Beruflich Dokumente
Kultur Dokumente
Chapter 4
Analyzing Investing Activities
REVIEW
Assets are the driving forces of profitability for a company. Assets Assets produce revenues that
compensate or!ers" repay lenders" reard oners" and fund groth. Current assets are
resour
resources
ces or claims
claims to resou
resources
rces readily
readily conver
convertib
tible
le to cash.
cash. #a$or
#a$or curren
currentt assets
assets
includ
includee cash
cash and cash cash e%uiv
e%uivale
alents
nts"" mar!et
mar!etablable
e securit
securities
ies"" receiva
receivablebles"
s" deriva
derivativ
tivee
financial instruments" inventories" and prepaid e&penses. 'ur analysis of current assets
provides us insights into a company(s li%uidity. )i%uidity is the length of time until assets
are
are conv
converterted
ed to cash
cash.. It is an indiindicacato
torr of a comp
compan any(
y(ss abil
abilit
ity
y to meet
meet fina
financ
ncia
iall
obligati
obligations
ons.. *he less li%uid
li%uid a company
company"" the loer loer is its financia
financiall fle&ibil
fle&ibility
ity to pursue
pursue
promising investment opportunities and the greater its ris! of failure. +oncurrent assets
are resources or claims to resources e&pected to benefit more than the current period.
#a$or
#a$or noncurren
noncurrentt assets
assets include
include property
property"" plant"
plant" e%uipmen
e%uipment" t" intangib
intangibles"
les" investme
investments"
nts"
and deferred charges. 'ur analysis of noncurrent assets provides us insights into a
compan
company( y(s
s solve
solvency
ncy and operat
operation
ional al capacit
capacity y. ,olven
,olvency cy refers
refers to the abiliability
ty of a
company to meets its long-term and current/ obligations. 'perational capacity is the
ability of
of a company to generate future profits. *his chapter shos ho e use financial financial
statements
statements to better assess li%uid li%uidity
ity"" solvency
solvency"" and operation
operational al capacity using asset
values" and to critically evaluate a company(s financial performance and prospects. *he
acco
accoununti
ting
ng prac
practi
tice
ces
s ununde
derl
rlyi
ying
ng thethe meas
measur urem
emen
entt and
and repo
report
rtin
ingg of curr
curren
entt and
and
noncurrent assets are described. We discuss the accounting for these assets and its
implications for analysis of financial statements. ,pecial attention is given to various
analytical ad$ustments helping us better understand current and future prospects.
4-1
Chapter 04 - Analyzing Investing Activities
'0*)I+E
,ection 12 Current Assets
Assets
• Cash and Cash E%uivalents
Analyzing Cash and Cash E%uivalents
• Receivables
Valuation of Receivables
Analyzing Receivables
• 3repaid E&penses
• Inventories
Inventory Accounting and Valuation
Analyzing Inventories
4-2
Chapter 04 - Analyzing Investing Activities
A+A)8
A+A)8,I, '9:EC*IVE,
'9:EC*IVE,
• Analyze
Analyze receivables" alloances for bad debts" and securitization.
• Interpret valuation and cost allocation of plant assets and natural resources.
• Analyze
Analyze financial statements for unrecorded and contingent assets.
4-3
Chapter 04 - Analyzing Investing Activities
;0E,*I'+,
1. a. +o.
+o. When
When analanalyz
yzin
ingg cash
cash"" the
the mo
mostst li%u
li%uid
id of curr
curren
entt asse
assets
ts"" the
the anal
analys
ystt is
interested
interested in the availabil
availability
ity of cash in meeting the company(s
company(s obligation
obligations.
s. A
restricti
restriction
on under
under compensati
compensating ng balance
balance arrangement
arrangements s does" at orst"
orst" remove
remove
these cash balances from immediate availability as means of payment. Indeed"
use of such balances can have repercussions for the company that can affect its
future access to ban! credit.
b. *h
*hee anal
analy yst shou
shouldld e&cl
e&clud
ude e cash
cash rest
restri
rict
cted
ed ununde
derr comp
compen
ensa
sati
ting
ng bala
balanc
ncee
agreements from current assets. ,EC Accounting ,eries Release 14< re%uires
that a company that has borroed money from a ban! segregate on its balance
sheet any cash sub$ect to ithdraal or usage restrictions under compensating
balance
balance agreements
agreements ith the lending
lending ban!. *hese re%uireme
re%uirements
nts may" as is often
the case in such situations" move companies and their ban!er to alter the form of
their contractual agreements hile retaining their substance. *he analyst must be
ever alert to such attempts to distort analysis measurements by presentations
hos
h osee form
form is no
nott a true
true refl
reflec
ecti
tion
on of thei
theirr subs
substa
tanc
nce.
e. 'n
'nee meas
measur ure
e of a
company=s vulnerability
vulnerability in this area is the ratio of restricted cash to total cash.
. a. *he
*he opopererat
atin
ing
g cycl
cycle
e conc
concepeptt is impo
import
rtan
antt in the clas
classi
sifi
fica
cati
tion
on of asse
assets
ts and
and
liabilities as either current or noncurrent. *he operating cycle encompasses the
period of time from the commitment of cash for purchases until the collection of
receivables resulting from the sale of goods or services. *he diagram near the
beginning of Chapter 4 illustrates this concept.
b. If the normal
normal collectio
collection
n interval
interval of a receivab
receivables
les is longer
longer than
than a year such as ith
ith
longer
longer term installment
installment receivables/"
receivables/" then their inclusion
inclusion as current
current assets is
proper provided the operating cycle is e%ual to or greater than the obligation due
date for the receivables. ,imilarly" if inventories" by business need or custom"
have to be !ept on average for more than 1 months" then this normal inventory
holding period becomes part of the operating cycle and such inventories are
included among current assets.
c. *he limita
limitatio
tions
ns of the current
current ratio
ratio hich
hich is comput
computed ed from items
items defined
defined as
or!ing capital/ as a measure of short-term li%uidity are discussed in Chapter 11.
,till" if e accept the proposition that it is useful to measure the current resources
available to pay current obligations" then it is difficult to see ho e&tension of
>current> from the customary 1 months to periods of ?@ months or longer can
serve a useful purpose. *he operating cycle concept may help companies sho
the !ind of positive current position that they otherise might not be able to sho"
but this concept is of doubtful value or validity from
from the point of vie of a financial
analyst that must assess a company=s short-term li%uidity.
li%uidity.
d. 1/ *obacc
*obacco o Indu
Industr
stry
y. *he tobac
tobacco
co leaf
leaf must
must go throug
throughh an aging
aging"" curing
curing"" and
drying
drying proces
processs e&tendi
e&tending
ng over
over severa
severall years.
years. *hi
*his
s tobacc
tobacco
o inven
inventor
tory
y green
green
leaves/" that may not be used in the production of a salable product for many
years"
years" is classi
classifie
fied
d as curren
currentt und
under
er the operat
operating
ing cycle
cycle concep
concept.
t. *hi
*hiss ou
ould
ld
occur even if long-term loans classified among noncurrent liabilities/ ere ta!en
out to finance the carrying of this inventory.
inventory.
4-4
Chapter 04 - Analyzing Investing Activities
/ )i%uor Industry. *he li%uor industry has an operating cycle e&tending beyond
the customary 1 months. In this case" the holding of li%uor inventory for aging
purposes over many years provides sufficient $ustification for inclusion of such
inventories among current assets.
?. a. *he
*he to
to mo
mostst impor
importan
tantt %u
%ues
esti
tion
ons
s faci
facing
ng the fina
financ
ncia
iall anal
analys
ystt ith
ith respe
respect
ct to
receivables are2 1/ Is the receivable genuine" due" and enforceable" and / Bas
the probab
probabili
ility
ty of collec
collectio
tion
n been
been proper
properly
ly assess
assessed
ed Whil
Whilee the un%
un%ual
ualifi
ified
ed
opinion of an independent auditor lends some assurance ith regard to these
%uesti
%uestion
ons"
s" the financ
financial
ial analys
analystt mu
must
st recogn
recognize
ize the possib
possibililit
ity
y of an error
error of
$udgment as ell as the lac! of complete independence.
b. 6escripti
6escription
on of the receivables
receivables in the notes to financia
financiall statements
statements usually
usually do not
contain sufficient clues to allo a reliable $udgment as to hether a receivable is
genuine" due" and enforceable. Conse%uently" !noledge of industry practices
and supplementary sources of information
information must be used for additional assurance"
e.g.2
• In some industries" such as compact discs" toys" or boo!s" a substantial right
of merchandise return e&ists and alloance must be made for this.
• #ost
#ost provi
provisi
sion
onss for uncol
uncollec
lectib
tible
le accoun
accountsts are based
based on past
past e&perie
e&perience
nce
although they should also ma!e alloances for current and emerging industry
conditions. In practice" the accountant is li!ely to attach more importance to
the former than to the latter. *he analyst must" in such cases" use one=s on
$udgment and !noledge of industry conditions to assess the ade%uacy of the
provision
provision for uncollectible
uncollectible accounts.
a ccounts.
• Information that ould be helpful in assessing the general level of collection
ris!s ith receivables is not usually found in published financial statements.
,uch
,uch infor
informat
mation
ion can"
can" of course"
course" be sough
soughtt from
from the compa
companyny direct
directly
ly..
E&les of such information are2 1/ What is customer concentration What
percent of total receivables is due from one or a fe ma$or customers Would
failure of any one customer have a material impact on the company(s financial
condition
condition / What is the age pattern of the receivables ?/ What proportion
proportion
of notes receivab
receivable
le represent
represent reneals of oldold notes 4/ Bave alloanc
alloanceses
been made for trade discounts" returns" or other credits to hich customers
are entitled
• *he analyst" in assessing current financial position and a company(s ability to
meet its obligations currentlyas e&pressed by such measures as the current
ratiomust recognize the full impact of accounting conventions that relate to
classification of receivables as >current.> 5or e&le" the operating cycle
concept allos the inclusion
inclusion of installment receivables" hich may not be fully
collectible for years. In balancing these against current obligations" alloance
for such differences in timing of cash flos should be made.
4. a. 5act
5actooring
ring or secu
securi
rittiza
ization
ion of rece
receiv
ivab
able
les
s refe
referrs to the
the pra
pract
ctic
ice
e of
of sel
selling
ing all
or a portion of a company=s
c ompany=s receivables
receivables to a third party.
party.
4-5
Chapter 04 - Analyzing Investing Activities
b. When
When recei
receiva
vabl
bles
es are
are sold
sold ith
ith recour
recourse
se"" the
the thir
third
d part
party
y pu
purc
rcha
haser
ser of the
the
recei
receiva
vabl
bles
es retai
retains
ns the
the righ
rightt to coll
collec
ectt from
from the
the comp
companany
y that
that sold
sold the
the
receivable if the receivable proves uncollectible. When receivables are sold
ithout recourse" the purchaser of the receivables assumes the collection ris!.
c. When
When receivabl
receivables
es are sold
sold ith recour
recourse"
se" the balance
balance sheet
sheet reports
reports the cash
received
received from the sale of the receivable.
receivable. Boever
Boever"" the balance
balance sheet may or
may
may nonott repo
report
rt the
the cont
contin
inge
gent
nt liab
liabil
ilit
ity
y to the
the recei
receiva
vabl
bles
es pu
purc
rcha
haser
ser for
for
uncollect
uncollectibl
ible
e receivables
receivables purchased ith recoursethis
recoursethis depends on ho
assumes the ris! of onership.
D. a. 5e
5e usef
useful
ul gener
general
aliz
izat
atio
ions
ns about
about the effect
effect of diffe
differi
ring
ng metho
methods
ds of inve
invent
ntor
ory
y
valuation on financial analysis can be made. 8et"
8et" e provide some guidance.
•In the case of )I5'" e !no that under conditions of fluctuating price levels"
it ill have a smoothing effect on income. #oreover" the the )I5' method yields" in
times of price inflation" an unrealistically lo inventory amount. *his" in turn"
loers the current ratio and tends to increase the inventory turnover ratio. We
also
also !no
!no that
that the )I5'
)I5' method
method afford
affords
s manage
managemenmentt an opp
opport
ortun
unity
ity to
manipulate profits by alloing inventory to be depleted in poor years" thus
draing on the lo cost pool to inflate income. A $udgment on all of these
cons
conse%e%ue
uence
ncess can ononly
ly be made
made on thethe basi
basiss of an asse
assess
ssme
ment
nt of all
all
surrounding circumstances. 5or e&le" a slight change in a current ratio of
421 may be of no significance" hereas the same change in a ratio of 1.D21 may
be of far greater importance.
•*he use of 5I5' for the valuation of inventories ill generally result in a higher
inventory on the balance sheet and a loer cost of goods sold and higher
income/ in comparison to )I5'.
•*he average cost method smoothes out cost fluctuations by using a eighted
average cost in valuing inventories and in pricing cost of goods sold. *he
resulting net income ill be close to an average of the net income under )I5'
and 5I5'.
•*he >loer-of-cost-or-mar!et> principle of inventory accounting has additional
implications for the analyst. In times of rising prices it tends to undervalue
inventories regardless of the cost method used. *his" in turn" ill depress the
current ratio belo its true level since the other current assets as ell as
current liabilities/ are not valued on a consistent basis ith the methods used
in valuing inventories.
b. In practice
practice e can find ide
ide variations
variations in
in the !inds
!inds of costs that
that are included
included in
inventory.
inventory. 3ractice varies particularly ith respect to the inclusion
inclusion or e&clusion of
1/
1/ vari
variou
ouss clas
classe
ses
s of over
overhe
head
ad cost
costs"
s" /
/ frei
freigh
ght-i
t-in"
n" and
and ?/
?/ gene
genera
rall and
and
administrative costs. *his variety in practices can have a significant effect on
comparability across companies.
@. a. *he
*he allo
alloca
cati
tion
on of ove
overh
rhead
ead cost
costss to all uni
units
ts of prod
produc
ucti
tion
on must
must be done
done on a
rational basis designed to get the best appro&imation
a ppro&imation of actual cost. Boever" this
is far from easy. *he greatest difficulty stems from the fact that a good part of
overhead is fi&ed costs" i.e." costs that do not vary ith production but vary
mostly
mostly ith the lapse
lapse of time.
time. E&l
E&leses are rent
rent paymen
paymentsts and the
the factor
factory
y
manager(s salary. *hus" assuming only a single product is produced" fi&ed costs
are 1FF"FFF" and 1F"FFF units are produced" then each unit ill absorb 1F of
fi&ed costs. Boever" if D"FFF units are
4-6
Chapter 04 - Analyzing Investing Activities
b. *o allocate
allocate fi&ed costs to units" an assumption
assumption initially
initially must
must be made as to ho
many units the company e&pects to produce. *his determines over ho many
units the overhead costs is allocated. *hat calculation re%uires estimates of sales
and related production. *o the e&tent that actual production differs from estimated
produc
productio
tion"
n" overh
overhead
ead costs
costs il
illl be either
either overap
overappl
plied
ied or und
undera
erappl
pplied
ied.. *hat
*hat
means that production and inventory are charged ith more than total overhead
costs or ith an insufficient
insufficient amount of overhead costs.
*o be most
most usefu
useful"
l" discl
disclos
osure
ures
s of inven
inventor
tory
y method
methods
s must
must give"
give" in additi
addition
on to
methods used" an identification of the inventory components in amounts/ here
such methods are used. #ore important" disclosure of the dollar difference beteen
the method in use and the method most prevalent in the industry ould be very
useful.
H. a. Cost
Cost"" defi
define
nedd genera
generall
lly
y as the
the pric
price
e paid
paid or consi
conside
dera
rati
tion
on give
given
n to ac%u
ac%uir
ire
e an
asset" is the primary basis in accounting for inventories.
inventories. As applied to inventories"
cost generally means the sum of the applicable e&penditures and charges directly
or indirectly incurred in bringing an article to its e&isting condition and location.
*hese applicable e&penditures and charges include all ac%uisition and production
cost
costs
sbu
butt they
they e&cl
e&clud
ude
e sell
sellin
ing
g e&pe
e&pens
nses
es and
and gene
generarall and
and admi
admini
nist
stra
rati
tive
ve
e&penses not clearly related to production.
4-7
Chapter 04 - Analyzing Investing Activities
b. #ar!et"
#ar!et" as applied
applied to the valuation
valuations
s of inventori
inventories"
es" means the
the current bid price
price at
the balance sheet date for the inventory in the volume for hich it is usually
purchased in. *he term is applicable to inventories of purchased goods and to
manufactured goods involving materials" labor" and overhead/. #ore generally"
mar!et means current replacement costalthough" it must not e&ceed the net
realizable value estimated selling price less predicted costs of completion and
disposal/ and must not be less than net realizable value reduced by an alloance
for a normal profit margin.
c. *he
*he usual
sual basi
basis
s for
for carr
carryi
ying
ng for
forar
ardd inve
invenntory
tory to the
the ne&t
ne&t peri
period
od is cost
cost..
6eparture from cost is re%uired" hoever" hen the utility of the goods included in
inventory is less than their cost. *his loss in utility should be recognized as a loss
of the
the curr
curren
entt per
period"
iod" the
the peri
period
od in h hic
ich
h it occu
occurr
rred
ed.. 5u
5urt
rthe
herm
rmor
ore"
e" the
the
subse%uent period should be charged for goods at an amount that measures their
e&pected
e&pected contri
contribut
butio
ionn to that
that period
period.. In other
other ords
ords"" the subse%
subse%uen
uentt period
period
should be charged for inventory at prices no higher than those that ould have
been paid if the inventory had been obtained at the beginning of that period.
Bis
Bisto
tori
rica
call
lly
y" the
the loer
loer-o-of-
f-co
cost
st-o
-or-
r-ma
mar!r!et
et rule
rule aros
arose
e from
from thethe accou
accountntin
ing
g
convention of providing for all losses and anticipating no profitsconservatism./
In accordance ith the foregoing reasoning the rule of >cost or mar!et" hichever
is loe
loer>r> may
may be applapplie
ied
d to each
each item
item in the
the inve
invent
ntor
oryy" to the
the tota
totall of the
the
components of each ma$or category" or to the total of the inventory" hichever
most clearly reflects the economic reality. *he )C# rule is usually applied to each
item" but if individual inventory
inventory items enter into the same category or categories of
finished product" alternative procedures are suitable.
d. Argum
rgumen
ents
ts agai
agains
nstt use
use of thethe loe
loer-
r-o
of-co
f-cost
st-o
-or-
r-ma
mar!
r!et
et meth
method
od of valu
valuin
ing
g
inventories include2
1/ *he method re%uires the reporting of estimated losses all or a portion of the
e&cess of actual cost over replacement cost/ as income charges even though the
losses have not been sustained to date and may never be sustained. 0nder a
consistent criterion of realization" a drop in selling price belo cost is no more a
sustained loss than a rise above cost is a realized gain.
/ A price shrin!age is brought into the income statement before the loss has
been
been sust
sustai
aine
nedd thro
throug
ughh sale
sale.. 5u
5urt
rthe
herm
rmor
ore"
e" if the
the char
charge
ge for
for the
the inve
invent
ntor
oryy
rite-
rite-do
don
n is not mademade to a specia
speciall loss
loss accoun
account"t" the cost figure
figure for goo
goodsds
actually sold is inflated by the amount of the estimated shrin!age in price of the
unsold goods. *he title >Cost of 7oods
7 oods ,old> therefore becomes a misnomer.
?/ *he method is inconsistent
inconsistent in application in a given year because it recognizes
the propriety of implied price reductions but gives no recognition in the accounts
or financial statements to the effect of price advances.
4/ *he method is inconsistent in application in one year as opposed to another
because the inventory of a company may be valued at cost at one year-end and at
mar!et at the ne&t year-end.
D/ *he loer-of-
loer-of-cost-
cost-or-ma
or-mar!et
r!et method
method values
values inventor
inventoryy in the balance
balance sheet
conservatively. Its effect on the income statement" hoever" may be the opposite.
Although
Although the income statement for the year in hich the unsustained loss is ta!en
is reported conservativel
conservativelyy" the net income
income for the subse%uen
subse%uentt period
period may be
distorted if the e&pected reductions in sales prices do not materialize.
4-8
Chapter 04 - Analyzing Investing Activities
@/ In the application of the loer of cost or mar!et rule" a prospective >normal
profit>
profit> is used in determini
determiningng inventory
inventory values
values in certain cases. ,ince normal
normal
profit
profit is an estima
estimated
ted figure
figure based up
upon
on past
past e&perie
e&periences
nces and might
might no
nott be
attained in the
future/" it is not ob$ective in nature and presents an opportunity for manipulation
of the results of operations.
0nder )I5'" if 1F units are sold" then cost of goods sold is 1D" computed as D &
1D/ J D & 1F/.
1 F/. Also"
Also" the )I5' inventory
inventory value is D" computed as D & D. If units are
sold for F" then gross profit
profit is GD" computed as 1F & F/ - 1D. 0nder 5I5'"
5I5'" if 1F
units are sold" then cost of goods sold is GD" computed as D & D/ J D & 1F/. 7ross
profi
profitt ou
ould
ld be 1D"
1D" compu
computedted as FF - GD. Inventor
Inventory
y ou
ould
ld be valued
valued at GD"
computed as D & 1Dinflating the balance sheet. *his shos that 5I5' tends to
increase income and ta&es in inflationary
inflationary periods.
11.
11. Increa
Increases
ses in ra materi
materials
als can" in certain
certain instance
instances"
s" be a positi
positive
ve sign
sign that
that the
company
company is bui
buildi
lding
ng inventorie
inventories
s to meet e&pected demand. Boever
Boever"" increases
increases in
both ra materials and or!-in-process inventories" can reflect inefficient operations
that have sloed production.
production. Increases in finished
finished goods can reflect the building
building of
arehoused inventory to meet large demand or it can represent the stoc! piling of
finish
finished
ed goods
goods that
that are not in great
great demand.
demand. *he crucial
crucial part of analy
analysis
sis is to
interpret these changes in the conte&t of current and pro$ected industry conditions.
1. *he ob
obser
servat
vation
ion is correct
correct in pointin
pointing
g out that an analy
analyst
st must
must sub$ec
sub$ectt the data
data
regarding
regarding an entity(s
entity(s depreciatio
depreciation
n policies
policies to critical
critical analysis
analysis and scrutiny
scrutiny.. *he
company
company can choose
choose among
among several
several acceptable
acceptable but vastly different
different depreciatio
depreciation n
methods. *he reasons a particular choices/ is made by the company and the effect
on repo
report
rted
ed depr
deprec
ecia
iati
tion
on e&pe
e&pens
nse
e and
and accum
accumululat
ated
ed depr
depreci
eciat
atio
ion
n shou
should ld be
assessed.
1?. In the absence of more precise data" an analyst is better off ad$usting depreciation
charges on the basis of hisKher estimates and assumptions
assumptions than not ad$usting them at
all. Analyses
Analyses such as those described
described in the chapter can help to create a more useful
estimate of periodic depreciation e&pense and accumulated depreciation.
4-9
Chapter 04 - Analyzing Investing Activities
Also"
Also" draing on the above relations" e can compute2
Average *otal )ife ,pan L Average Age J Average Remaining )ife.
1D. 'ne of the more common solutions applied by analysts to the analysis of goodill is
to simply ignore it. *hat is" they ignore the asset shon on the balance sheet. As for
the income statement" under current accounting standards" goodill is no longer
amort
amortize
ized"
d" but is sub$ec
sub$ected
ted to an impair
impairmen
mentt test
test annual
annually
ly and ritte
rittenn do
don
n if
re%uired. 'ften" hoever" the rite-don e&pense is treated ith s!epticism and is
fre%ue
fre%uent
ntly
ly ign
ignore
ored.
d. 9y ign
ignori
oring
ng goo
goodi
dill
ll"" analy
analysts
sts ignor
ignoree inves
investme
tmentnts
s of very
very
substantial resources in hat may often be a company(s most important and valuable
asset.
asset. Ignor
Ignorin
ing
g the impact
impact of goo
goodi
dill
ll on report
reported
ed income
income is no soluti
solution
on to the
analysis of this comple& item. Even considering the limited information available" an
analys
analystt is better
better off evalua
evaluatin
ting
g the account
accountinging nu
numbe
mbers rs for goo
goodi
dill
ll rather
rather than
than
dismissing them altogether.
7oodill is measured by the e&cess of cost over the fair mar!et value of tangible net
assets ac%uired in a transaction accounted for as a purchase. It is the e&cess of the
purchase price over the fair value of all the tangible assets ac%uired" arrived at by
carefully ascertaining the value of such assetsat least in theory. *he analyst must
be alert to the ma!eup and the method of valuation of 7oodill as ell as to the
method of its ultimate disposition. 'ne ay of disposing of the 7oodill account"
fre%uently preferred by management" is to rite it off at a time hen it ould have the
leas
leastt impa
impact
ct on the
the mar!
mar!et(
et(s
s asse
assess
ssme
mentnt of the
the comp
companany(
y(s
s perf
perfor
orman
mance
ce.. for
for
e&le" in a period of losses or reduced earnings/.
1@. Costs are capitalized as assets hen these e&penditures are e&pected to bring the
entity value beyond the current year. If the value associated ith the e&penditure ill
be used up in the current period" the e&penditure is e&pensed.
4-10
Chapter 04 - Analyzing Investing Activities
1<. a. 7enerally
7enerally accepted
accepted accountin
accounting g principl
principles
es re%uire
re%uire that natura
naturall resources
resources astin
asting/
g/
assets
assets be stated
stated at histo
histori
rical
cal cost
cost plus
plus costs
costs of discov
discovery
ery"" e&plor
e&plorati
ation"
on" and
development. *his means the large cost outlays that occur folloing the discovery
of natura
naturall resou
resources
rces are no
nott given
given account
accounting
ing recogniti
recognition
on as part
part of natura
naturall
resource assets. Rather" they generally are e&pensed as incurred. Conse%uently"
relati
relation
ons
s such
such as income
income to assets
assets are disto
distorte
rted
d by a failu
failure
re to capita
capitaliz
lize
e all
relevant costs and by the related implications
implications to current and future earnings.
b. 7oodill
7oodill is an importan
importantt intangible
intangible asset.
asset. ,till"
,till" it represents
represents the only
only case here
the valuation of the asset is restricted to its cost of ac%uisition from a third party.
#oreover"
#oreover" any costs of defending a patent" copyright" or trademar! or similar/ are
properly included as part of the cost of intangible assets. *his e&tends to other
intangibles such as leases" leasehold improvements" special processes" licenses"
and franchises.
franchises. In mar!ed contrast"
contrast" internally
internally develope
developed
d goodill
goodill cannot
cannot be
capitalized and carried as an asset.
4-11
Chapter 04 - Analyzing Investing Activities
c. Identifiab
Identifiable
le intangible
intangibles
s other
other than
than go
good
odil
ill/
l/ can be separa
separatel
tely
y identi
identifi
fied
ed and
given reasonably descriptive names such as patents" trademar!s" and franchises.
Identifiable
Identifiable intangibles can be developed internally"
internally" ac%uired singly or as part of a
group of assets. *hey should be recorded at cost and amortized over their useful
lives. Write-don
Write-don or complete rite-off at date of ac%uisition is not permitted.
Unidentifiable intangibles can
intangibles can be developed internally or purchased from others.
*hey cannot be ac%uired singlythey are inherently part of a group of assets or
part of an entire entity.
entity. *he e&cess of cost of an ac%uired
ac%uired company or segment/
over the sum total of identifiable net assets is the most common unidentifiable
intangible assetthat of Mgoodill.N It is the residual amount in an ac%uisition
after the amount of tangible and identifiable intangibles are determined. 7oodill
is no longer amortized" but is tested annually for impairment and ritten don if
re%uired.
d. Identifi
Identifiabl
ablee intangibles
intangibles are believed to have limited
limited useful
useful lives.
lives. Accordin
Accordingly
gly"" they
are amortized. 6epending on the type of intangible asset" its useful life may be
limi
limite
ted
d by such such fact
factor
ors
s as lega
legal"
l" cont
contra
ract
ctua
ual"
l" regu
regula
lati
tion
ons"
s" dema
demandnd andand
compet
competitiition
on"" life
life e&pecta
e&pectanci
ncies
es of emplo
employee
yees"
s" and other
other economi
economicc and socia
sociall
factors. *he cost of each intangible should be amortized over its useful life ta!ing
into account all factors that determine its life. 7oodill is not amortized" but is
tested annually for impairment and ritten don if re%uired.
1. 7ood
7oodill
ill is often
often a sizable
sizable asset. It can be recorded
recorded only upon the purchase of an
ongoing business enterprise or segment. *he accounting conventions governing the
recording
recording of good
goodill
ill mean that only purchased
purchased good
goodil
illl is reported
reported among the
recorde
recorded d assets
assets and that
that more
more goo
goodi
dill
ll li!ely
li!ely e&ist
e&ist off the balanc
balancee sheet.
sheet. *h
*he
e
description of hat is being paid for in such a transaction varies and this adds to the
uncert
uncertain
ainty
ty surrou
surround
nding
ing this
this asset.
asset. ,ome
,ome refer
refer to an abili
ability
ty to attract
attract and !eep
satisfied customers" hile others point to %ualities inherent in an enterprise that is
ell organized and efficient in production" service" and sales. ,till others point out
that if there is value in goodill it must be reflected in earnings. *hat is" if there is
value to goodill" then it should give rise to superior earnings ithin a reasonably
short time after ac%uisition. If those earnings are not evidenced" then it is fair to
assume that the investment in goodill is of no value regardless of hether it is
reported on the balance sheet.
4-12
Chapter 04 - Analyzing Investing Activities
f. +on-
+on-co
comp
mpet
ete
e agre
agreem
emen
ents
ts..
4-13
Chapter 04 - Analyzing Investing Activities
b. *he analyst
analyst must realize
realize that reported
reported boo!
boo! values are not substit
substitutes
utes for
for mar!et
values. As illustrated
illustrated by the accounting-based e%uity valuation model" unrecorded
assets
assets mu
must
st eventu
eventuall
allyy be realiz
realized
ed in the form
form of residu
residual
al income
income abnor
abnormal
mal
earnings/. If there is no above-normal income" then there is little value in any
unrecorded assets.
4-14
Chapter 04 - Analyzing Investing Activities
EOERCI,E,
a. An alloa
alloance
nce metho
method
d based on credit
credit sales
sales attempts
attempts to match bad
bad debts ith
the revenues generated by the sales in the same period. *hus" it focuses on
the income statement
statement rather
rather than the
the balance sheet.
sheet. 'n the other
other hand" an
alloance method based on the balance in the trade receivables accounts
attempts to value the accounts receivable
receivable at the end of a period at their future
collectible amounts. *hus" it focuses on the balance sheet rather than the
income statement. +ote that both of these alloance methods are acceptable
under 7AA3./
b. Carme
Carme Company
Company ill
ill report
report on its balance
balance sheet
sheet at 6ecember
6ecember ?1" 8ea
8earr 1" the
balance in the alloance for bad debts account as a valuation or contra asset
accountthat is" as a subtraction from the accounts receivable asset. 9ad
debt e&pense can be reported in the income statement as a selling e&pense"
or as a general and administrative e&pense" or as a subtraction to arrive at net
sales.
c. When
When e&ame&amin
inin
ing
g the
the reas
reason
onab
able
lene
ness
ss of the
the allo
alloa
anc
nce
e for
for bad
bad debt
debts"
s" the
the
analyst is interested in assessing the collectibility of accounts receivable. *he
analyst
analyst is especiall
especially
y interes
interested
ted in changi
changing
ng busines
businesss conditi
conditions
ons and their
their
impact on this alloance balance that is" is it sufficient/. In addition" the
analyst
analyst must assess any changes in collectibility
collectibility assumptions
assumptions as they have a
direct impact on net income through the determination of bad debt e&pense.
5inally
5inally"" there
there is some evidence
evidence that
that manage
managers rs use the alloanc
alloancee account
account
among others/ to help manage earnings levels.
4-15
Chapter 04 - Analyzing Investing Activities
a. Inv
Inventor
entory
y costs
costs incl
includ
udee all reaso
reasona
nable
ble and
and neces
necessa
sary
ry costs
costs of prep
prepari
aring
ng
inventory for sale. *hese costs include not only the purchase price of the
inventories" but also other necessary costs of readying inventories for sale.
b. *he loer
loer of cost or mar!et
mar!et rule produc
produces
es a more realisti
realistic
c estimate
estimate of future
future
cash flos to be realized from the sale of inventories hen mar!et is less than
cost
cost.. *h
*his
is rule
rule is cons
consis
iste
tent
nt ith
ith the
the prin
princi
cipl
ple
e of cons
consererva
vati
tism
sm"" and
and
recogni
recognizes
zes matche
matches/
s/ the anticip
anticipated
ated loss in the income statemen
statementt for the
period in hich the price decline occurs.
c. P(s
P(s inv
invento
entoriries
es shou
should
ld be repo
report
rted
ed on the
the bala
balanc
ncee shee
sheett at mar!
mar!et
et..
,pecifically" according to the loer of cost or mar!et rule" mar!et is defined as
replacement cost. Boever" mar!et cannot e&ceed net realizable value and
cannot be less than net realizable value less a normal profit margin. 5or P"
replacement cost is beteen net realizable value and net realizable value less
a normal profit margin. *herefore" mar!et is established as replacement cost.
,ince
,ince mar!
mar!etet is less
less than
than origi
origina
nall cost"
cost" inve
invento
ntory
ry shou
should
ld be repor
reported
ted at
mar!et.
d. Ending
Ending invento
inventories
ries and net income
income ould
ould have been the same
same under either
either
loer of average/ cost or mar!et or the loer of 5I5'/ cost or mar!et. In
perio
periods
ds of declin
declinin
ing
g price
prices"
s" the loer
loer of cost
cost or mar!e
mar!ett rule
rule resu
results
lts in a
rite-don of inventory to mar!et under both methods" resulting in similar
inventory costs. *herefore" net income using either inventory method is very
similar.
4-16
Chapter 04 - Analyzing Investing Activities
b. In an inflationa
inflationary
ry economy
economy"" )I5' provides
provides a better
better matching
matching of curren
currentt costs
ith current revenue on the income statement because cost of goods sold is
at more recent purchase prices. Also" net cash inflo is generally increased
because ta&able income is generally
generally decreased" resulting in payment of loer
income ta&es.
c. Where
Where there
there is evidence
evidence that the value
value of invento
inventory
ry to be disposed
disposed of in the
ordinary course of business ill be less than cost" the difference should be
recognized
recognized as a loss in the current period. *his is done by restating inventory
inventory
to its mar!et value in the financial statements. *he concept of conservatism"
yield
yieldin
ing
g inve
invento
ntory
ry report
reported
ed at the
the loer
loer of cost
cost or mar!e
mar!et"
t" is the
the prima
primary
ry
$ustification
$ustification of this approach.
approach.
AIC3A Adapte
Adapted/
d/
a. *he inventory
inventory asset is more
more meaningful
meaningful for
for analysis
analysis purposes
purposes hen calculated
calculated
using the 5I5' cost flo assumption. *his is because the costs assigned to
units remaining in ending inventory are the more recent costs.
c. When
When a company
company uses
uses )I5'" the costs
costs assigned
assigned to uni
unitsts in ending
ending inventory
inventory
are the costs from older less recent/ units. As a result" analysts ould prefer
to calculate hat ending inventory ould have been had 5I5' been used. *his
can be accomplished by adding the )I5' reserve value to the )I5' ending
inventory value.
4-17
Chapter 04 - Analyzing Investing Activities
a. Computation
Computation of 8ear
8ear 1F Cost of 7oods
7oods ,old
,old and 7ross
7ross 3rofit/2
3rofit/2
LI
LIFO FIFO
9eginning <1
<1@.F a/ HF
HF4.F b/
inventory...
Cost of goods 4"@.F
4"@ .F c/ 4"@ .F c/
purchased...
7oods available for sale.. D"FG<.F D"1@@.F
)ess ending inventory.. <1H
<1H.</
.</ ?4/
?4/ HF4
HF4.4/
.4/1D
1D/
/
Cost of goods 4"D<. 14/ 4"@1.@
sold...
c. 5I5'
5I5' Invent
Inventory
ory L )I5
)I5'
' Invento
Inventory
ry J )I5' Reserv
Reserve
e
8ear
8ear 1F see
see Campbell note
note 14/2
HF4.4 L <1H.< J <4.@
8ear
8ear 11
11 see
see Campbell note
note 14/2
GH@.? L GF@.G J <H.@
d. When
When a company
company uses the
the )I5' cost flo
flo assumptio
assumption"
n" it can be valuable
valuable to
convert the reported inventory asset to a 5I5' basis for analysis purposes.
*his is because the inventory value reported under 5I5' is more reflective of
the curren
currentt cost of invento
inventory
ry since
since reported
reported costs
costs reflect
reflect the more recent
recent
costs of units purchased.
In a period of rising inventory costs" the most recently purchased units are more
e&pensive. As a result" the cost of goods sold is higher under )I5' and loer
under 5I5'. *hus" if output prices are stable" then net income is higher under
5I5' than under )I5'. Also" the ending inventory asset value" and therefore total
assets"
assets" is hig
higher
her under
under 5I5' and loer under
under )I5'.
)I5'. In contras
contrast"
t" in a period of
declining inventory costs and stable output prices" all of the ansers here ill
reverse.
4-18
Chapter 04 - Analyzing Investing Activities
a. A cost
cost should
should be capitalized
capitalized that
that is" treated as an asset/
asset/ hen it is e&pected
e&pected
that the asset ill produce benefits in future periods. *he important concept
here is that the incurrence of such a cost results in the ac%uisition of an asset
future service potential/. +ot only should the incurrence of the cost result in
the ac%uisition of an asset possessing e&pected future benefits" but also the
cost should be measurable ith a reasonable degree of ob$ectivity. E&les
of cost
costss that
that are
are typi
typica
call
lly
y capi
capita
tali
lize
zed
d as asse
assets
ts incl
includ
ude
e the
the cost
costs
s of
merch
merchanandi
dise
se avai
availab
lable
le at the
the end
end of an accoaccoun
untin
ting
g perio
period"
d" the
the costs
costs of
insurance coverage relating to future periods" and the costs of
self-constructed plant or e%uipment. In contrast" if a cost is incurred that
results in benefits not e&pected to persist beyond
beyond the current
current period" then the
cost is e&pensed. *his e&pense treatment reflects the cost of service potential
that e&pired in producing current period revenues.
b. In the
the absence
absence of a direct
direct basis for associating
associating asset
asset cost ith revenue"
revenue" and
and if
the asset
asset provi
provides
des bene
benefit
fits
s for to or mo
more
re accou
accounti
nting
ng perio
periods"
ds" its cost
cost
should be allocated to these periods as an e&pense/ in a systematic and
rational manner. E&les of systematic and rational allocation of asset cost
ould include depreciation of fi&ed assets" amortization of intangibles" and
allocation of rent and insurance costs. When it is impractical" or impossible"
to find a reasonable cause-and-effect relation beteen revenue and cost" this
relation is often assumed to e&ist. In this case" the asset cost is allocated to
some assumed benefit period in a systematic manner. *he allocation method
4-19
Chapter 04 - Analyzing Investing Activities
4-20
Chapter 04 - Analyzing Investing Activities
. Average
verage age
age of plant
plant and
and e%uipm
e%uipment2
ent2
Accumulated
Accumulated depreciation
Current year depreciation e&pense
2006
HHH
L H.1 years
a
?H
a
Amort
Amortiza
izatio
tion
n shoul
should
d be subtr
subtract
acted"
ed" but it is not bro!en
bro!en out in the 6ell incom
income
e
statement.
?. Average
verage remai
remainin
ning
g life of plant
plant e%uipme
e%uipment2
nt2
+et plant
plan t and e%uipme
e%ui pment
nt
Current year depreciation e&pense
2005
DDF
L G.G@ years
b
?H
a
)and should be subtracted" see note 1@.
b
Amortization should be subtracted" but it is not bro!en out in the Colgate cash flo
statement.
b. 7ene
7enerarally
lly"" these
these ratios
ratios can
can be used
used to assess
assess a compa
company ny(s
(s depre
deprecia
ciatio
tion
n
policies both over time temporal/ and for comparative purposes ith other
comp
compan anie
iess in the
the same
same indu
indust
stry
ry.. An anal
analys
ystt mumust
st ta!e
ta!e care
care hhen
enev
ever
er
compa
comparisrison
onss are
are made
made bete
beteenen compa
compani
nies.
es. *h *here
ere often
often are
are econ
economi
omicc
reasons for different depreciation methods and assumptions" hich can be
obscu
obscured
red in a simpl
simple
e rest
restate
atemen
mentt of resu
results
lts.. 5o
5orr e&
e&le"
le" Colga
Colgate
te uses
uses
straight-line depreciation for plant and e%uipment another company may use
an accelera
acceleratedted method
method such
such as dou
double-decl
ble-declinin
ining-bal
g-balanc
ance.
e. *he selectio
selection
n of
differ
differen
entt metho
methodsds may
may refle
reflect
ct fund
fundame
ament
ntal
al differ
differen
ence
cess in mana
manage
gemen
mentt
philosophy and action toard capital financing and maintenance. Also" ith
capital intensive companies" profit margins may not reflect the higher costs
that may be e&pended to replace e&isting plant assets.
4-21
Chapter 04 - Analyzing Investing Activities
b. 7ene
7enerarally
lly"" these
these ratios
ratios can
can be used
used to assess
assess a compa
company ny(s
(s depre
deprecia
ciatio
tion
n
policies both over time temporal/ and for comparative purposes ith other
comp
compan anie
iess in the
the same
same indu
indust
stry
ry.. An anal
analys
ystt mu
must
st ta!e
ta!e care
care h
henenev
ever
er
compa
comparisrison
onss are
are made
made bete
beteenen compa
compani
nies.
es. *h*here
ere often
often are
are econ
economi
omicc
reasons for different depreciation methods and assumptions" hich can be
obscured in a simple restatement of results. 5or e&le" Campbell uses
straight-line depreciation for plant and e%uipment another company may use
an accelera
acceleratedted method
method such
such as dou
double-decl
ble-declinin
ining-bal
g-balanc
ance.
e. *he selectio
selection
n of
differ
differen
entt metho
methodsds may
may refle
reflect
ct fund
fundame
ament
ntal
al differ
differen
ence
cess in mana
manage
gemen
mentt
philosophy and action toard capital financing and maintenance. Also" ith
capital intensive companies" profit margins may not reflect the higher costs
that may be e&pended to replace e&isting plant assets.
,peci
,pecific
ficall
ally
y" all
all thre
three
e of these
these meas
measur
ureses for Campb
Campbell
ell reve
reveal
al no mar!e
mar!edd
chan
change
gess from
from 8ear
ear 1F to 8ear 11. ,till"
,till" a mo
more
re compl
complete
ete analy
analysis
sis of this
this
con$ect
con$ecture
ure ould
ould involv
involve
e compari
comparison
sons
s of Campbel
Campbell=s
l=s measure
measuress ith those
those
from competitors.
4-22
Chapter 04 - Analyzing Investing Activities
7ross profit ould be higher by the amount of the increase in the )I5' reserve"
or <H.@ million - <4.@ million L D million.
4-23
Chapter 04 - Analyzing Investing Activities
3R'9)E#,
3roblem 4-1 ?F minutes/
a. 0nde
0nderr the 5I5'
5I5' metho
method d of acco
accoun
untin
ting
g for inven
inventor
tories
ies"" cost
cost of goo
goods
ds sold
sold
reflects the cost of inventories purchased earlier less recent costs/. 6uring
periods of rising costs" operating margins are higher under 5I5' because
sales at current prices are matched ith older" loer cost inventory. 6uring
periods of declining
declining costs" operating margins are compressed because older"
higher cost inventories are matched ith current" loer priced sales. #ore
specifically" in the case of A9EO Corp. e estimate the folloing impacts2
1/ 6uring the period 8ear D through 8ear G" according to E&hibit I" cost per
pound produced
produced declined from ?4 cents to ?1 cents to H cents. *he use of
5I5' compresses A9EO(s margins because higher cost" older inventory is
being e&pensed.
/ 6uring
6uring the period 8ear
8ear G through 8ear
8ear H" according to E&hibit I" unit costs
ere rising. +amely" unit costs rose from H cents in 8ear G to ?D cents and
?H cents in 8ear < and 8ear H" respectively. *he use of 5I5' ould increase
A9EO(s operating margins during this period as older" loer cost inventory
is being e&pensed first.
b. Accord
According
ing to E&hibit
E&hibit I" prices and costs
costs are e&pected
e&pected to decline
decline in 8ea
8earr 1F. In
contrast" for 8ear 11" prices and presumably costs/ are e&pected to increase.
Conse%uently" adopting )I5' at in 8ear 11" prior to the pro$ected rise in prices
ould produce ta& savings" increased cash flos" and a better matching of
costs and revenues on the income statement. *his supports a
recommendation to adopt )I5' in 8ear 11.
b. 8ear H net income ad$ustment for )I5' to 5I5' change for both 8ears < and H2
Chan
Changege in
in )I5
)I5'' Rese
Reserv
rve
e & 1-
1- *a
*a& rate/
rate/ L
S 4@"FFF/ - DF"FFF/ T & 1 - .?D/ L "@FF increase
c. *he primary
primary analy
analysis
sis ob$ectiv
ob$ective
e hen ma!ing
ma!ing a )I5' to 5I5' restate
restatemen
mentt is to
1/ achi
achiev
eve
e better
better comp
compara
arabil
bility
ity bete
beteen
en firms
firms usin
usingg differ
differen
entt inve
invent
ntory
ory
methods" and / obtain better measures" using more recent costs" of the
value of inventory on the balance sheet.
4-24
Chapter 04 - Analyzing Investing Activities
a. Ending
Ending Inve
Invento
ntory
ry Ad$us
Ad$usted
ted from )I5'
)I5' to 5I5'2
5I5'2
At :an.
:an. H"
H" 1HH
1HHH2
H2 L )I5'
)I5' Inv
Inven
ento
tory
ry J )I5'
)I5' Res
Reser
erv
ve
L 1H"@<@ J @"HFF
L 4@"D<@
At :an.
:an. ?F"
?F" 1HH
1HH<2
<2 L )I5'
)I5' Inv
Inven
ento
tory
ry J )I5'
)I5' Res
Reser
erv
ve
L 41"1D4 J D"1FF
L @@"D4
b. +et Incom
Income
e as Ad$us
Ad$usted
ted from
from )I5' to 5I5'
5I5'22
8ear
8ear ended
ended :an. H" 1HHH2 L )I5' Income
Income J After-*a
After-*a&
& Change in
in )I5' Reserv
Reserve e
L ?1"1<D J S @"HFF U D"1FF/ & 1 - .?G/ T
L ?"?1H
c. *he primary
primary analy
analysis
sis ob$ectiv
ob$ective
e hen ma!ing
ma!ing a )I5' to 5I5' restate
restatemen
mentt is to
1/ achi
achiev
eve
e better
better comp
compara
arabil
bility
ity bete
beteen
en firms
firms usin
usingg differ
differen
entt inve
invent
ntory
ory
methods" and / obtain better measures" using more recent costs" of the
value of inventory on the balance sheet.
a. Reconstruction
Reconstruction of
of *ransactio
*ransactions
ns using *-A
*-Account
ccount Analysis2
Analysis2
(cc%m%lated )epreciation
1"F1G. 9eg S1@T
1H4.D 6epreciation S1<@T
S1<GT RetirementKsale @H.D
S1<GT *ranslation Ad$. 1F.G
1"1?1.D End S1@T
b. *he reconstru
reconstructio
ction
n of transac
transactio
tions
ns throug
throughh *-acco
*-accoun
untt analysi
analysis
s enables
enables the
financial statement reader to e&amine the economic substance behind the
accounting disclosures and to better interpret the changes in !ey accounts.
4-25
Chapter 04 - Analyzing Investing Activities
b. ,oftare developm
developmentent costs typically
typically arguably/
arguably/ lead
lead to more direct
direct products.
products.
*he succ
success
ess or failu
failure
re of soft
softar
are
e deve
develo
lopme
pment
nt effor
efforts
ts is deter
determi
mine
ned
d by
heth
hetherer func
functio
tioni
ning
ng soft
softarare
e is ulti
ultimat
mately
ely produ
produce
ced
d that
that can
can be sold
sold to
customers.
customers. When salable
salable softare is reasonably
reasonably e&pected
e&pected to be developed"
developed"
the cost of the softare development can be capitalized and amortized to the
presumed benefit periods. *he product that results from other RQ6 efforts is
often less identifiable. Indeed" many RQ6 efforts fail. #oreover" many RQ6
efforts
efforts are only ind
indirec
irectly
tly related to future
future products
products.. *his has resulte
resulted
d in
7AA3 re%uirements that e&pense RQ6 costs in the periods hen incurred.
*hat is" RQ6 costs are not capitalized and allocated against future revenues
generated by any products developed from those efforts.
c. A revie
revie of the data suggests
suggests a one-year
one-year lag beteen
beteen RQ6 e&pendi
e&penditure
tures
s and
additi
additiona
onall inco
income.
me. ,peci
,pecific
ficall
ally
y" inco
income
me appea
appears
rs to incr
increas
easee in the
the year
year
folloing substantial
substantial RQ6 efforts and to decline in the year folloing reduced
RQ6
RQ6 effor
efforts.
ts. Also"
lso" this
this analy
analysi
siss shou
should
ld use
use inco
income
me before RQ6 e&penses
hen assessing the impact of RQ6 on income.
4-26
Chapter 04 - Analyzing Investing Activities
3roblem 4-Dcontinued
a2 +et income JAdd bac! amortized costs UActual softare development e&penditures L 1GH J 14 U G.
b2 Revised income col. 1/K *otal assets UCapitalized softare development costs/ L 1<@ K 4"@DF U ?@/.
c2 Revised income col. 1/K *otal e%uity UCapitalized softare development costs/ L 1<@ K ?"?1 U ?@/.
d2 +et income
income J Add
Add bac!
bac! e&pensed
e&pensed RQ6 - Amortizatio
Amortization n L 1GH J 4DD U 1K4/
1K4/ U ?DDK4/
?DDK4/ U 41HK4/
41HK4/ U
4F1K4/
L 1GH J 4DD - ?4@.GD L <G.D
e2 Revised income col.1/K*otal assets J0namortized RQ6/ L<G.DK 4"@DF J4DD J?FF.GD JFH.DF J
<<.GD/
L<G.D K D"GF4
f2 Revi
Revise
sed
d inco
income
me col
col.1
.1/K
/K*
*ootal
tal e%ui
%uity J0na
J0namo
mort
rtiized
zed RQ6/
RQ6/ L<
L<G.G.D
D K ?"
?"?1
?1 J4D
J4DD
D J?F
J?FF.
F.GD
GD J
FH.DF J<<.GD/
L<G.D K 4"?@@
,*RAI7B*-)I+E
& * 0 0 0 s' -$(. 1 -$(. 2 -$(. / -$(. -$(. 5
Earnings before ta&es
Q depreciation2. . . 1 " D F F .F "F F F .F " D F F .F ? " F F F .F ? "D F F .F
a/ 6e
6epreciation.......... FF.F/ FF.F/ FF.F/ FF.F/ FF.F/
+et 9efore *a&es... 1 " ? F F .F 1 "< F F .F " ? F F .F "< F F .F ? "? F F .F
b/ Income *a&es........ @DF.F/ HFF.F/ 1"1DF.F/ 1"4FF.F/ 1"@DF .F/
c/ +et Income............ @D @ D F .F HF H F F .F 1 " 1 D F .F 1 "4 F F . F 1 "@ D F .F
6epreciation.......... FF.F FF .F FF.F FF.F FF.F
d/ Cash 5lo.............. <DF.F 1 "1 F F .F 1 " ? D F .F 1 "@ F F . F 1 "< D F .F
4-27
Chapter 04 - Analyzing Investing Activities
,0#-'5-*BE- 8EAR,(-6I7I*,
&*0 0 0 s ' -$(. 1 -$(. 2 -$(. / -$(. -$(. 5
Earnings before ta&es
Q depreciation ........ 1 " D F F .F "F F F .F " D F F .F ? "F F F .F ? "D F F .F
a/ 6epreciation............. ?@?.@/ ?G.?/ HF.H/ D4.D/ 1<./
+et 9efore *a&es. . . . . 1 " 1 ? @ .4 1 "@ G .G " F H .1 " G 4 D .D ? " < 1 . <
b/ Income *a&es........... D@<./ < ? @ .4 / 1 "1 F 4 .@ / 1 "? G .< / 1"@4F .H /
c/ +et Income............... D@ D @ < . <? < ? @ .? 1 " 1 F 4 .D 1 "? G .G 1 " @ 4 F .H
6epreciation............. ?@?.@ ?G .? HF.H D4.D 1<.
d/ Cash 5lo................. H?1.< 1 " 1 @ ? .@ 1 " ? H D .4 1 " @ G . 1 " < D H .1
6'09)E-6EC)I+I+7-9A)A+CE
&*0 0 0 s ' -$(. 1 -$(. 2 -$(. / -$(. -$(. 5
Earnings before ta&es
Q depreciation2. . . 1 " D F F .F "F F F .F " D F F .F ? " F F F .F ? "D F F .F
a/ 6e
6epreciation.......... 4FF.F/ ?F.F/ D@.F/ F4.</ 1@?.</
+et 9efore *a&es... 1 " 1 F F .F 1 "@ < F .F " 4 4 .F "G H D . ? "? ? @ .
b/ Income *a&es........ DDF.F/ <4F.F/ 1"1.F/ 1"?HG.@/ 1"@@< .1/
c/ +e
+et Income............ DD D D F .F <4 < 4 F .F 1 " 1 .F 1 " ? H G .@ 1 "@ @ < .1
6epreciation.......... 4FF.F ?F .F D@.F F4.< 1@?.<
d/ Cash 5lo.............. HDF.F 1 "1 @ F .F 1 " ? G < .F 1 "@ F . 4 1 "< ? 1 .H
4-28
Chapter 04 - Analyzing Investing Activities
,*RAI7B*-)I+E
9eginn
9eginning
ing 6eprec
6epreciat
iation
ion +et
+et income
income +et incom
income e
8ear
8ear boo! value e&pense before ta&es after ta&es R'A
1 ?FF"FFF @F"FFF 4F"FFF ?F"FFF 1F
4F"FFF @F"FFF 4F"FFF ?F"FFF 1.D
? 1<F"FFF @F"FFF 4F"FFF ?F"FFF 1@.@G
4 1F"FFF @F"FFF 4F"FFF ?F"FFF D
D @F"FFF @F"FFF 4F"FFF ?F"FFF DF
,0#-'5-*BE- 8EAR,=-6I7I*,
9eginn
9eginning
ing 6eprec
6epreciat
iation
ion +et
+et income
income +et incom
income e
8ear
8ear boo! value e&pense before ta&es after ta&es R'A
1 ?FF"FFF 1FF"FFF F F F
FF"FFF <F"FFF F"FFF 1D"FFF G.D
? 1F"FFF @F"FFF 4F"FFF ?F"FFF D
4 @F"FFF 4F"FFF @F"FFF 4D"FFF GD
D F"FFF F"FFF <F"FFF @F"FFF ?FF
a. *he e&pen
e&penditditur
ures
es that
that shou
should
ld be capita
capitaliz
lized
ed h
hen
en e%uipme
e%uipment
nt is ac%ui
ac%uired
red
include the invoice price of the e%uipment net of discounts/" all incidental
outlays relating to its purchase or preparation for use" any insurance during
transit" freight" duties" onership search costs" onership registration costs"
installation
installation fees" and brea!-in costs. All available discounts" hether ta!en or
not" should be deducted from the capitalizable cost of the e%uipment.
b. 1/ When
When the mar!et
mar!et value
value of the e%uipme
e%uipmentnt is not determin
determinabl
ablee by reference
reference
to a similar cash purchase" the capitalizable cost of e%uipment purchased
ith bonds that have an established mar!et price should be the mar!et
value of the bonds.
/ When the mar!et
mar!et value of the e%uipment is not determinable by reference
reference
to a similar cash purchase" and the common stoc! used in the e&change
does
do es no
nott have
have an establ
establis
ished
hed mar!
mar!et
et price
price"" the
the capita
capitaliz
lizab
able
le cost
cost of
e%uipment should be the e%uipment(s estimated fair value if that is more
clearl
clearly
y evid
evident
ent than
than the
the fair
fair valu
value
e of the
the common
common stoc!.
stoc!. Inde
Indepen
pende
dent
nt
appraisals may be used to determine the fair values of the assets involved.
?/ When
When thethe mar!e
mar!ett valu
valuee of e%ui
e%uipm
pment
ent ac%u
ac%uire
iredd is no
nott determ
determin inab
able
le by
reference to a similar cash purchase" the capitalizable cost of e%uipment
purcha
purchased
sed by e&chan
e&changing
ging dissimil
dissimilar
ar e%uipme
e%uipment nt having
having a determin
determinabl
able
e
mar!e
mar!ett valu
value
e shou
shouldld be the
the mar!e
mar!ett valu
valuee of the
the dissim
dissimil
ilar
ar e%ui
e%uipme
pment
nt
e&changed.
4-29
Chapter 04 - Analyzing Investing Activities
e. Cons
Consid ider
erat
atio
ions
ns in anal
analyz
yzin
ing
g prop
proper
erty
ty"" plan
plant"
t" and
and e%ui
e%uipm
pmen
entt incl
includ
ude2
e2 1/
1/
recognit
recognition
ion that
that boo! values
values are at historic
historical
al cost"
cost" / need
need for sufficien
sufficientt
capacity
capacity to meet
meet anticipa
anticipated
ted demand"
demand" ?/ need
need for ritedo
ritedons
ns of impaired
impaired
assets" 4/ assess effects of changes in price levels" D/ identify use of assets
unde
un derr op
opera
eratin
ting
g lease
lease arra
arrang
ngem
emen
ents"
ts" and
and @/
@/ revie
revie
for e&ist
e&isten
ence
ce of idle
idle
facilities.
a. Assumi
Assumingng a D-year
D-year useful
useful life for 9ellagio"
9ellagio" annual
annual deprecia
depreciation
tion ould
ould be @4
million. *hus" net income ould be2
8ear
8ear 12 1F.D/
1F.D/ million DF
DF - @4 depreciation
depreciation J ?.D
?.D ta& benefit/
benefit/
8ear
8ear 2 4.D million
million GF
GF - @4 depreciation
depreciation U 1.D
1.D ta& e&pense/
e&pense/
8ear
8ear ?2 <.D
<.D million GD
GD U @4 depreciation
depreciation U .GD ta& e&pense/
e&pense/
+et assets total 1"D?@ million" 1"4G million" and 1"4F< million in FF1" FF"
and FF?" respectively. Accordingly" return on assets is -F.@<" F.?1" and
F.DH for FF1" FF" and FF?" respectively.
b. Assumi
ssuming
ng a 1D-ye
1D-year
ar usefu
usefull life
life for 9ella
9ellagio
gio"" annu
annual
al depre
deprecia
ciatio
tion
n ou
ouldld be
1F@.@G million. *hus" net income ould be2
FF12 4.D/ million DF - 1F@.@G depreciation J 14.1G ta& benefit/
FF2 G.D/ million GF - 1F@.@G depreciation J H.1G ta& benefit/
FF?2 ?.GD/ million GD U 1F@.@G depreciation J G.H ta& benefit/
+et assets total 1"4H? million" 1"?<G million" and 1"<F million in FF1" FF"
and FF? respectively. Accordingly"
Accordingly" return on assets is -.<D" -1.H<" and
-1.<@ for FF1" FF" and FF?" respectively.
4-30
Chapter 04 - Analyzing Investing Activities
c. Assuming
Assuming a 1F-year
1F-year useful life
life for 9ellagio"
9ellagio" annual
annual depreciation
depreciation ould be 1@F
million. *hus" net income ould be2
FF12 <.D/ million DF - 1@F depreciation J G.D ta& benefit/
FF2 @G.D/ million GF - 1@F depreciation J .D ta& benefit/
FF?2 @?.GD/ million GD U 1@F depreciation J 1.D ta& benefit/
+et assets total 1"44F million" 1"<F million" and 1"1F million in FF1" FF"
and FF?" respectively. Accordingly"
Accordingly" return on assets is -D.G?" -D.G" and
-D.@H for FF1" FF" and FF?" respectively.
d. Assumi
ssumingng a 1-yea
1-yearr usef
useful
ul life
life for 9ellagi
9ellagio"
o" depre
deprecia
ciatio
tion
n ou
ould
ld be 1"@F
1"@FF
F
million in FF1. *hus" net income ould be2
FF12 1"1@.D/ million DF - 1"@FF depreciation J ?<G.D ta& benefit/
FF2 D.D million GF - 1G.D ta& e&pense/
FF?2 D@.D million GD U 1<.GD ta& e&pense/
*he net assets are ritten don to zero. *hus" return on assets is infinite for
FF1" FF" and FF?.
a. A compa
company
ny may ish to cons
constru
truct
ct its o
on n fi&ed
fi&ed assets
assets rath
rather
er than
than ac%ui
ac%uire
re
them from outsiders to utilize idle facilities andKor personnel. In some cases"
fi&ed assets may be self-constructed to effect an e&pected cost saving. In
other cases" the re%uirements
re%uirements for the asset demand special !noledge"
!noledge" s!ills"
and talents not readily available outside the company. Also" the company may
ant to !eep the manufacturing process for a particular product as a trade
secret.
b. Costs
Costs that should
should be capitali
capitalized
zed for a self-con
self-constr
structe
ucted
d fi&ed asset include
include all
direct and indirect material and labor costs identifiable ith the construction.
All direct overhead costs identifiable ith the asset being constructed
constructed should
also be capitalized. E&les of cost elements hich should be capitalized
during
during the constru
constructio
ction
n period
period include
include charge
charges s for licenses
licenses"" permits"
permits" fees"
fees"
depreciation
depreciation of e%uipment
e%uipment used in the construction"
construction" ta&es" insurance"
insurance" interest
on boborr
rro
oin
ings
gs"" and
and othe
otherr simi
simila
larr char
charge
ges
s rela
relate
tedd to the
the asse
assett bein
being
g
constructed.
4-31
Chapter 04 - Analyzing Investing Activities
/ It is clear
clear that
that the
the capit
capitali
alize
zedd costs
costs of self-co
self-cons
nstru
tructe
cted
d asset
assets
s shou
should
ld
inclu
include
de a prop
proport
ortion
ionate
ate share
share of overh
overhead
ead on the
the same
same basis
basis as that
that
applied to goods manufactured for sale hen the plant is operating at full
capa
capaci
city
ty at the
the time
time the
the fi&e
fi&ed
d asse
assett is cons
constr
truc
ucte
ted.
d. 0nd
0nder thes
thesee
circumstances costs of finished goods produced should not be increased
for overhead for goods for hich production as foregone. *he activity
replacing the production of goods for sale should be charged ith the
related overhead.
When idle plant capacity is used for the construction of a fi&ed asset"
opinion varies as to the propriety of capitalizing a share of general factory
ove
overhe
rhead allallocat
ocated
ed on the the same basiasis as that appl
applie
ied
d to go good
odss
manufactured for sale. *he arguments to allocate overhead maintain that
cons
constru
tructe
ctedd fi&ed
fi&ed asset
assetss shoul
should
d be accor
accorded
ded the
the same
same treatm
treatmen
entt as
inve
invent
ntor
ory
y" ne
ne produ
products
cts"" or $oint
$oint prod
product
ucts.
s. It is maint
maintain
ained
ed that
that this
this
proce
procedu
dure
re is neces
necessa
sary
ry"" or speci
special
al favor
favors
s or e&emp
e&emptio
tions
ns from
from un
undeder-
r-
costing of fi&ed assets ill cause a conse%uent over-costing of inventory
assets.
*hose argu
*hose arguining
g again
againstst alloca
allocatin
ting
g over
overhehead
ad to fi&ed
fi&ed assets
assets hher
eree the
the
assets
assets areare cons
constru
truct
cted
ed h hen
en idle
idle capaci
capacityty e&ists
e&ists maint
maintain
ain that"
that" since
since
normal prod roduction
tion iilll not be affec ffectted or oveoverhea
rhead
d increased
ased""
capita
capitali
lizat
zatio
ionn il
illl resu
result
lt in incre
increas
ased
ed repo
reporte
rted
d inco
income
me for
for the
the perio
period
d
resulting from construction rather than production of goods for sale. It is
also
also somet
sometimeimes s maint
maintain
ained
ed that
that the full
full cost
cost of the
the cons
constr
truc
ucted
ted asset
asset
should not include overhead that ould be incurred in the absence of such
construction.
4-32
Chapter 04 - Analyzing Investing Activities
d. *he
*he HF"
HF"FF
FFF F cost
cost by hich
hich the init initia
iall mach
machininee e&ce
e&ceededed
ed the
the cost
cost of the
the
subse
subse%u%uenentt machi
machine ness shou
should ld be capita
capitaliz
lized
ed.. Witho
Without
ut %u
%uest
estion
ion there
there are
are
substantial future benefits e&pected from the use of this machine. 9ecause
future periods ill benefit from the e&tra outlays re%uired to develop the initial
machi
machinene"" all deve
develo
lopme
pmentnt costs
costs shou
should ld be capita
capitaliz
lized
ed and
and subs
subse%
e%ue
uentl
ntly
y
asso
associciat
ated
ed ith
ith the
the rela
relate
tedd rev
revenue
enue prodproduc
uceded by thethe sale
sale of prod
produc
ucts
ts
manuf
manufactactur
ured
ed.. If" ho
hoev
everer"" it can
can be deterdetermi
minened
d that
that the
the e&cess
e&cess cost
cost of
producing the first machine as the result of inefficiencies or failure hich did
not contribute to the machine(s successful development" these costs should
be recognized as an e&traordinary loss. ,ubse%uent periods should not be
burdened ith charges arising from costs that are not e&pected to yield future
benefits. Capitalizing the e&cess costs as a cost of the initial machine can be
$ustified under the general rules of asset valuation.
valuation. *hat is" an asset ac%uired
should be charged ith all costs incurredincurred in obtaining the asset and placing it
in service.
AIC3A Adapte
Adapted/
d/
4-33
Chapter 04 - Analyzing Investing Activities
a. Intang
Intangible
ible assets
assets represe
represent
nt rights
rights or claims
claims to future
future benefits
benefits.. An intangib
intangible
le
asset is usually defined as a noncurrent asset having no physical e&istence
ith a high degree of uncertainty regarding future benefitsits value being
dependent on the rights that possession confers upon the oner.
b. 1/ A dolla
dollarr to be receiv
received
ed in the futu
future
re is orth
orth less
less than
than a do
dolla
llarr recei
receive
ved
d
today because of an interest or discount factoroften referred to as the
time value of money. *he discounted value of the e&pected royalty receipts
can be thought of either in terms of the present value of an annuity of 1 or
in terms of the sum of several present values of 1.
4-34
Chapter 04 - Analyzing Investing Activities
3roblem 4-11
4- 11continued
continued
d. 1/ Intang
Intangible
ible assets
assets represe
representnt rights
rights to future
future benefits.
benefits. *he ideal
ideal measure
measure of
the
the valu
value
e of intan
intangib
gible
le assets
assets is the
the disco
discoun
unted
ted prese
present
nt valu
value
e of thei
their
r
futu
future
re bene
benefit
fits.
s. 5o
5orr the
the Vandndiv
iver
er Corpo
Corporat
ratio
ion"
n" this
this ou
ouldld incl
includ
udee the
the
discounted value of e&pected net receipts from royalties as suggested by
the financial vice-president as ell as the discounted value of the e&pected
net receipt
receipts
s to be derive
derivedd from
from the Vandi
Vandiver
ver Corporatio
Corporation(s
n(s productio
production.
n.
'the
'therr valua
aluati
tion
on base
basess that
that hav
have been
been sugg
suggeseste
ted
d are
are curr
curren
entt cash
cash
e%uivalent or fair mar!et value.
e. *he litigatio
litigationn can and probably
probably shoul
should d be mentioned
mentioned in notes
notes to the financial
financial
statements.
statements. ,ome indication of the e&pectations of legal counsel in respect to
the
the outco tcome cancan prop oper
erly
ly accomp
compa any the state tateme
men nts. It oou uld be
inappropriate
inappropriate to record a contingent asset reflecting the e&pected damages to
be recovered. Costs incurred to ,eptember ?F" 8ear 1" in connection ith the
litigation should be carried forard and charged to e&pense or to loss if the
cases are lost/ as royalties or damages/ are collected from the parties against
hom the litigation has been instituted hoever" the conventional treatment
ould
ou ld be to charg
chargee these
these costs
costs as ordin
ordinar
ary
y legal
legal e&pen
e&penses
ses.. If the
the final
final
outcome of the litigation is successful" the costs of prosecuting it should be
capita
capitalizlized.
ed. ,imil
,imilarl
arly
y" if the
the clien
clientt ere
ere the
the succ
success
essfu
full defen
defenda
dant
nt in an
infringement suit on these patents" the generally accepted accounting practice
oul
o uldd be to addadd the
the cost
costs
s of the
the lega
legall defe
defens
nsee to the
the 3ate
3atent
ntss acco
accoununt.
t.
6evelopments to the time that the statements are prepared and released can
be refl
reflececte
tedd in no
notetes
s to the
the stat
statem
emen
ents
ts as a po post-b
st-bal
alan
ance
ce shee
sheett or
or
subse%uent event/ disclosure.
AIC3A Adapte
Adapted/
d/
4-35
Chapter 04 - Analyzing Investing Activities
CA,E,
b. *he reasonab
reasonablene
leness
ss of the bases
bases of valua
valuation
tion depends
depends almost
almost entirely
entirely on the
reasonableness of the estimates of the e&piration of value of the inventory
costs. :udging from the second paragraph of the note" it appears that some of
the company(s estimates of the value of films ere overly optimistic and that
this prior optimism re%uired subse%uent
subse%uent and substantial
substantial ritedons. If this is
an indication of management(s ability to estimate the potential earnings of its
film releases" then the analyst should treat its inventory values ith suspicion
and caution.
c. An ununse
secu
cured
red lender
lender ou
ould
ld ant
ant to caref
careful
ully
ly asses
assess
s the
the valu
valuati
ation
on of film
film
inven
inventotorie
ries
s in the light
light of past
past e&peri
e&perien
ence
ce and
and of futu
future
re prospe
prospects
cts in the
the
industry. *his is particularly crucial here because inventories form such an
important part of total assets for Columbia 3ictures and other companies in
this
this ind
indus
ustry
try.. *h
*he
e analy
analyst
st ou
ould
ld a
ant
nt to !no
!no Colu
Columb
mbia=
ia=s
s e&peri
e&perien
ence
ce in
valuing its inventoryfrom available evidence in Columbia(s note this is not
reass
reassururin
ing.
g. *h
*hee analy
analyst
st o
ould
uld ant
ant to compa
comparere Colu
Columbi
mbia=a=s
s estim
estimati
ation
on
process ith that folloed by other companies in the industry" and also ould
ant to compare Columbia=s
Columbia=s estimates ith forecasted conditions and trends
in the industry.
4-36
Chapter 04 - Analyzing Investing Activities
a. 1/ 5I5
5I5'
' allocate
allocates
s costs to sales
sales in in the order
order good goods s are purchpurchased ased22
,ales 1"FFF units & 1.GF/ ...................
............................
.................
.................
........................
............... 1"GFF
Cost of goods sold 1"FFF units & 1.FF" hich is
all beginning-year
beginning-year inventory/...
inventory/............
.................
.................
..................................
......................... 1"FFF/
+et income before ta&es.......................
ta&es.... ......................................
.....................................
......................
.... GFF
3rovision for federal income ta&es DF/...............................
DF/.............. ...................... ..... ?DF/
+et Income *ransferred
*ransferred to Retained Earnings......................
Earnings............... ............. ...... ?DF
b. 1/
1/ 5I5'2 9ala
alance ,he ,heet
A,,E*,
Cash..........
Cash...................
..................
..................
..................
..................
.................
.................
......................
.........................
............ FF
Invent
Inventory
ory 5I5'
5I5' method
method/.... /........
........
.......
.......
........
........
........
........
........
........
........
........
........
..........
.........
... 1"DFF
1"DFF
*otal
*otal Assets
Assets .................
..........................
..................
..................
......................................
.......................................
.......... 1"GFF
)IA9I)I*IE, A+6 E;0I*8
5ederal income ta&es payable.............
payable.....................
.................
.................................
........................ ?DF
*otal
*o tal e%uity ..................
...........................
..................
.................
.................
..................
..................
..................
..............
..... 1"?DF
*otal
*o tal )iabilities
)iabilitie s and E%uity.....................................
E%uity.................. ..................................
......................
......... 1"GFF
/ )I5
)I5'2
'2 9alance
9alance ,heet ,heet
A,,E*,
Cash..........
Cash...................
..................
..................
..................
..................
.................
.................
......................
.........................
............ FF
Invent
Inventory
ory )I5'
)I5' method
method/.... /........
........
.......
.......
........
........
........
........
........
........
........
........
........
..........
.........
... 1"FFF
1"FFF
*otal
*otal Assets........
Assets.................
..................
.................
.................
..................................
.........................................
................ 1"FF
)IA9I)I*IE, A+6 E;0I*8
5ederal income ta&es payable.............
payable.....................
.................
.................................
........................ 1FF
*otal
*o tal e%uity ..................
...........................
..................
.................
.................
..................
..................
..................
..............
..... 1"1FF
*otal
*o tal )iabilities
)iabilitie s and E%uity.....................................
E%uity.................. ..................................
......................
......... 1"FF
4-37
Chapter 04 - Analyzing Investing Activities
Case 4-continued
d. Compani
Companies es use a dollar pool
pool )I5' method
method to prevent
prevent li%uidati
li%uidation
on of lo-cos
lo -costt
)I5' inventory units. 0nder this method" groups of items are vieed as a
dollar pool" and if one item is sold" it may be replaced by ne items of the
same
same or greagreater
ter do
dolla
llarr valu
value"
e" and
and there
there is no li%ui
li%uidat
datio
ion
n of the pool.
pool. *h
*hee
problem for a company that prepares interim statements is to decide hether
li%uidated items in one %uarter ill be replaced before the end of the fiscal
year.
year. If the items are replaced" income ta&es allocated to profits of the current
current
%uarter ill be loer than if the items are not replaced.
C5A Adapted/
4-38
Chapter 04 - Analyzing Investing Activities
a. +et Inco
Income
me Comp
Comput
utati
ation
on22
5I5' )I5' Average cost
,ales 1"FFF & D/..........................
D/.......................... D"FFF D"FFF D"FFF
Cost of sales2
9eginning inventory...............
inventory........ ............ ....... F F F
Add2
Add2 3urchase
3urchases............................
s............................ ?"FF ?"FF ?"FF
)ess2 Ending inventory.............
inventory....... ......... ... 11"GFF/ H"1FF/ 1F"?1/
Cost of sales...................................
sales................................... 11"DFF 14"1FF 1"<<<
7ross profit....................
profit.....................................
................. 1?"DFF 1F"HFF 1"11
'perating
'perating e&penses.......................
e&penses....................... D"FFF D"FFF D"FFF
+et income....................................... <"DFF D"HFF G"11
+et income per share..................... 4.D .HD ?.D@
+'*E,2
+'*E,2 1/ 5I5'
5I5' invent
inventory
ory comp
computa
utatio
tion
n is based
based on DFF units
units at 1D and ?FF at
14.
/ )I5' inventor
inventory
y computation
computation is based
based on 1FF units
units at 1F" ?FF units at
11" and 4FF units at 1.
?/
?/ Average
age cost
cost is obtabtained
ined by divdividi
iding ?"
?"F
FFF by 1"<F
1"<FF
F units
purchased" yielding an average unit price of 1.<H.
b. 5inanci
5inancial
al Ratio
Ratio Comput
Computatio
ations
ns
5I5'
)I5'
Average
Cost
1/ Current ratio .. .4G .?@ .41
/ 6ebt-to-e%uity ratio . @G.< G1.? @H.@
?/ Inventory turnover .FF ?.1F .DF
4/ Return on total assets H.< G.F <.?
D/ 7ross margin D4.F 4?.@ 4<.D
ratio.
@/ +et profit as percent of sales. ?4.F ?.@ <.D
4-39
Chapter 04 - Analyzing Investing Activities
4-40
Chapter 04 - Analyzing Investing Activities
a. 1"D1<.D
1"D1<.D S?@T - 1"G<
1"G<.F
.F S4DT
S4DT L 4F.D.
4F.D.
b. Campbell
Campbell ,oup
,oup sells to retailers"
retailers" li!e grocery
grocery stores.
stores. +ote
+ote 1? reports
reports that
the company has established an alloance for uncollectible accounts of
1@.? million as of the end of the year. *his amount represents ?.4 of
gross accounts receivable from trade creditors see +ote 1?/.
c. *h
*hee compa
company ny employ
employs s )I5'
)I5' inveinventntor
oryy costin
costing.g. Inve
Invento
ntorie
ries
s are
are ritte
ritten n
don to the loer of cost or mar!et.
d. Invent
Inventory
ory turnov
turnoverer L 4FHD.D
4FHD.D million
million KGF@.G
KGF@.G million
million J<1H.<
J<1H.< million/K
million/K L
D.?G times. Companies can improve the inventory turnover rate by reducing
ra
ra mater
material
ials
s on handhand ith
ith $ust-
$ust-in
in-ti
-time
me deliv
deliveri
eries/
es/"" or!-i
or!-in- n-pr
proce
ocessss
inventories by improved manufacturing processes/" and finished goods
inventories by producing to order rather than to demand forecasts/.
e. *he )I5' reserv
reserve e is <H.@ million
million +ote 14/. 14/. *he cumulativ
cumulative e ta& savings
savings are
<H.@ million & ?D L ?1.4 million.
f. Bad it used
used 5I5' invento
inventoryry costing
costing"" gross profit
profit ould
ould have been
been higher
higher by
the increase in the )I5' reserve" or <H.@ million - <4.@ million L D million.
*he pre-ta& profit ould have been @@G.4 million J D million L @G.4
million.
g. 33E
33E repres
represenents
ts 1"GH
1"GHF.F.4
4 millio
million n K 4"14
4"14H.F
H.F millio
millionn L 4?
4? of total
total asset
assets. s.
Campb
Campbellell ,oup
,oup usesuses strai
straigh
ght-l
t-lin
inee deprec
deprecia iatio
tion
n +ote
+ote 1/. Accumu
ccumulat lated
ed
depreciation is 1"1?1.D million K "H1.H million - D@.? million - ?G.@
mill
millio
ion/
n/ L 44.@44.@ of totatotall gros
gross s long
long-t-te
erm depr
deprec
ecia
iabl
ble
e asse
assets ts.. *h
*hee
accumulated depreciation to gross depreciable assets yields information
about
about the
the perce
percenta
ntage
ge that
that these
these asset
assetss have
have been
been Muse
Mused d up
up.N.N As this
this
percent
percentage
age increas
increases"
es" the company
company ill have have to e&pend
e&pend more
more cash on
repairs and upgrades.
h. Intangible
Intangible assets
assets arise from
from ac%uisitions.
ac%uisitions. *hey *hey represent
represent the portion of of the
purc
pu rcha
hase
se pric
pricee for
for ac%u
ac%uirired
ed comp
compan anie
ies
s that
that has
has been
been allo
allocacate
ted d to
intangible assets.
4-41
Chapter 04 - Analyzing Investing Activities
a. 6epre
6eprecia
ciatio
tion
n is a syst
system
em hose
hose pu purpo
rpose
se is to allocate
allocate the cost of tangib
tangible
le
capital assets" less salvage" over their useful lives in a systematic and rational
manner
manner.. 0nder
0nder 7A7AAA3" deprecia
depreciation
tion is a process
process of cost allocatio
allocation"
n" not of
valuation" through hich the productive effort cost/ is to be matched ith
produ
producti
ctive
ve accom
accompli
plish
shme
ment
nt reve
revenu
nue/.
e/. *h
*his
is proce
process
ss is found
founded
ed on the
the
matchin
matching g princip
principle.
le. 6eprecia
6epreciation
tion"" therefo
therefore"
re" is mainly
mainly concer
concerned
ned ith the
timing of the e&piration of the cost of tangible fi&ed assets.
b. *he propose
proposed d deprec
depreciaiatio
tion
n metho
method d is"
is" of cours
course" e" syste
systemat
matic
ic.. Whet
Whethe
herr it is
ratio
rationa
nall in terms of costcost alloca
allocatio
tion
n depend
depends s on the facts
facts of the
the case.
case. It
produces an increasing depreciation charge" hich is usually not $ustifiable in
terms
terms of thethe bene
benefit
fits
s deriv
derived
ed from
from the use of an asset. asset. *h
*hisis is beca
becaususee
manuf
manufact
actur
urer
ers
s typic
typicall
ally
y prefer
prefer to use
use their
their ne
ne e%uie%uipm
pmen
entt as mumuchch as
possible and their old e%uipment only as needed" such as to meet production
%uotas during periods of pea! demand. As a general rule" benefits decline
ith age. Assuming that the actual operations including
including e%uipment
e%uipment usage/ of
each year are identical" then maintenance and repair costs are li!ely to be
higher in the later years of usage than in the earlier years. *his means the
proposed method ould match loer depreciation ith loer repair charges
in the early years" hile it ould match higher depreciation ith higher repair
charges in the later years. Boever" reported net income in the early years
ould be much higher than reported net income in the later years of the
asset=s life. *his is an unreasonable and undesirable variation during periods
of identical operation. 'n the other hand" if the e&pected level of operations
including e%uipment usage/ in the early years of the asset=s life is e&pected to
be lo relative to that of later years" then the pattern of depreciation charges
of the
the propos
proposeded metho
method d appro&
appro&ima
imatel
tely
y paral
parallel
lels
s e&pect
e&pected
ed bene
benefit
fits
s and
and
revenues/. In this admittedly unusual case" the method may be vieed as
reasonab
reasonable.le. Although
lthough"" the uniunits-of-p
ts-of-prod
roducti
uction
on depreci
depreciation
ation method
method is the
more usual method selected to fit this case.
c. 1/ 6epreci
6epreciatio
ationn charges
charges neither
neither recover
recover nor create
create cash.
cash. Revenue-p
Revenue-produ
roducing
cing
activiti
activities
es are the sources
sources of cash
cash from operation
operations.
s. If revenu
revenues
es e&ceed
e&ceed
out-of-poc!et costs during a period" then cash is available to cover other
than
than out-o t-of-p
f-poc!e
oc!ett costs.
sts. Boeev
ver" if rev
revenues do not e&ce &ceed
out-of-poc!et costs" then no cash is made available no matter ho much"
or little" depreciation is charged.
4-42
Chapter 04 - Analyzing Investing Activities
/ 6epre
6eprecia
ciatio
tion
n can
can affect
affect cash
cash in at least
least to ays.ays. 5irst
5irst"" depr
depreci
eciati
ation
on
char
charge
gess affe
affect
ct repo
reportrted
ed inco
incomeme and"
and" henc
hence" e" can
can affe
affect
ct mana
manage geri
rial
al
deci
decisi
sion
onss such
such as thos thosee rega
regard
rdin
ing
g pric
pricin
ing"
g" prod
produc
uctt sele
select
ctio
ion"
n" and
and
divide
dividend
nds.
s. 5o
5orr e&l
e&le" e" the
the propo
proposed
sed metho
method d ou
ould
ld resu
result
lt initi
initiall
ally
y in
higher reported income than ould the straight-line method. Conse%uently"
shareholders
shareholders might demand higher higher dividends in the earlier years than they
ould
ou ld other
otheris
isee e&pect
e&pect.. *h*hee strai
straigh
ght-li
t-line
ne metho
method" d" by yield
yieldin
ing
g a loer
loer
reported income during the early years of asset life and by reducing the
amou
amountnt of po pote
tent
ntia
iall div
dividen
idendsds in earl
earlyy year
years s as comp
compar ared
ed ith
ith the
the
prop
propos
osed
ed meth
methodod"" coul
could d enco
encou urag
rage earlearlie
ierr rein
reinv
vestm
estmenentt in othe
other r
profit-earning assets to meet increasing demand.
4-43