DAFTAR HARGA SATUAN UPAH KOTA SURABAYA

NO. URAIAN SATUAN UPAH (Rp.)

1 Kepala Tukang Batu o/h(7jam) 180,000.00
2 Tukang Batu o/h(7jam) 165,000.00
3 Kepala Tukang kayu o/h(7jam) 180,000.00
4 Tukang Kayu o/h(7jam) 165,000.00
5 Kepala Tukang Cat o/h(7jam) 180,000.00
6 Tukang Cat o/h(7jam) 165,000.00
7 Kepala Tukang Besi o/h(7jam) 180,000.00
8 Tukang Besi o/h(7jam) 165,000.00
9 Mandor Lapangan o/h(7jam) 180,000.00
10 Juru ukur o/h(7jam) 170,000.00
11 Mekanik Terampil o/h(7jam) 182,000.00
12 Operator terampil o/h(7jam) 182,000.00
13 Pembantu operator o/h(7jam) 155,000.00
14 Penganyam bronjong o/h(7jam) 165,000.00
15 Sopir personil o/h(7jam) 166,000.00
16 Logistik o/h(7jam) 110,000.00
17 Site manager o/h(7jam) 150,000.00
18 Geologis o/h(7jam) 120,000.00
19 Tukang las o/h(7jam) 165,000.00
20 Kepala Tukang Las o/h(7jam) 180,000.00
21 Tukang Pelitur o/h(7jam) 165,000.00
22 Kepala Tukang Pelitur o/h(7jam) 180,000.00
23 Tukang Bor o/h(7jam) 165,000.00
24 Kepala Tukang Bor o/h(7jam) 180,000.00
25 Tukang Listrik o/h(7jam) 100,000.00
26 Tukang pipa o/h(7jam) 165,000.00
27 Kepala Tukang Pipa o/h(7jam) 180,000.00
28 Pembantu Mekanik o/h(7jam) 155,000.00
29 Pembantu Sopir o/h(7jam) 157,000.00
30 Pekerja o/h(7jam) 155,000.00
31 Penjaga malam o/h(7jam) 65,000.00
 DAFTAR HARGA SATUAN BAHAN/MATERIAL KOTA SURABAYA
NO. BAHAN/MATERIAL SATUAN HARGA (Rp.)
1 Kayu lokal usuk 5/7 m³ 4,347,000.00
2 Paku kayu 7 cm (paku usuk) Kg 14,800.00
3 Paku kayu 10 cm (usuk,kuda-kuda) Kg 14,800.00
4 Paku skrup 6x2 Kotak(144biji) 30,400.00
5 Kayu lokal papan 2/20 x 4 m m³ 4,347,000.00
6 Tanah urug m³ 140,600.00
7 Tanah urug padas m³ 130,000.00
8 Sirtu Klas C m³ 205,000.00
9 Batu pecah 1 - 2 (mesin) m³ 243,300.00
10 Batu pecah 2 - 3 (mesin) m³ 243,300.00
11 Batu pecah 3 - 5 m³ 243,300.00
12 Batu pecah 5 - 7 m³ 243,300.00
13 Batu pecah kg 235.00
14 Batu Belah 15/20 m³ 451,000.00
15 Semen PC kg 1,400.00
16 Semen Warna kg 16,000.00
17 Mortar MU 301 kg 192,700.00
18 Mortar MU 200 kg 192,700.00
19 Pasir beton m³ 265,300.00
20 Pasir pasang m³ 142,300.00
21 Pasir urug m³ 176,000.00
22 Kapur Pasang m³ 99,000.00
23 Besi Beton Polos kg 13,500.00
24 Besi Beton Ulir kg 16,930.00
25 Kawat ikat beton/bendrat kg 25,900.00
26 Wiremesh 2.1 x 5.4 (8 mm) Lembar 193,000.00
27 Acuan Kayu Begisting m³ 3,622,500.00
28 Kayu Kelas II ( balok 8/12 ) m³ 4,968,000.00
29 Plywood 122x244 tebal 8 lbr 105,000.00
30 Trucuk / bambu bh 23,900.00
31 Bata Ringan (Exterior) 60x20x10 m3 850,000.00
32 Perekat Bata Ringan 40 kg MU-380 zak 150,000.00
33 Homogeneus Tile 60 x 60cm dos 130,900.00
34 Homogeneus Tile 60 x 60cm (anti slip) dos 130,900.00
35 Keramik 20 x 25 cm motif dos 60,000.00
36 Gypsumboard (120x240) 9 mm lbr 70,500.00
37 Paku kayu 2-3 cm ( paku plafond eternit, triplek) Kg 20,800.00
38 Hollow 2/4 - 4m btg 72,500.00
39 Besi siku lonjor 138,000.00
40 Besi UNP kg 11,100.00
41 Besi CNP kg 11,100.00
42 Besi Profil WF kg 12,500.00
43 Solar Liter 5,850.00
44 Pertamax Liter 9,850.00
45 Minyak pelumas Liter 27,000.00
46 Kawat las kg 29,900.00
47 Kusen Alumunium Putih doff / hitam 4 m 108,000.00
48 Sealand Tube 60,300.00
49 Pintu aluminium ( toilet ) set 1,000,000.00
50 Spandex 0,35 Lebar 80 cm m' 61,800.00
51 Paku payung 7 cm ( asbes gelombang kecil ) buah 8,100.00
52 Klosed duduk putih porselen komplit Buah 3,395,600.00
53 Bak air (tandon) Fibre kapasitas 550 m3 Buah 1,265,000.00
54 Bata Merah bh 800.00
55 Pipa PVC AW 1/2 batang 24,200.00
56 Pipa PVC AW 3/4 batang 32,800.00
57 Pipa PVC AW 1 batang 44,800.00
58 Pipa PVC AW 1 1/4 batang 60,100.00
59 Pipa PVC AW 1 1/2 batang 98,600.00
60 Pipa PVC AW 2 batang 103,600.00
61 Pipa PVC AW 2,5 batang 162,900.00
62 Pipa PVC AW 3 batang 202,900.00
63 Pipa PVC AW 4 batang 335,500.00
64 Pipa PVC AW 5 batang 531,500.00
65 Pipa PVC AW 6 batang 654,700.00
66 Pipa PVC AW 8 batang 1,098,000.00
67 Pipa PVC AW 10 batang 1,698,000.00
68 Pipa Galvanis 1/2" m' 105,000.00
69 Pipa Galvanis 3/4" m' 140,000.00
70 Pipa Galvanis 1" m' 200,000.00
71 Pipa Galvanis 1,5" m' 280,000.00
72 Pipa Galvanis 2" m' 435,000.00
73 Pipa Galvanis 3" m' 880,000.00
74 Pipa Galvanis 4" m' 1,250,000.00
75 Plastik Cor beton roll 185,000.00
76 Kran air stainless 3/4" Buah 38,900.00
77 Seal Tape Buah 4,500.00
78 Floor drain logam tebal Buah 75,000.00
79 Shower kloset biasa Buah 108,000.00
80 Kaca bening 8 mm m² 150,000.00
81 Dempul Kg 36,500.00
82 Cat kayu, besi Kg 50,100.00
83 Cat menie (besi/kayu) Kg 36,300.00
84 Lem kayu Kg 13,000.00
85 Plamur besi / Dempul besi Kg 34,000.00
86 Plamur kayu Kg 35,000.00
87 Plamur tembok 5 Kg 36,500.00
88 Thinner Liter 23,600.00
89 Menie Besi kg 38,000.00
90 Cat tembok biasa 1 kg kg 30,100.00
91 Cat tembok biasa 5 kg 5kg 150,500.00
 92 Cat tembok biasa 5 kg 5kg 150,500.00
93 Cat tembok biasa 5 kg 5kg 150,500.00
94 Cat tembok biasa kg 30,100.00
95 Cat genteng 2,5 liter 2,5 l 155,300.00
96 Cat genteng 2,5 liter 2,5 l 155,300.00
97 Cat genteng 2,5 liter 2,5 l 155,300.00
98 Cat genteng Liter 155,300.00
99 Cat dinding interior 2,5 liter 2,5 l 121,000.00
100 Cat dinding interior 2,5 liter 2,5 l 121,000.00
101 Cat dinding interior 2,5 liter 2,5 l 121,000.00
102 Cat dinding interior 2,5 liter 2,5 l 121,000.00
103 Cat dinding interior Liter 121,000.00
104 Cat dinding interior kg 121,000.00
105 Cat dinding interior 2,5 liter 2,5 l 218,000.00
106 Cat dinding interior 2,5 liter 2,5 l 218,000.00
107 Cat dinding exterior 2,5 liter 2,5 l 218,000.00
108 Cat dinding exterior 2,5 liter 2,5 l 218,000.00
109 Cat dinding exterior 2,5 liter 2,5 l 218,000.00
110 Cat dinding exterior 2,5 liter 2,5 l 218,000.00
111 Cat dinding exterior 2,5 liter 2,5 l 218,000.00
112 Cat dinding exterior Liter 218,000.00
113 Cat dinding exterior kg 218,000.00
114 Galvalume C-075 btg (6m) 330,500.00
115 Paku skrup 6x2 Kotak(144biji) 8,100.00
116 Gypsumboard (120x240) 9 mm lbr 70,500.00
117 Kabel NYM 2 x 2,5 mm m' 12,300.00
118 Pipa Konduit 20mm m' 1,800.00
119 Flexible KonduitT 20mm m' 1,100.00
120 Lampu Downlight LED 18 W bh 211,000.00
121 Tiang Listrik Beton unit 3,294,000.00
122 Minyak Tanah liter 4,500.00
123 Aspal Curah kg 10,100.00
124 Paving stone segi enam tebal 8 cm halus m² 77,800.00
125 Tegel Trotoar m² 74,800.00
126 Kanstin BDCM 21.5 bh 20,200.00
127 Stopper / Uskup tebal 8 cm Warna bh 9,500.00
 DAFTAR HARGA SEWA PERALATAN KOTA SURABAYA
NO. URAIAN SATUAN UPAH (Rp.)
1 ASPHALT MIXING PLANT /Jam 4,383,000.00
2 ASPHALT FINISHER /Jam 1,156,600.00
3 ASPHALT SPRAYER /Jam 30,400.00
4 BULLDOZER 100-150 HP /Jam 569,443.00
5 COMPRESSOR 4000-6500 L/M /Jam 103,400.00
6 CONCRETE MIXER 0.3-0.6 M3 /Jam 71,900.00
7 CRANE 10-15 TON /Jam 146,500.00
8 DUMP TRUCK 3.5 TON /Jam 70,000.00
9 DUMP TRUCK 10 TON /Jam 70,000.00
10 EXCAVATOR 80-140 HP /Jam 153,300.00
11 FLAT BED TRUCK 3-4 M3 /Jam 414,385.00
12 GENERATOR SET /Jam 950,000.00
13 MOTOR GRADE > 100 HP /Jam 304,400.00
14 TRACK LOADER 75-100 HP /Jam 328,648.00
15 WHEEL LOADER 1.0-1.6 M3 /Jam 633,100.00
16 THREE WHEEL ROLLER 6-8 T /Jam 243,500.00
17 TANDEM ROLLER 6-8 T /Jam 292,200.00
18 TIRE ROLLER 8-10 T /Jam 243,500.00
19 VIBRATORY ROLLER 5-8 T /Jam 149,400.00
20 CONCRETE VIBRATOR /Jam 41,542.00
21 STONE CRUSHER /Jam 795,837.00
22 WATER PUMP 70-100 mm /Jam 36,798.00
23 WATER TANKER 3000-4500 L /Jam 248,324.00
24 PEDESTRIAN ROLLER /Jam 61,366.00
25 TAMPER /Jam 43,268.00
26 JACK HAMMER /Jam 35,403.00
27 CRANE ON TRACK 35 TON /Jam 146,500.00
28 BORE PILE MACHINE /Jam 775,597.00
29 TRONTON /Jam 1,618,651.00
30 COLD MILLING MACHINE /Jam 505,791.00
31 ROCK DRILL BREAKER /Jam 293,923.00
32 COLD RECYCLER /Jam 6,118,898.00
33 HOT RECYCLER /Jam 7,392,997.00
34 AGGREGAT (CHIP) SPREADER /Jam 509,452.00
35 ASPHALT DISTRIBUTOR /Jam 343,424.00
36 SLIP FORM PAVER /Jam 517,157.00
37 CONCRETE PAN MIXER /Jam 620,001.00
38 CONCRETE BREAKER /Jam 782,683.00
39 ASPHALT TANKER /Jam 515,014.00
40 CEMENT TANKER /Jam 481,414.00
41 CONDRETE MIXER (350) /Jam 73,096.00
42 VIBRATING RAMMER /Jam 43,152.00
43 TRUK MIXER (AGITATOR) /Jam 601,336.00
44 BORE PILE MACHINE /Jam 206,800.00
45 CRANE ON TRACK 75-100 TON /Jam 598,070.00
46 BLENDING EQUIPMENT /Jam 274,097.00
47 ASPHALT LIQUID MIXER /Jam 4,383,000.00
48 BAR BENDER /Jam 29,947.00
49 BAR CUTTER /Jam 29,947.00
50 BREAKER /Jam 171,747.00
51 GROUTING PUMP /Jam 208,907.00
52 JACK HIDROLIC /Jam 28,681.00
53 MESIN LAS /Jam 59,000.00
54 PILE DRIVER LEADER 75 Kw /Jam 153,167.00
55 PILE HAMMER /Jam 204,700.00
56 PILE HAMMER 2,5 TON /Jam 204,700.00
57 STRESSING JACK /Jam 188,469.00
58 WELDING MACHINE 300A /Jam 33,100.00
 ANALISA HARGA SATUAN PEKERJAAN KOTA SURABAYA
No. Uraian Kegiatan Koef Satuan Harga Satuan Jumlah Harga
1 2 3 4 5 6
1 1 m2 Pekerjaan Pembersihan Lapangan dan Perataan

Tenaga :
- Pekerja 0.100 O.H 165,000.00 16,500.00
- Mandor Lapangan 0.045 O.H 180,000.00 8,100.00
Jumlah: 24,600.00
Nilai HSPK: 24,600.00
2 1 m' Pengukuran dan Pemasangan Bouwplank

Bahan :
- Kayu lokal usuk 5/7 0.012 m3 4,347,000.00 52,164.00
- Paku kayu 10 cm (usuk,kuda-kuda) 0.020 kg 29,100.00 582.00
- Kayu lokal papan 2/20 x 4 m 0.007 m3 4,347,000.00 30,429.00
Jumlah: 83,175.00
Tenaga :
- Pekerja 0.100 OH 155,000.00 15,500.00
- Tukang Kayu 0.100 OH 165,000.00 16,500.00
- Kepala Tukang kayu 0.010 OH 180,000.00 1,800.00
- Mandor Lapangan 0.005 OH 180,000.00 900.00
Jumlah: 34,700.00
Nilai HSPK: 117,875.00
3 1 m3 Menggali Tanah Keras Sedalam 1 Meter

Tenaga :
- Pekerja 1.000 OH 155,000.00 155,000.00
- Mandor Lapangan 0.320 OH 180,000.00 57,600.00
Jumlah: 212,600.00
 Nilai HSPK: 212,600.00
4 Galian Tanah Kedalaman 0 - 6 meter

Peralatan :
- Exavator (standard) 0.053 Jam 153,300.00 8,094.24
Jumlah: 8,094.24
Tenaga :
- Pekerja 0.226 OH 155,000.00 35,030.00
- Mandor Lapangan 0.007 OH 180,000.00 1,260.00
Jumlah: 36,290.00
Nilai HSPK: 44,384.24
5 1 m3 Urugan Tanah

Bahan :
- Tanah urug 1.200 m3 140,600.00 168,720.00
Jumlah: 168,720.00
Tenaga :
- Pekerja 0.300 OH 155,000.00 46,500.00
- Mandor Lapangan 0.010 OH 180,000.00 1,800.00
Jumlah: 48,300.00
Nilai HSPK: 217,020.00
6 1 m3 Urugan Tanah Padas

Bahan :
- Tanah urug padas 1.200 m3 140,600.00 168,720.00
Jumlah: 168,720.00
Tenaga :
- Pekerja 0.300 OH 155,000.00 46,500.00
- Mandor Lapangan 0.010 OH 180,000.00 1,800.00
Jumlah: 48,300.00
Nilai HSPK: 217,020.00
7 1 m3 Urugan Sirtu Padat

Bahan :
- Tanah urug sirtu 1.200 m3 205,000.00 246,000.00
Jumlah: 246,000.00
Tenaga :
- Pekerja 0.250 OH 180,000.00 45,000.00
- Mandor Lapangan 0.025 OH 155,000.00 3,875.00
Jumlah: 48,875.00
Nilai HSPK: 294,875.00
8 1 m3 Pemasangan Pondasi Batu Belah Campuran 1 SP : 4 PP

Bahan :
- Batu Belah 15/20 1.200 m3 451,000.00 541,200.00
- Semen PC 4.040 zak 68,300.00 275,932.00
- Pasir pasang 0.485 m3 142,300.00 69,015.50
Jumlah: 886,147.50
Tenaga :
- Pekerja 1.500 OH 155,000.00 232,500.00
- Tukang Batu 0.750 OH 165,000.00 123,750.00
- Kepala Tukang Batu 0.075 OH 180,000.00 13,500.00
- Mandor Lapangan 0.075 OH 180,000.00 13,500.00
Jumlah: 383,250.00
Nilai HSPK: 1,269,397.50
9 1 m3 Pemasangan Batu Kosong (Anstamping)

Bahan :
- Batu Belah 15/20 1.200 m3 451,000.00 541,200.00
- Pasir urug 0.432 m3 176,000.00 76,032.00
Jumlah: 617,232.00
Tenaga :
 - Pekerja 0.780 OH 155,000.00 120,900.00
- Tukang Batu 0.390 OH 165,000.00 64,350.00
- Kepala Tukang Batu 0.039 OH 180,000.00 7,020.00
- Mandor Lapangan 0.039 OH 180,000.00 7,020.00
Jumlah: 199,290.00
Nilai HSPK: 816,522.00
10 1 m2 Beton untuk Lantai Kerja

Bahan :
- Semen PC 5.750 Zak 63,000.00 362,250.00
- Pasir beton 0.558 m3 265,300.00 148,070.56
- Batu Pecah 0.541 m3 243,300.00 131,509.15
- Air 215.000 liter 6.00 1,290.00
Jumlah: 643,119.71
Tenaga :
- Pekerja 1.050 OH 155,000.00 162,750.00
- Tukang Batu 0.020 OH 165,000.00 3,300.00
- Kepala Tukang Batu 0.002 OH 180,000.00 360.00
- Mandor Lapangan 0.006 OH 180,000.00 1,080.00
Jumlah: 167,490.00
Nilai HSPK: 810,609.71
11 1 m3 Beton Mutu fc' = 19,3 Mpa (K225) ready mix

Bahan :
- Beton Ready Mix K 225 1.020 m3 954,500.00 973,590.00
Jumlah: 973,590.00
Tenaga :
- Pekerja 1.650 OH 155,000.00 255,750.00
- Tukang Batu 0.278 OH 165,000.00 45,787.50
- Kepala Tukang Batu 0.028 OH 180,000.00 5,040.00
- Mandor Lapangan 0.100 OH 180,000.00 18,000.00
 Jumlah: 324,577.50
Tenaga :
- Pompa Beton Standart 0.120 koef 601,336.00 72,160.32
Jumlah: 72,160.32
Nilai HSPK: 1,370,327.82
12 1 m3 Beton Mutu fc' = 24,0 Mpa (K275) ready mix

Bahan :
- Beton Ready Mix K 275 1.020 m3 966,000.00 985,320.00
Jumlah: 985,320.00
Tenaga :
- Pekerja 1.650 OH 155,000.00 255,750.00
- Tukang Batu 0.228 OH 165,000.00 37,537.50
- Kepala Tukang Batu 0.028 OH 180,000.00 5,040.00
- Mandor Lapangan 0.028 OH 180,000.00 5,040.00
Jumlah: 303,367.50
Tenaga :
- Pompa Beton Standart 0.120 koef 601,336.00 72,160.32
Jumlah: 72,160.32
Nilai HSPK: 1,360,847.82
13 1 m3 Beton Mutu fc' = 26,4 Mpa (K300) ready mix

Bahan :
- Beton Ready Mix K 300 1.020 m3 977,500.00 997,050.00
Jumlah: 997,050.00
Tenaga :
- Pekerja 1.650 OH 155,000.00 255,750.00
- Tukang Batu 0.275 OH 165,000.00 45,375.00
- Kepala Tukang Batu 0.275 OH 180,000.00 49,500.00
- Mandor Lapangan 0.028 OH 180,000.00 5,040.00
Jumlah: 355,665.00
 Tenaga :
- Pompa Beton Longbow 0.120 koef 601,336.00 72,160.32
Jumlah: 72,160.32
Nilai HSPK: 1,424,875.32
14 1 m3 Beton Mutu fc' = 26,4 Mpa (K500) ready mix

Bahan :
- Beton Ready Mix K 300 1.020 m3 977,500.00 997,050.00
Jumlah: 997,050.00
Tenaga :
- Pekerja 1.000 OH - -
- Tukang Batu 0.250 OH 150,000.00 37,500.00
- Kepala Tukang Batu 0.025 OH 110,000.00 2,750.00
- Mandor Lapangan 0.100 OH 90,000.00 9,000.00
Jumlah: 49,250.00
Tenaga :
- Pompa Beton Longbow 0.120 koef 32,397.00 3,887.64
Jumlah: 3,887.64
Nilai HSPK: 1,050,187.64
15 10 kg Pembesian Dengan Besi Polos

Bahan :
- Besi Beton Polos 1.050 kg 13,500.00 14,175.00
- Kawat ikat beton/bendrat 0.015 kg 25,000.00 375.00
Jumlah: 14,550.00
Tenaga :
- Pekerja 0.070 OH 155,000.00 10,850.00
- Tukang Besi 0.070 OH 1,650,000.00 115,500.00
- Kepala Tukang Besi 0.007 OH 180,000.00 1,260.00
- Mandor Lapangan 0.004 OH 180,000.00 720.00
Jumlah: 128,330.00
 Nilai HSPK: 142,880.00
16 10 kg Pembesian Dengan Besi Ulir

Bahan :
- Besi Beton Ulir 1.050 kg 13,500.00 14,175.00
- Kawat ikat beton/bendrat 0.015 kg 2,500.00 37.50
Jumlah: 14,212.50
Tenaga :
- Pekerja 0.070 OH 155,000.00 10,850.00
- Tukang Besi 0.070 OH 165,000.00 11,550.00
- Kepala Tukang Besi 0.007 OH 180,000.00 1,260.00
- Mandor Lapangan 0.004 OH 180,000.00 720.00
Jumlah: 24,380.00
Nilai HSPK: 38,592.50
17 1 kg Pemasangan Jaringan Kawat Baja (Wiremesh)

Bahan :
- Wiremesh 2.1 x 5.4 (8 mm) 1.020 kg 193,000.00 196,860.00
- Kawat ikat beton/bendrat 0.050 kg 25,900.00 1,295.00
Jumlah: 198,155.00
Tenaga :
- Pekerja 0.025 OH 155,000.00 3,875.00
- Tukang Besi 0.025 OH 165,000.00 4,125.00
- Kepala Tukang Besi 0.025 OH 180,000.00 4,500.00
- Mandor Lapangan 0.001 OH 180,000.00 180.00
Jumlah: 12,680.00
Nilai HSPK: 210,835.00
18 1 m2 Pemasangan Bekesting untuk Pondasi

Bahan :
- Acuan Kayu Begisting 0.200 m3 3,622,500.00 724,500.00
 - Paku kayu 10 cm (usuk,kuda-kuda) 1.500 kg 14,800.00 22,200.00
Jumlah: 746,700.00
Tenaga :
- Pekerja 5.300 OH 155,000.00 821,500.00
- Tukang Kayu 1.050 OH 165,000.00 173,250.00
- Kepala Tukang kayu 0.026 OH 180,000.00 4,716.00
- Mandor Lapangan 0.026 OH 180,000.00 4,716.00
Jumlah: 1,004,182.00
Nilai HSPK: 1,750,882.00
19 1 m2 Pemasangan Bekesting untuk Sloof

Bahan :
- Acuan Kayu Begisting 0.270 m3 3,622,500.00 978,075.00
- Paku kayu 10 cm (usuk,kuda-kuda) 2.000 kg 14,800.00 29,600.00
Jumlah: 1,007,675.00
Tenaga :
- Pekerja 5.650 OH 155,000.00 875,750.00
- Tukang Kayu 1.400 OH 165,000.00 231,000.00
- Kepala Tukang kayu 0.323 OH 180,000.00 58,140.00
- Mandor Lapangan 0.323 OH 180,000.00 58,140.00
Jumlah: 1,223,030.00
Nilai HSPK: 2,230,705.00
20 1 m2 Pemasangan Bekesting untuk Kolom

Bahan :
- Acuan Kayu Begisting 0.040 m3 3,622,500.00 144,900.00
- Paku kayu 10 cm (usuk,kuda-kuda) 0.400 kg 14,800.00 5,920.00
- Kayu Kelas II ( balok 8/12 ) 0.015 m3 4,968,000.00 74,520.00
- Plywood 122x244 tebal 8 0.350 lbr 105,000.00 36,750.00
- Trucuk / bambu 2.000 Btg 14,375.00 28,750.00
Jumlah: 290,840.00
 Tenaga :
- Pekerja 0.660 OH 155,000.00 102,300.00
- Tukang Kayu 0.330 OH 165,000.00 54,450.00
- Kepala Tukang kayu 0.033 OH 180,000.00 5,940.00
- Mandor Lapangan 0.033 OH 180,000.00 5,940.00
Jumlah: 168,630.00
Nilai HSPK: 459,470.00
21 1 m2 Pemasangan Bekesting untuk Balok

Bahan :
- Acuan Kayu Begisting 0.040 m3 3,622,500.00 144,900.00
- Paku kayu 10 cm (usuk,kuda-kuda) 0.400 kg 14,800.00 5,920.00
- Kayu Kelas II ( balok 8/12 ) 0.018 m3 4,968,000.00 89,424.00
- Plywood 122x244 tebal 8 0.350 lbr 105,000.00 36,750.00
- Trucuk / bambu 2.000 Btg 29,900.00 59,800.00
Jumlah: 336,794.00
Tenaga :
- Pekerja 0.660 OH 155,000.00 102,300.00
- Tukang Kayu 0.330 OH 165,000.00 54,450.00
- Kepala Tukang kayu 0.033 OH 180,000.00 5,940.00
- Mandor Lapangan 0.033 OH 180,000.00 5,940.00
Jumlah: 168,630.00
Nilai HSPK: 505,424.00
22 1 m2 Pemasangan Bekesting untuk Plat Lantai (Tanpa Stegger)

Bahan :
- Acuan Kayu Begisting 0.040 m3 3,622,500.00 144,900.00
- Paku kayu 10 cm (usuk,kuda-kuda) 0.400 kg 14,800.00 5,920.00
- Plywood 122x244 tebal 8 0.350 lbr 105,000.00 36,750.00
Jumlah: 187,570.00
Tenaga :
 - Pekerja 0.660 OH 155,000.00 102,300.00
- Tukang Kayu 0.330 OH 165,000.00 54,450.00
- Kepala Tukang kayu 0.033 OH 180,000.00 5,940.00
- Mandor Lapangan 0.033 OH 180,000.00 5,940.00
Jumlah: 168,630.00
Nilai HSPK: 356,200.00
23 1 m2 Pemasangan Plastik Cor Beton

Bahan :
- Plastik Cor Beton 1.100 m2 7,200.00 7,920.00
Jumlah: 7,920.00
Tenaga :
- Pekerja 0.013 OH 155,000.00 2,015.00
- Tukang Besi 0.004 OH 165,000.00 660.00
- Mandor Lapangan 0.004 OH 180,000.00 720.00
Jumlah: 3,395.00
Nilai HSPK: 11,315.00
24 1 m' Kolom Praktis Beton Bertulang (11x11 cm)

Bahan :
- Kayu lokal usuk 5/7 0.002 m3 4,968,000.00 9,936.00
- Paku kayu 7 cm (paku usuk) 3.000 kg 14,800.00 44,400.00
- Besi Beton Polos 3.000 kg 10,200.00 30,600.00
- Kawat ikat beton/bendrat 0.450 kg 25,300.00 11,385.00
- Semen PC 0.100 zak 63,000.00 6,300.00
- Pasir beton 0.006 m3 265,000.00 1,590.00
- Batu pecah 2 - 3 (mesin) 0.009 m3 243,300.00 2,189.70
Jumlah: 106,400.70
Tenaga :
- Pekerja 0.180 OH 155,000.00 27,900.00
- Tukang Batu 0.020 OH 165,000.00 3,300.00
 - Tukang kayu 0.020 OH 165,000.00 3,300.00
- Tukang Besi 0.020 OH 165,000.00 3,300.00
- Kepala Tukang Batu 0.006 OH 180,000.00 1,080.00
- Mandor Lapangan 0.009 OH 180,000.00 1,620.00
Jumlah: 40,500.00
Nilai HSPK: 146,900.70
25 1 m' Ring Balok Beton Bertulang (15x20 cm)

Bahan :
- Kayu lokal usuk 5/7 0.006 m3 4,968,000.00 29,808.00
- Paku kayu 7 cm (paku usuk) 0.040 kg 14,800.00 592.00
- Besi Beton Polos 7.200 kg 10,200.00 73,440.00
- Kawat ikat beton/bendrat 0.100 kg 25,300.00 2,530.00
- Semen PC 11.000 kg 63,000.00 693,000.00
- Pasir beton 0.018 m3 265,000.00 4,770.00
- Batu pecah 2 - 3 (mesin) 0.030 m3 243,300.00 7,299.00
Jumlah: 811,439.00
Tenaga :
- Pekerja 0.594 OH 155,000.00 92,070.00
- Tukang Batu 0.066 OH 165,000.00 10,890.00
- Tukang kayu 0.066 OH 165,000.00 10,890.00
- Tukang Besi 0.066 OH 165,000.00 10,890.00
- Kepala Tukang Batu 0.020 OH 180,000.00 3,600.00
- Mandor Lapangan 0.030 OH 180,000.00 5,400.00
Jumlah: 133,740.00
Nilai HSPK: 945,179.00
26 1 m3 Pondasi Strous Beton (150 kg Besi + Bekesting)

Bahan :
- Kayu lokal usuk 5/7 0.200 m3 4,968,000.00 993,600.00
- Paku kayu 10 cm (usuk,kuda-kuda) 1.500 kg 14,800.00 22,200.00
 - Besi Beton Polos 157.500 kg 10,200.00 1,606,500.00
- Kawat ikat beton/bendrat 2.250 kg 25,300.00 56,925.00
- Semen PC 336.000 kg 63,000.00 21,168,000.00
- Pasir beton 0.540 m3 265,000.00 143,100.00
- Batu pecah 2 - 3 (mesin) 0.810 m3 243,300.00 197,073.00
Jumlah: 24,187,398.00
Tenaga : -
- Pekerja 5.300 OH 155,000.00 821,500.00
- Tukang Batu 0.275 OH 165,000.00 45,375.00
- Tukang kayu 1.300 OH 165,000.00 214,500.00
- Tukang Besi 1.050 OH 165,000.00 173,250.00
- Kepala Tukang Batu 0.262 OH 180,000.00 47,160.00
- Mandor Lapangan 0.265 OH 180,000.00 47,700.00
Jumlah: 1,349,485.00
Nilai HSPK: 25,536,883.00
27 1 m3 Sloof Beton Bertulang (200 kg Besi + Bekesting)

Bahan :
- Kayu lokal usuk 5/7 0.270 m3 3,622,500.00 978,075.00
- Paku kayu 7 cm (paku usuk) 2.000 kg 14,800.00 29,600.00
- Besi Beton Polos 210.000 kg 13,500.00 2,835,000.00
- Kawat ikat beton/bendrat 3.000 kg 25,900.00 77,700.00
- Semen PC 8.400 zak 63,000.00 529,200.00
- Pasir beton 0.540 m3 265,000.00 143,100.00
- Batu pecah 2 - 3 (mesin) 0.810 m3 243,300.00 197,073.00
Jumlah: 4,789,748.00
Tenaga : -
- Pekerja 5.650 OH 155,000.00 875,750.00
- Tukang Batu 0.275 OH 165,000.00 45,375.00
- Tukang kayu 1.560 OH 165,000.00 257,400.00
- Tukang Besi 1.400 OH 165,000.00 231,000.00
 - Kepala Tukang Batu 0.323 OH 180,000.00 58,140.00
- Mandor Lapangan 0.283 OH 180,000.00 50,940.00
Jumlah: 1,518,605.00
Nilai HSPK: 6,308,353.00
28 1 m3 Kolom Beton Bertulang (300 kg Besi + Bekesting)

Bahan :
- Kayu lokal usuk 5/7 0.400 m3 3,622,500.00 1,449,000.00
- Paku kayu 7 cm (paku usuk) 4.000 kg 14,800.00 59,200.00
- Besi Beton Polos 315.000 kg 13,500.00 4,252,500.00
- Kawat ikat beton/bendrat 4.500 kg 25,900.00 116,550.00
- Semen PC 8.400 zak 63,000.00 529,200.00
- Pasir beton 0.540 m3 265,300.00 143,262.00
- Batu pecah 2 - 3 (mesin) 0.810 m3 243,300.00 197,073.00
- Kayu Kelas II ( balok 8/12 ) 0.150 m3 4,968,000.00 745,200.00
- Plywood 122x244 tebal 8 3.500 lembar 115,700.00 404,950.00
- Trucuk / bambu 20.000 btg. 14,375.00 287,500.00
Jumlah: 8,184,435.00
Tenaga :
- Pekerja 7.050 OH 155,000.00 1,092,750.00
- Tukang Batu 0.275 OH 165,000.00 45,375.00
- Tukang kayu 1.650 OH 165,000.00 272,250.00
- Tukang Besi 2.100 OH 165,000.00 346,500.00
- Kepala Tukang Batu 0.403 OH 180,000.00 72,540.00
- Mandor Lapangan 0.353 OH 180,000.00 63,540.00
Jumlah: 1,892,955.00
Nilai HSPK: 10,077,390.00
29 1 m3 Balok Beton Bertulang (200 kg Besi + Bekesting)

Bahan :
- Kayu lokal usuk 5/7 0.320 m3 3,622,500.00 1,159,200.00
 - Paku kayu 7 cm (paku usuk) 3.200 kg 14,800.00 47,360.00
- Besi Beton Polos 210.000 kg 13,500.00 2,835,000.00
- Kawat ikat beton/bendrat 3.000 kg 25,900.00 77,700.00
- Semen PC 8.400 zak 63,000.00 529,200.00
- Pasir beton 0.540 m3 265,300.00 143,262.00
- Batu pecah 2 - 3 (mesin) 0.810 m3 243,300.00 197,073.00
- Kayu Kelas II ( balok 8/12 ) 0.140 m3 4,968,000.00 695,520.00
- Plywood 122x244 tebal 8 2.800 lembar 115,700.00 323,960.00
- Trucuk / bambu 16.000 btg. 14,375.00 230,000.00
Jumlah: 6,238,275.00
Tenaga :
- Pekerja 6.350 OH 155,000.00 984,250.00
- Tukang Batu 0.275 OH 165,000.00 45,375.00
- Tukang kayu 1.650 OH 165,000.00 272,250.00
- Tukang Besi 1.400 OH 165,000.00 231,000.00
- Kepala Tukang Batu 0.333 OH 180,000.00 59,940.00
- Mandor Lapangan 0.318 OH 180,000.00 57,240.00
Jumlah: 1,650,055.00
Nilai HSPK: 7,888,330.00
30 1 m3 Plat Beton Bertulang (150 kg Besi + Bekesting)

Bahan :
- Kayu lokal usuk 5/7 0.320 m3 3,622,500.00 1,159,200.00
- Paku kayu 7 cm (paku usuk) 3.200 kg 14,800.00 47,360.00
- Besi Beton Polos 157.500 kg 13,500.00 2,126,250.00
- Kawat ikat beton/bendrat 2.250 kg 25,900.00 58,275.00
- Semen PC 8.400 zak 63,000.00 529,200.00
- Pasir beton 0.540 m3 265,300.00 143,262.00
- Batu pecah 2 - 3 (mesin) 0.810 m3 243,300.00 197,073.00
- Kayu Kelas II ( balok 8/12 ) 0.120 m3 4,968,000.00 596,160.00
- Plywood 122x244 tebal 8 2.800 lembar 115,700.00 323,960.00
 - Trucuk / bambu 32.000 btg. 14,375.00 460,000.00
Jumlah: 5,640,740.00
Tenaga :
- Pekerja 5.300 OH 155,000.00 821,500.00
- Tukang Batu 0.275 OH 165,000.00 45,375.00
- Tukang kayu 1.300 OH 165,000.00 214,500.00
- Tukang Besi 1.050 OH 165,000.00 173,250.00
- Kepala Tukang Batu 0.265 OH 180,000.00 47,700.00
- Mandor Lapangan 0.265 OH 180,000.00 47,700.00
Jumlah: 1,350,025.00
Nilai HSPK: 6,990,765.00
31 1 m2 Pemasangan Dinding Bata Ringan tebal 10cm Dengan Mortar Siap Pakai

Bahan :
- Bata Ringan (Exterior) 60x20x10 8.400 bj 15,000.00 126,000.00
- Perekat Bata Ringan 40 kg MU-380 0.063 kg 4,527.50 285.23
Jumlah: 126,285.23
Tenaga :
- Pekerja 0.750 OH 155,000.00 116,250.00
- Tukang batu 0.900 OH 165,000.00 148,500.00
- Kepala Tukang Batu 0.075 OH 180,000.00 13,500.00
- Mandor Lapangan 0.050 OH 180,000.00 9,000.00
Jumlah: 287,250.00
Peralatan :
- 10% x harga bahan 1.000 ls 12,628.52 12,628.52
Jumlah: 12,628.52
Nilai HSPK: 426,163.76
32 1 m2 Pemasangan Plesteran Bata Ringan

Bahan :
- Mortar MU 301 6.240 kg 3,200.00 19,968.00
 - Pasir pasang 0.020 m3 142,300.00 2,846.00
Jumlah: 22,814.00
Tenaga :
- Pekerja 0.300 OH 155,000.00 46,500.00
- Tukang Batu 0.150 OH 165,000.00 24,750.00
- Kepala Tukang Batu 0.015 OH 180,000.00 2,700.00
- Mandor Lapangan 0.015 OH 180,000.00 2,700.00
Jumlah: 76,650.00
Nilai HSPK: 99,464.00
33 1 m2 Pekerjaan Acian Bata Ringan

Bahan :
- Mortar MU 200 2.100 kg 4,782.50 10,043.25
Jumlah: 10,043.25
Tenaga :
- Pekerja 0.200 OH 155,000.00 31,000.00
- Tukang Batu 0.100 OH 165,000.00 16,500.00
- Kepala Tukang Batu 0.010 OH 180,000.00 1,800.00
- Mandor Lapangan 0.010 OH 180,000.00 1,800.00
Jumlah: 51,100.00
Nilai HSPK: 61,143.25
34 1 m' Benangan

Bahan :
- Semen PC 0.010 zak 68,300.00 683.00
Jumlah: 683.00
Tenaga :
- Pekerja 0.200 OH 155,000.00 31,000.00
- Tukang Batu 0.100 OH 165,000.00 16,500.00
- Kepala Tukang Batu 0.010 OH 180,000.00 1,800.00
- Mandor Lapangan 0.010 OH 180,000.00 1,800.00
 Jumlah: 51,100.00
Nilai HSPK: 51,783.00
35 1 m2 Pemasangan Lantai HT 60x60cm

Bahan :
- Homogeneus Tile 60 x 60 cm 2.917 buah 59,136.10 172,500.00
- Semen PC 0.208 zak 1,400.00 291.20
- Pasir pasang 0.045 m3 185,000.00 8,325.00
- Semen warna 1.300 kg 14,000.00 18,200.00
Jumlah: 199,316.20
Tenaga :
- Pekerja 0.700 OH 155,000.00 108,500.00
- Tukang Batu 0.350 OH 165,000.00 57,750.00
- Kepala Tukang Batu 0.035 OH 180,000.00 6,300.00
- Mandor Lapangan 0.035 OH 180,000.00 6,300.00
Jumlah: 178,850.00
Nilai HSPK: 378,166.20
36 1 m2 Pemasangan Lantai HT 60x60cm (Anti Slip)

Bahan :
- Homogeneus Tile 60 x 60 cm (anti slip) 2.917 buah 128,111.07 373,700.00
- Semen PC 5.750 zak 63,000.00 362,250.00
- Pasir pasang 0.558 m3 265,300.00 148,070.56
- Semen warna 1.300 kg 14,000.00 18,200.00
Jumlah: 902,220.56
Tenaga :
- Pekerja 0.700 OH 155,000.00 108,500.00
- Tukang Batu 0.350 OH 165,000.00 57,750.00
- Kepala Tukang Batu 0.035 OH 180,000.00 6,300.00
- Mandor Lapangan 0.035 OH 180,000.00 6,300.00
Jumlah: 178,850.00
 Nilai HSPK: 1,081,070.56
37 1 m2 Pemasangan Dinding Keramik Uk. (20x25 cm) motif

Bahan :
- Keramik 20x25cm motif 20.000 buah 3,045.00 60,900.00
- Semen PC 9.300 kg 1,400.00 13,020.00
- Pasir pasang 0.018 m3 185,000.00 3,330.00
- Semen warna 2.750 kg 14,000.00 38,500.00
Jumlah: 115,750.00
Tenaga :
- Pekerja 0.900 OH 155,000.00 139,500.00
- Tukang Batu 0.450 OH 165,000.00 74,250.00
- Kepala Tukang Batu 0.045 OH 180,000.00 8,100.00
- Mandor Lapangan 0.045 OH 180,000.00 8,100.00
Jumlah: 229,950.00
Nilai HSPK: 345,700.00
38 1 m2 Memasangan Rangka Plafond Hollow 60x60cm

Bahan :
- Hollow 2/4 - 4m 4.000 m 7,175.00 28,700.00
- Perlengkapan 1.000 ls 7,175.00 7,175.00
Jumlah: 35,875.00
Tenaga :
- Pekerja 0.050 OH 155,000.00 7,750.00
- Tukang Besi 0.050 OH 165,000.00 8,250.00
- Kepala Tukang Besi 0.005 OH 180,000.00 900.00
- Mandor Lapangan 0.003 OH 180,000.00 540.00
Jumlah: 17,440.00
Nilai HSPK: 53,315.00
39 1 m2 Pemasangan Langit-langit Gypsum Board Uk. (120x240x9 mm) tebal 9mm
 Bahan :
- Gypsumboard (120x240) 9 mm 0.364 lembar 70,500.00 25,662.00
- Paku kayu 2-3 cm ( paku plafond eternit, triplek) 0.110 kg 20,800.00 2,288.00
Jumlah: 27,950.00
Tenaga :
- Pekerja 0.100 OH 155,000.00 15,500.00
- Tukang Kayu 0.050 OH 165,000.00 8,250.00
- Kepala Tukang kayu 0.005 OH 180,000.00 900.00
- Mandor Lapangan 0.005 OH 180,000.00 900.00
Jumlah: 25,550.00
Nilai HSPK: 53,500.00
40 1 kg Pemasangan Besi Profil Siku, IWF, INP, UNP

Bahan :
- Besi siku 1.150 kg 11,100.00 12,765.00
Jumlah: 12,765.00
Tenaga :
- Pekerja 0.060 OH 155,000.00 9,300.00
- Tukang Besi 0.060 OH 165,000.00 9,900.00
- Kepala Tukang Besi 0.006 OH 180,000.00 1,080.00
- Mandor Lapangan 0.003 OH 180,000.00 540.00
Jumlah: 20,820.00
Nilai HSPK: 33,585.00
41 1 kg Pemasangan Besi Profil Siku, IWF, INP, UNP

Bahan :
- Besi Profil WF 1.150 kg 16,900.00 19,435.00
Jumlah: 19,435.00
Tenaga :
- Pekerja 0.060 OH 155,000.00 9,300.00
- Tukang Besi 0.060 OH 165,000.00 9,900.00
 - Kepala Tukang Besi 0.006 OH 180,000.00 1,080.00
- Mandor Lapangan 0.003 OH 180,000.00 540.00
Jumlah: 20,820.00
Nilai HSPK: 40,255.00
42 100 kg Pekerjaan Perakitan

Bahan :
- Solar 1.000 ltr. 8,900.00 8,900.00
- Minyak pelumas 0.100 ltr. 31,000.00 3,100.00
Jumlah: 12,000.00
Tenaga :
- Pekerja 0.001 OH 155,000.00 155.00
- Tukang las 0.001 OH 165,000.00 165.00
- Kepala Tukang Las 0.000 OH 180,000.00 1.80
- Mandor Lapangan 0.000 OH 180,000.00 1.80
Jumlah: 323.60
Peralatana :
- Mesin Las 0.008 Jam 29,947.00 239.58
Jumlah: 239.58
Nilai HSPK: 12,563.18
43 10 cm Pengerjaan Pengelasan dengan Las Listrik

Bahan :
- Kawat las 0.040 Kg 59,000.00 2,360.00
- Solar 0.030 Liter 5,850.00 175.50
- Minyak pelumas 0.004 Liter 27,100.00 108.40
Jumlah: 2,643.90
Tenaga :
- Pekerja 0.040 OH 155,000.00 6,200.00
- Tukang las 0.020 OH 165,000.00 3,300.00
- Kepala Tukang Las 0.002 OH 180,000.00 360.00
 - Mandor Lapangan 0.002 OH 180,000.00 360.00
Jumlah: 10,220.00
Peralatana :
- Mesin Las 0.170 Jam 29,947.00 5,090.99
Jumlah: 5,090.99
Nilai HSPK: 17,954.89
44 1 m' Memasang Kusen Pintu Alluminium Puti Doff

Bahan :
- Kusen Alumunium Putih Doff 4 1.100 m 102,600.00 112,860.00
- Paku skrup 6x2 1.250 doz 10,400.00 13,000.00
- Sealand 0.060 tube 40,200.00 2,412.00
Jumlah: 128,272.00
Tenaga :
- Pekerja 0.043 OH 155,000.00 6,665.00
- Tukang Besi 0.043 OH 165,000.00 7,095.00
- Kepala Tukang Besi 0.004 OH 180,000.00 720.00
- Mandor Lapangan 0.002 OH 180,000.00 360.00
Jumlah: 14,840.00
Nilai HSPK: 143,112.00
45 1 set Memasang Pintu Alluminium (Kusen dan Daun Pintu 0,70x2,00cm) Toilet

Bahan :
- Pintu Toilet Alumunium 1.100 set 1,341,600.00 1,475,760.00
Jumlah: 1,475,760.00
Tenaga :
- Pekerja 0.206 OH 155,000.00 31,930.00
- Tukang Kayu 0.206 OH 165,000.00 33,990.00
- Kepala Tukang kayu 0.021 OH 180,000.00 3,780.00
- Mandor Lapangan 0.010 OH 180,000.00 1,800.00
Jumlah: 71,500.00
 Nilai HSPK: 1,547,260.00
46 1 m2 Pemasangan Atap Spandex

Bahan :
- Spandex 0,35 Lebar 80 cm 1.500 m' 61,800.00 92,700.00
- Paku payung 7 cm ( asbes gelombang kecil ) 0.120 kg 30,700.00 3,684.00
Jumlah: 96,384.00
Tenaga :
- Pekerja 0.140 OH 155,000.00 21,700.00
- Tukang Kayu 0.070 OH 165,000.00 11,550.00
- Kepala Tukang kayu 0.007 OH 180,000.00 1,260.00
- Mandor Lapangan 0.007 OH 180,000.00 1,260.00
Jumlah: 35,770.00
Nilai HSPK: 132,154.00
47 1 buah Memasang Kloset Duduk / Monoblok

Bahan :
- Klosed duduk putih porselen komplit 1.000 m' 3,395,600.00 3,395,600.00
- Perlengkapan 1.000 ls 203,736.00 203,736.00
Jumlah: 3,599,336.00
Tenaga :
- Pekerja 3.300 OH 155,000.00 511,500.00
- Tukang Pipa 1.100 OH 165,000.00 181,500.00
- Kepala Tukang Pipa 0.010 OH 180,000.00 1,800.00
- Mandor Lapangan 0.160 OH 180,000.00 28,800.00
Jumlah: 723,600.00
Nilai HSPK: 4,322,936.00
48 1 buah Memasang Bak Air Fiberglass Vol. 1 m3

Bahan :
- Bak air (tandon) Fibre kapasitas 550 m3 1.000 m' 1,265,000.00 1,265,000.00
 - Perlengkapan 1.000 ls 151,800.00 151,800.00
Jumlah: 1,416,800.00
Tenaga :
- Pekerja 3.300 OH 155,000.00 511,500.00
- Tukang Pipa 1.100 OH 165,000.00 181,500.00
- Kepala Tukang Pipa 0.010 OH 180,000.00 1,800.00
- Mandor Lapangan 0.160 OH 180,000.00 28,800.00
Jumlah: 723,600.00
Nilai HSPK: 2,140,400.00
49 1 buah Memasang Bak Kontrol Pasangan Batu Bata Uk. (45x45cm), Tinggi 50cm

Bahan :
- Bata merah 70.000 bh 750.00 52,500.00
- Semen PC 77.000 kg 1,400.00 107,800.00
- Pasir pasang 0.130 m3 185,000.00 24,050.00
- Batu pecah 3 - 5 0.020 m3 299,000.00 5,980.00
- Besi Beton Polos 11286.000 kg 10,200.00 115,117,200.00
- Pasir beton 0.090 m3 230,000.00 20,700.00
Jumlah: 115,328,230.00
Tenaga :
- Pekerja 3.200 OH 155,000.00 496,000.00
- Tukang Batu 1.150 OH 165,000.00 189,750.00
- Kepala Tukang Batu 0.011 OH 180,000.00 1,980.00
- Mandor Lapangan 0.016 OH 180,000.00 2,880.00
Jumlah: 690,610.00
Nilai HSPK: 116,018,840.00
50 1 m' Memasang Pipa Galvanis Dia. 1,5"

Bahan :
- Pipa Galvanis 1,5" 1.200 m' 72,833.33 87,400.00
- Perlengkapan 1.000 ls 25,491.67 25,491.67
 Jumlah: 112,891.67
Tenaga :
- Pekerja 0.108 OH 155,000.00 16,740.00
- Tukang Pipa 0.180 OH 165,000.00 29,700.00
- Kepala Tukang Pipa 0.018 OH 180,000.00 3,240.00
- Mandor Lapangan 0.005 OH 180,000.00 900.00
Jumlah: 50,580.00
Nilai HSPK: 163,471.67
51 1 m' Memasang Pipa Galvanis Dia. 2"

Bahan :
- Pipa Galvanis 2" 1.200 m' 114,033.33 136,840.00
- Perlengkapan 1.000 ls 39,911.67 39,911.67
Jumlah: 176,751.67
Tenaga :
- Pekerja 0.108 OH 155,000.00 16,740.00
- Tukang Pipa 0.180 OH 165,000.00 29,700.00
- Kepala Tukang Pipa 0.018 OH 180,000.00 3,240.00
- Mandor Lapangan 0.005 OH 180,000.00 900.00
Jumlah: 50,580.00
Nilai HSPK: 227,331.67
52 1 m' Memasang Pipa Galvanis Dia. 3"

Bahan :
- Pipa Galvanis 3" 1.200 m' 187,833.33 225,400.00
- Perlengkapan 1.000 ls 65,741.67 65,741.67
Jumlah: 291,141.67
Tenaga :
- Pekerja 0.108 OH 155,000.00 16,740.00
- Tukang Pipa 0.180 OH 165,000.00 29,700.00
- Kepala Tukang Pipa 0.018 OH 180,000.00 3,240.00
 - Mandor Lapangan 0.005 OH 180,000.00 900.00
Jumlah: 50,580.00
Nilai HSPK: 341,721.67
53 1 m' Memasang Pipa PVC Tipe AW Dia. 3/4"

Bahan :
- Pipa PVC AW 3/4" 0.300 batang 202,900.00 60,870.00
- Perlengkapan 1.000 ls 4,200.00 4,200.00
Jumlah: 65,070.00
Tenaga :
- Pekerja 0.135 OH 155,000.00 20,925.00
- Tukang Pipa 0.081 OH 165,000.00 13,365.00

Jumlah: 34,290.00
Nilai HSPK: 99,360.00
54 1 m' Memasang Pipa PVC Tipe AW Dia. 1"

Bahan :
- Pipa PVC AW 1" 1.200 m' 10,150.00 12,180.00
- Perlengkapan 1.000 ls 3,552.50 3,552.50
Jumlah: 15,732.50
Tenaga :
- Pekerja 0.036 OH 155,000.00 5,580.00
- Tukang Pipa 0.060 OH 165,000.00 9,900.00

Jumlah: 15,480.00
Nilai HSPK: 31,212.50
55 1 m' Memasang Pipa PVC Tipe AW Dia. 1,5"
 Bahan :
- Pipa PVC AW 1,5" 1.200 m' 18,050.00 21,660.00
- Perlengkapan 1.000 ls 6,317.50 6,317.50
Jumlah: 27,977.50
Tenaga :
- Pekerja 0.036 OH 155,000.00 5,580.00
- Tukang Pipa 0.060 OH 165,000.00 9,900.00

Jumlah: 15,480.00
Nilai HSPK: 43,457.50
56 1 m' Memasang Pipa PVC Tipe AW Dia. 3"

Bahan :
- Pipa PVC AW 3" 1.200 m' 54,625.00 65,550.00
- Perlengkapan 1.000 ls 19,118.75 19,118.75
Jumlah: 84,668.75
Tenaga :
- Pekerja 0.081 OH 155,000.00 12,555.00
- Tukang Pipa 0.135 OH 165,000.00 22,275.00

Jumlah: 34,830.00
Nilai HSPK: 119,498.75
57 1 Buah Memasang Kran Stainless Dia. 3/4"

Bahan :
- Kran air stainless 3/4" 1.000 buah 63,200.00 63,200.00
- Seal Tape 0.025 buah 4,700.00 117.50
Jumlah: 63,317.50
Tenaga :
 - Pekerja 0.010 OH 155,000.00 1,550.00
- Tukang Pipa 0.400 OH 165,000.00 66,000.00
- Kepala Tukang Pipa 0.040 OH 180,000.00 7,200.00
- Mandor Lapangan 0.005 OH 180,000.00 900.00
Jumlah: 75,650.00
Nilai HSPK: 138,967.50
58 1 Buah Memasang Floor Drain

Bahan :
- Floor drain logam tebal 1.000 buah 74,700.00 74,700.00
Jumlah: 74,700.00
Tenaga :
- Pekerja 0.010 OH 155,000.00 1,550.00
- Tukang Pipa 0.100 OH 165,000.00 16,500.00
- Kepala Tukang Pipa 0.010 OH 180,000.00 1,800.00
- Mandor Lapangan 0.005 OH 180,000.00 900.00
Jumlah: 20,750.00
Nilai HSPK: 95,450.00
59 1 Buah Memasang Shower Kloset

Bahan :
- Shower kloset biasa 1.000 buah 84,300.00 84,300.00
- Seal Tape 0.025 buah 4,700.00 117.50
Jumlah: 84,417.50
Tenaga :
- Pekerja 0.010 OH 155,000.00 1,550.00
- Tukang Pipa 0.100 OH 165,000.00 16,500.00
- Kepala Tukang Pipa 0.010 OH 180,000.00 1,800.00
- Mandor Lapangan 0.005 OH 180,000.00 900.00
Jumlah: 20,750.00
Nilai HSPK: 105,167.50
60 1 m2 Memasang Dinding Kaca Clear 8mm

Bahan :
- Kaca Clear 8 mm 1.100 m2 169,600.00 186,560.00
Jumlah: 186,560.00
Tenaga :
- Pekerja 0.025 OH 155,000.00 3,875.00
- Tukang Kayu 0.250 OH 165,000.00 41,250.00
- Kepala Tukang kayu 0.025 OH 180,000.00 4,500.00
- Mandor Lapangan 0.001 OH 180,000.00 234.00
Jumlah: 49,859.00
Nilai HSPK: 236,419.00
61 1 m2 Pengecatan Tembok baru (1 Lapis Plamir, 1 Lapis Cat dasar, 2 Lapis Cat Penutup)

Bahan :
- Plamur tembok 0.100 kg 5,280.00 528.00
- Cat tembok biasa 0.100 kg 27,480.00 2,748.00
- Cat penutup 2x 0.260 kg 27,480.00 7,144.80
Jumlah: 10,420.80
Tenaga :
- Pekerja 0.020 OH 155,000.00 3,100.00
- Tukang cat 0.063 OH 165,000.00 10,395.00
- Kepala tukang cat 0.006 OH 180,000.00 1,134.00
- Mandor Lapangan 0.003 OH 180,000.00 450.00
Jumlah: 15,079.00
Nilai HSPK: 25,499.80
62 1 m2 Memasang Dinding Pemisah Gypsumboard Rangkap, Rangka Galvalum

Bahan :
- Galvalume C-075 0.542 btg 89,700.00 48,587.50
- Paku skrup 6x2 0.150 dos 30,400.00 4,560.00
 - Gypsumboard (120x240) 9 mm 0.860 lembar 71,800.00 61,748.00
Jumlah: 114,895.50
Tenaga :
- Pekerja 0.150 OH 155,000.00 23,250.00
- Tukang Besi 0.450 OH 165,000.00 74,250.00
- Kepala tukang besi 0.045 OH 180,000.00 8,100.00
- Mandor lapangan 0.008 OH 180,000.00 1,440.00
Jumlah: 107,040.00
Nilai HSPK: 221,935.50
63 1 buah Memasang Lampu Downlight LED 18 W

Bahan :
- Lampu Downlight LED 18 W 1.000 bh 91,500.00 91,500.00
Jumlah: 91,500.00
Tenaga :
- Pekerja 0.200 OH 155,000.00 31,000.00
- Tukang Listrik 0.020 OH 165,000.00 3,300.00
- Kepala tukang Listrik 0.020 OH 180,000.00 3,600.00
Jumlah: 37,900.00
Nilai HSPK: 129,400.00
64 1 buah Memasang Saklar Tunggal

Bahan :
- Saklar tunggal 1.000 bh 32,400.00 32,400.00
- Kabel NYM 2 x 2,5 mm 24.000 m' 12,300.00
- Pipa Listrik 3.000 batang 7,400.00
Jumlah: 32,400.00
Tenaga :
- Pekerja 0.400 OH 155,000.00 62,000.00
- Tukang Listrik 0.040 OH 165,000.00 6,600.00
- Kepala tukang Listrik 0.040 OH 180,000.00 7,200.00
 Jumlah: 75,800.00
Nilai HSPK: 108,200.00
65 1 buah Memasang Saklar Ganda

Bahan :
- Saklar ganda 1.000 bh 49,400.00 49,400.00
- Kabel NYM 2 x 2,5 mm 24.000 m' 12,300.00
- Pipa Listrik 3.000 batang 7,400.00
Jumlah: 49,400.00
Tenaga :
- Pekerja 0.400 OH 155,000.00 62,000.00
- Tukang Listrik 0.040 OH 165,000.00 6,600.00
- Kepala tukang Listrik 0.040 OH 180,000.00 7,200.00
Jumlah: 75,800.00
Nilai HSPK: 125,200.00
66 1 Titik Pemasangan Instalasi Lampu

Bahan :
- Kabel NYM 2 x 2,5 mm 1.000 bh 49400.00 49,400.00
- Pipa konduit 20mm 24.000 m' 12300.00 295,200.00
- Flexible konduit 20mm 3.000 batang 7400.00 22,200.00
Jumlah: 366,800.00
Tenaga :
- Pekerja 0.200 OH 155,000.00 31,000.00
- Tukang listrik 0.175 OH 165,000.00 28,875.00
- Kepala Tukang Listrik 0.075 OH 180,000.00 13,500.00
- Mandor lapangan 0.025 OH 180,000.00 4,500.00
Jumlah: 77,875.00
Peralatan :
- 15% x bahan 1.000 ls 10,365.00 10,365.00
Jumlah: 10,365.00
 Nilai HSPK: 455,040.00
67 1 Titik Pemasangan Instalasi Stop Kontak

Bahan :
- KABEL NYM 2 x 2,5 mm 10.000 m' 12,300.00 123,000.00
- PIPA KONDUIT 20MM 6.000 m' 2,500.00 15,000.00
- FLEXIBLE KONDUIT 20MM 1.000 m' 6,300.00 6,300.00
Jumlah: 144,300.00
Tenaga :
- Pekerja 0.200 OH 155,000.00 31,000.00
- Tukang listrik 0.175 OH 165,000.00 28,875.00
- Kepala Tukang Listrik 0.075 OH 180,000.00 13,500.00
- Mandor lapangan 0.025 OH 180,000.00 4,500.00
Jumlah: 77,875.00
Peralatan :
- 15% x bahan 1.000 ls 3,165.00 3,165.00
Jumlah: 3,165.00
Nilai HSPK: 225,340.00
68 1 Liter Lapis Perekat/Tack Coat

Bahan :
- Aspal Curah 0.888 kg 16,600.00 14,740.80
- Minyak Tanah 0.253 liter 12,700.00 3,213.10
Jumlah: 17,953.90
Tenaga :
- Pekerja 0.030 OH 155,000.00 4,650.00
- Mandor lapangan 0.006 OH 165,000.00 990.00
Jumlah: 5,640.00
Peralatan :
- Sewa Aspal Sprayer 0.003 jam 55,872.00 167.62
- Compressor 400 - 600 L/M 0.003 jam 150,647.00 451.94
 - Dump Truck 8 - 10 m3 0.003 jam 434,094.00 1,302.28
Jumlah: 1,921.84
Nilai HSPK: 25,515.74
69 1 m2 Hot Rolled Sheet
0.25
Bahan : 1.625
- Aspal Panas AC 60/70 5.320 kg 16,600.00 88,312.00
- Agregat Klas A 0.012 m3 115,000.00 1,380.00
- Agregat Klas B 0.023 m3 333,500.00 7,670.50
Jumlah: 97,362.50
Tenaga :
- Pekerja 0.040 OH 155,000.00 6,200.00
- Pembantu Operator 0.013 OH 165,000.00 2,194.50
- Operator 0.013 OH 180,000.00 2,394.00
- Mandor lapangan 0.004 OH 180,000.00 720.00
Jumlah: 11,508.50
Peralatan :
- Sewa AMP 10 T 0.020 jam 287,300.00 5,774.73
- Sewa Ashpalt Finisher 0.020 jam 1,156,600.00 23,247.66
- Sewa Dump Truck 3,5 T 0.370 jam 255,331.00 94,421.40
- Sewa Pneumatic Tire Roller 0.005 jam 243,500.00 1,193.15
- Sewa Tandem Roller 0.016 jam 287,536.00 4,543.07
- Sewa Wheel Loader 0.010 jam 633,100.00 6,077.76
Jumlah: 135,257.77
Nilai HSPK: 244,128.77
70 1 m2 Pasangan Tegel Trotoar

Bahan :
- Pasir Pasang 0.010 m3 142,300.00 1,423.00
- Semen PC 50 kg 0.073 zak 68,300.00 4,985.90
- Kapur Pasang 0.012 m3 99,000.00
 - Tegel Trotoar 1.000 m2 74,800.00 74,800.00
Jumlah: 81,208.90
Tenaga :
- Pekerja 0.500 OH 155,000.00 77,500.00
- Tukang 0.250 OH 165,000.00 41,250.00
- Kepala Tukang 0.025 OH 180,000.00 4,500.00
- Mandor lapangan 0.025 OH 180,000.00 4,500.00
Jumlah: 127,750.00
Nilai HSPK: 208,958.90
71 1 m2 Pasangan Paving Stone (Blok) Tbl. 8cm

Bahan :
- Paving Stone Abu-abu Tbl. 8cm 1.010 m2 96,100.00 97,061.00
Jumlah: 97,061.00
Tenaga :
- Pekerja 0.500 OH 155,000.00 77,500.00
- Tukang 0.500 OH 165,000.00 82,500.00
- Kepala Tukang 0.050 OH 180,000.00 9,000.00
- Mandor lapangan 0.050 OH 180,000.00 9,000.00
Jumlah: 178,000.00
Nilai HSPK: 275,061.00
72 1 m' Pasangan Kanstin BDCM 21.5

Bahan :
- Semen PC 50 kg 0.045 zak 68,300.00 3,073.50
- Pasir Pasang 0.005 m3 142,300.00 768.42
- Kanstin BDCM 21.5 5.000 bh 20,200.00 101,000.00
Jumlah: 104,841.92
Tenaga :
- Pekerja 0.500 OH 155,000.00 77,500.00
- Tukang 0.250 OH 165,000.00 41,250.00
 - Kepala Tukang 0.025 OH 180,000.00 4,500.00
- Mandor lapangan 0.025 OH 180,000.00 4,500.00
Jumlah: 127,750.00
Nilai HSPK: 232,591.92
73 1 m' Pasangan Stopper / Uskup tebal 8 cm Warna

Bahan :
- Pasir Pasang 0.001 m3 142,300.00 142.30
- Stopper / Uskup tebal 8 cm Warna 3.340 bh 9,500.00 31,730.00
Jumlah: 31,872.30
Tenaga :
- Pekerja 0.500 OH 155,000.00 77,500.00
- Tukang 0.250 OH 165,000.00 41,250.00
- Kepala Tukang 0.025 OH 180,000.00 4,500.00
- Mandor lapangan 0.025 OH 180,000.00 4,500.00
Jumlah: 127,750.00
Nilai HSPK: 159,622.30
 RENCANA ANGGARAN BIAYA
PEMBANGUNAN GAPURO PULO MERAH
KOTA SURABAYA
NO DESKRIPSI PEKERJAAN SAT VOLUME HARSAT JUMLAH HARGA
BAB I PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi ls 1.00 20,000,000.00 20,000,000.00
2 Pekerjaan Pembersihan area bangunan m2 357.67 24,600.00 8,798,651.25
3 Setting out dan bouwplank m' 143.15 117,875.00 16,873,806.25
TOTAL BAB I 45,672,457.50
BAB II PEKERJAAN STANDAR
A PEKERJAAN STRUKTUR
A.1 Pekerjaan Struktur Bawah dan Plat lantai
1 Pekerjaan Pondasi Strous
a. Pekerjaan Galian tanah keras untuk Pondasi m3 10.17 44,384.24 451,547.50
c. Pekerjaan Beton K-300 m3 10.17 1,424,875.32 14,496,111.56
d. Pekerjaan besi (rasio = 150kg/m3) kg 1,526.04 3,859.25 5,889,369.87
e. Pekerjaan bekisting (batako, rasio = 9,6 m2/m3) m2 97.67 1,750,882.00 171,002,621.91
2 Pekerjaan Pier Head
a. Pekerjaan Beton K-300 m3 3.46 1,424,875.32 4,924,369.11
b. Pekerjaan besi (rasio = 185kg/m3) kg 639.36 3,859.25 2,467,450.08
c. Pekerjaan bekisting (multiplek, rasio = 13,33 m2/m3) m2 46.07 505,424.00 23,284,115.44
3 Pekerjaan Sloof
a. Pekerjaan Beton K-300 m3 8.10 1,424,875.32 11,541,490.09
b. Pekerjaan besi (rasio = 200kg/m3) kg 1,620.00 3,859.25 6,251,985.00
c. Pekerjaan bekisting (batako, rasio = 10 m2/m3) m2 81.00 2,230,705.00 180,687,105.00
4 Pekerjaan Lantai Kerja
a. Pekerjaan Beton K-225 m3 1.90 1,370,327.82 2,601,567.37
5 Pekerjaan Lantai
a. Pekerjaan urugan tanah peninggian lantai m3 107.55 217,020.00 23,340,501.00
(tanah dari lokasi) + pemadatan
b. Pekerjaan plastik cor m2 64.00 11,315.00 724,160.00
c. Pekerjaan Beton K-275 m3 3.20 1,360,847.82 4,354,713.02
d. Pekerjaan besi wiremesh M8 kg 348.80 210,835.00 73,539,248.00
 6 Pekerjaan Pondasi Batu Belah
a. Pekerjaan lantai kerja m3 0.70 810,609.71 567,426.80
b. Pekerjaan batu belah m3 7.28 1,269,397.50 9,241,213.80
c. Pekerjaan batu kosong (anstamping) m3 2.80 816,522.00 2,286,261.60
7 Pekerjaan Dinding Penahan Tanah
b. Pekerjaan batu belah m3 30.38 1,269,397.50 38,563,661.35
c. Pekerjaan batu kosong (anstamping) m3 11.94 816,522.00 9,752,538.77

A.2 Pekerjaan Struktur Atas

1 Pekerjaan Kolom Baja (Pipa sch 40 - 8") kg 3,031.20 33,585.00 101,802,852.00
2 Pekerjaan Balok Baja (Pipa sch 40 - 8") kg 2,020.80 33,585.00 67,868,568.00
3 Pekerjaan Balok Baja (Pipa sch 40 - 6") kg 960.00 33,585.00 32,241,600.00
4 Pekerjaan Kolom praktis m' 42.00 146,900.70 6,169,829.40
5 Pekerjaan plat deck tebal 12 cm m3 0.96 6,990,765.00 6,711,134.40
6 Pekerjaan Ring Balok 15x20cm m3 1.35 7,888,330.00 10,649,245.50

A.3 Pekerjaan Struktur Atap

1 Pekerjaan Rangka Atap bangunan kg 536.80 33,585.00 18,028,428.00
2 Pekerjaan penutup atap bangunan m2 322.70 132,154.00 42,646,095.80

B PEKERJAAN ARSITEKTUR
B.1 PEKERJAAN DINDING & PLESTERAN
1 Pasangan dinding 1/2 bata ringan m2 106.50 213,081.88 22,693,219.99
2 Pekerjaan plester bata ringan m2 213.00 99,464.00 21,185,832.00
3 Pekerjaan acian bata ringan m2 213.00 61,143.25 13,023,512.25
4 Pekerjaan keramik dinding 20x25cm (Toilet) m2 10.50 345,700.00 3,629,850.00
5 Pekerjaan aluminium rangka dinding kaca clear 8mm m' 88.80 90,635.50 8,048,432.40
6 Pekerjaan dinding kaca clear 8mm m2 41.48 236,419.00 9,806,660.12
7 Pekerjaan dinding double gypsum (partisi) m2 40.50 221,935.50 8,988,387.75
8 Pekerjaan dinding display m2 16.56 236,419.00 3,915,098.64

B.2 PEKERJAAN LANTAI

1 Pekerjaan lantai HT 60x60 cm m2 31.00 378,166.20 11,723,152.20
2 Pekerjaan Keramik 60x60cm (anti slip) m2 12.76 1,081,070.56 13,794,460.38

B.3 PEKERJAAN PENGECATAN

 1 Pekerjaan pengecatan dinding m2 213.00 25,499.80 5,431,457.40
2 Pekerjaan pengecatan Partisi m2 81.00 25,499.80 2,065,483.80

B.4 PEK. KUSEN PINTU & JENDELA

1 Pasang Kusen+Pintu single Unit 6.00 2,100,000.00 12,600,000.00
2 Pasang Kusen+Pintu toilet Unit 2.00 1,547,260.00 3,094,520.00

B.5 PEKERJAAN SANITARY

1 Closet Duduk bh 2.00 4,322,936.00 8,645,872.00
2 Jet Washer bh 2.00 105,167.50 210,335.00
3 Kran air bh 4.00 138,967.50 555,870.00
4 Bak Air Fiberglass Vol. 1 m3 bh 2.00 2,140,400.00 4,280,800.00
5 Floor drained bh 2.00 95,450.00 190,900.00
6 Safety bar closed bh 2.00 425,000.00 850,000.00

C PEKERJAAN MEP
C.1 PEKERJAAN INSTALASI AIR BERSIH
1 Pompa air kedalaman 30 m unit 1.00 2,898,000.00 2,898,000.00
2 Bak air (tandon) stainless 1100 m3 unit 1.00 3,898,440.00 3,898,440.00
3 Pemipaan air bersih utama
Instalasi pipa utama air bersih (riser) dengan PPR80 - PN10
termasuk gantungan/hanger, support, fitting dan aksesories :
• dia. 32 mm m 28.84 31,212.50 900,168.50
Air Vent
• dia. 25 mm bh 2.00 1,350,000.00 2,700,000.00
Foot Valve
WLC lengkap dengan pengkabelan lot 1.00 1,180,000.00 1,180,000.00
4 Pipa air bersih dalam bangunan
Instalasi pipa utama air bersih (riser) dengan PPR80 - PN10
termasuk gantungan/hanger, support, fitting dan aksesories :
• dia. 25 mm m 4.00 99,360.00 397,440.00
Gate Valve class 10 K :
• dia. 25 mm bh 1.00 1,350,000.00 1,350,000.00
5 Testing & Commisioning ls 1.00 2,000,000.00 2,000,000.00

C.2 PEKERJAAN INSTALASI AIR KOTOR

 1 Septic Tank Biotech
• Septic Tank Konvensional 5m3 unit 1.00 8,000,000.00 8,000,000.00
2 Pipa air kotor dalam bangunan
Instalasi Air Kotor Cabang dan toilet dengan Pipa PVC kelas AW
termasuk gantungan/hanger, support, fitting dan aksesories :
• dia. 50 mm m 23.74 43,457.50 1,031,681.05
Instalasi Air Bekas cabang dan toilet dengan Pipa PVC kelas AW
termasuk gantungan/hanger, support, fitting dan aksesories :
• dia. 32 mm m 23.84 31,212.50 744,218.37
Instalasi Vent cabang dan toilet dengan pipa PVC AW 10 kg/cm2
termasuk gantungan/hanger, support, fitting dan aksesories :
• dia. 50 mm m 2.00 43,457.50 86,915.00
Floor Drain
• dia. 50 mm bh 2.00 95,450.00 190,900.00
Clean out
• dia. 50 mm bh 2.00 33,300.00 66,600.00
3 Testing & Commisioning ls 1.00 2,000,000.00 2,000,000.00

C.3 PEKERJAAN ELEKTRIKAL

C.3.1 PEKERJAAN PANEL
1 Panel Instalasi Listrik
Incoming :
• MCCB 3P, 40A, 30 kA (ABB, Schneider) bh 1.00 772,200.00 772,200.00
Outgoing :
• MCB 1P, 10A (ABB, Schneider) bh 3.00 249,500.00 748,500.00
Indikator Lamp + Fuse (ABB, Schneider) bh 3.00 117,800.00 353,400.00
Ampere meter bh 3.00 1,039,500.00 3,118,500.00
Volt meter bh 1.00 1,039,500.00 1,039,500.00
Box Panel (Standar PUIL) bh 1.00 1,108,800.00 1,108,800.00
Busbar 40A set 1.00 1,524,600.00 1,524,600.00
Wiring Connection lot 1.00 1,386,000.00 1,386,000.00

C.3.2 PEKERJAAN KABEL FEEDER

1 Kabel Feeder
• Kabel dari Gedung1 & Gedung2 Ke Panel Instalasi Listrik NYM 3 x 2,5 mm² m 212.76 13,200.00 2,808,489.42
2 Tiang Listrik Beton unit 2.00 3,294,000.00 6,588,000.00
 3 Testing & Commisioning ls 1.00 2,000,000.00 2,000,000.00

C.3.3 PEKERJAAN LAMPU & STOP KONTAK

1 Area Kantor
• Lampu Downlight LED 18 W bh 6.00 129,400.00 776,400.00
• Stop Kontak Dinding 1 ph, 200 W bh 1.00 225,340.00 225,340.00
• Saklar Tunggal bh 1.00 108,200.00 108,200.00
• Saklar Ganda bh 2.00 125,200.00 250,400.00
• Titik nyala lampu dengan kabel NYM 3 x 2,5 mm² di dalam conduit PVC ttk 6.00 217,800.00 1,306,800.00
• Titik nyala Stop kontak NYM 3 x 2,5 mm² didalam conduit PVC HI 20 mm ttk 1.00 207,900.00 207,900.00
2 Area Ruang Informasi
• Lampu Downlight LED 18 W bh 4.00 129,400.00 517,600.00
• Stop Kontak Dinding 1 ph, 200 W bh 1.00 225,340.00 225,340.00
• Saklar Ganda bh 2.00 125,200.00 250,400.00
• Titik nyala lampu dengan kabel NYM 3 x 2,5 mm² di dalam conduit PVC ttk 4.00 217,800.00 871,200.00
• Titik nyala Stop kontak NYM 3 x 2,5 mm² didalam conduit PVC HI 20 mm ttk 1.00 207,900.00 207,900.00
3 Area Pos Satpam
• Lampu Downlight LED 18 W bh 2.00 129,400.00 258,800.00
• Stop Kontak Dinding 1 ph, 200 W bh 1.00 225,340.00 225,340.00
• Saklar Ganda bh 2.00 125,200.00 250,400.00
• Titik nyala lampu dengan kabel NYM 3 x 2,5 mm² di dalam conduit PVC ttk 2.00 217,800.00 435,600.00
• Titik nyala Stop kontak NYM 3 x 2,5 mm² didalam conduit PVC HI 20 mm ttk 1.00 207,900.00 207,900.00
4 Area Ruang Tiket
• Lampu Downlight LED 18 W bh 2.00 129,400.00 258,800.00
• Stop Kontak Dinding 1 ph, 200 W bh 1.00 225,340.00 225,340.00
• Saklar Ganda bh 2.00 125,200.00 250,400.00
• Titik nyala lampu dengan kabel NYM 3 x 2,5 mm² di dalam conduit PVC ttk 2.00 217,800.00 435,600.00
• Titik nyala Stop kontak NYM 3 x 2,5 mm² didalam conduit PVC HI 20 mm ttk 1.00 207,900.00 207,900.00
5 Area Gudang
• Lampu Downlight LED 18W bh 2.00 129,400.00 258,800.00
• Stop Kontak Dinding 1 ph, 200 W bh 2.00 225,340.00 450,680.00
• Saklar Ganda bh 2.00 125,200.00
• Titik nyala lampu dengan kabel NYM 3 x 2,5 mm² di dalam conduit PVC ttk 2.00 217,800.00 435,600.00
• Titik nyala Stop kontak NYM 3 x 2,5 mm² didalam conduit PVC HI 20 mm ttk 2.00 207,900.00 415,800.00
6 Area KM/WC
• Lampu Downlight LED 18 W bh 2.00 129,400.00 258,800.00
 • Stop Kontak Dinding 1 ph, 200 W bh 2.00 225,340.00 450,680.00
• Saklar Ganda bh 2.00 125,200.00 250,400.00
• Titik nyala lampu dengan kabel NYM 3 x 2,5 mm² di dalam conduit PVC titik 2.00 217,800.00 435,600.00
• Titik nyala Stop kontak NYM 3 x 2,5 mm² didalam conduit PVC HI 20 mm titik 2.00 207,900.00 415,800.00
7 Area Teras Gerbang
• Lampu Downlight LED 18 W bh 12.00 129,400.00 1,552,800.00
• Saklar Tunggal bh 8.00 108,200.00 865,600.00
• Titik nyala lampu dengan kabel NYM 3 x 2,5 mm² di dalam conduit PVC ttk 12.00 217,800.00 2,613,600.00

C.3.4 PEKERJAAN TATA UDARA

1 Area Kantor
• Exhaust fan type axial, Kap. 100 CFM unit 3.00 574,200.00 1,722,600.00
• Kipas Angin KDK WZ-56P unit 2.00 778,400.00 1,556,800.00
2 Area Ruang Informasi
• Exhaust fan type axial, Kap. 100 CFM unit 2.00 574,200.00 1,148,400.00
• Kipas Angin KDK WZ-56P unit 1.00 778,400.00 778,400.00
3 Area Pos Satpam
• Exhaust fan type axial, Kap. 100 CFM unit 1.00 574,200.00 574,200.00
• Kipas Angin KDK WZ-56P unit 1.00 778,400.00 778,400.00
4 Area Ruang Tiket
• Exhaust fan type axial, Kap. 360 CFM unit 2.00 574,200.00 1,148,400.00
• Kipas Angin dinding 18inch unit 1.00 605,000.00 605,000.00
5 Area Gudang
• Exhaust fan type ceiling, Kap. 100 CFM unit 1.00 574,200.00 574,200.00
6 Area KM/WC
• Exhaust fan type ceiling, Kap. 100 CFM unit 1.00 574,200.00 574,200.00
7 Testing & Commisioning ls 1.00 2,000,000.00 2,000,000.00
TOTAL BAB II 1,103,279,726.62
BAB III PEKERJAAN JALAN
A PEKERJAAN PELEBARAN JALAN MASUK
1 Pekerjaan Urugan Tanah Padas m3 210.00 217,020.00 45,574,200.00
2 Pekerjaan Urugan Sirtu Klas C m 3
168.00 294,875.00 49,539,000.00
3 Perkerasan Lantai Kerja (t = 50 mm) m2 280.00 810,609.71 226,970,719.10
4 Perkerasan Pengaspalan (t = 100 mm) m2 280.00 244,128.77 68,356,056.33
5 Pekerjaan RCP D100
• Pipa Gorong-gorong Beton Bertulang, 1 Ø 100cm m' 12.00 700,000.00 8,400,000.00
 • Pekerjaan besi kg 780.37 3,859.25 3,011,632.69
• Pekerjaan Beton K-275 m3 9.03 810,609.71 7,316,887.50
6 Marka Jalan, tipe 1 m2 14.25 115,000.00 1,638,750.00

B PEKERJAAN PELEBARAN JALAN MASUK

1 Pekerjaan Urugan Tanah Padas m3 75.00 217,020.00 16,276,500.00
2 Pekerjaan Urugan Sirtu Klas C m 3
60.00 294,875.00 17,692,500.00
3 Perkerasan Lantai Kerja (t = 50 mm) m2 97.00 810,609.71 78,629,141.97
4 Pasangan Kanstin BDCM 21.5 m' 27.80 232,591.92 6,466,055.38
5 Pasangan Paving Stone (Blok) Tbl. 8cm m2 85.50 275,061.00 23,517,715.50
6 Pasangan Stopper / Uskup tebal 8 cm Warna m' 30.00 159,622.30 4,788,669.00
7 Pasangan Tegel Trotoar m2 21.00 208,958.90 4,388,136.90

C PEKERJAAN TAMAN
1 Pekerjaan tanam bunga m2 18.00 250,000.00 4,500,000.00
2 Pekerjaan pembuatan landsekap taman m2 27.30 586,771.01 16,018,848.46
3 Pekerjaan garden lamp LED 18W bh 6.00 486,000.00 2,916,000.00

D PEKERJAAN KABEL FEEDER

1 Kabel Feeder
• Kabel dari Penerangan Luar Ke Panel Instalasi Listrik NYFBGY 4 x 4 mm² m 116.41 32,230.00 3,751,990.99

E PEKERJAAN PENERANGAN LUAR

1 Area Gerbang dan Taman
• Street Light LED 80 W bh 6.00 702,000.00 4,212,000.00
• Garden Lamp LED 18W bh 2.00 486,000.00 972,000.00
• Pole 7 meter bh 6.00 2,000,000.00 12,000,000.00
• Pondasi Untuk Pole bh 6.00 700,000.00 4,200,000.00
• Kabel Nyfgby 4 x 4mm2 Berikut Galian m' 102.00 108,000.00 11,016,000.00
2 Standing letter
• Standing Letter tinggi 30 cm unit 1.00 2,400,000.00 2,400,000.00
• Lampu sorot 400watt philips/setara & accessories bh 3.00 1,750,000.00 5,250,000.00
3 CCTV
• Pengadaan 4 Camera CCTV HD AVTECH 2MP atau Setara unit 2.00 5,585,000.00 11,170,000.00
• Pemasangan 4 Camera CCTV HD AVTECH 2MP atau Setara unit 2.00 1,117,000.00 2,234,000.00
F PEKERJAAN FIRE HYDRANT
1 Fire Extingusher type Clean Agent kapasitas 5 kg bh 2.00 1,174,030.00 2,348,060.00

G PEKERJAAN LAIN-LAIN
1 Deep well kedalaman 15m
• Pengeboran deep well m' 15.00 450,000.00 6,750,000.00
• Pipa casing PVC m' 15.00 220,000.00 3,300,000.00
• Pipa suction pompa m' 15.00 208,800.00 3,132,000.00
2 Pekerjaan bak kontrol unit 1.00 116,018,840.00 116,018,840.00
3 Pekerjaan Tower Water Tank Kapasitas 1 m3 (besi siku 50x50x5) ls 1.00 7,000,000.00 7,000,000.00
4 Penyambungan Daya PLN ls 1.00 8,000,000.00 8,000,000.00
5 Keset Foam Bath Mat 53 x 86 cm set 6.00 115,000.00 690,000.00
6 Tempat sampah Oval 3 in 1 Triple Pilah bahan Fiber set 2.00 900,000.00 1,800,000.00
TOTAL BAB III 792,245,703.81

JUMLAH TOTAL 1,941,197,887.94

PPN 10% 194,119,788.79
JUMLAH SETELAH PPN 2,135,317,676.73
DIBULATKAN 2,136,000,000.00
TERBILANG : DUA MILIAR SERATUS TIGA PULUH ENAM JUTA RUPIAH