Beruflich Dokumente
Kultur Dokumente
INDUSTRY PROILE
Global Aluminium Market
Background:
Aluminium is a lightweight, durable and corrosion resistant metal that
can be extruded,
Rolled, formed and painted for use in a wide range of applications.
According to the
International Aluminium Institute, approximately 66% of global
consumption is used
In the construction, transportation and packaging sectors while the
remaining 34% is
Used in consumer, capital goods and electricity transmission.
Aluminium is produced from alumina, which is refined from bauxite, a
mineral found
In various parts of the world. There are several types of bauxite with
alumina content
Ranging from 35% to 60%. Bauxite is refined to produce alumina
predominantly
Through what is known as the Bayer process, although this process
varies depending
On the type and quality of bauxite. Alumina is then converted into
aluminium metal
Using an electrolytic process.
The global aluminium industry has experienced Global demand for
primary
Aluminium has grown consistently at a compounded annual growth
rate of 5.1%
1
Working Capital Management VSK Extrusions Pvt. Ltd.
2
Working Capital Management VSK Extrusions Pvt. Ltd.
3
Working Capital Management VSK Extrusions Pvt. Ltd.
4
Working Capital Management VSK Extrusions Pvt. Ltd.
Pricing:
Aluminium is traded on the LME. While prices are determined by LME
price
movements, producers also charge a regional premium that generally
reflects the cost
of obtaining the metal from an alternative sourceThe following table
sets forth the
movement in the aluminium price from 1995 to 2004.
5
Working Capital Management VSK Extrusions Pvt. Ltd.
6
Working Capital Management VSK Extrusions Pvt. Ltd.
7
Working Capital Management VSK Extrusions Pvt. Ltd.
8
Working Capital Management VSK Extrusions Pvt. Ltd.
9
Working Capital Management VSK Extrusions Pvt. Ltd.
10
Working Capital Management VSK Extrusions Pvt. Ltd.
COMPANY PROFILE
‘VSK’ was started its commercial production in the year 1992 with a
capacity of 20,000 TPA. It has since grown to become the largest
integrated aluminium producer in India.
VSK Industries Limited, the metals flagship company is an industry leader
in aluminium and copper. A metals powerhouse with a consolidated
turnover in excess of US$ 14 billion.
Its Copper smelter is the world's largest custom smelter at a single
location.
11
Working Capital Management VSK Extrusions Pvt. Ltd.
12
Working Capital Management VSK Extrusions Pvt. Ltd.
Aluminium Smelter: It has 11 Pot lines with 2067 Pots installed with
annual
production capacity of 3,45,000 MT. The Smelter employs the Hall Heroult
Electrolysis Process for the extraction of Aluminium from Alumina. Basic
raw
materials for the smelter are Alumina, Power, Anodes and Aluminium
Fluoride.
Fabrication Plant: The Fabrication Plant at Renukoot comprises of 4 Main
Sections Remelt Shop, Cast House, Rolling Mills, Extrusion & Conform
which
produce Wire Rod, Sheets, Coils and Extruded Products.
VSK Today
Aluminium has turned out to be the wonder metal of the industrialized
World. No
other single metal can do so many job’s so well, and so Economically also.
Aluminium growth rate is the highest amongst the major basic metals
today. The company’s fully integrated aluminium operations consists of
the Mining of bauxite, conversion of bauxite in to alumina, production of
primary aluminium from alumina by electrolysis and production of
Properzi redraw roads, rolled products, extructions and value added
products like foil wheel at silvasa. VSK integrated operations and
operational efficiency has enabled the company to be one of world’s
lowest cost producers of aluminium. The company’s cost
efficiency has helped it to record an outstanding performance in the face
of adverse
market conditions.
VSK Vision:
“To strengthen our position as a premium aluminium company, sustaining
domestic
13
Working Capital Management VSK Extrusions Pvt. Ltd.
14
Working Capital Management VSK Extrusions Pvt. Ltd.
OPPORTUNITIES:
• Growth of core sector industries
• Rapid integration with global economy
• Booming construction business in Asia
• Growing e-commerce’s business.
• Increasing urbanization
15
Working Capital Management VSK Extrusions Pvt. Ltd.
THREATS:
• Entry of global players
• Take over possibilities
• Political threats
• The impact of foreign currency fluctuation and interest rates.
• Loss of sales to substitutes
16
Working Capital Management VSK Extrusions Pvt. Ltd.
ORGANISATION STRUCTURE
Chairman
Chairman
Managing
Managing
Director
Director
Financial
Financial director
director Production
Production Technical
Technical Projects
Projects Coal
Coal &logistics
&logistics HR
HR
Director
Director Director
Director Director
Director Director
Director Director
Director
Information
Information Systems
Systems Chief
Chief of
of Vigilance
Vigilance &
&
Security
Security
FA
FA &
& CCA
CCA (Accounts)
(Accounts) FA
FA &
& CCA
CCA (Resources)
(Resources)
C.E
C.E (Civil
(Civil // Hydro)
Hydro) Dy.CCA
Dy.CCA (Audit)
(Audit)
Chief
Chief Engineer
Engineer C.E
C.E (Civil
(Civil // Environment)
Environment)
(Commercial)
(Commercial)
G.M
G.M (Training)
(Training)
C.E
C.E (Projects)
(Projects) S.E
S.E (O
(O &
&MM // NSHES)
NSHES)
C.E
C.E (O
(O &
& M)
M) C.E
C.E (O
(O &
& M)
M)
C.E
C.E C.E
C.E (Generation)
(Generation)
Training
Training Inst
Inst (VTPS)
(VTPS)
C.E C.E
C.E (O
(O &
&MM // RTPP)
RTPP)
C.E (TPC)
(TPC)
C.E
C.E (O
(O &
&MM // KTPS)
KTPS) C.E
C.E (R
(R &
&MM // KTPS)
KTPS)
C.E
C.E (O
(O &
&MM // KTPS-V)
KTPS-V) S.E
S.E (O
(O &
&MM // RTS-B)
RTS-B)
17
Working Capital Management VSK Extrusions Pvt. Ltd.
INTRODUCTION
Finance is one of the basic foundations of all kinds of economic activities. It is the
master key, which provides access to all the sources for being employed in
manufacturing. Hence it is rightly said that finance is lifeblood of any enterprise, besides
being the scarcest elements, it is also the most indispensable requirement. Without
finance neither any business can be started nor successfully run. Provision of sufficient
funds at the required time is the key to success of concern. As matter of fact finance may
be said to be the circulatory system of economic body, making possible the needed co-
operation among many units of the activity.
FINANCIAL MANAGEMENT:
DEFINITIONS:
According to GUTHMANN AND DOUGHAL: “Business finance can broadly
be defined as the activity concerned with planning, rising, controlling and administering
of funds used in the business.”
18
Working Capital Management VSK Extrusions Pvt. Ltd.
FINANCIAL FUNCTIONS:
The finance functions of raising funds, investing them in assets and distributing
returns earned from assets to shareholders are respectively known as financing,
investment and dividend decisions. While performing these functions, a firm attempts to
balance cash inflows and outflows. This is called as liquidity decision.
INVESTMENT DECISION:
19
Working Capital Management VSK Extrusions Pvt. Ltd.
FINANCING DECISIONS:
DIVIDEND DECISIONS:
It is the third major financial decision. The financial manager decides whether the
firm should distribute all profits, or return them, or distribute a portion and return the
balance. The optimum dividend policy should be determined where is maximizes the
markets value of the share.
LIQUIDITY DECISIONS:
Current assets management, which affects firm’s liquidity, is yet another finance
function in addition to the management of long-term assets. Current assets should be
managed effectively safeguarding the firm against the dangers of liquidity and
insolvency.
Investment in current assets affects the profitability, liquidity, and risk. A conflict
exists between profitability and liquidity while managing current assets. If the firm
doesn’t invest sufficient funds in current assets it may. Become illiquid. But it could loose
profitability, as idle CA would not earn anything. Thus a proper takeoff must be achieved
20
Working Capital Management VSK Extrusions Pvt. Ltd.
between profitability and liquidity. In order to ensure that neither insufficient nor
unnecessary funds are invested in current assets.
One of the most important areas in the day-to-day management of the firm is the
management of working capital. Working capital management is the functional area of
the finance that covers all the current accounts of the firm. It is concerned with
management of the level of individual current assets as well as the management of total
working capital. Financial management means procurement of funds and effective
utilization of these procured funds. Procurement of funds is firstly concerned for
financing working capital requirement of the firm and secondary for financing fixed
assets.
The term working capital can be used in two different ways they are
The gross working capital refers to investment in all the current assets taken
together. The total of investments in all current assets is known as gross working capital
The term net working capital refers excess of total current assets over total current
liabilities. It may be noted that the current assets refers to these liabilities which are
payable with in a period of one year.
The operating cycle creates the need for current assets (working capital).
However the need does not come to an end after cycle is completed to explain this
continuing need of current assets a destination should be drawn between permanent and
temporary working capital.
21
Working Capital Management VSK Extrusions Pvt. Ltd.
It is also refers to the hard core working capital. it is the minimum level of
investment in the current assets that is carried by the business at all times to carries our
minimum level of its activities.
It refers to the part of total working capital which is required by a business over
and about permanent working capital. It is also called variable working capital. Since the
volume of the temporary working capital keeps on fluctuating from time to time
according to the business activities it may be financed from short term resources.
It is the excess over the needs or regular working capital that should be kept in
reserve for contingencies that may arise at any time these contingencies include rising
prices, business depression, strikes and special operations such as experiments with new
products.
22
Working Capital Management VSK Extrusions Pvt. Ltd.
1.Current Assets:
a. Inventories Raw Materials
Work in progress
Finished goods
Miscellaneous Goods
b. Receivables Trade debtors
Semi-Government securities
Cash At Bank
Cash in Transit
2.Current Liabilities:
a. Sundry creditors Interest accused on loan
23
Working Capital Management VSK Extrusions Pvt. Ltd.
Short-term sources
Long – term sources
Internal External
Sale of shares
Sale of Debentures
Depreciation funds Trade credit
Sale of idle fixed assets
Provision of Credit papers
Long-term loans Taxation
Accrued Expenses Bank credit
Customers credit
Public Deposits
Loans from directors
Security of employee
Factoring
The working capital needs of a firm are determined & influenced by various
factors. A wide variety of considerations may affect the quantum of working capital
required & these considerations may vary from time to time. The working capital needed
at one point of time may not be good enough for some other situation. The determination
of working capital requirements is a continuous process & must be undertaken on a
regular basis in the light of the changing situations. Following are some of the factors
which are relevant in determining the working capital need of the firms.
24
Working Capital Management VSK Extrusions Pvt. Ltd.
1. Production policy
2. Nature of the business
3. Credit policy
4. Inventory policy
5. Abnormal factors
6. Market conditions
7. Conditions of supply
8. Business cycle
9. Growth and expansion
10. Level of taxes
11. Dividend policy
12. Price level changes
13. Operating efficiency
1. Production Policy
The production schedule i.e., the plan for production, has great influence on the
level of the inventories. In some cases raw materials can be produced only in a particular
season and have to be stocked for the production of the whole year. In many others the
production cycle is limited to a part of the year and raw materials have to be accumulated
throughout the year. Thus, need for working capital will vary according to the production
plans.
The size of business also has an important impact on its working capital needs.
Size may be measured in terms of the scale of operations. A firm with large scale of
operation will need working capital than small term. The working capital requirements of
a firm are basically influenced by the nature of the business trading and financial firm has
a very less investment in fixed assets, but require a large sum of money to be invested in
working capital.
3. Credit Policy
A company, which allows liberal credit to its customers, may have higher sales but
consequently will have large amount of funds tied up in sundry debtors. Credit terms,
Debt collection system also influences the level of working capita
25
Working Capital Management VSK Extrusions Pvt. Ltd.
4. Inventory policy
5. Abnormal factors
Abnormal factors like strikes, lockouts also require additional working capital.
Recessionary conditions necessitate a higher amount of stock of finished goods.
6. Market conditions
Market conditions like competition large inventory are essential as delivery has to
be off the self or credit has to be extended on liberal terms when market competition is
fierce.
7. Conditions of supply
8. Business cycle
The working capital needs of firm increases in growth in terms sales of fixed
assets. If is difficult to precisely determine the relationship between volume of sales and
the working capital needs. The critical fact however that is the need for increased
working capital funds does not fallow growth in business activities but precedes it.
26
Working Capital Management VSK Extrusions Pvt. Ltd.
Taxation is a short term liability payable in cash. Advance payment of cash may
have to be paid on the basis of anticipated profits. Tax is first appropriation out of profits.
Higher the tax, greater is the stain on the working capital of the company. Working
capital varies with tax rate and advanced tax provisions.
Inflationary trends in the economy necessitate more working capital maintain the
same level of activity.
The operating efficiency of the firm relates to the optimum utilization of resources at
minimum costs. The firm will be effectively contributing in keeping the working capital
investment at a lower level if it is efficient to controlling operating costs and utilizing
current assets. The use of working capital is improved and pace of a cash conversion
cycle is accelerated with operating efficiency.
27
Working Capital Management VSK Extrusions Pvt. Ltd.
Credit standing can arrange loans from banks on easy and favorable terms.
Cash discount: adequate working capital also enables a concern to avail cash
discounts on the purchases and maintaining goodwill.
Regular supply of raw materials: sufficient working capital ensures regular supply
of raw materials and continuous production.
Regular payment of salaries, wages and other day-to-day commitments: a
company which has ample working capital can make regular payment towards it
day-today commitments which would raise the morale of its employees, increase
their efficiency, reduce wastage cost and enhance production and profits.
Exploitation of favorable market conditions: only concerns with adequate working
capital exploit favorable market conditions such as purchasing its requirements in
bulk when the prices are lower and holding its inventories for higher prices.
Crisis handling ability: adequate working capital enables a concern to face
business crisis, such as depression, inflation successfully.
Quick and regular return on investments: sufficiency of working capital enables a
concern to pay quick and regular dividends to its investors, as there may not be
much pressure to plough back profits.
High morale: adequacy of working capital creates an environment of security,
confidence and high morale and improves the overall efficiency of a business.
28
Working Capital Management VSK Extrusions Pvt. Ltd.
A concern which has inadequate working capital cannot pay its short-term
liabilities in time. Thus, it will lose its reputation and shall not be able to obtain
good credit facilities.
It cannot buy its requirements in bulk and cannot avail discounts.
It becomes difficult for the firm exploits favorable market conditions and under
take profitable projects.
The firm cannot pay its day-to-day expenses, which would increase cost and
reduce the profit of the business.
It becomes impossible to utilize efficiently the fixed assets due to the non-
availability of liquid funds.
The rate of return on investments will also fall with the shortage of working
capital.
The working capital cycle refers to the length of time between the firm’s paying
cash for materials, etc., entering in to the production process/ stock and the inflow of cash
from debtors. Suppose a company has a certain amount of cash it will need raw materials.
Some raw materials will be available on credit but, cash will be paid out for the other part
immediately.
Then it has to pay labor cost and incurs factory overheads. These three
combined together will constitute work-in-progress. After the production cycle is
complete, work-in-progress will get converted into sundry debtors. Sundry debtors will
be realized in cash after the expiry of credit period. this cash can again be used for
financing of raw materials, work-in-progress, etc. thus there is a complete cycle from
cash to cash where in cash gets converted into raw materials, work-in-progress, finished
goods, debtors and finally into cash again. Short term funds are required to meet the
requirements of funds during this period. This time period is dependent upon the length
of time within which the original cash gets converted into cash again. This cycle is also
known as operating cycle or cash cycle.
29
Working Capital Management VSK Extrusions Pvt. Ltd.
OPERATING CYCLE
Cash
cccccc
cccccc
Bills ccCC Raw
Receivable CSccc Materials
s cccas
Or
Debtors
hCash
Working
Credit Sales in progress
Finished goods
Working capital cycle indicates the length of time between companies paying for
materials, entering into stock and receiving the cash from sales of finished goods. It can
be determined by adding the number of days required for each stage in the cycle.
For e.g., a company holds raw materials on an average for 60 days, it gets credit
from the supplier for 15 days, production process needs 15 days, finished goods are held
for 30 days and 30 days credit is extended to debtors. The total of all these 120 days, i.e.,
60-15+15+30+30 days is the total working capital cycle.
The determination of working capital cycle helps in the forecast, control and
management of working capital. It indicates the total time lag and the relative
significance of its constituting parts. The duration of working capital cycle may vary
depending on the nature of the business.
METHODS FOR ESTIMATING WORKING CAPITAL REQUIRMENTS
30
Working Capital Management VSK Extrusions Pvt. Ltd.
past experience. The past relationship between sales and working capital is taken as a
base for determining the size of working capital requirements for future. It is, however,
presumed that the relationship between sales and working capital that has existed in the
past has been stable. This may be explained with the help of the following illustration.
However this method lacks reliability inasmuch as its basic assumption of linear
relationship between sales and working capital does not hold true in all the cases. As
31
Working Capital Management VSK Extrusions Pvt. Ltd.
establishing the average relationship between sales and working capital and its various
components in the past years. In this regard the method of least squares is employed and
the relationship between sales and working capital is expressed by the equation:
Y=a+bx
The values of ‘a’ and ‘b’ is obtained by the solution of simultaneous linear equations
given as under:
b=variable component
x=sales
y=inventory
n=number of observation
Reserve Bank of India set up a committee under the chairmanship of shri P.L.
from the point of view of ensuring proper end use of funds and keeping a watch on the
safety of advances.
To suggest the type of operational data and other information that may be
obtained by banks periodically from the borrowers and by the reserve bank of India from
32
Working Capital Management VSK Extrusions Pvt. Ltd.
industries, both in the private and public sectors and indicate the broad criteria for
Financial analysis is the process of identifying the finance strengths and weakness
of the firm by properly establishing relationships between the items of balance sheet and
the profit and loss account. Financial analysis can under take by management of the firm
or by parties out side the firm, owners, creditors, investors and others.
The different types of ratios are using in estimating the financial position of the
firm’s are as follows.
CURRENT RATIO:
The Current ratio is calculated by dividing current assets with current liabilities. It
is also calculated as working capital ratio.
33
Working Capital Management VSK Extrusions Pvt. Ltd.
The current assets of a firm represent those assets which can be converted into
cash with in a short period of time, normally not exceeding one year and include cash and
bank balances, marketable securities, inventory of raw materials, semi-finished and
finished goods, debtors, bills receivables and prepaid expenses.
bank loan, income tax liability and long term debt maturing in the current year.
QUICK RATIO:
Quick ratio establishes a relation ship between quick or liquid assets and current
soon with out loss of value. Cash is the most liquid assets. Other assets that are
considered to be relatively liquid and included in quick assets are debtors and bill
receivable and marketable securities. Inventories are considered to be less liquid as they
normally requires some time for realizing into cash and their value also as has a tendency
to fluctuate. The quick ratio is calculated by dividing quick assets by current liabilities.
CASH RATIO:
34
Working Capital Management VSK Extrusions Pvt. Ltd.
Cash is the most liquid assets. Cash ratio is the ratio of cash and its equivalent to
Inventory Turnover Ratio indicates the efficiency or the firm in producing and
selling its product. It is calculated by dividing the cost of goods sold with the average
inventory. It measures how fast the inventory is moving through the firm and generating
sales.
The difference between Current Assets and Current Liabilities excluding short
term bank borrowings is called Net Working Capital. It is sometimes used as a measure of
a firm’s liquidity. It is considered that, between two firms, the one having the larger Net
Working Capital has the greater ability to meet its current obligations. This is no
necessary so; the measure of liquidity is a relationship, rather than the difference between
35
Working Capital Management VSK Extrusions Pvt. Ltd.
Debtors Turnover Ratio found by dividing credit sales by average debtors. Debtors
Turnover Ratio indicates the number of times debtors turnover in each year. Generally the
higher the value of debtor’s turnover, the more efficient is the management of credit.
The average number of days for which debtors remain outstanding is called
36
Working Capital Management VSK Extrusions Pvt. Ltd.
The need for Working Capital to run the day-to-day business activities cannot be
overemphasized. We will hardly find a business firm which does not require any
amount of working capital. Indeed, firms differ in their working capital
requirements. Management of working capital is an important function of finance
department in any corporate organization. While managing current assets, two
important factors that are considered as liquidity and profitability. The excess
working capital results in determination in profits and inadequate working capital
results in liquidity risk.
37
Working Capital Management VSK Extrusions Pvt. Ltd.
The scope of the study is confined to focus more current assets and current
liabilities and their effects to the financial performance of the firm. Decision
regarding working capital management is operating in nature and is not one time
decision, so the scope of the study is to identify the areas of the control to have
better over various components of working capital.
38
Working Capital Management VSK Extrusions Pvt. Ltd.
working capital.
39
Working Capital Management VSK Extrusions Pvt. Ltd.
RESEARCH METHODOLOGY
The data have been collected from both the primary and secondary sources.
The data collected related to the study was from the two sources.
Primary data
Secondary data
Primary data
For the study most of the data were collected from the primary data i.e.
Secondary data
The information collected to the company profile from the company past
However, the entire study was based on the primary data and secondary,
which are collected from the books, records, journal, newspaper, survey by
40
Working Capital Management VSK Extrusions Pvt. Ltd.
Through sincere attempt has been during the study, certain limitations cannot be
avoided. They are
1. Working capital is a widely used technique to evaluate the financial position and
performance of a business but these is certain problem in using ratios. The analyst
should be aware of this problem.
2. The major constraint for the study was the timing of the study the vastness of the
financial statement was another factor of limitation. The study is based on the data
given by the official and report of the company the confidentially of some facts and
figures are also limitation.
3. Financial statement analysis is based on balance sheet, profit and loss account
prepared as per accounting practice. This practice is some cases may lead window-
dressing to cover up bad financial position.
4. Financial statement analysis is inherent weakness of accounting practices such
as their nature matching principle etc.
5. This study is based on only 5 years
41
Working Capital Management VSK Extrusions Pvt. Ltd.
Current Ratio:
Current assets
Current ratio = -----------------------
Current liabilities
Inference: From the above observation the companies maintain proper inventory
management. And the debtors, bills receivables are collected within the period. The
current assets are increased from 247639.25 to 339041.01 lakes.
42
Working Capital Management VSK Extrusions Pvt. Ltd.
Quick Ratio:
Quick Assets
Quick Ratio = --------------------------
Current Liabilities
CURRENT QUICK
YEARS QUICK ASSETS
LIABILITIES RATIO
2006 2,24,807.56 1,18,776.14 1.89:1
2007 2,43,566.3 1,15,710.51 2.10:1
2008 2,34,429.47 1,50,181.58 1.56:1
2009 2,49,968.66 2,02,529.67 1.23:1
2010 2,95,946.66 2,74,725.41 1.07:1
In Graphical Representation
Inference
From the above observation in the year 2006 the quick ratio is 1.89:1 and this is
decreased in the year 2010 the ratio is 1.07:1. Quick assets are increased from 224807.56
to 295946.66.
43
Working Capital Management VSK Extrusions Pvt. Ltd.
TOTAL SALES
DEBTORS TURN OVER RATIO: ---------------------------------------------------------
AVERAGE DEBTORS
(RUPEES IN LAKHS)
YEAR SALES AVG DEBTORS RATIO
2006 388868.06 200553.01 1.93
2007 419999.51 181805.14 2.31
2008 461730.22 157291.83 2.93
2009 622998.96 159372.48 3.90
2010 643421.85 213843.71 3.008
INTERPRETATION:
The debtor’s turnover ratio is increased year by year the company is maintaining
satisfactory level of debtors.
SALES
44
Working Capital Management VSK Extrusions Pvt. Ltd.
INTERPRETATION:
The working capital turnover ratio highly increased in 2009 i.e. 9.69 and again decreased
in the year 2010 i.e. 5.97
45
Working Capital Management VSK Extrusions Pvt. Ltd.
Inference
The inventory turnover ratio is increased year by year except in 2005-06, 2007-08 and
2009-10 it indicates the company maintained satisfactory level of inventory.
46
Working Capital Management VSK Extrusions Pvt. Ltd.
ABSOLUTE
ABSOLUTE CURRENT LIQUID
YEARS
LIQUID ASSETS LIABILITIES
RATIO
2006 1,68,145 1,18,776.14 0.01:1
2007 7,072.47 1,15,710.51 0.06:1
2008 3,708.39 1,50,181.58 0.02:1
2009 3,982.42 2,02,529.67 0.01:1
2010 6,974.45 2,74,725.41 0.03:1
In Graphical Representation:
Inference
In the year 2006 absolute liquid ratio is 0.01:1 and in the year 2010 the absolute
liquid ratio is 0.03:1. So the absolute liquid ratio is increased. In the year 2009 the ratio is
too less 0.01:1.
47
Working Capital Management VSK Extrusions Pvt. Ltd.
Inference:
From the above observation the fixed assets ratio is equal in the years 2006 and
2010. In the year 2008 the fixed asset ratio is very less that is 1.32:1. Net fixed assets are
constantly decreased from 2006 to 2010.
48
Working Capital Management VSK Extrusions Pvt. Ltd.
Current Assets
Ratio of Current Assets to proprietary Funds = ----------------------------
Shareholders’ Funds
In Graphical Representation
Inference
From the above observation the current assets are increased from the year 2006 to
2010. In the year 2006 the current assets are 247639.25 and in the year 2010 the current
assets are increased to249898.32 lacks. Current assets to proprietary ratio also increased.
Inference:
Current assets like inventory, cash & bank balance, loans and advances has increased
in 2006 than 2005. Current liabilities are increased in 2006 than 2005. So, it is assets to
the company. Debtors have increased in 2006 than in 2005. The overall performance of
the company is progressive in 2006 than in 2005. The working capital of 2006 has also
increased to the extent of Rs.128863.11 than in 2006.
50
Working Capital Management VSK Extrusions Pvt. Ltd.
Inference:
Current assets like inventory, cash & bank balance, loans and advances has increased
in 2007 than 2006. Current liabilities are increased in 2007 than 2006. So, it is assets to
the company. Debtors have increased in 2006 than in 2005. The overall performance of
the company is progressive in 2007 than in 2006. The working capital of 2006 has also
increased to the extent of Rs.156741.27 than in 2006.
51
Working Capital Management VSK Extrusions Pvt. Ltd.
(Rs. In lakhs)
Particulars 2007 2008 Increase Decrease
Current assets:
Inventories 28885.48 26239.45 -- 2646.03
Sundry debtors 197944.41 165665.88 -- 32278.53
Sundry receivables 29846.01 49400.60 19554.05 --
Cash and bank balance 7072.47 3708.37 -- 3364.08
Loans and advances 8703.41 15655.14 6951.73 --
Total current Assets (A) 272451.78 260668.92
Current liabilities:
Sundry creditors 39994.47 62687.38 -- 22692.91
Deposits and retentions 19860.08 25563.52 -- 5703.44
Provision for taxation 1131.06 7385.47 -- 6074.31
Interest accrued but not due 8724.02 9853.22 -- 1129.86
Other current liabilities 45820.78 44691.99 1128.79 --
Total current Liabilities(B) 115710.51 150181.58
Working capital (A-B) 156741.27 110487.34
Net decrease in W.C 46253.93 46253.93
Total net W.C 156741.27 156741.27 73888.50 73888.50
Inference:
Current assets like inventory, cash & bank balance, loans and advances has
decreased in 2008 than 2007. Current liabilities are decreased in 2008 than 2007. So, it is
assets to the company. Debtors have increased in 2008 than in 2007. The overall
performance of the company is progressive in 2008 than in 2007. The working capital of
2006 has also increased to the extent of Rs.156741.27 than in 2007.
(Rs. In lakhs)
Particulars 2008 2009 Increase Decrease
Current assets:
Inventories 26239.45 39388.49 13149.04 --
Sundry debtors 165665.88 148917.78 -- 16748.10
Sundry receivables 49400.06 93617.55 44217.49 --
Cash and bank balance 3708.39 3982.41 274.02 --
Loans and advances 15655.14 3450.92 -- 12204.22
Total current Assets (A) 260668.92 289357.15
Current liabilities:
Sundry creditors 62687.38 61718.05 969.33 --
Deposits and retentions 25563.52 44903.20 -- 19339.68
Provision for taxation 7385.47 13381.69 -- 5996.22
Interest accrued but not due 9853.22 7107.69 2745.53 --
Other current liabilities 44961.99 75419.04 -- 30727.05
Total current Liabilities (B) 150181.58 202529.67
Working capital (A-B) 110487.34 86827.48
Net decrease in W.C 23659.86 23659.86
Total net W.C 110487.34 110487.34 85015.27 85015.27
Inference:
Current assets like inventory, cash & bank balance, loans and advances has
decreased in 2009 than 2008. Current liabilities are decreased in 2009 than 2008. So, it is
assets to the company. Debtors have increased in 2006 than in 2005. The overall
performance of the company is progressive in 2009 than in 2008. The working capital of
2009 has also increased to the extent of Rs.110487.34 than in 2008.
53
Working Capital Management VSK Extrusions Pvt. Ltd.
54
Working Capital Management VSK Extrusions Pvt. Ltd.
FINDINGS
The efficiency of management at financial position of VSK is good in 2007-08 and
2008-09.
The average inventory holding period of the VSK is more during 2007-08
compare with the previous year. It means funds were blocked up in inventory
which leads to interest on capital blocked up inventory.
From the observation it is clear that the return on capital employed of VSK
occurred during 2002-03 was for every Re.1 invested on assets, return on equity is
0.53
From the observation it is clear that equity share capital is fixed for years. There is
preference share capital in VSK and debt capital is increased in the year 2007-08.
From the analysis the net profit ratio was increased year by year.
From the analysis it is clear that the current ratio is decreased from the year 2005-
06. The ideal current ratio between current assets and current liabilities should be
2:1.
The VSK has to maintain a good liquid balance to meet its obligations because the
absolute liquid ratio is decreasing year by year.
From the analysis we understood that inventory turnover ratio is decreased from
the year 2004-05.
55
Working Capital Management VSK Extrusions Pvt. Ltd.
SUGGESTIONS
From the above Observation it is suggested that the company has to implement
SAP (Finance) among all the stations in VSK increase the financial
performance of the organization.
The use debt capital in the total capital is more than equity capital in one way it
is good but the company has to face uncertain situations.
The company may increase its production capacity its reduces fixed charges
and improves profitability.
The company should reduce the debt capital in order to minimize interest
burden.
56
Working Capital Management VSK Extrusions Pvt. Ltd.
CONCLUSION
57
Working Capital Management VSK Extrusions Pvt. Ltd.
BIBLIOGRAPHY
Journals
58