenol formaldehyde synthetic
resin B.W.P. grade including lipping beading steel
plated fixtures and fastening and oil primer coat
etc. complete.(Excluding cupboard frame)

Total Amount Rs.

Add. Sanitary Fitting 10%
Add. Eletrital Fitting 5%
Total Amount Rs.
Say Amount Rs.

[ Rs.-Eighteen Lakh eighty thousand only.]

RUCTIONS

568 ,East West 30Ft, South

Amount

10,000.00

30,800.00

47,300.00

55,000.00

127,500.00
 99,600.00

220,000.00

28,000.00

33,000.00

10,013.64

325,000.00

189,000.00

70,000.00
 84,375.00

125,009.60

10,000.00

14,625.00

8,250.00

145,500.00

5,550.00

1,628,523.24
162,852.32
81,426.16
1,872,801.73
1,880,000.00