Personal Last Semester Budget: EDT 180C:

Excel Application Assignment- Thomas Chavez

Feb 13, 2019
January February March April
Groceries (Food) $60.00 $50.00 $50.00 $40.00
Car Payment $135.00 $135.00 $135.00 $135.00
Going Out to Eat $75.00 $75.00 $75.00 $75.00
Shopping for Friends/Family $80.00 $80.00 $80.00 $80.00
Coffee $35.00 $30.00 $30.00 $30.00
Groceries (Toiletries and/or appliances) $25.00 $25.00 $35.00 $25.00
Gas $25.00 $25.00 $25.30 $25.30
Trips( Out of town Purchases) $70.00 $70.00 $45.00 $30.00
Clothing $30 $35 $20 $25
Accessories $50 $30 $20 $40
Total $585.00 $555.00 $495.30 $505.30
Money saved during the month $15.00 $10.00 $15.00 $15.00

Average Cost (Per Month) $63.13 $61.25 $59.41 $55.04

Maximum Payout (Per Month) $135.00 $135.00 $135.00 $135.00
Minimum Payout (Per Month) $25.00 $25.00 $25.30 $25.00

Cost throughout the month

(Series=Month)
$3,000.00

$2,500.00

$2,000.00

$1,500.00

$1,000.00

$500.00

$0.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Col umn B Col umn C Col umn D Col umn E Col umn F
 May
$60.00
$135.00
$75.00
$80.00
$30.00
$25.00
$25.30
$100.00
$40
$25
$595.30
$20.00

$66.29
$135.00
$25.00

e month
h)

10 11 12 13 14 15 16
Col umn E Col umn F