AE Aprt-II

APPROXIMATE ESTIMATE PART-II
Station : AF STN , Palam .

Name of work : ADDL/Alteration/Improvement of Married Accommodation at AF Station Palam . Delhi Cantt-10
Sl No Auth Drg Brief description of work RV Area Camp Area Old Pinto Park
No.
Ser No Qty Ser No Qty Ser No Qty
1 As per Demolition of cement concrete(unreinforced ) of any description and in any Cum 696.00 2 80 61 320
Para position not otherwise specifically provided for ( as in floor , apron , plinth and Path
10(a) of )
DWP
2 Demolition of cement concrete (reinforced) of any description and in any position not Cum 29.50 81 65 49 21
otherwise specifically provided for as in roof slab of toilets and bathrooms.
3 Demolition of brick work built in cement mortar incl. all quoins, arches pillars etc. Cum 34.00 69 120 73 65
4 Dismantling of floor hearth or wall tilling including cement mortar bedding (but not Sqm 9756.00 1 1428 60 2010
backing) removing serviceable tiles and rubbish off the premises.
5 Demolition of stone slab and tiles , laid bedded and pointed in any mortar of any 10 Sqm 242.80 10 51.3 57 17
description and any thickness.
6 Taking down rain water pipes (any size or pattern) including all fitting heads, RM 700.00 79 100
shoes, bends swan -necks,
7 Taking down cement plaster on brick or concrete wall surfaces etc including Sqm 29680.00 92 4612 77 23100
raking out joints, hacking for key , scrubbing down with water etc.
8 Dismantling water tank of capacity exc 250 and n exc 500 ltr of any type Each 90.00 18 16 70 225
I .e . PVC/RCC/MS
9 Ditto all as per item no - above but exceeding 500 ltr Each 30.00
10 Taking up or down 15 mm steel tubing and connections including cleaning RM 6300.00 13 412 100 1400
for refixing .
11 Taking up or down 20 mm steel tubing and connections including cleaning RM 5100.00 14.00 400.00 101 1350.00
for refixing .
12 Demolition of roofs, any thickness including plastering & leeping (whether full or part) Cum 380.00
removal of debris at a distance exc 250m but not exc 500m and depositing where
directed
No.
13 Dismantling of Brick tiles Single layer on roofs laid dry or with cement mortar. 10Sqm 475.00
14 Taking down chowkhat or frames with shutters (without taking off shutters from the Each 751.00 50 108 1 888
frame) n.exc. 1.5 Sqm each all as specified and as directed.
15 Ditto but exceeding 1.50 sqm each and n.exc. 4 Sqm each Each 640.00 51 84 2 813
16 M&L for 25 mm thick cement concrete type B-1 , 1:2:4 (20 mm graded Sqm 7861.00 3 1184
aggregate) as in sub base of tiles complete all as spcified.
17 M&L for 15 mm thick screed bed or bedding layer in C:M 1:4 for laying floor Sqm 5640.00 4 724 80 8200
tiles complete all as spcified.
18 M&L for 20 mm thick screed bed or bedding layer in C:M 1:4 for laying kota Sqm 2221.00 460
stone/marble complete all as spcified.
19 M&l for 10 mm thick rendering in C M 1:4 on vertical surfaces complete all as Sqm 4323.00 5 757 78 3200
spcified. .
20 Material and Labour for Joint free non-skid coloured ceramic tiles 7 to 8mm thick Sqm 2450.00 6 520 63 4680
(square/rectangular) area of each tiles t exceeding 0.11 Sqm but n exc 0.18 Sqm,
(400x400x7 to mm thick), in flooring etc set and jointed in neat cement slurry and
pointed in white or coloured cement to match complete all as spcified..
21 Material and labour for joint free non-skid coloured ceramic tiles 7 to 8mm thick Sqm 380.00 7 52 64 810
(square/rectangular) area of each tiles exceeding 0.11 Sqm but n exc 0.18Sqm
(400x400x7 to mm thick), in vertical surface etc set and jointed in neat cement slurry
and pointed in ehite or coloured cment to mtch complete all as spcified.
22 Material and Labour for Joint free non-skid coloured ceramic tiles 7 to 8mm thick of Sqm 1325.00 8 204 65 310
size exceeding 0.06 Sqm but n exc 0.11Sqm edge cut in flooring etc set and jointed
in neat cement slurry and pointed in white or coloured cement to match complete all as
spcified.
23 M&L for machine cut kota stone slab flooring 20-25mm thick over cement screed base Sqm 2167.00 11 432 67 530
laid and jointed with grey cement slurry mixed with pigment to match the shade of the
slab including rubbing and polishing complete
No.
24 M&L for kota stone slab 20 -25 mm thick in riser of steps, skirting , dado and Sqm 201.00 12 48 68 190
pillar laid over cement screed and jointed with grey cement slurry mixed with
pigment to match the shade of the slab including rubbing and polishing
complete
25 Material and Labour for glazed ceramic tiles in vertical surface of size 450x300x7mm Sqm 2815.00 9 652 66 1700
thick coloured printed set and jointed in neat cement slurry and pointed in white or
coloured cement to match as in dado/skirting complete all as specified and as directed
26 M&L for brick work with sub class "B" brick straight or curved on plan exc 6 m Cum 30.00 71 110 74 50
mean radius and built in cement mortar 1 : 6 , complete all as spcified..
27 M&L for brick work with sub class "B" brick straight or curved on plan to any Sqm 35.00 70 85 75 55
redius in half brick thick built in CM 1 : 4,complete all as spcified.
28 M&L for cutting channels, grooves or rebated through concrete exc 15 cm and RM 115.00
n exc 30 cm in girth in with or without reinforcment complete all as spcified.
29 M&L for RCC type B1 1;2:4 ( 12.5 mm graded aggregate) slab/shelf in Cum 18.00
kitchen supported on wall , beams and column in floor , roofs , landing , balconies,
canopies , deck slabs and in shelves and the like .
30 M&L for formwork to soffit of suspended slabs such as roof slab , floor slab Sqm 146.00 84 390 52 90
landing and similar work not exceeding 200 mm thick (horizontal or slope )
rough finished surfaces of concrete complete all as spcified.
31 M&L for formwork to edges of concrete flats , trends , breaks in floors, window RM 242.00 54 165
cill, concrete wall , floor and roof e n exc 20 cm wide and side of RCC,
horizontal or sloping and similar work exc 10 cm but n exc 20 cm rough
finished surfaces of concrete complete all as spcified.
32 M&L for TMT mild steel bars 10 mm dia and over , cut to length , bent to kg 2400.00 86 4500 55 500
shape required, including cranking , bending spirally for hooping for column ,
hooking end and binding with and including mild steel wire (annealed ) not
less than 0.9 mm dia or securing with clips .
No.
33 M&L Udaipur green marble (of any type ) 20 mm thick machine cut, bedded and Sqm 54.00 28 58 170
jointed with grey cement slurry and pointed with white cement with admixture of
pigment to match the shade of marble stone including grinding and polishing
complete
34 M&L Udaipur green marble (of any type ) 20 mm thick machine cut, bedded and Sqm 6.00 5
jointed with grey cement slurry and pointed with white cement in vertical surface
with admixture of pigment to match the shade of marble stone including grinding
and polishing complete
35 S&F 35mm thick factory made plain framed, panelled shutters with 2nd class hard Sqm 425.00 56 84 5 750
wood rails and panel of 9mm BWP commercial ply with commercial veneers on both
faces.The size of rail or style shall be as per IS 1003 Part-I Kiln seasoned and
chemically pressure treated complete all as specified and directed .
36 S&F 35mm thick 2nd class hardwood factory made glazed and skelton shutters Sqm 425.00 57 42 6 410
open rebated and prepare to receive glass guage (with sash bars) edges of framing
plain chamfered or rounded fitted with cut and mitred beads for securing glass/guage
etc size of member etc size members of shutters as specified in SSR part I Section-8
clauses 8.24(b) supplied and fited to chowkhat made out of 2nd class hard wood,
35mm thick and styles 75mm wide complete all as spcified..
37 S&F fibre reinforced plastic (FRP) door frame , three lagged og cross section 90x45 RM 950.00 62 192 7 1015
mm having single rebated of 32 x15 mm to receive shutter of 30 mm thickness ,
moulded with fore retardent grade un-saturated polyesterresin and chopped mat. door
frame laminate shall be 2 mm thick and shall be fitted with suitable wooden block in all
over frame . the frame shall be covered with fibre glass form all sides including MS
stay at the bottom to steady the frame complete all as specified and directed. Make:
selected producted Co.
No.
38 S&F factory made solid FRP door shutter, 30 mm thick glass fibre reinforced plastic Sqm 290.00 63 60 8 280
( FRP) panelled door shutter of required colour and approved brand and manufacture,
made with fire retardent grade unsaturated polyester resin mouled to 3 mm thick FRP
laminated for forming hollow rails and styles with wooden frame and suitable block of
seasoned wood inside at required places for fixing of fittings , cast monolithically with 5
mm thick FRP panels and confirming to IS-14856-2000, complete all as specified.
Make: selected producted Co.
39 S&F in repair 4mm thick ordinary sheet glass exc 0.5sqm in each pane with putty. Sqm 10.00
40 S&F in repair 4mm thick ordinary sheet glass not exc 0.5sqm in each pane with putty. Sqm 5.00
41 S&F Stainless steel wire cloth.0.36mm nominal dia of wire and average width of Sqm 315.00 36 216
aperture
1.40mm and fixed with stainless steel wire staples , complete all as specified.
42 S&F butt hinges cold rolled mild steel 100mm long medium weight Each 594.00 64 120 16 & 17 2679
43 Ditto as per item No. above but 75m long ditto each 522.00 18 624
44 S&F extruded anodised aluminum alloy handle 125mm long fabricated type . Each 1802.00 65 144 25 1786
45 S&F extruded anodised aluminum alloy handle 75 mm long fabricated type . Each 348.00 28 224
46 S&F anodised aluminum barrel tower bolt of extruded section 150mm long. Each 1802.00 66 144 22 1815
47 S&F anodised aluminum barrel tower bolt of extruded section 75 mm long. Each 174.00 23 224
48 S&F aluminum alloy sliding door bolt 300mm long with hasp, staple (bolt type) and Each 703.00 67 72 20 324
fixing clips of sheets, cast of exctruded sections and fixing bolts of extruded section
and all as specified
No.
49 S&F window /ventilator section of frame 72 x 55 mm fixed to wall or concrete Sqm 785.00 59 82 38 680
surfacs with ms hold fast (30 x 5 mm section ) 150 mm long made of galvanised
steel powder coated and section of shutter 47 x20 mm mullion section 72 x 50
mm (BSe steel as per 513 D quality galvanised as per IS 277 with zinc of 120
gms /sqm glazed or gauge and wire mesh ti the shutter 9double door shutter)
with total coated grill/guard bars made of square bars 10 mm dia a 150 mm c/c
horizontal spacing fixed in Ms flat frame(30 x 5 ) fixed to window fame with
screw incl 4 to 5 mm thick steel glass and 0.36 mm stainless steel wire cloth
with 1.40 mm aparture necesary fitting and all builders hardware such as
handle tower bolts & stay etc compete al as directed type -4000 series ref drg
No - CEAF/STD -191/2014 SH 1/2 & 2/2
50 M&L for pressed steel frame for door with one rebated of size 105 x 60 RM 1115.00 52 120
mm including necessary fixing lugs, hinges , lock strike plate etc complete all as
specified and directed
51 M&L for pressed steel frame for door with double rebated of size 125 x RM 1200.00 53 120
60 mm including necessary fixing lugs, hinges , lock strike plate etc complete all
as specified and directed
52 M&L for cement concrete 1:2:4 type Bo using 12.5mm graded stone aggregate as in Cum 15.00 54 1.32
back filing to pressed steel frames etc, complete all specified and directed
53 S & F in repair floor door stopper of size 140 mm long aluminium body and tongue, Each 703.00 68 72
anodized with hard drawn steel spring incl cleats etc fixed to door.
54 Material and labour for providing cement concrete PCC (1:2:4) type B1 (20mm Cum 245.00 78 1 76 8.3
qraded aggregate) as in roof padding / kerbs complete all as specified .
55 M&L for 5 mm thick cement plaster over green concrete surface in cement plaster Sqm 4750.00 74 210
1:4 finished even and smooth without using extra cement complete all as
specified and directed .
No.
56 M&L for APP based modified pre fabricated five layer 3 mm thick and weighing Sqm 4750.00 75 210
not less than 3.6 Kg/Sqm water proofing membrane reinforced with polyester
non woven fabric mat with 160 gm/Sqm black finished with compatible primer
conforming to IS 3488 @ 0.30 Lit/ Sqm and bonding material 85/25 bitumen 1.2
Kg/Sqm before and after laying membrane laid by torch application side
overlap of 75 mm and over lap of 100 mm longtitudinally, At the junction of roof
and parapet wall a grove of 20 x 20 mm shall be made at the ht of 100 mm
and membrane shall be inserted and sealed with bituminious mastic
joints/overlap shall ve saled with hot bitumen 85/25. Two coat of water proofing
aluminium paint on top of APP membrane shall be applied all as specifued.
57 Supply only integral water proofing compound ISI marked. Kg 1510.00 77 50

58 Material and labour Cement concrete tiles 20cm x 20cm x 20mm thick,m a c h i n e Sqm 76 390 99 2300
pressed with grey cement and no pigment laid over 15 mm thick cement screed bed in
cement mortar (1:4); set jointed and pointed in neat cement slurry in floors/ roof,
complete all as specified.
59 Material and labour for applying Aluminium Asphalt coat (Silver coat) on roof top with Sqm 4750.00
Asphalt felt treatment as per the manufactures instructions complete all as specified.
60 Material and Labour for 15mm bore, medium grade, GI tubing with all fitting and fixed RM 4800.00 15 412 102 950
complete to walls and ceilings or laid in floors and cutting chase,pinning in making
good to facings where required in pointing in cement mortar 1:3 for concealed water
tubing complete all as specified .
tubing complete all as specified.
62 Supply and Fixing in repairs, vitreous china squatting pan white Orissa pattern of size Each 28.00 32 20 134 108
580x440mm with integral foot rests (excluding flushing cistern & flush pipe) with cast
iron p trap including lime concrete bedding and making good the disturbed portion to
match with the existing surface complete all as specified.
No.
63 Supply and Fixing in repairs, PVC flushing cistern 10 ltr capacity white in colour Each 28.00 33 20 135 108
including long bend pipe for IWC/EWC complete all as specified.
64 Supply and Fixing in repairs, wash hand basins vitreous china flat back 550 x400 mm Each 113.00 136 48
size white, first quality, with and including chromium plated waste grating 32mm size,
PVC waste pipe 25mm bore heavy duty China and plug and porcelain stopper,
brackets of Mild Steel angle iron (35mmx35mmx5mm) of suitable size including two
coat of synthetic enamel paint over a coat of primer over angle iron brackets complete
to walls all specified and as directed.
65 Supply and Fixing in repairs, 600 x450 mm fancy type or bevelled edge mirror of Each 28.00 30 20 138 108
selected quality glass, mounted on 6mm thick AC building board or commercial
plywood and fixed to wooden plugs with chromium plated brass screws and cup
washers complete all as specified.
66 Supply & fix in repairs, cast iron Nahani trap with CP grating including jointing with Each 150.00 35 60 129 324
cement joint to waste pipe of 75mm dia fixed in cement concrete type B-1(1:2:4)
complete all as specified and directed.
67 M&L for cutting holes in in brick walls in cement mortar for description of items Each 6526.00 11 2766
inserting holdfast and making good dismantled portion in cement mortar 1:3 or
cement conc 1:2:4 type B-1 as required in exc half brick but not exc one bricks ,
complete all as specified and directed
68 Dismantling of cast iron pipe 75/100 mm dia joint in cement mortars and taking out of RM 2170.00 117&118 1360
trench if required
69 Supply and Fixing 75mm bore cast iron waste and vent pipe in any length with or RM 630.00 37 60 122 550
without ears fixed to walls including suitable clamps after every one mtr of interval with
cement joints fixed to wall complete all as specified and directed.
70 S & F in repairs Sand cast CI soil, waste and vent pipe in any length with or without RM 370.00 39 40
ears, with cement joints, laid in treanches or in floors of 75 mm dia complete all as
specified and directed.
71 S & F in repairs CI Bends (any radius ), diminishing pieces or tapers of 75 mm dia Each 140.00 41 20 124 72
fitted with oval access door complete all as specified.
No.
72 Supply and Fixing 110 mm dia PVC (SWR) pipes single socketed in any length with RM 700.00 100 120 415
rubber ring joints fixed to walls including suitable clamps after every one meter of
interval complete all as specified.
73 S&F PVC(SWR) bends any radius, 110 mm bore complete Each 210 80 56 119 80
74 SVT Supply and Fixing in repairs, 15mm bore angle cock,cromium plated screwed down, Each 28.00 25 80 112 540
high pressure, with crutch or butterfly handles, screwed both ends for iron pipe or for
unions and fixed all specified .
75 Supply and Fixing in repairs, PVC connections 15mm size with PTMT nuts of length Each 447.00 28 80 141 432
450mm and fixed all as specified and as directed.
76 Supply and fixing of sink , made out of stainless steel 1mm thick, kitchen or laboratory Each 28.00 139 108
with plugs, washes and wastes, including bedding in cement mortar to dwarf wall or
including fixing cantilever bracket and connecting union to pipe over all
size495X420mm bowl size 410X330X160mm all as specified and as directed .
77 S & F in replacement plate rack 1mm thick for kitchen size 900 x 750 mm as per Each 44.00 140 108
sample approved by the GE or as directed complete all as specified .(Make :
Nirali/Neelkanth/Bluestar/silverline)
78 Supply and fixed ball brass valve high pressure with pollythene float and fly nut Each 168.00 21 20 108 102
complete to bore of pipe 20mm
79 M&L for 15 mm thick rendering in cement mortar 1:6 on fair faces of brick Sqm 14851.00 94 2160 79 11000
work or concrete surfaces finished even and smooth without using extra cement
as on wall complete all as specified .
M&L for 15 mm thick rendering in cement mortar 1:4 on fair faces of brick Sqm 10113.00 93 2210
work or concrete surfaxces finished even and smooth without extra cement as on
wall complete all as specified .
81 M&L for complete scraping of existing treatment of walls and applying two coats of oil Sqm 2367.00 88 7100
bound distamper over a coat of primer after preparation of surfaces complete all as
specified . (old)
82 M&l for two coat of Oil emulsion paint over a coat of primer after preparation Sqm 3869.00
including application of 3mm puttty on newly plastered surfaces complete all as
specified .(Item for putty seperately cattered )
No.
83 M&l for two coat of oil bound distemper over a coat of primer after Sqm 5598.00 96 1720 83 11200
preparation of new plastered surfaces complete all as specified .
84 M&L applying 3 mm thickness, (Average) wall care putty over old/ new wall Sqm 20607.00
plastered surfaces,preparatory to distempering/ getting even and smooth surface,
85 M&l for two coat of cement base paint over a coat fo primer after Sqm 400.00 84 8400
preparation of new plaster surfaces as on wall complete all as specified .
86 M&l for two coat of cement base paint after preparation of old plaster sqm 600.00 99 2210 87 1900
surfaces as on wall complete all as specified .
87 M&L for two coat of synthetic enamel paint over a coat of primer after Sqm 2750.00 41 3150
preparation of new wooden surfaces complete all as specified .
88 M&L for two coat of synthetic enamel paint over a coat of red oxide after Sqm 636.00 42 770
preparation of new steel surfaces surfaces complete all as specified .
89 M&L applying a coat of Aluminium paint for over steel rolling shutter including Sqm 450.00
prepairation of old surfaces complete all as specified.
90 M&L for 100 mm thick cement concrete type D-2 , 1:4:8 ( 40 MM graded Sqm 1400.00
aggregate ) as on sub base of floor complete all as specified .
91 M & L for Cement concrete 1:3:6 type C1 using 20mm graded stone aggregate in Sqm 1520.00 88 225 72 660
plinth protection, 75 mm thick, finished even and smooth without using extra cement,
including making joints 12 mm wide to the full depth of PCC at every 3 metres and at
every change of direction and filling the same with & including bitumen85/25 and sand
in the proportion of (1:3 ) by weight complete all as spcified.
92 M&L and fixed in repair 25 mm Prelaminated particle Sqm 305.00

board, interior grade,prelaminated one side with decorative choice lamination & other
side balancing white lamination,fixed with screws to timber frame work fixed with
screw to timber frame work complete all as spcified.
No.
93 S&F in repair MS powder coated 20 mm dia curtain rod including brackets and RM 1200.00 99 100 40 1200
end knobs / fineals complete all as spcified..
94 M&L for 20 mm dia stop valve cast copper alloy screwed down high pressure Each 142.00
with crutch or butterfly handle screwed both side for iron pipe oe for union and
fixed .
95 M&L second class Hard Wood plain solid straight chowkhats and frames, wrought Cum 4.00 55 0.25
framed rebated on the solid, rounded or chamfered with glue pined at joints supplied
96 and
S&Ffixed.
35 mm thick factory made flush shutters, solid core construction, with particles Sqm 395.00
board core and plywood face panels, commercial type on both faces including 0.90
mm thick Decorative laminate type 1 of surface finish, colour and pattern as approved,
fixed with approved adhesive as per manufacturer's instructions complete all as
spcified.
97 M&L for vitrified coloured tiles light shade 10 mm thick (square/ rectangular) Sqm 1865.00
polished(double charged), area of each tile exceeding 0.36 sqm but not exceeding
1.00 sqm in floors etc, set and jointed in neat cement slurry and pointed in white or
coloured cement to match over
98 All as per abve but as in skirting , complete all as spcified. Sqm 216.00
99 S&F aluminum alloy 75mm with hasp, staple and fixing clips of sheets, cast of Each 87.00
exctruded sections and fixing bolts of extruded section and all as specified
100 Materail and Labour for preparation of plastered or unplastered old surfaces of ceiling Sqm 1179.00
and .applying two coat of white wash all as specified and as directed.
101 Materail and Labour for preparation of plastered or unplastered new surfaces of Sqm 4716.00
ceiling and .applying two coat of white wash all as specified.
No.
102 M&L for 5 mm thick cement plater in cement mortar 1:3 as on ceiling & Sqm 4716.00 95 242
plastering to be finished even & smooth without using extra cement complete all as
spcified.
103 Supply and Fixing in repairs, 100mm bore cast iron waste and vent pipe in any length RM 900.00 36 60 121 395
with or without ears fixed to walls with cement joints fixed to wall including suitable
clamps after every one mtr of interval complete all as specified.
105 Demolition and breaking up 75 MM drain pipes AC pipes / PVC pipes set in Cement RM 50.00
mortar complete all as spcified.
106 Supply and Fixing 75 mm dia PVC (SWR) pipes single socketed in any length with RM 50.00
107 Supply and fixing of sink with drainage board, made out of stainless steel 1mm thick, Each 44.00 48 20
kitchen or laboratory with plugs, washes and wastes, including bedding in cement
mortar to dwarf wall or including fixing cantilever bracket and connecting union to pipe
over all size 915X460mm bowl size 410X330X160mm all as specified and as directed
by Engr-in-charge. Make-Nirali/Neelkant.
108 M&L for glazed ceramic coloured tiles in vertical surfaces 300X200X7mm thick set and Sqm 705.00
jointed in neat cement slurry and pointed white or colour cement to match all as
specified.
No.
109 M&L for gunniting work to RCC work in column, flooring, side walls, beam, slab, etc by Sqm 300.00 48 1400.00
removing loose concrete cover etc, cleaning of surface with wire brush and applying
epoxy paint to rusted reinforcement and S&F welded wire mesh fabric or wire net less
than 95 X 95X 3 mm adhesive, plaster grade for concrete admixture 1 part of cement
and 3.5 part of sand and average thickness 40 mm and making the surface even
including 15mm thick plastering in CM 1:4 on brick or concrete surfaces including
finishing the surfaces even and smooth, without using extra cement including
necessary form work to be carried out, complete all as spcified.
Note.- Where ever reinforcement required will be measured and paid seperatly
110 S&F in vitreous china wash down water closet pan (pedestal pattern), and trap white Each 113.00
(excluding flushing cistern and seat cover) including connection to drain (or outgoing
pipe) and to fushing pipe, antisyphonage pipe etc complete all as specified and
directed by Engineer-in-Charge.
111 S&F 10litres Vitrous china valveless syphonic action type , flushing cistern low level, Each 113.00
white , with inlet ball valve , float and handle incl brackets complete all as specified.
112 S&F plastic water closet seat cover match to EWC , closed pattern with flat bottom and Each 113.00
cover and mild steel chromium plated or aluminised hinging device complete all as
113 Supply and Fixing in repairs, health faucet with double lock, one meter long brass Each 113.00
chromium plated steel flexible hose pipe and wall hook complete all as specified and
114 directed .
S&F in repair single lever basin mixer with popup waste system , Hot and Cold Each 113.00
Facilites and 450 mm long braidaed hoses chromium plated complete all as specified
and directed by Engineer-in -Charge. Model No- DRC-37005 B of make Jaquar or
Kohler.
115 S/F in repairs single lever wall mixer with popup waste system , hot and cold facilites Each 113.00
and 450 mm long braidaed hoses chromium plated of Make- Make- FUS-29273 UPR
of Jaquar or Kohler.
No.
116 S/F in repairs 15 mm angle valve chromium plated with wall flange and fancy type Each 455.00
with high pressure screwed down and with CP flange of same make complete all as
specified and directed of Make: CON-059KN of jaquar or equivalent in kohler
117 S & F in repair CP towel racks with lower hanger Make-AHS-1581H of Jaquar or Each 113.00
equvelent in kohler. complete all as specified and directed.
118 S & F in repair CP towel ring of Make-ACN-1121BN of of Jaquar or equvelent in Each 113.00 142 108
kohler. complete all as specified and directed.
119 S & F in repair CP Soap dish of Make-AKP-35731P of Jaquar or equvelent in kohler. Each 113.00
120 S & F in repair CP paper holder of Make-AKP-35751P of Jaquar or equvelent in Each 113.00
121 S & F in repair CP tumbler holder of Make-AKP-35741P of Jaquar or equvelent in Each 113.00
No.
122 S & F in repair corner glass shelf with bracket of Make-ACN-1173 of Jaquar or Each 113.00
123 S/F in repair of branch pieces, single(equal or unequal) ordinary or inverted (spigot or Each 68.00 43 20
socket type) or with parallel branches for 100 mm dia all as spfd and directed
124 S/Fin repair of branch pieces, single(equal or unequal) ordinary or inverted (spigot or Each 68.00
125 S&F 300 ltr Rotational moulded polythlyene water storage tanks (cylindrical vertical Each 20.00
with close top hoisted and fixed in osition all as secified
126 S&F 500 ltr Rotational moulded polythlyene water storage tanks (cylindrical vertical Each 70.00 19 16 107 102
128 Cutting openings, through brick walls built in cement mortaror cement lime mortar for Cum 15
door, window and other openings or enlarging existing openings. converting window
into door openings, etc. or cutting out defective brick work for under-pinning, including
providing, fixing and removing shoring, cleaning and stacking bricks, removing surplus
serviceable bricks, hard-core, etc.. to store and rubbish not exc. 50m complete all as
specified.
129 M & L for Forming jambs, in CM 1:6 etc., to openings (to foregoing item), including Sqm 80
cutting, toothings and properly bonding into old work, including facing and pointing (if
necessary) to match existing work, complete
No.
130 M&L for Making good under cills (or over arches, lintels and bressummers) in cement Sqm 6
mortar (1:6) including all pinning as necessary complete all as specified and directed.
131 M&L for frame work Fe 410 W (Gde-E-250) quality-B as in doors or gate of Kg 614.00 58 1000 4 13800
angle or other section with gusset plate , rail bracs etc complete drilled for
fixing of steel sheeting or other covering doors etc to be prepared for
hanging or sliding with and including either hooks or hinges.
132 S&F 1 mm thick steel plain black sheet in wall cladding steel gate and similar Sqm 60.00
work cut to size, hole punched incl round headed screw clout rail or rivets
and fixed to wood or steel framing with plain 40 mm lap joint with riveted or
welded
133 M & L for Framed work such as grills, gratings, etc.. with ends of bars shouldered Kg 7800 45 2250
and/or riveted, or forged into spikes; framedguard bars; barred iron doors; ladders;
framed balusters; walk ways; railings; framework of water tanks and similar work con-
forming to Fe.290.Gde-E-165 complete all as specified.
134 S&F sink mixturewith swivel spout and 450 mm long braided houses chromium plated Each 44.00
complete all as specified.Make -SOL-6319B of jaquar or equivalent in kohler.
135 S&F over head shower with arm round heavy casted 450 mm long 90 degree bend Each 113.00 31 20
suitable and wall flange for rain shower compete all as specified . Make : OHS 1995 &
SHA-49483 of jaquar or equivalent.
136 M& for cleaning the sides rolling shutter of half guide channel and greasing of moving RM 120
parts of rolling and straightening rolling and replacement of bolts nuts damaged finsetc
as required for smooth functioning of shutters and taking out existing rolling shutters if
required and refixing the same in original position complete all as specified (opening
width of shutter exc 2.00 m and not exc 5.50 m.sqm all as specified)
No.
137 S& F in repairs mild steel spring conforming to IS 62A-1970 of approved make in Each 40
existing rolling shutters/opening of shutters exc 2.00 m and n.exc 3.5 m all as
specified.
138 S&F in repair Safety lever locks mild steel with 4 levers for rolling shutters complete all Each 40
as specified.
139 S&F in Repair Ball bearing for rolling shutters complete all as specified. Each 40
140 Extra over cast iron pipe sand fittings if lead joint is provided in lieu of cement joint for Each 140
100mm dia pipe
141 Extra over cast iron pipesand fittings if lead joint is provided in lieu of cement joint for Each 140
75 mm dia
142 S&F cast iron covers for GT of size 300x300mm and thickness n;exc 6mm as Each 140 40 47 60
approved .
143 S & F in repairs Stack clamps out of 50mm x 5mm flat iron and 16mm dia round iron Each 260.00 44 80
stays, including bolts and nuts and securing ends of stays to wall or roof, for 100 mm
bore pipes complete.
144 M & L for Cement concrete 1:2:4 type B1 using 20mm graded stone aggregate in Sqm 400.00
floors, 40 mm thick, laid monolithically and finished even & smooth using extra cement
145 complete.
S&F Glass dividing strips, 3 mm thick x38 mm wide as in flooring. RM 225.00
146 S&F in repair 20 mm bore curtain rod Anodised aluminium alloy with brackets, stops, RM 200
rollers etc complete.
147 Demolition of lime / lean concrete in sunken floors etc of any description complete all Cum 100
as specified
148 M&L, 25 mm thick PCC 1:2:4 using 20 mm graded stone aggregate over 250 thick Sqm 200
lime concrete type E2 ( 1:3 ) with 40mm graded stone aggregate as in filling of sunken
floors over a layer of polyethylene film black 50 micron over a layer of bitumen cutback
(85/25) grade applied hot (1.5 Kg/sqm) over 10mm thick plaster in cm 1:3 with WPC @
3% by wt. of cement complete all as specified & directed ( Only plan area of sunken
portion is measured)
149 S&F in repairs elegent mirror PVC cabinet coloured with towel rail of size 422 x 622 Each 113.00
mm all as specified ( Make : Prayag/ISI Marked).
150 S&F MS 300mm, ordinary rat tail rod pattern springs including roller and roller plate Each 240 40
complete .
No.
151 S&F 15 mm bore Bib taps, cast copper alloy with crutch or butterfly handle,fancy type, Each 187 27 100 111 432
long body screwed down, screwed for iron pipe or for brass ferrule and fixed.
152 M&L Reinforced cement concrete (nominal mix) Type B1(1:2:4) , 20 mm graded stone Cum 2.50
aggregate as in Foundations, including rafts, footings, foundation beams; plinth
beams; bases for columns, etc.; basement slabs, under-reamed piles and mass
concrete
aggregate as in Chhajas .
aggregate as ins struts etc
155 M&L for Anti termite treatment Along the external wall below concrete or masonry RM 2025.00
apron using chemical emulsion @ 2.25 litres per linear metre including drilling and
plugging holes etc. in apron.complete all as specified.
156 M & L for Anti termite Treatment of soil under existing floors using emulsion @ one litre Sqm 4300.00
per hole,300mm apart including drilling andplugging 12mm dia holes with cement
mortar 1:2 (1 cement: 2 coarse sand) to match the existing floors all as specified .
157 M&L , At points of contact of wood work by chemical emulsion (in oil or kerosene RM 520.00
based solution) @ 0.5 litre/hole by drilling 6mm dia holes at a downward angle of 45
degree at 150mm centre to centre and sealing the same, complete all as specified and
directed.
158 Formwork to sides of concrete foundations, footings, bases of columns, raft and raft Sqm 11
beams,sides and soffits (if any) of foundation and plinth beams; and similar work;
vertical or to batter . Complete all as specified.
159 Formwork to sides of pillars,posts, struts, piers, columns and stanchions complete all Sqm 40
as specified.
160 S&F in Repair Steel rolling shutters, 1.25 mm thickness of lath, with out ball bearing, Sqm 20
as specified including top cover, anchoring rod, hasp and staple and one shop coat of
primer;erected in position as indicated,complete: push pull or manual type complete all
as specified and directed.
No.
161 Disconnecting existing tanks, setting aside (or lowering if required) for repairs, cleaning Each 34.00 20 4
etc hoisting if required reconnecting and refixing in position after Cleaning and
removing all scale and dirt, etc, from tanks and from mouths of
circulating pipes, etc. capicity Exc 500 & n. exc 1000 ltrs
162 All as per above but exc 250& n.Exc 500 Ltrs Each 14 109 38
163 Cutting chases or making holes, pinning in. making good to facings where required RM 8400.00 17 412
and pointing in cement mortar 1:3 to ends or edges of landings, steps, cills,
sunshades, shelves, lintels, etc.; and cutting chases for concealed water tubing or
concealed conduit wiring, etc., and making good, cutting not exc 10 cm girth.
164 Refixing old 15 mm bore GI steel tubing and connections in new or old position (walls, RM 1500.00
ceiling, floors, etc),including necessary new fittings complete.
165 Refixing old steel tubing and connections 20 mm bore, in new or old position (walls, RM 1200.00
ceiling, floors, etc),including necessarnew fittings complete.
166 M & L for Preparing new plastered or unplastered surfaces of wall and applying two Sqm 5384.00 97 440
coats of white wash complete.
167 Complete removal of existing treatment , wahsing down and stopping of distempered Sqm 1346.00
and painted surfaces and Preparing old plastered or unplastered surfaces of wall
and applying two coats of white wash complete.
168 M&L for chequered cement concrete tiles 20 cm x 20 cm x 25 mm thick over Sqm 1400.00 112 390 72 600
cement screed bed 20 mm thick with cement mortar (1:4).
169 Taking down shutters of any description exc 1 Sqm and n exc 2 Sqm each and refixing Each 3 339.00
in the same opening
170 M&L for preparing surfaces of wood and wood based materials, steel and iron work, Sqm 9 46.86
new or old, small articles such as hold fasts, posts etc n exc 0.1 Sqm each and treated
with tar or coal tar black paint.
No.
171 M&L for preparing surfaces of wood and wood based materials, steel and iron work, Sqm 10 7.89
new or old, small articles such as hold fasts, posts etc exc 0.1 Sqm but n exc 0.5 Sqm
each and treated with tar or coal tar black paint.
172 S&F for clamps; hold fast; bands, straps, supports or stays for galvanised plain mild Kg 13 530.00
steel wire including bolts, rainwater, ventilating pipe and simillar small articles
conforming to Fe-290 Gde-E-165 complete all as specified .
173 S & F for 18/19mm thick block boards. quality Grade-I, exterior grade,decorative type Sqm 14 315.00
with decorative face on one face fixed with screws as in cup boards, shelves and
pelmet boxes etc all as specified
174 S&F in repair MS butt hinges 100mm size, cold rolled, medium weight fixed with Each 19 1017.00
screws to wooden frames or welding to steel frames etc complete all as specified and
directed
175 S&F in repair aluminium sliding door bolt, 300 mm long, with hasp and staple (bolt Each 21 108.00
type) and fixing clips of sheet, cast or extruded sections or cast alluminium alloy
cincluding a minimum of 6 bolts and nuts, four on bolt plate and two on staple plate
and fixed complete all as specified.
176 S&F in repair aluminium anodized barrel tower bolts of extruded section length of bolt Each 23 1017.00
200mm long complete all as specified and directed.
177 S&Fin repair extruded aluminium alloy handles, fabricated type, anodised, 125 mm Each 27 678.00
size complete all as specified.
178 S&F in repair extruded aluminium alloy handles, fabricated type, 100 mm size Each 29 136.00
179 S&F aluminium anodised hasp & staple including bolt hinge plate and fixed with Each 30 112.00
screws 100mm size complete all as specified and directed.
180 All as per item above but in repairs Each 68 68.00
181 S&Fstainless steel door stopper 150mm long with double legged rubber bushes at the Each 32 461.00
end complete all as specified and directed.
183 S&F in repair for stainless steel wire cloth 0.36 mm nominal dia of eire and avedrage Sqm 60 31 37 108.00
width of apertupre 1.40mm and fixed with tinned tacks or galvanised wire staples
No.
184 S&F mild steel 300mm long, ordinary rat tail rod pattern springs including roller and Each 61 40 34 280.00
roller plate complete, fixed with screws to wooden frame or welding to steel frames etc
complete all as specified
186 Framed brackets of angles or tees with web and flanges cut to shape, drilled and Kg 44 4100.00
countersunk for screw, including bending and welding angles, as necessary, gusset
plates, riveting, etc., n exc 10 kg each brackets, conforming to Fe 290 Gde E-165.
187 Supply and fixing pre-painted galvalume aluminium zinc coating GI based plain steel Sqm 46 75.00
sheet 0.50mm of an colour having tensile strength of 550Mpa as in roof
covering/cladding to wall, fixed with self tapping screws as specified including taking
down of old sheet.
188 Cutting channels, grooves or rebates n exc 15cm girth and trimming surfaces with or RM 47 170.00
without reinforcement.
189 M&L for RCC M-25 design mix using 20mm graded stone aggregate in Chajjahs and Cum 49 10
the similar situations complete all as specified and as directed.
190 M&L for RCC M-25 design mix using 20mm graded stone aggregate slabs supported Cum 82 60 50 7.5
on walls, beams and columns in floors, roofs, landings, balconies, canopies, deck
slabs and in the shelves and the similar situations complete all as specified and as
directed.
191 M&L for RCC M-25 design mix using 20mm graded stone aggregate as in fins, Cum 51 3.75
fascias, parapets, railings and the like complete all as specified and as directed.
192 M&L for form work as in chajjahs and similar items including supports, overhangs etc Sqm 52 150
193 M&L for form work as in parapets, railings and the like including supports, overhangs Sqm 54 75
etc also splays between floors and beams etc.
194 Supply and fixing in repairs brass chromium plated tubular towel rail 20mm dia, D Each 114 108
type, 60cm long between flanges all as specified and approved.
195 M&L for TMT or deformed bar 6 to 8mm dia, cut to length, bent to shape required Kg 56 450
includidng cranking bending spirally for hooping for columns, hooking ends and binding
with mild steel wire(annealed) not less than 0.9 mm dia.or securing with clips
No.
196 Making holes on kitchen platform, facilitate to insert gas tubing in appropriate size Each 59 108
and shape.
197 M&L for PCC 1:2:4, type B1, (20mm graded aggregate)25mm thick as in levelling Sqm 62 4680
course in floors etc.
198 Rounding to edges of kota stone slabs on edge, such as in steps and other similar RM 69 800
situations.
199 M&L for 75 mm thick cement concrete type D2, 1:4:8 (using 40 mm graded Sqm 71 600
aggregate) as in sub base, to be finished even and fair complete including use of
necessary form work all as specified and directed.
200 M&L for 5 mm thick cement plaster on fair faces of brick work or concrete surfaces in Sqm 81 75
cement mortar 1:3, to be finished even and fair all as specified and as directed.
201 M&L for preparing plastered or unplastered new surfaces on ceilings including Sqm 98 242 82 4200
brooming down or steel wire brushing, scraping down and applying three coats of
white wash complete all as specified.
202 M&L for preparing plastered or unplastered old surfaces on ceilings including brooming Sqm 85 1900
down or steel wire brushing, scraping down and applying one coat of white wash
203 M&L for preparation of old painted surfaces of wood and wood based material of any Sqm 89 225 88 1800
description, not otherwise described over 10cm width or girth and applying one coat of
synthetic enamel paint complete all as specified and directed
204 M&L for preparation of old painted surfaces of steelwood and steel based material of Sqm 90 440 89 230
any description, not otherwise described over 10cm width or girth and applying one
coat of synthetic enamel paint complete all as specified and directed
205 Demolition of cement concrete (unreinforced) in ground floors and pavings exc. 15cm Cum 90 125
thickness (above ground level) including removal of debrish out of MoD Land.
No.
cement mortar 1:4, to be finished even and smooth without using extra cement with
water proofing compound by weight as per manufacturer's instructions complete all as
specified and directed. (WPC will be paid separately).
207 Supply only Liquid Water Proofing compound complete all as directed. Make : Dr. Fixit Ltr 92 305
208 M&L for applying evenly a tack coat of industrial bitumen 85/25 @ 1.2 kg per sqm incl. Sqm 93 560
cleaning surfaces complete all as specified
209 M&L for APP based modified pre fabricated five layer, minimum 3 mm thick and Sqm 96 560
weighing not less than 3.6 Kg per Sqm water proofing membrane reinforced with non
woven polyester mat 160 G smth black finished over compatible primer conforming to
IS -3488 @ 0.4 LT/Sqm, membrane laid by torch application side over lap of 75 mm
and end overlap of 100 mm wide, joint/overlap sealed with torch applications for
parapet etc the membrane taken up to 30 cm and then inserted inside the parapet
after making necessary groove as required after necessary preparation of the surface
complete as per manufacturer’s instructions
210 M&L for cement concrete type E2 1:5:10 (40mm graded crushed stone aggregate) in Cum 94 110
foundations, mass concrete and filling in sunken floor etc complete all as specified
211 Taking down existing tarfelt including mud in roofs, any thickness, including plastering Sqm 95 1000
and leeping (whether full thickness removed or only a part there of).
212 Dismantling of brick tiles or terracing tiles laid on roofs. Sqm 96 1500
213 Taking down existing tarfelt including mud in roofs, any thickness, including plastering Cum 73 17 97 150
No.
214 Preparation of surface of roof/chajja by removal of undulation with polymer mortar, Sqm 98 2500
cracks (other than hair cracks) filling by cutting it into "V" groove and fill it with polymer
mortar made out of Shali crete/liquid crete, a single component multifunctional acrylic
polymer having solid content 29% of STP make /soprema / Texsa cement and coarse
sand in the ratio of 1:2:5 and finally having a cement mortar plaster of (1:6) premixed
with STP No.1/liquid plast/shaliplast LQ + of STP or equivalent of average thickness of
20mm and finished with covering at all junction wherever there is a change of direction
complete all as specified and as directed. Note : Polymer mortar crack filler shall be
measured and paid separately.
215 Application of primer coat with mix of shali crete/liquid crete, a single component Sqm 102 2500
multifunctional acrylic polymer equivalent as above and cement in 1:2 ratio and
applying @ 1 Kg of the mix and allow into dry for 3 to 4 hrs complete all as specified.
216 Providing & laying in non-accisssible roof, chajja, parapet etc of first coat of shali Sqm 103 2500
urethene BTD/liquithene BTD water based single component white coloured poly
urethene liquid membrane having solid content over 80% service temperature from
minus 20 deg c to + 100 dg C, zero VOC content and with excellent UV stability
conforming to ASTM C 836 and 6083 of STP make/TEXPUR of Texsa / Hyperdenso of
Alchimica/ New flex of WR grace using @1 Kg/sqm and laying Shaligeo Text 50 or
Shaligeo Text nylon/glass fiber net with an overlap of 50mm on both directions and
ceiling over lap joint fully while the surface is tacky and allow to dry for 10 to 12 hrs,
thereafter applying second coat of shali urethene BTD/liquid thane BTD @ 1 Kg per
sqm saturating the reinforcement and allow it to cure for over night, all deck slab
parapet are to be coated and terminated at the outer surface of parapet. Note :- (a)
Rate of incl for necessary scaffolding wherever required. (b) Each step must be
approved by Engr-in-Charge/GE before proceeding to next step complete all as
217 Re-fixing old steel tubing, bore of pipe in 15mm and connections including connections RM 104 450
in new or old position (walls, ceiling, floors, etc) complete all as specified
No.
219 S&F in repairs for ball brass valves, 20 mm bore, high pressure with polythene float Each 110 38
and fly nut complete screwed for iron pipe or brass ferrule and fixed.
220 S&F soap dish, vitreous china white of size 160x160x90mm. Each 116 108
221 S&F in repairs for CI 100mm bends with door. Each 40 20 123 32
222 S&F in repairs for CI 100mm single branch piece with door Each 125 108
224 S&F in repairs for 75mm double branch piece with door. Each 127 24
225 S&F in repairs for cast iron cowls 100 mm size Each 128 32
226 S&F in repairs for Cast Iron `P Trap 100mm bore Each 130 108
227 Extra over cast iron pipes and fittings if lead joint is provided in lieu of cement Each 45 20 131 744
joint for 75mm bore pipese
229 Supply and Fixing in repairs, salt glazed stone ware gulley traps 150x150mm size Each 133 32
square mouthed type ‘P’ including CI cover complete all as specified and directed
230 S&F in repairs vitreous china ware Wash Hand Basin, white, flat back of size 450 x Each 49 20 137 60
300 mm including brackets, cutting for and pinning in ends of brackets or erecting
stand including brass CP union/waste fitting of 32mm dia and discharge pipe of 32mm
dia PVC of 1.0 m length including one CP pillar tap, cast copper alloy with all fittings
etc complete all as specified and directed
No.
231 M&L for providing and injecting chemical emulsion for post constructional Antitermite Sqm 143 1600
Treatment along external wall where the apron is not provided using chemical
emulsion at the rate of 7.5 litres per sqm of the vertical surface of sub structure to a
depth of 300mm including excavating channel along the wall and rodding etc complete.
232 M&L for providing and injecting chemical emulsion for post constructional Antitermite Each 144 850
Treatment along the external wall below concrete or masonry apron using chemical
emulsion at the rate of 2.25 litres per linear metre including drilling and plugging holes
etc in apron complete.
233 M&L for treatment of soil under existing floors using emulsion @ 1.0 litre per hole, Each 145 660
300mm apart including drilling and plugging 12mm dia holes with cement mortar 1:2
(1 cement : 2 Coarse sand) to match the existing floors complete.
234 Writing letters or figures in Black and white back ground (Block, Roman, Italic or 10 Nos/ 146 140
Indian) n exc 30cm high with synthetic enamel paint. Centi
Meter
height
235 Removing demolished materials etc (other than spoil) to a distance exc 1.00 KM incl Cum 147 657
loading, unloading and stacking etc.
236 S & F in repairs Gun metal globe or gate valves, with iron wheel head, screwed both Each 22 20
ends for iron pipe 15 mm bore complete.
238 M&L cutting hole into brick wall built in cement mortar & making good in CM 1:3 or Per Cm 24 150
cement concrete 1:2:4 type B1, superficial area n,exc 150 Sqm Depth
239 S& F in repairs 15 mm bore Brass Chromium plated concealed stop cock with long Each 26 20
shank and cup complete all as specified .
240 S&F in repairs Cast iron floor trap with CP grating including jointing to waste pipe with Each 34 20
run lead, dia of outlet 100mm set in cement concrete type B1 (1:2:4) complete all as
specified.
241 Dismantling of stone slabs in roofs, suspended floors, chajjas, landings, etc., any Sqm 72 210
thickness, jointed in any mortar
No.
242 M&L RCC M25 (design mix) 20 mm graded stone aggreagte as in Beams, Cum 83 5
cantilevers,bressummers, lintels and simmillar work.
243 M&L, Formwork to sides and soffits of floor or roof beams, beam haunchings,girders, Sqm 85 40
bressummers, lintels, cantilevers, shelves including supports,overhangs, etc. flat and
rough finish ,also splays between floors and beams, etc. complete all as specified and
directed.
244 All as per srl item no above but 6 to 8 mm dia bars. Kg 87 1500
245 Dismantling asbestos cement (corrugated , semi corrugated etc, ) sheets in roof Sqm 100 600
covering . Complete all as specified.
246 Dismantling of ceiling board (fibre,pulp, insulation, etc.) or insulation Sqm 101 340
boards/slabs/ blankets, any thickness, including cover fillets any type and any pattern
247 Dismantling framed trusses n exc 10 mtr span complete all as specified. Each 102 18
248 Dismantling timber scantling 40 Sq CM and over in section, in any position in Cum 103 4
unframed work complete all as specified and directed.
249 Dismantling timber scantling in fillets, rails, posts, rafters, purlins, etc. under 40 sq. RM 104 400
cm in section, unframed complete all as specified.
250 Dismantling structural steel work including, rafter , Purlin , doors , gate but Per Qtl 105 5.4 43 45
excluding framed trusse etc.
251 S&F steel work in tubular trusses including special shaped washer etc. Kg 106 6000
Complete using ERW or induction butt welded tubes conforming to IS 1161-
1979 grade St-240
252 S&F pre- painted galvalume aluminium zinc coating GI based corrugated Sqm 107 600
steel sheet 0.50 mm thick of any colour having tensile strength of 550 Mpa as
in roof covering / clading to wall fixed with self tapping screws as specified
253 S&F pre- painted galvalume aluminium zinc coating GI based plain steel Sqm 108 60
sheet 0.50 mm thick of an colour having tensile strength of 550 Mpa as in ridge
of roof and evs board with self tapping screws as specified
No.
254 M&L for GI frame work for seamless ceiling comprising of GI perimeter channel Sqm 109 340
0.55 mm thick with two unequal flange of 20 and 30 mm and web of 27 mm
fixed to surrounding wall using nylon sleeve and screwa at 450 mm centre to
centre /intermediate channel 0.9 mm thick having two equal flange of 15 mm
each and web of 45 mm suspended from soffit at approx 900 mm centre to
centre with Gi cleat and steel expansion fastenerw with and including ceiling
section.
255 M&L 6 mm thick non asbestos fibre cement building board fixed to GI frame Sqm 110 340
work with screw.(GI frame work should paid seperately).
256 Supply and fix in repair 15 mm bore Pillar taps, cast copper alloy, with capstan heads, each 111 20
chromium plated, screwed down high pressure, with or without lettered 'Hot' or 'Cold'
with long screwed shanks and fly-nuts, screwed for iron pipe and fixed.
257 Dismantling boarding, any description, fixed in any position with nails, complete alla Sqm 1820.00
specified ad directed..
258 S&F factory made 18 mm (+0.7 mm ) thick celuka PVC ply of density 600 kg/cbm SQM 180.00
manufactured by an ISO 900-2008 certified company . One side prelame and other
side plain 18 mm thick celuka PVC Ply for kitchen cabinet shutter and also
manufacturers test report and test certificate is mandatory with each and every supply
of material , complete all as specified and as manufacturer specifiecation and
drawing .
No.
259 S&F factory made 18 mm (+0.7 mm ) thick celuka PVC ply of density 600 kg/cbm Sqm 1230.00
manufactured by an ISO 900-2008 certified company . plain 18 mm thick celuka PVC
Ply for shelves/partions/drawers and also manufacturers test report and test certificate
is mandatory with each and every supply of material , complete all as specified and as
manufacturer specifiecation and drawing .
260 S&F factory made 5 mm thick PVC sheet of density 600 kg/cbm manufactured by an Sqm 410.00
ISO 900-2008 certified company . plain 5 mm thick PVCsheet panelling for back side
(wall side) and also manufacturers test report and test certificate is mandatory with
each and every supply of material , complete all as specified and as manufacturer
specifiecation and drawing .
261 S&F 100 mm size Stainless Steel handle, complete all as specified. Each 352.00
262 S&F 50 mm Magnaetic catches with brass body and striking plate including letting in Each 352.00
as fixed , complete all as specified.
263 S&F 50 mm size stainless steel piano hinges , complete all as specified. RM 130.00
264 S&F 40 mm stainless steel Nobs ,complete all as specified. Each 220.00
265 S&F stailess steel Thali Basket of size 550x600x200mm Grade -304 complete all as Each 88.00
specified.
266 S&F stailess steel telescope channel of size 500mm ,complete all as specified. Each 245.00
No.
267 Demolition of stone slab and tiles , laid bedded and pointed in any mortar of any 10 Sqm 13.20
268 M & L for Granite (of any type) work, 20 mm thick (table rubbed and polished) in Sqm 132.00
steps,jambs,pillars, window-cills, cooking platforms and like in cement mortar 1:4
including pointing in white cement 1:2 using marble dust with admixture of pigment to
match with shade of granite including making side for gas pipe chamfered at end
269 Cutting holes in brick walls, built in cement mortar or cement lime mortar, n.exc half Each 12 624
brick but not exc one brick, for inserting hold fasts and making good dismantled portion
in cement mortar 1:3 or cement concrete 1:2:4 type B1 as required.
270 S & F in repairs for 25mm thick block boards. quality Grade-I, exterior grade, Sqm 15 135
commercial type, fixed with screws as in cup boards, shelves and pelmet boxes etc all
as specified
271 S&F for extruded aluminium alloy handles, fabricated type, anodised, 125 mm size Each 26 1786
No.
272 M&L for rubber beading of 50x15mm size for fixing as in door cills and similar RM 39 280
situation incl necessary drilling/cutting etc complete all as specified and as directed..
273 Form work to edges of concrete flats, breaks in floors, treads, breaks in floors, window RM 53 165
cills, concrete railings, openings in concrete walls floor and roofs n exc 20cm wide and
sides of RCC/PCC bands in walls, horizontal or sloping and similar work exc 5 cm but
n exc 10cm wide.
274 M&L for 75 mm thick cement concrete type C1, 1:3:6 (using 20 mm graded Sqm 70 660
aggregate) as in plinth protections, to be finished even and smooth without using
extra cement complete including use of necessary form work all as specified and
directed.
275 S&F for brass CP mixer 15mm bore for mixing hot and cold water, fancy type, Each 113 108
screwed down for iron pipe and fixed complete all as specified and as directed.
276 Supply and fixing in repairs brass chromium plated shower roses 125mm with or Each 114 108
without swivel joints, any size, including fixing to steel pipe or union all as specified.
Add 35 % over S
SSR Price=
No.
JE (CIV)
No.
No.
PROXIMATE ESTIMATE PART-II

Name
of
work
: No
Sl
ADDL
/Alter
1
ation/I
mpro Auth Drg Brief description of work
veme No.
nt of M&L Reinforced cement concrete (nominal Cum
Marrie mix) Type B1(1:2:4) , 20 mm graded stone aggregate as in Foundations, including
d rafts, footings, foundation beams; plinth beams; bases for columns, etc.; basement
Acco slabs, under-reamed piles and mass
mmod concrete
ation
at AF M&L Reinforced cement concrete (nominal Cum
Statio mix) Type B1(1:2:4) , 20 mm graded stone aggregate as in Chhajas .
n M&L Reinforced cement concrete (nominal Cum
Palam mix) Type B1(1:2:4) , 20 mm graded stone aggregate as ins struts etc
. Delhi
Cantt-
10
No.
M&L for Providing and injecting chemical emulsion for Post Constructional Antitermite Sqm 147 1600
emulsion at the rate of 7.5 litres per sq.m of the vertical surface of the sub-structure to
a depth of 300mm including excavating channel along the wall and rodding etc.
complete
M & L for Anti termite Treatment of soil under existing floors using emulsion @ one litre Sqm
M&L , At points of contact of wood work by chemical emulsion (in oil or kerosene RM
directed.
Total Qty Rate Amount Remarks
1096.00 417.80 457908.80 SI- 21015
115.50 570.40 65881.20 SI -

21017 ,
21019
219.00 417.80 91498.20 SI - 21004
13194.00 29.20 385264.80 SI-13109
311.10 186.70 58082.37 21009
800.00 15.30 12240.00 SI - 11125
57392.00 28.80 1652889.60 SI - 14041
331.00 225.70 74706.70 SI -18080
30.00 329.50 9885.00 SI-18080

8112.00 8.80 71385.60 SI - 18059
6850.00 10.60 72610.00 SI - 18059
380.00 449.80 170924.00 21045

3031
475.00 380.70 180832.50 21011

1747.00 93.10 162645.70 8069
1537.00 117.60 180751.20 8072

9045.00 91.90 831235.50 SI- 13036
14564.00 98.10 1428728.40 SI- 14009
2681.00 119.70 320915.70 SI-14009,

14010
8280.00 91.10 754308.00 SI- 14001
7650.00 660.80 5055120.00 SI-13083,

SI-13085
1242.00 705.00 875610.00 SI-13083,

SI-13075 ,
SI-13085
1839.00 630.00 1158570.00 SI- 13082

13085
3129.00 538.50 1684966.50 SI-13013

439.00 572.70 251415.30 SI- 13015.
5167.00 615.90 3182355.30 SI-13081
190.00 2331.90 443061.00 SI- 05010
175.00 270.90 47407.50 SI-05011
115.00 63.10 7256.50 SI 04088
18.00 3429.80 61736.40 SI- 04041
626.00 211.50 132399.00 SI - 07006
407.00 40.80 16605.60 SI- 07021
7400.00 48.60 359640.00 SI - 10034

252.00 1271.20 320342.40 SI- 13018

13019
11.00 1297.20 14269.20 13020

13021
1259.00 1583.00 1992997.00 SI- 8020
877.00 867.50 760797.50 SI- 8007
2157.00 400.00 862800.00 CE

WAC/PAL/
T-13/2018-
19
630.00 1800.00 1134000.00 CE

WAC/PAL/
T-13/2018-
19
10.00 633.00 6330.00 16002
5.00 517.50 2587.50 16001
531.00 434.70 230825.70 9169
3393.00 32.00 108576.00 9028

1146.00 23.70 27160.20 9028
3732.00 49.00 182868.00 9084
572.00 27.90 15958.80 9084
3761.00 37.60 141413.60 9004
398.00 22.90 9114.20 9004
1099.00 166.00 182434.00 9019
1547.00 5500.00 8508500.00 CE

WAC/PAL/
T-13/2018-
19
1235.00 250.30 309120.50 SI- 10082
1320.00 285.60 376992.00 SI- 10082
16.32 4110.5 67083.36 4028
775.00 37.90 29372.50 9149
254.30 3939.90 1001916.57 SI-4028
4960.00 67.30 333808.00 SI-14001,

SI-14004
4960.00 285.00 1413600.00 CE

WAC/PAL/
T-13/2018-
19
1560.00 35.30 55068.00 SI-04099

2690.00 601.70 1618573.00 SI_13092
SI-14001
SI-14009
4750.00 650.00 3087500.00 Assessed
6162.00 122.30 753612.60 SI-18050,

SI-04089
4920.00 159.50 784740.00 SI- 18050.

SI-04089
156.00 2031.30 316882.80 SI-18306 ,

18248
156.00 841.50 131274.00 SI-18266,

SI- 18316
161.00 1031.60 166087.60 SI-18269,
SI- 18331
156.00 593.40 92570.40 SI- 18337
534.00 502.80 268495.20 SI-18213
9292.00 104.20 968226.40 Si-05056
3530.00 20.00 70600.00 CE

WAC/PAL/
T-13/2018-
19
1240.00 654.50 811580.00 SI- 18157
410.00 493.50 202335.00 18156
232.00 370.00 85840.00 18158

18165
1215.00 251.80 305937.00 18183
346.00 128.84 44578.64 18185

648.00 169.00 109512.00 SI-18102
959.00 73.90 70870.10 SI-18152
136.00 1886.10 256509.60 SI-18277
152.00 2000.00 304000.00 Asssed
290.00 293.70 85173.00 Si-18105
28011.00 110.20 3086812.20 SI-14001,

14004 ,
14005
12323.00 127.40 1569950.20 SI-14001,
14004 ,
14005
9467.00 47.90 453469.30 15001
15004
3869.00 45.80 177200.20 Si-15001,

15009
18518.00 45.80 848124.40 Si- SI-

15001,
15009
20607.00 24.40 502810.80 SI-14016
8800.00 48.90 430320.00 SI-15001,

15009
15005
4710.00 48.90 230319.00 SI-15001,
15010
15005
5900.00 57.90 341610.00 Si- 17001,
1406.00 58.20 81829.20 SI- 17029
450.00 60.00 27000.00 17062
1400.00 230.10 322140.00 Si-13035
2405.00 196.50 472582.50 Si-13034
305.00 543.80 165859.00 SI-12046

2500.00 130.00 325000.00 CE

WAC/PAL/
T-13/2018-
19
142.00 215.00 30530.00 SI-18101
4.25 38793.60 164872.80 SI- 8001
395.00 1830.80 723166.00 SI- 8023 ,

SI-12025
1865.00 821.70 1532470.50 SI-13087
216.00 1248.10 269589.60 SSR-

13087,137
01,
87.00 27.40 2383.80 9135
1179.00 9.00 10611.00 SI- 15002

15007
4716.00 9.00 42444.00 SI- 15002,
SI-14017,
SI- 15009 ,
15012
4958.00 96.10 476463.80 SI- 14001

14005
1355.00 752.20 1019231.00 SI- 18157
330.00 580.60 191598.00 18156
50.00 14.70 735.00 21053
50.00 151.00 7550.00 18183
64.00 2414.00 154496.00 SI-18278
705.00 615.90 434209.50 13080

1700.00 650.00 1105000.00 CE

WAC/PAL/
T-13/2018-
19
113.00 1423.50 160855.50 18247

18302
113.00 1577.40 178246.20 18255

18314
113.00 520.80 58850.40 18254

18326
113.00 750.00 84750.00 CE

WAC/PAL/
113.00 5000.00 565000.00 T-13/2018-
CE
19
WAC/PAL/
T-13/2018-
19
113.00 5600.00 632800.00 CE

WAC/PAL/
T-13/2018-
19
455.00 560.00 254800.00 CE

WAC/PAL/
T-13/2018-
19
113.00 3800.00 429400.00 CE

WAC/PAL/
T-13/2018-
19
221.00 1000.00 221000.00 CE

WAC/PAL/
T-13/2018-
19
113.00 1000.00 113000.00 CE

WAC/PAL/
T-13/2018-
19
113.00 1200.00 135600.00 CE

WAC/PAL/
T-13/2018-
19
113.00 750.00 84750.00 CE

WAC/PAL/
T-13/2018-
19
113.00 1200.00 135600.00 CE

WAC/PAL/
T-13/2018-
19
88.00 550.00 48400.00 CE

WAC/PAL/
T-13/2018-
19
68.00 258.60 17584.80 18160
20.00 4401.90 88038.00 18082
188.00 2149.50 404106.00 18082
30.00 3600.00 108000.00 CE

WAC/PAL/
T-13/2018-
21
15.00 519.6 7794.00 5051
80.00 453.5 36280.00 06060

6.00 331.4 1988.40 6061
15414.00 60.50 932547.00 SI-10048
60.00 462.50 27750.00 SI-10029
10050.00 87.1 875355.00 10007
44.00 4500.00 198000.00 CE

WAC/PAL/
T-13/2018-
28
133.00 1550.00 206150.00 CE

WAC/PAL/
T-13/2018-
29
120.00 400.00 48000.00 Assesed

40.00 220.00 8800.00 Assesed
40.00 463.60 18544.00 10067
40.00 414.80 16592.00 10068

140.00 353.3 49462.00 SI-18207
140.00 283.1 39634.00 SI-18207
240.00 100.1 24024.00 10053

340.00 126.90 43146.00 18169
400.00 149.10 59640.00 13036

13040
225.00 15.60 3510.00 13062
200.00 78.4 15680.00 9142.00
100.00 281.20 28120.00 21015
200.00 857.20 171440.00 13110

13111
13036
13029
14001
113.00 2000.00 226000.00 Assesed
280.00 95.4 26712.00 SI-9076

719.00 180.3 129635.70 SI-18094, 18096
2.50 3101.50 7753.75 SI- 4039
4.00 3773.80 15095.20 SI- 4042
5.00 3793.00 18965.00 SI- 4044
2025.00 53.2 107730.00 SI-'03053
4300.00 72.3 310890.00 SI-'03054
520.00 27.6 14352.00 SI-3056
11.00 134.2 1476.20 SI-7004
40.00 241.1 9644.00 SI-7014
20.00 2377.00 47540.00 10064

38.00 647.50 24605.00 18079 ,

18081
52.00 453.9 23602.80 18079 ,

18081
8812.00 85.80 756069.60 05045
1500.00 38.30 57450.00 18060
1200.00 44.00 52800.00 18060
5824.00 7.80 45427.20 15001

15006
1346.00 9.50 12787.00 15001
15006
2390.00 721.8 1725102.00 SI-13102 ,

14009
14010
339.00 0.00 08075
46.86 183.70 8608.18 17012

7.89 506.90 3999.44 17012
530.00 101.30 53689.00 10012
315.00 862.50 271687.50 12058
1017.00 48.70 49527.90 09028,

'09057
108.00 170.20 18381.60 09019,

'09021
1017.00 57.03 57999.51 09004,

'09010
678.00 43.80 29696.40 09084
09086
136.00 42.60 5793.60 09084,
09086
112.00 30.50 3416.00 09138
68.00 33.10 2250.80 09138,091

40
461.00 100.00 46100.00 MR
231.00 105.00 24255.00 MR

139.00 434.70 60423.30 09169
320.00 95.40 30528.00 09076
150.00 100.90 15135.00 09076

4100.00 66.10 271010.00 10010
75.00 510.20 38265.00 11018
170.00 35.30 6001.00 04087
10.00 4131.2 41312.00 04056
67.50 3770.00 254475.00 04055
3.75 4143.10 15536.63 04065
150.00 284.50 42675.00 07009
75.00 200.00 15000.00 07005
108 269.1 29062.80 9147
450.00 49.10 22095.00 10036

108.00 50.00 5400.00 MR
4680.00 91.90 430092.00 13036
800.00 20.60 16480.00 13025
600.00 176.40 105840.00 13035
75.00 76.30 5722.50 14001
4442.00 12.70 56413.40 15002

15007
1900.00 5.30 10070.00 15002

15007
2025.00 27.70 56092.50 17001
670.00 27.50 18425.00 17029
125.00 648.90 81112.50 21016

560.00 127.40 71344.00 14001,

14004,
14005
305.00 193.90 59139.50 04100
560.00 54.60 30576.00 11057
560.00 230.00 128800.00 MR
110.00 2124.90 233739.00 04025
1000.00 15.00 15000.00 MR
1500.00 26.80 40200.00 21038

167.00 300.40 50166.80 21045
2500.00 125.00 312500.00 MR
2500.00 80.00 200000.00 MR
2500.00 275.00 687500.00 MR
450.00 38.30 17235.00 18060

430.00 44.00 18920.00 18060
38.00 305.30 11601.40 18105
108.00 163.50 17658.00 18270

52.00 458.60 23847.20 18158
18165
108.00 339.90 36709.20 18160
18165
60.00 291.50 17490.00 18160
18165
24.00 580.10 13922.40 18161
18165
32.00 272.00 8704.00 18168
108.00 496.10 53578.80 18166
764.00 283.10 216288.40 18207
440.00 353.30 155452.00 18207
32.00 14160.00 453120.00 18231
80.00 1740.70 139256.00 18333,

18269,
18258,
18152,
18102
18098
18132
1600.00 171.60 274560.00 03052
850.00 53.20 45220.00 03053
660.00 72.30 47718.00 03054
140.00 17.20 2408.00 17041
657.00 38.10 25031.70 21056,

21057
20 219.50 4390.00 18104
20 265.60 5312.00 18104
150 2.30 345.00 5047
20 286.30 5726.00 18103
20 647.40 12948.00 18212
210 24.30 5103.00 21037

5 4004.10 20020.50 4057
40 203.70 8148.00 7010
1500 49.10 73650.00 10035

600 8.30 4980.00 21032
340 12.70 4318.00 21042
18 362.70 6528.60 21030

4 285.20 1140.80 21020
400 3.60 1440.00 21021
50.4 168.70 8502.48 21029
6000 81.40 488400.00 10049
600 646.00 387600.00 11017
60 510.20 30612.00 11018

340 237.30 80682.00 10094
340 248.10 84354.00 12019
20 228.30 4566.00 18097
1820 15.90 28938.00 21022
180 2800.00 504000.00 CE

WAC/PAL/T-
13/2018-19
1230 2500.00 3075000.00 CE

WAC/PAL/T-
13/2018-20
410 650.00 266500.00 CE

WAC/PAL/T-
13/2018-21
352 50.00 17600.00 CE

WAC/PAL/T-
13/2018-22
352 30.00 10560.00 CE

WAC/PAL/T-
13/2018-23
130 70.00 9100.00 CE

WAC/PAL/T-
13/2018-24
220 50.00 11000.00 CE

WAC/PAL/T-
13/2018-25
88 1000.00 88000.00 CE
WAC/PAL/T-
13/2018-26
245 300.00 73500.00 CE

WAC/PAL/T-
13/2018-27
13.2 186.70 2464.44 SI-21009
132 2870.40 378892.80 SI-6121
624 45.30 28267.20 5056
135 876.20 118287.00 12057
1786 42 75012.00 9084

280 150 42000.00 MR
165 19.5 3217.50 7022
660 210.92 139207.20 13034,1304

0 diif of
04011C,
04012C
108 963.1 104014.80 18100
108 244.1 26362.80 18274

18321
Total= 86079868.37
Add 35 % over SSR Rates 23341483.6788
66689953.37 109421352.05
Less credit 1973729.5
Net 107447622.55
Add 5% for RA 5372381.13
112820003.67
Say RS= 112800000.00
C/O to AE Part-1
AGE B/R-I(AF) PALAM

Spl Item ###

Fencing ###
Path ###
Seawage 395999.95
###
Bldg+all above ###
###
###
###
7,76,97,700.00
Qty Rate Amount Remarks
2.50 3101.50 7753.75 SI- 4039
4.00 3773.80 15095.20 SI- 4042
5.00 3793.00 18965.00 SI- 4044

1520.00 171.6 260832.00 SI-'03052
4300.00 72.3 310890.00 SI-'03054
520.00 27.6 14352.00 SI-3056

No.
10(a) of )
DWP
5 Demolition of stone slab and tiles , laid bedded and pointed in any mortar of any 10 Sqm 242.80 10 51.3
I .e . PVC/RCC/MS
for refixing .
11 Taking up or down 20 mm steel tubing and connections including cleaning RM 5100.00 14.00 400.00 106.00 1350.00
for refixing .
directed
No.
15 Ditto but exceeding 1.50 sqm each and n.exc. 4 Sqm each Each 640.00 51 84 813
18 M&L for 20 mm thick screed bed or bedding layer in C:M 1:4 for laying kota Sqm 2221.00 460
spcified. .
spcified.
complete
No.
33 M&L Udaipur green marble (of any type ) 20 mm thick machine cut, bedded and Sqm 54.00 28 60 170
complete
No.
34 M&L Udaipur green marble (of any type ) 20 mm thick machine cut, bedded and Sqm 6.00 5
No.
aperture
No - CEAF/STD -191/2014 SH 1/2 & 2/2
No.
52 M&L for cement concrete 1:2:4 type Bo using 12.5mm graded stone aggregate as in Cum 15.00 54 1.32 78 8.3
54 Material and labour for providing cement concrete PCC (1:2:4) type B1 (20mm Cum 245.00 78 1

58 Material and labour Cement concrete tiles 20cm x 20cm x 20mm thick,m a c h i n e Sqm 4750.00 76 390 104 2300
No.
No.
67 Dismantling of cast iron pipe 75/100 mm dia joint in cement mortars and taking out of RM 2170.00 121& 122 1360
trench if required
71 Supply and Fixing 110 mm dia PVC (SWR) pipes single socketed in any length with RM 700.00 100 123 415
No.
79 M&L for 15 mm thick rendering in cement mortar 1:4 on fair faces of brick Sqm 10113.00 93 2210
80 M&L preparation of newly plastered or unplastered wall surfaces and applying two Sqm 9713.00
coats of exterior emulsion paint ( apex or eqivalent in berger ) white or tinted over
a coat of primer of same make including scaffolding arrangement, trestles, ladders up
to two stores/three etc complete all as specified and directed.
81 M&L for preperation of old decorated wall surfaces by complete removal of existing Sqm 2,929.00
treatment and applying two coat of exterior emulsion paint ( apex or eqivalent in
berger white or tinted (colour & shade as per new colour scheme approved by GE)
over a coat of primer of same make , including scafolding for two/three storey building
complete all as specified and dircted .
specified . (old)
No.

fixed .
96 and
S&Ffixed.
35 mm thick factory made flush shutters, solid core construction, with particles Sqm 395.00
spcified.
No.
spcified.
specified.
No.
109 M&L for gunniting work to RCC work in column, flooring, side walls, beam, slab, etc by Sqm 300.00 47.00 1400.00
114 directed .
S&F in repair single lever basin mixer with popup waste system , Hot and Cold Each 113.00
Kohler.
No.
No.
specified.
welded
135 S&F over head shower with arm round heavy casted 450 mm long 90 degree bend Each 113.00 31 20 118 108
No.
136 M& for cleaning the sides rolling shutter of half guide channel and greasing of moving RM 120
specified.
as specified.
100mm dia pipe
75 mm dia
142 S&F cast iron covers for GT of size 300x300mm and thickness n;exc 6mm as Each 140 40 47 60
approved .
145 complete.
as specified
No.
149 S&F in repairs elegent mirror PVC cabinet coloured with towel rail of size 422 x 622 Each 113.00 119 108
150 S&F MS 300mm, ordinary rat tail rod pattern springs including roller and roller plate Each 240 40
151 complete
S&F 15 mm. bore Bib taps, cast copper alloy with crutch or butterfly handle,fancy type, Each 187 27 100 116 432
concrete
directed.
No.
as specified.
No.
in the same opening
170 M&L for preparing surfaces of wood and wood based materials, steel and iron work, Sqm 46.86
172 S&F for clamps; hold fast; bands, straps, supports or stays for galvanised plain mild Kg 530.00
173 S & F for 18/19mm thick block boards. quality Grade-I, exterior grade,decorative type Sqm 315.00
directed
No.
down of old sheet.
directed.
No.
194 Forming mortice holes n exc 50 Cu///cm for balusters, reinforcement, newals etc and Each 56 2000
grouting with cement mortar 1:2 after fixing
and shape.
situations.
No.
No.
No.
229 Supply and Fixing in repairs, salt glazed stone ware gulley traps 150x150mm size Each 137 442.5
No.
Meter
height
specified.
No.
directed.
250 Dismantling structural steel work including, rafter , Purlin , doors , gate but Per Qtl 105 5.4
1979 grade St-240
No.
section.
Add 35 % over S
SSR Price=
No.
JE (CIV)
No.

Sl No Auth Drg Brief description of work

No.
1 M&L Reinforced cement concrete (nominal Cum
mix) Type B1(1:2:4) , 20 mm graded stone aggregate as in Foundations, including
rafts, footings, foundation beams; plinth beams; bases for columns, etc.; basement
slabs, under-reamed piles and mass
concrete
M&L Reinforced cement concrete (nominal Cum

mix) Type B1(1:2:4) , 20 mm graded stone aggregate as in Chhajas .
mix) Type B1(1:2:4) , 20 mm graded stone aggregate as ins struts etc
No.
complete
directed.
1096.00 417.80 457908.80 SI- 21015
156.50 570.40 89267.60 SI - 21017 , 21019
229.00 417.80 95676.20 SI - 21004

13194.00 29.20 385264.80 SI-13109
294.10 186.70 54908.47 21009
800.00 15.30 12240.00 SI - 11125
57392.00 28.80 1652889.60 SI - 14041
176.00 225.70 39723.20 SI -18080
30.00 329.50 9885.00 SI-18080

8112.00 8.80 71385.60 SI - 18059
6850.00 10.60 72610.00 SI - 18059
380.00 449.80 170924.00 21045

3031
475.00 380.70 180832.50 21011
1747.00 93.10 162645.70 8069
1537.00 117.60 180751.20 8072

9045.00 91.90 831235.50 SI- 13036
14564.00 98.10 1428728.40 SI- 14009
2681.00 119.70 320915.70 SI-14009, 14010
8280.00 91.10 754308.00 SI- 14001
7650.00 660.80 5055120.00 SI-13083, SI-

13085
1242.00 705.00 875610.00 SI-13083, SI-

13075 , SI-13085
1839.00 630.00 1158570.00 SI- 13082

13085
3129.00 538.50 1684966.50 SI-13013
439.00 572.70 251415.30 SI- 13015.

5167.00 615.90 3182355.30 SI-13081
190.00 2331.90 443061.00 SI- 05010
175.00 270.90 47407.50 SI-05011
115.00 63.10 7256.50 SI 04088
18.00 3429.80 61736.40 SI- 04041
626.00 211.50 132399.00 SI - 07006
407.00 40.80 16605.60 SI- 07021
8030.00 48.60 390258.00 SI - 10034
252.00 1271.20 320342.40 SI- 13018 13019

11.00 1297.20 14269.20 13020 13021
1259.00 1583.00 1992997.00 SI- 8020
877.00 867.50 760797.50 SI- 8007
2192.00 400.00 876800.00 CE WAC/PAL/T-

13/2018-19
630.00 1800.00 1134000.00 CE WAC/PAL/T-

13/2018-19
10.00 633.00 6330.00 16002

5.00 517.50 2587.50 16001
531.00 434.70 230825.70 9169
3393.00 32.00 108576.00 9028

1146.00 23.70 27160.20 9028
3732.00 49.00 182868.00 9084
572.00 27.90 15958.80 9084
3761.00 37.60 141413.60 9004
398.00 22.90 9114.20 9004
1099.00 166.00 182434.00 9019
1547.00 5500.00 8508500.00 CE WAC/PAL/T-

13/2018-19
1235.00 250.30 309120.50 SI- 10082

1320.00 285.60 376992.00 SI- 10082
24.62 4110.5 101200.51 4028
775.00 37.90 29372.50 9149
246.00 3939.90 969215.40 SI-4028
4960.00 67.30 333808.00 SI-14001, SI-

14004
4960.00 285.00 1413600.00 CE WAC/PAL/T-

13/2018-19
1560.00 35.30 55068.00 SI-04099

7440.00 601.70 4476648.00 SI_13092
SI-14001
SI-14009
6162.00 122.30 753612.60 SI-18050, SI-

04089
4920.00 159.50 784740.00 SI- 18050. SI-

04089
156.00 2031.30 316882.80 SI-18306 ,18248
156.00 841.50 131274.00 SI-18266, SI-

18316
161.00 1031.60 166087.60 SI-18269, SI-
18331
156.00 593.40 92570.40 SI- 18337
534.00 502.80 268495.20 SI-18213
9292.00 104.20 968226.40 Si-05056

3530.00 20.00 70600.00 CE WAC/PAL/T-

13/2018-19
1240.00 654.50 811580.00 SI- 18157
410.00 493.50 202335.00 18156
232.00 370.00 85840.00 18158 18165
1215.00 251.80 305937.00 18183
346.00 128.84 44578.64 18185

648.00 169.00 109512.00 SI-18102
959.00 73.90 70870.10 SI-18152
136.00 1886.10 256509.60 SI-18277
152.00 2000.00 304000.00 Asssed
290.00 293.70 85173.00 Si-18105
28011.00 110.20 3086812.20 SI-14001, 14004 ,

14005
12323.00 127.40 1569950.20 SI-14001, 14004 ,

14005
9713.00 60.00 582780.00 Asssed
2929.00 55.00 161095.00 Asssed
9467.00 47.90 453469.30 15001 15004
22387.00 45.80 1025324.60 Si- SI-15001,

15009
24476.00 24.40 597214.40 SI-14016
9400.00 48.90 459660.00 SI-15001, 15009

15005
4910.00 48.90 240099.00 SI-15001, 15010
15005
5900.00 57.90 341610.00 Si- 17001,
1406.00 58.20 81829.20 SI- 17029
450.00 60.00 27000.00 17062

1400.00 230.10 322140.00 Si-13035
2405.00 196.50 472582.50 Si-13034
305.00 543.80 165859.00 SI-12046
2500.00 130.00 325000.00 CE WAC/PAL/T-

13/2018-19
142.00 215.00 30530.00 SI-18101
4.25 38793.60 164872.80 SI- 8001
395.00 1830.80 723166.00 SI- 8023 , SI-

12025
1865.00 821.70 1532470.50 SI-13087
216.00 1248.10 269589.60 SSR-

13087,13701,
87.00 27.40 2383.80 9135
1179.00 9.00 10611.00 SI- 15002 15007
4716.00 9.00 42444.00 SI- 15002, SI-

14017, SI- 15009 ,
15012
4958.00 96.10 476463.80 SI- 14001 14005
1355.00 752.20 1019231.00 SI- 18157
330.00 580.60 191598.00 18156
50.00 14.70 735.00 21053
50.00 151.00 7550.00 18183
64.00 2414.00 154496.00 SI-18278
705.00 615.90 434209.50 13080

1700.00 650.00 1105000.00 CE WAC/PAL/T-

13/2018-19
113.00 1423.50 160855.50 18247 18302
113.00 1577.40 178246.20 18255 18314
113.00 520.80 58850.40 18254 18326
113.00 750.00 84750.00 CE WAC/PAL/T-

13/2018-19
113.00 5000.00 565000.00 CE WAC/PAL/T-
13/2018-19
113.00 5600.00 632800.00 CE WAC/PAL/T-

13/2018-19
455.00 560.00 254800.00 CE WAC/PAL/T-

13/2018-19
113.00 3800.00 429400.00 CE WAC/PAL/T-

13/2018-19
221.00 1000.00 221000.00 CE WAC/PAL/T-
13/2018-19
113.00 1000.00 113000.00 CE WAC/PAL/T-
13/2018-19
113.00 1200.00 135600.00 CE WAC/PAL/T-
13/2018-19
113.00 750.00 84750.00 CE WAC/PAL/T-
13/2018-19
113.00 1200.00 135600.00 CE WAC/PAL/T-
13/2018-19
88.00 550.00 48400.00 CE WAC/PAL/T-
13/2018-19
68.00 258.60 17584.80 18160
20.00 4401.90 88038.00 18082
188.00 2149.50 404106.00 18082
30.00 3600.00 108000.00 CE WAC/PAL/T-

13/2018-21
15.00 519.6 7794.00 5051
80.00 453.5 36280.00 06060
6.00 331.4 1988.40 6061
15414.00 60.50 932547.00 SI-10048
60.00 462.50 27750.00 SI-10029
10050.00 87.1 875355.00 10007
44.00 4500.00 198000.00 CE WAC/PAL/T-

13/2018-28
241.00 1550.00 373550.00 CE WAC/PAL/T-

13/2018-29
120.00 400.00 48000.00 Assesed
40.00 220.00 8800.00 Assesed
40.00 463.60 18544.00 10067
40.00 414.80 16592.00 10068

140.00 353.3 49462.00 SI-18207
140.00 283.1 39634.00 SI-18207
240.00 100.1 24024.00 10053

340.00 126.90 43146.00 18169
400.00 149.10 59640.00 13036 13040
225.00 15.60 3510.00 13062

200.00 78.4 15680.00 9142.00
100.00 281.20 28120.00 21015

200.00 857.20 171440.00 13110

13111
13036
13029
14001
221.00 2000.00 442000.00 Assesed
280.00 95.4 26712.00 SI-9076

719.00 180.3 129635.70 SI-18094, 18096
2.50 3101.50 7753.75 SI- 4039
4.00 3773.80 15095.20 SI- 4042
5.00 3793.00 18965.00 SI- 4044
2025.00 53.2 107730.00 SI-'03053
4300.00 72.3 310890.00 SI-'03054
520.00 27.6 14352.00 SI-3056

11.00 134.2 1476.20 SI-7004
40.00 241.1 9644.00 SI-7014
20.00 2377.00 47540.00 10064
38.00 647.50 24605.00 18079 ,18081
52.00 453.9 23602.80 18079 ,18081

8812.00 85.80 756069.60 05045
1500.00 38.30 57450.00 18060
1200.00 44.00 52800.00 18060
5824.00 7.80 45427.20 15001 15006
1346.00 9.50 12787.00 15001 15006

2390.00 721.8 1725102.00 SI-13102 ,

14009
14010
339.00 0.00 08075
46.86 183.70 8608.18 17012
7.89 506.90 3999.44 17012
530.00 101.30 53689.00 10012
315.00 862.50 271687.50 12058
1017.00 48.70 49527.90 09028, '09057
108.00 170.20 18381.60 09019, '09021
1017.00 57.03 57999.51 09004,

'09010
678.00 43.80 29696.40 09084 09086
136.00 42.60 5793.60 09084, 09086
112.00 30.50 3416.00 09138

68.00 33.10 2250.80 09138,09140

461.00 100.00 46100.00 MR
231.00 105.00 24255.00 MR

139.00 434.70 60423.30 09169
148.00 95.40 14119.20 09076
150.00 100.90 15135.00 09076

4100.00 66.10 271010.00 10010
75.00 510.20 38265.00 11018
170.00 35.30 6001.00 04087
10.00 4131.2 41312.00 04056
67.50 3770.00 254475.00 04055
3.75 4143.10 15536.63 04065
150.00 284.50 42675.00 07009

75.00 200.00 15000.00 07005
2000.00 13.20 26400.00 04081
1130.00 49.10 55483.00 10036
108.00 50.00 5400.00 MR
4680.00 91.90 430092.00 13036
800.00 20.60 16480.00 13025
600.00 176.40 105840.00 13035
75.00 76.30 5722.50 14001
3842.00 12.70 48793.40 15002 15007
2500.00 5.30 13250.00 15002 15007
2025.00 27.70 56092.50 17001

670.00 27.50 18425.00 17029
125.00 648.90 81112.50 21016
560.00 127.40 71344.00 14001,14004,

14005
305.00 193.90 59139.50 04100
560.00 54.60 30576.00 11057
560.00 230.00 128800.00 MR
110.00 2124.90 233739.00 04025
1000.00 15.00 15000.00 MR
1500.00 26.80 40200.00 21038

167.00 300.40 50166.80 21045
2500.00 125.00 312500.00 MR
2500.00 80.00 200000.00 MR
2500.00 275.00 687500.00 MR

450.00 38.30 17235.00 18060
430.00 44.00 18920.00 18060
38.00 305.30 11601.40 18105
108.00 163.50 17658.00 18270

52.00 458.60 23847.20 18158 18165
108.00 339.90 36709.20 18160 18165
60.00 291.50 17490.00 18160 18165
24.00 580.10 13922.40 18161 18165
32.00 272.00 8704.00 18168
108.00 496.10 53578.80 18166
764.00 283.10 216288.40 18207
440.00 353.30 155452.00 18207
442.50 14160.00 6265800.00 18231
80.00 1740.70 139256.00 18333, 18269,

18258, 18152,
18102 18098
18132
1600.00 171.60 274560.00 03052
850.00 53.20 45220.00 03053
660.00 72.30 47718.00 03054
140.00 17.20 2408.00 17041
657.00 38.10 25031.70 21056, 21057
20 219.50 4390.00 18104
20 265.60 5312.00 18104
150 2.30 345.00 5047
20 286.30 5726.00 18103
20 647.40 12948.00 18212
210 24.30 5103.00 21037

5 4004.10 20020.50 4057
40 203.70 8148.00 7010
1500 49.10 73650.00 10035

600 8.30 4980.00 21032
340 12.70 4318.00 21042
18 362.70 6528.60 21030

4 285.20 1140.80 21020
400 3.60 1440.00 21021
5.4 168.70 910.98 21029
6000 81.40 488400.00 10049
600 646.00 387600.00 11017
60 510.20 30612.00 11018

340 237.30 80682.00 10094
340 248.10 84354.00 12019
20 228.30 4566.00 18097
Total= 87959724.11
67428534.11 111559711.05
Net 109585981.55
Add 5% for RA 5479299.08
115065280.62
Say RS= 116932000.00

C/O to AE Part-1
AGE B/R-I(AF) PALAM
Spl Item 1054500.00

Fencing 3742600.00
Path 4184600.00
Seawage 395999.95
9377699.95
Bldg+all above 126309699.95
126309699.95
8058032.84
134367732.79
7,76,97,700.00
2.50 3101.50 7753.75 SI- 4039
4.00 3773.80 15095.20 SI- 4042
5.00 3793.00 18965.00 SI- 4044

1520.00 171.6 260832.00 SI-'03052
4300.00 72.3 310890.00 SI-'03054
520.00 27.6 14352.00 SI-3056

APPROXIMATE ESTIMATE PART-II ( SPECIAL ITEM)
Station : AF Station Palam
Sl Name Auth Drg Brief description of work Qty Rate Amount Remarks
No of work No.
1 As per M&L preparation of newly plastered or unplastered wall surfaces and applying two Sqm 9713.00 60.00 582780.00 Assessed
Para coats of exterior emulsion paint ( apex or eqivalent in berger ) white or tinted
10(a) of over a coat of primer of same make including scaffolding arrangement, trestles,
DWP ladders up to two stores/three etc complete all as specified and directed.
2 M&L for preperation of old decorated wall surfaces by complete removal of Sqm 2929.00 55.00 161095.00 Assessed
existing treatment and applying two coat of exterior emulsion paint ( apex or
eqivalent in berger white or tinted (colour & shade as per new colour scheme
approved by GE) over a coat of primer of same make , including scafolding for
two/three storey building complete all as specified and dircted .
Total = 743875.00
Add 35 % Over SSR Items 260356.25
1004231.25
Net Amount 1004231.25
Add 5% for RA 50211.56
1054442.81
Say Rs= 1054500.00 C/O to AE Part-I
JE (CIV) AGE B/R-I(AF) PALAM

CREDIT SCHEDULE (MODULAR KITCHEN)
Name of Work : Addn /Altn/Improvement of Married accomodation at AF Station Plaam. (Phase-II) . (PVC KITCHEN CABINET)
Sl No Srl No As Brief specification of item Unit Qty Rate Amount Remarks

per Aes
(A) PVC KITCHEN CABINETS

1 2 3 4 5 6 7 8
1 1 Old boards thickness not more than 20 Sqm 9713 20.00 194260.00
mm and of any description
Total Rs= 194260.00

APPROXIMATE ESTIMATE PART-II (FENCING AND GATE)
Station : AF STATION PALAM
Name of Work : Addn /Altn/Improvement of Married accomodation at AF Station Plaam. (Phase-II) .
SI No Name of Auth Brief Description of Work A/U Qty Rate Amount Remarks
Work
1 2 3 4 5 6 7 8 9
1 As per Dismantling expanded metal, fencing any thickness or mesh, fixed with steel or wood fillets, if any Sqm 3300 7.9 26070.00 SI-21049
Para weight not exc 4.00 Kg per Sqm.
10(a) of
DWP
2 Dismantling posts or struts (wood, steel or R.C.C.) any section embeded in natural ground, Per RM 2550 5.6 14280.00 SI-21051
including taking out embedded portion and making good disturbed ground complete.
3 Excavation in post holes in soft / loose soils , each in exc. 0.50cum getting out returning filling in Each 1020.00 77.80 79356.00 SI-3010
and ramming earth in layers not exc. 25cm watering & removing surpius soil to a distance n exc.
50m & making good surface in soft/loose soil.
4 M&L , Cement concrete (1:4:8) Type D2, 40 mm graded stone aggregate, in foundations,filling and Cum 5.00 2303.30 11516.50 SI-4025
mass concrete
5 Supply & fixed MS angle iron as in fencing posts & struts holes drilled in for securing wire incl Kg 13725.00 70.30 964867.50 SI-10004
cutting top to shape & flat iron for securing wire mesh including all necessary drilling, bolting or
riveting,weldings etc complete all as directed at site.Fe-290 grade 165
6 M&L for cement concrete type B-2 (1:3:6) 40mm graded stone aggregate in foundation filling and Cum 130.00 2579 335270.00 SI-04025
mass concrete.
7 Demolition of brick work built in cement or cement or lime mortar complete. Cum 25.00 417.80 10445.00 21004
8 Excavation in trenches in soft/ loose soils , n.exc 1.5 Mtr wide and not exc. 1.5 mtrs in depth for Cum 20.00 115.2 2304.00 SI-3006
fdn etc or for shafts, well cesspits MH, pier holes, etc n.exc 10 Sqm on plan and n.exc 1.5 M in
depth and getting out complete all as specified.
9 M & L fort brick work with subclass ‘B’ bricks, straight or curved on plan exc 6m mean radius, built Cum 25.00 2180.5 54512.50 SI-5004
in CM 1:6 complete all as specified.
10 M &L for providing , cement concrete (1:2:4) type B1, 20 mm graded stone aggregate as in roof Cum 2.00 3939.9 7879.80 SI-4028
kerbs or mud stops, rounded or chamfered on edges, coping etc , complete all as specified.
11 M & L for 15 mm thick cement plastering in CM (1:4) on fair faces of bricks work or concrete Sqm 150.00 127.4 19110.00 SI- 14001
surfaces finished even and smooth without using extra cement as specified. 14004 , 14005
12 Returning, filling including spreading leveling watering and well ramming in layers not exc 25 Cm. Cum 5.00 41.7 208.50 SI-3009
13 Removing excavated material n.exc 50 M and disposed where directted at level n.exc 1.5m Cum 15.00 96.1 1441.50 SI-3029
above the starting point.
14 Suply only chain link MS galvanised fencing of mesh size 50 mm square with 10 gauge wire Kg 11550.00 67.00 773850.00 SI-10119
@3.50Kgepr SQm .
15 Fixing only chain link fencing incl line wires any mesh size & type to any type of standards rails Sqm 3300.00 4.20 13860.00 SI-10057
straining bolts etc. incl provision of binding wire.
16 S&F Mild steel round bar 10 mm dia and over cut to length bend to shape required including Kg 4860.00 47.9 232794.00 SI-10034
cranking bending spirally for hopping for colours hooking ends and binding with a including
security bolts post and struts in fencing including cutting top to shape as directed drilling holes
notching for wire etc.
17 S&F for mild steel screw bolts (machine cut) with hexagonal or square heads at one end and Kg 525.00 93.00 48825.00 SI-10015
screwed the outher or screwed both ends, each screwed end to be fitted with washers and one
heragonal or square not exc 5 cm long and 10 mm dia complete all as specified .
18 S&F framed work as in doors or gates of angle or other section gusset plates, rails braces etc, Kg 3600.00 59.2 213120.00 SI-10048
drilled for fixing, and other covering door etc to be prepared for hanging and sliding with and
including either hooks and hinges and steel hanging door fittings and other covering running rails
and guides and hanging also fastening and fixing complete. Fe- 410 Grade E-250 quality -A
19 Preparation of surfaces or any description over 10 cm in width or girth not other wise described Sqm 510.00 58.2 29682.00 SI-17029
and applying two coats of synthetic enamel paint over a coat of red oxide
20 All as above but n.exc 10 cm in width or girth when unconnected with other painting or when X RM 183.60 60.9 11181.24 SI-17033
painted in a different tint.
21 Preparation of newly plastered surface of wall and applying two coats of cement base paint over Sqm 150.00 48.90 7335.00 15001, 15005,
a coat of primer complete all as specified and directed.. 15010
Total = 2857908.54
Add 37% Over SSR Items 1057426.1598
3915334.70
Add 5% for RA 178219.23
3742603.93
Say RS= 3742600.00

C/O to AE PART-I

APPROXIMATE ESTIMATE PART-II ( ROAD /PATH)

SI No Name of Auth Brief Description of Work A/U Qty Rate Amount Remarks
Work
1 2 3 4 5 6 7 8 9
1 As per Demolition of cement concrete(unreinforced ) of any description and in any position not Cum 301.00 417.80 125757.80 SI- 21015
Para otherwise specifically provided for ( as in floor , apron , plinth and Path )
10(a) of
DWP
2 Demolition of brick work built in cement mortar incl. all quoins, arches pillars etc. Cum 205.00 417.80 85649.00 SI - 21004
3 Excavation in trenches in soft/ loose soils , n.exc 1.5 Mtr wide and not exc. 1.5 mtrs in depth for Cum 130.00 115.2 14976.00 SI-3006
fdn etc or for shafts, well cesspits MH, pier holes, etc n.exc 10 Sqm on plan and n.exc 1.5 M in
depth and getting out complete all as specified.
4 M&L , Cement concrete (1:4:8) Type D2, 40 mm graded stone aggregate, in foundations,filling and Cum 40.00 2303.30 92132.00 SI-4025
mass concrete
5 M & L fort brick work with subclass ‘B’ bricks, straight or curved on plan exc 6m mean radius, built Cum 190.00 2351.9 446861.00 SI-5004
in CM 1:4 complete all as specified.
6 M&L for brick work with sub class "B" brick straight or curved on plan to any redius in half Sqm 130.00 270.90 35217.00 SI-05011
brick thick built in CM 1 : 4,complete all as spcified.
7 Returning, filling including spreading leveling watering and well ramming in layers not exc 25 Cm. Cum 30.00 41.7 1251.00 SI-3009
8 Removing excavated material n.exc 50 M and disposed where directted at level n.exc 1.5m Cum 100.00 96.1 9610.00 SI-3029
above the starting point.
9 M&L for 100 mm thick cement concrete type D-2 , 1:4:8 ( 40 MM graded aggregate ) Sqm 2050.00 230.10 471705.00 Si-13035
as on sub base of floor complete all as specified .
10 M&L for chequered cement concrete tiles 20 cm x 20 cm x 25 mm thick set , jointed and Sqm 650.00 513.00 333450.00 S-13102
pointed in neat cement slurry with grey cement and no pigments in floors complete all as spcified.
11 M&L for sand filling under interlocking floor as in cusioning Cum 35.00 678.20 23737.00 SI-03019
12 M&L for Machine pressed precast concrete interlocking paver block any shape and size Sqm 1400.00 516.60 723240.00 Si-13098
confirming to IS 15658-2006 of 60 mm thick , M-35 grade
13 M &L for providing , cement concrete (1:2:4) type B1, 20 mm graded stone aggregate as in Cum 17.00 3939.9 66978.30 SI-4028
coping or mud stops, rounded or chamfered on edges, etc , complete all as specified.
14 M & L for 15 mm thick cement plastering in CM (1:4) on fair faces of bricks work or concrete Sqm 900.00 127.4 114660.00 SI- 14001
surfaces finished even and smooth without using extra cement as specified. 14004 , 14005
Total = 2545224.10
4046906.32
Less credit (-) 61500.00
Add 5% for RA 199270.32
G.toatl 4184676.63
Say Rs= 4184600.00 C/O to AE Part-I

CREDIT SCHEDULE (FENCING AND GATE)

Name of Work : Addn /Altn/Improvement of Married accomodation at AF Station
Plaam. (Phase-II) .
Sl No Srl No As Brief Unit Qty Rate Amount

per Aes specification
of item
1 2 3 4 5 6 7
2 1 Old MS Kg 11550 20.00 231000.00

expended
metal / fencing
3 2 Old RCC post RM 2550 5.00 12750.00
4 7 Old brick / Bric Cum 25.00 400 10000.00

5 18 Old MS work as KG 4860.00 20 97200.00
Total= 350950.00

to AE PART-I
CREDIT SCHEDULE (ROAD /PATH)

Name of Work : Addn /Altn/Improvement of Married accomodation at AF Station
Plaam. (Phase-II) .
Sl No Srl No As Brief Unit Qty Rate Amount

per Aes specificati
on of item
1 2 Old brick / Cum 205 300 61500
1 Total 61500.00
to AE Part-I
APPROXIMATE ESTIMATE PART-II ( SEWAGE LINE )
SI Name Auth Brief Description of Work A/U Qty Rate Amount Remarks
No of Work
1 2 3 4 5 6 7 8 9
1 As per Excavation in trenches in soft/ loose soils , n.exc 1.5 Cum 101.00 115.2 11635.20 SI-3006
Para Mtr wide and not exc. 1.5 mtrs in depth for fdn etc or
10(a) of for shafts, well cesspits MH, pier holes, etc n.exc 10
DWP Sqm on plan and n.exc 1.5 M in depth and getting out
2 Demolition of brick work built in cement or cement or Cum 12.00 417.80 5013.60 21004
lime mortar complete.
3 Demolition and breaking of 150 mm dia drain RM 330.00 16.50 5445.00 SI-21053
pipes (salt glazed ware , AC or reinforced concrete
set on cement mortar complete all as spcified..
4 M&L for 150 dia pipe concrete bed in cement RM 330.00 194.40 64152.00 SI-18218
concrete 1 :3; 6 type C-2 to drain pipes
including packing under and haunching against the
sides of pipes after they are laid and tested in
5 M&L for 150 mm dia reinforced concrete pipe RM 330.00 324.50 107085.00 SI- 18225
NP-3 laid and jointed complete with collar as
specified
6 Cutting into existing manholes for connecting new Each 6.00 640.5 3843.00 SI-18242
drains of dia 150 mm, making good to pipe and
rendering, cutting out existing benching for and
forming branch channel (1/2 round or 3/4 section)
in cement concrete 1:2:4 type B-l smooth finished, and
reforming benching as required
7 Material & Labour for Cement concrete (1:2:4) Type B Cum 3.50 3062.5 10718.75 SI-4025
2 as in foundations, filling and mass concret as in
manhole etc
8 M & L fort brick work with subclass ‘B’ bricks, straight Cum 12.00 2351.9 28222.80 SI-5004
or curved on plan exc 6m mean radius, built in CM 1:4
9 M &L for providing , cement concrete (1:2:4) type B1, Cum 1.20 3939.9 4727.88 SI-4028
20 mm graded stone aggregate as in coping or mud
stops, rounded or chamfered on edges, etc , complete
all as specified.
10 M & L for 15 mm thick cement plastering in CM (1:4) Sqm 100.00 127.4 12740.00 SI- 14001
on fair faces of bricks work or concrete surfaces 14004 , 14005
finished even and smooth without using extra cement
as specified.
11 Returning, filling including spreading leveling watering Cum 20.00 41.7 834.00 SI-3009
and well ramming in layers not exc 25 Cm.
12 Removing excavated material n.exc 50 M and Cum 80.00 96.1 7688.00 SI-3029
disposed where directted at level n.exc 1.5m above
the starting point.
Total = 262105.23
398399.95
Less credit 2400.00
Add 5% for RA 19800.00
415799.95
Say Rs 415800.00

CREDIT SCHEDULE (SEWAGE LINE)
Sl No Srl No As Brief specification of item Unit Qty Rate Amount Remarks

per Aes
1 2 Old Brick/ Brick bats Cum 12 200 2400
Total RS= 2400

No.
10(a) of )
DWP
5 Demolition of stone slab and tiles , laid bedded and pointed in any mortar of any 10 Sqm 242.80 10 48.5
I .e . PVC/RCC/MS
for refixing .
11 Taking up or down 20 mm steel tubing and connections including cleaning RM 5100.00 14.00 400.00 106.00 1350.00
for refixing .
directed
15 Ditto but exceeding 1.50 sqm each and n.exc. 4 Sqm each Each 640.00 51 78 813
18 M&L for 20 mm thick screed bed or bedding layer in C:M 1:4 for laying kota Sqm 2221.00
spcified. .
spcified.
complete
33 M&L Udaipur green marble (of any type ) 20 mm thick machine cut, bedded and Sqm 54.00 60 170
complete
34 M&L Udaipur green marble (of any type ) 20 mm thick machine cut, bedded and Sqm 6.00
aperture
No - CEAF/STD -191/2014 SH 1/2 & 2/2
52 M&L for cement concrete 1:2:4 type Bo using 12.5mm graded stone aggregate as in Cum 18.00 54 1.25 78 8.3
54 Material and labour for providing cement concrete PCC (1:2:4) type B1 (20mm Cum 245.00 78 1

58 Material and labour Cement concrete tiles 20cm x 20cm x 20mm thick,m a c h i n e Sqm 4750.00 76 210 104 2300
67 Dismantling of cast iron pipe 75/100 mm dia joint in cement mortars and taking out of RM 2170.00 121& 122 1360
trench if required
71 Supply and Fixing 110 mm dia PVC (SWR) pipes single socketed in any length with RM 700.00 123 415
79 M&L for 15 mm thick rendering in cement mortar 1:4 on fair faces of brick Sqm 10113.00 93 2410
80 M&L preparation of newly plastered or unplastered wall surfaces and applying two Sqm 9713.00
coats of exterior emulsion paint ( apex or eqivalent in berger ) white or tinted over
a coat of primer of same make including scaffolding arrangement, trestles, ladders up
to two stores/three etc complete all as specified and directed.
81 M&L for preperation of old decorated wall surfaces by complete removal of existing Sqm 2,929.00
treatment and applying two coat of exterior emulsion paint ( apex or eqivalent in
berger white or tinted (colour & shade as per new colour scheme approved by GE)
over a coat of primer of same make , including scafolding for two/three storey building
complete all as specified and dircted .
specified . (old)

fixed .
and fixed.
96 S&F 35 mm thick factory made flush shutters, solid core construction, with particles Sqm 395.00
spcified.
spcified.
specified.
109 M&L for gunniting work to RCC work in column, flooring, side walls, beam, slab, etc by Sqm 300.00 47.00 1400.00
114 directed
S&F .
in repair single lever basin mixer with popup waste system , Hot and Cold Each 113.00
Kohler.
specified.
welded
135 S&F over head shower with arm round heavy casted 450 mm long 90 degree bend Each 113.00 31 20 118 108
136 M& for cleaning the sides rolling shutter of half guide channel and greasing of moving Each 120
specified.
as specified.
100mm dia pipe
75 mm dia
142 S&F cast iron covers for GT of size 300x300mm and thickness n;exc 6mm as Each 140 47 60
approved .
145 complete.
as specified
149 S&F in repairs elegent mirror PVC cabinet coloured with towel rail of size 422 x 622 Each 113.00 119 108
150 S&F MS 300mm, ordinary rat tail rod pattern springs including roller and roller plate Each 240
151 complete
S&F 15 mm. bore Bib taps, cast copper alloy with crutch or butterfly handle,fancy type, Each 187 27 100 116 432
concrete
directed.
as specified.
in the same opening
172 S&F for clamps; hold fast; bands, straps, supports or stays for galvanised plain mild Kg 530.00
173 S & F for 18/19mm thick block boards. quality Grade-I, exterior grade,decorative type Sqm 315.00
directed
down of old sheet.
directed.
194 Forming mortice holes n exc 50 Cu///cm for balusters, reinforcement, newals etc and Each 56 2000
grouting with cement mortar 1:2 after fixing
and shape.
situations.
229 Supply and Fixing in repairs, salt glazed stone ware gulley traps 150x150mm size Each 137 442.5
Meter
height
specified.
directed.
250 Dismantling structural steel work including, rafter , Purlin , doors , gate but Per Qtl 105 5.4
1979 grade St-240
section.
Add 35 % over S
SSR Price=
JE (CIV)

Sl No Auth Drg Brief description of work

No.
1 M&L Reinforced cement concrete (nominal Cum
mix) Type B1(1:2:4) , 20 mm graded stone aggregate as in Foundations, including
rafts, footings, foundation beams; plinth beams; bases for columns, etc.; basement
slabs, under-reamed piles and mass
concrete

mix) Type B1(1:2:4) , 20 mm graded stone aggregate as in Chhajas .
mix) Type B1(1:2:4) , 20 mm graded stone aggregate as ins struts etc
complete
directed.
1096.00 417.80 457908.80 SI- 21015
156.50 570.40 89267.60 SI - 21017 , 21019
229.00 417.80 95676.20 SI - 21004

13176.00 29.20 384739.20 SI-13109
291.30 186.70 54385.71 21009
760.00 15.30 11628.00 SI - 11125
57392.00 28.80 1652889.60 SI - 14041
176.00 225.70 39723.20 SI -18080
30.00 329.50 9885.00 SI-18080

8112.00 8.80 71385.60 SI - 18059
6850.00 10.60 72610.00 SI - 18059
380.00 449.80 170924.00 21045

3031
475.00 380.70 180832.50 21011
1747.00 93.10 162645.70 8069
1504.00 117.60 176870.40 8072

9021.00 91.90 829029.90 SI- 13036
15000.00 98.10 1471500.00 SI- 14009
2221.00 119.70 265853.70 SI-14009, 14010
8258.00 91.10 752303.80 SI- 14001
7650.00 660.80 5055120.00 SI-13083, SI-

13085
1220.00 705.00 860100.00 SI-13083, SI-

13075 , SI-13085
1840.00 630.00 1159200.00 SI- 13082

13085
3132.00 538.50 1686582.00 SI-13013
441.00 572.70 252560.70 SI- 13015.
5170.00 615.90 3184203.00 SI-13081

190.00 2331.90 443061.00 SI- 05010
175.00 270.90 47407.50 SI-05011
115.00 63.10 7256.50 SI 04088
18.00 3429.80 61736.40 SI- 04041
626.00 211.50 132399.00 SI - 07006
407.00 40.80 16605.60 SI- 07021
8530.00 48.60 414558.00 SI - 10034
224.00 1271.20 284748.80 SI- 13018 13019
6.00 1297.20 7783.20 13020 13021

1242.00 1583.00 1966086.00 SI- 8020
867.00 867.50 752122.50 SI- 8007
2192.00 400.00 876800.00 CE WAC/PAL/T-

13/2018-19
630.00 1800.00 1134000.00 CE WAC/PAL/T-

13/2018-19
10.00 633.00 6330.00 16002
5.00 517.50 2587.50 16001
531.00 434.70 230825.70 9169
3453.00 32.00 110496.00 9028

1146.00 23.70 27160.20 9028
3780.00 49.00 185220.00 9084
572.00 27.90 15958.80 9084
3809.00 37.60 143218.40 9004
398.00 22.90 9114.20 9004
1085.00 166.00 180110.00 9019
1547.00 5500.00 8508500.00 CE WAC/PAL/T-

13/2018-19
1215.00 250.30 304114.50 SI- 10082
1290.00 285.60 368424.00 SI- 10082
27.55 4110.5 113244.28 4028
759.00 37.90 28766.10 9149
246.00 3939.90 969215.40 SI-4028
4960.00 67.30 333808.00 SI-14001, SI-

14004
4960.00 285.00 1413600.00 CE WAC/PAL/T-
13/2018-19
1560.00 35.30 55068.00 SI-04099

7260.00 601.70 4368342.00 SI_13092
SI-14001
SI-14009
6162.00 122.30 753612.60 SI-18050, SI-

04089
4920.00 159.50 784740.00 SI- 18050. SI-

04089
156.00 2031.30 316882.80 SI-18306 ,18248
156.00 841.50 131274.00 SI-18266, SI-

18316
161.00 1031.60 166087.60 SI-18269, SI-
18331
156.00 593.40 92570.40 SI- 18337
514.00 502.80 258439.20 SI-18213
9304.00 104.20 969476.80 Si-05056
3530.00 20.00 70600.00 CE WAC/PAL/T-

13/2018-19
1240.00 654.50 811580.00 SI- 18157
410.00 493.50 202335.00 18156
232.00 370.00 85840.00 18158 18165
1115.00 251.80 280757.00 18183
310.00 128.84 39940.40 18185

648.00 169.00 109512.00 SI-18102
959.00 73.90 70870.10 SI-18152
136.00 1886.10 256509.60 SI-18277
152.00 2000.00 304000.00 Asssed
290.00 293.70 85173.00 Si-18105
28161.00 110.20 3103342.20 SI-14001, 14004 ,

14005
12523.00 127.40 1595430.20 SI-14001, 14004 ,

14005
9713.00 60.00 582780.00 Asssed
2929.00 55.00 161095.00 Asssed
9467.00 47.90 453469.30 15001 15004
22387.00 45.80 1025324.60 Si- SI-15001,

15009
24476.00 24.40 597214.40 SI-14016
9400.00 48.90 459660.00 SI-15001, 15009

15005
5110.00 48.90 249879.00 SI-15001, 15010
15005
5900.00 57.90 341610.00 Si- 17001,
1406.00 58.20 81829.20 SI- 17029
450.00 60.00 27000.00 17062
1400.00 230.10 322140.00 Si-13035
2405.00 196.50 472582.50 Si-13034
305.00 543.80 165859.00 SI-12046
2500.00 130.00 325000.00 CE WAC/PAL/T-

13/2018-19
142.00 215.00 30530.00 SI-18101
5.25 38793.60 203666.40 SI- 8001

395.00 1830.80 723166.00 SI- 8023 , SI-
12025
1865.00 821.70 1532470.50 SI-13087
216.00 1248.10 269589.60 SSR-

13087,13701,
87.00 27.40 2383.80 9135
1179.00 9.00 10611.00 SI- 15002 15007
4716.00 9.00 42444.00 SI- 15002, SI-

14017, SI- 15009 ,
15012
4958.00 96.10 476463.80 SI- 14001 14005
1355.00 752.20 1019231.00 SI- 18157
330.00 580.60 191598.00 18156
50.00 14.70 735.00 21053
50.00 151.00 7550.00 18183

64.00 2414.00 154496.00 SI-18278
705.00 615.90 434209.50 13080
1700.00 650.00 1105000.00 CE WAC/PAL/T-

13/2018-19
113.00 1423.50 160855.50 18247 18302
113.00 1577.40 178246.20 18255 18314
113.00 520.80 58850.40 18254 18326
113.00 750.00 84750.00 CE WAC/PAL/T-

13/2018-19
113.00 5000.00 565000.00 CE WAC/PAL/T-
13/2018-19
113.00 5600.00 632800.00 CE WAC/PAL/T-
13/2018-19
455.00 560.00 254800.00 CE WAC/PAL/T-

13/2018-19
113.00 3800.00 429400.00 CE WAC/PAL/T-

13/2018-19
221.00 1000.00 221000.00 CE WAC/PAL/T-
13/2018-19
113.00 1000.00 113000.00 CE WAC/PAL/T-
13/2018-19
113.00 1200.00 135600.00 CE WAC/PAL/T-
13/2018-19
113.00 750.00 84750.00 CE WAC/PAL/T-
13/2018-19
113.00 1200.00 135600.00 CE WAC/PAL/T-
13/2018-19
88.00 550.00 48400.00 CE WAC/PAL/T-
13/2018-19
68.00 258.60 17584.80 18160
20.00 4401.90 88038.00 18082
188.00 2149.50 404106.00 18082
30.00 3600.00 108000.00 CE WAC/PAL/T-

13/2018-21
15.00 519.6 7794.00 5051
80.00 453.5 36280.00 06060
6.00 331.4 1988.40 6061
14900.00 60.50 901450.00 SI-10048
60.00 462.50 27750.00 SI-10029
10050.00 87.1 875355.00 10007
44.00 4500.00 198000.00 CE WAC/PAL/T-

13/2018-28
241.00 1550.00 373550.00 CE WAC/PAL/T-

13/2018-29
120.00 400.00 48000.00 Assesed
40.00 220.00 8800.00 Assesed
40.00 463.60 18544.00 10067
40.00 414.80 16592.00 10068

140.00 353.3 49462.00 SI-18207
140.00 283.1 39634.00 SI-18207
200.00 100.1 20020.00 10053

355.00 126.90 45049.50 18169
400.00 149.10 59640.00 13036 13040
225.00 15.60 3510.00 13062

200.00 78.4 15680.00 9142.00
100.00 281.20 28120.00 21015
200.00 857.20 171440.00 13110

13111
13036
13029
14001
221.00 2000.00 442000.00 Assesed
240.00 95.4 22896.00 SI-9076

719.00 180.3 129635.70 SI-18094, 18096
2.50 3101.50 7753.75 SI- 4039
4.00 3773.80 15095.20 SI- 4042
5.00 3793.00 18965.00 SI- 4044
2025.00 53.2 107730.00 SI-'03053
4300.00 72.3 310890.00 SI-'03054
520.00 27.6 14352.00 SI-3056
11.00 134.2 1476.20 SI-7004
40.00 241.1 9644.00 SI-7014
20.00 2377.00 47540.00 10064

44.00 647.50 28490.00 18079 ,18081
46.00 453.9 20879.40 18079 ,18081

8800.00 85.80 755040.00 05045
1500.00 38.30 57450.00 18060
1200.00 44.00 52800.00 18060
5824.00 7.80 45427.20 15001 15006
1346.00 9.50 12787.00 15001 15006
2400.00 721.8 1732320.00 SI-13102 ,

14009
14010
339.00 0.00 08075
46.86 183.70 8608.18 17012
7.89 506.90 3999.44 17012
530.00 101.30 53689.00 10012

315.00 862.50 271687.50 12058
1017.00 48.70 49527.90 09028, '09057
108.00 170.20 18381.60 09019, '09021
1017.00 57.03 57999.51 09004,

'09010
678.00 43.80 29696.40 09084 09086
136.00 42.60 5793.60 09084, 09086
112.00 30.50 3416.00 09138
68.00 33.10 2250.80 09138,09140

461.00 100.00 46100.00 MR
231.00 105.00 24255.00 MR

133.00 434.70 57815.10 09169
148.00 444.50 65786.00 09169, 09076
150.00 450.00 67500.00 09076

4100.00 66.10 271010.00 10010
75.00 510.20 38265.00 11018
170.00 35.30 6001.00 04087
10.00 4131.2 41312.00 04056
67.50 3770.00 254475.00 04055
3.75 4143.10 15536.63 04065
150.00 284.50 42675.00 07009
75.00 200.00 15000.00 07005
2000.00 50.00 100000.00 04081
1130.00 49.10 55483.00 10034
108.00 50.00 5400.00 MR
4680.00 91.90 430092.00 13036
800.00 20.60 16480.00 13025
600.00 176.40 105840.00 13035

75.00 76.30 5722.50 14001
3842.00 12.70 48793.40 15002 15007
2500.00 503.00 1257500.00 15002 15007
2025.00 27.70 56092.50 17001
670.00 27.50 18425.00 17029
125.00 648.90 81112.50 21016
560.00 127.40 71344.00 14001,14004,

14005
305.00 193.90 59139.50 04100
560.00 54.60 30576.00 11057

560.00 230.00 128800.00 MR
110.00 2124.90 233739.00 04025
1000.00 15.00 15000.00 MR
1500.00 26.80 40200.00 21038

167.00 300.40 50166.80 21045
2500.00 125.00 312500.00 MR
2500.00 80.00 200000.00 MR

2500.00 275.00 687500.00 MR
450.00 38.30 17235.00 18060
430.00 44.00 18920.00 18060
38.00 305.30 11601.40 18105
108.00 163.50 17658.00 18270

40.00 458.60 18344.00 18158 18165
108.00 339.90 36709.20 18160 18165
60.00 291.50 17490.00 18160 18165
24.00 580.10 13922.40 18161 18165
32.00 272.00 8704.00 18168
108.00 496.10 53578.80 18166
764.00 283.10 216288.40 18207
460.00 353.30 162518.00 18207

442.50 14160.00 6265800.00 18231
80.00 1740.70 139256.00 18333, 18269,

18258, 18152,
18102 18098
18132
1600.00 171.60 274560.00 03052
850.00 53.20 45220.00 03053
660.00 72.30 47718.00 03054
140.00 17.20 2408.00 17041
657.00 38.10 25031.70 21056, 21057
20 219.50 4390.00 18104
20 265.60 5312.00 18104
150 2.30 345.00 5047
80 183.30 14664.00 18102

20 647.40 12948.00 18212
210 24.30 5103.00 21037
5 4004.10 20020.50 4057
40 203.70 8148.00 7010
1500 49.10 73650.00 10035

660 8.30 5478.00 21032
340 12.70 4318.00 21042
18 362.70 6528.60 21030

4 285.20 1140.80 21020
400 3.60 1440.00 21021
5.4 168.70 910.98 21029
6000 81.40 488400.00 10049
600 646.00 387600.00 11017
60 510.20 30612.00 11018

340 237.30 80682.00 10094
340 248.10 84354.00 12019
20 228.30 4566.00 18097
Total= 89219924.57
68704244.57 113266410.17
Net 111292680.67
Add 5% for RA 5564634.03
116857314.71
Say RS= 116932000.00

C/O to AE Part-1
AGE B/R-I(AF) PALAM

Spl Item 1054500.00
Fencing 3742600.00
Path 4184600.00
Seawage 395999.95
9377699.95
Bldg+all above 126309699.95
126309699.95
8058032.84
134367732.79
7,76,97,700.00
2.50 3101.50 7753.75 SI- 4039
4.00 3773.80 15095.20 SI- 4042
5.00 3793.00 18965.00 SI- 4044
1520.00 171.6 260832.00 SI-'03052
4300.00 72.3 310890.00 SI-'03054

520.00 27.6 14352.00 SI-3056
CREDIT SCHEDULE (RV AREA)
SRl No SRL NO Descripltion of item A/U RV Area Camp Old Pinto Total Qty RATE
AS PER Area Park
AES
1 2 Old MS Work after demolition of RCC @20Kg/CUM KG 580.00 1300 620.00 2500.00 20.00
2 3 Old brick /brick bats Cum 34.00 120 65.00 219.00 300.00
3 6 Old RWP PVC/Cement RM 700.00 100 800.00 8.00
4 8 Old PVC Tank nof capacity exc 250 and n exc 500 ltr . Each 90.00 16 70.00 176.00 300.00
5 9 Old PVC Tank nof capacity exc 500 and n exc 1000 ltr . Each 30.00 30.00 500.00
6 10 Old GI pipe 15 mm RM 4800.00 412 15.00
950.00 6162.00
7 11 Old GI pipe 20 mm RM 3600.00 400.00 20.00
920.00 4920.00
8 13 Old Brick tile 10Sqm 475.50 15.00
150.00 625.50
9 14 Old chowkhat or frames with shutters n.exc. 1.5 Sqm each Each 751.00 108 216.00 1075.00 200.00
10 15 Ditto but exceeding 1.50 sqm each and n.exc. 4 Sqm each Each 640.00 84 677.00 1401.00 400.00
11 53 Old floor door stopper Aluminium body . Each 703.00 72 231.00 1006.00 5.00
12 62 Old , PVC flushing cistern 10 ltr capacity . Each 28.00 20 108.00 156.00 50.00
13 63 Old wash hand basins vitreous china complete . Each 113.00 20 108.00 241.00 25.00
14 64 Old Looking mirror any description Each 28.00 20 108.00 156.00 10.00
15 65 OLD cast iron Nahani trap with CP grating Each 150.00 60 324.00 534.00 20.00
16 67 OLD CI Pipe of 75/100 mm dia . RM 2170.00 220 550.00 2940.00 25.00
17 70 Old 75 mm dia CI Bends (any radius ), . Each 140.00 20 72.00 232.00 20.00
18 73 Old 15 mm bore angle cock Each 28.00 80 540.00 648.00 25.00
19 74 Old , PVC connections 15mm size with PTMT nuts.of any lenth Each 447.00 80 432.00 959.00 5.00
20 75 Old SS sink ,without draining board complete. Each 28.00 20 108.00 156.00 60.00
21 76 Old steel plate rack of size not greater than 900 x 750 mm, Each 44.00 108.00 152.00 150.00
22 77 Old ball brass valve of 20mm size. Each 168.00 16
38.00 222.00 12.00
23 92 Old boarding any thickness and any description. Sqm 305.00 305.00 10.00
24 93 , 146 Old MS 20 mm dia curtain rod including brackets . RM 1400.00 100 1200.00 2700.00 5.00
25 94 Old 20 mm dia stop valve cast copper . Each 142.00 540.00 682.00 20.00
26 105 Old 75 MM drain pipes AC pipes / PVC pipes. RM 50.00 50.00 15.00
27 107 Old sink with drainage board,.complete. Each 44.00 44.00 80.00
28 110 Old vitreous china wash down water closet pan (pedestal pattern), complete. Each 113.00 113.00 25.00
29 111 Old 10litres Vitrous china valveless syphonic action type , flushing cistern low level, complete Each 113.00 113.00 40.00
30 113 Old PVC health faucet with double lock complete. Each 113.00 113.00 5.00
31 114 Old CP basin mixer,complete Each 113.00 113.00 300.00
32 115 Old Cp wall mixer . Each 113.00 113.00 400.00
33 116 Old 15 mm angle valve chromium plated with wall flange and fancy type . Each 455.00 80 535.00 25.00
34 117 Old CP towel racks with lower hanger . Each 113.00 108.00 221.00 30.00
35 118 Old CP towel ring . Each 113.00 113.00 20.00
36 119 Old CP Soap dish . Each 113.00 113.00 10.00
37 120 Old CP paper holder. Each 113.00 113.00 5.00
38 121 Old CP tumbler holder. Each 113.00 113.00 20.00
39 122 Old corner glass shelf with bracket . Each 113.00 113.00 25.00
40 123 Old branch pieces, fo 100 mm dia pipe. Each 68.00 20 108.00 196.00 30.00
41 124 Old branch pieces, fo 75 mm dia pipe. Each 68.00 60.00 128.00 20.00
42 131 ,132, Old MS items Kg 2500.00 1000 16.00
133 4500.00 8000.00
43 134 Old sink mixture with swivel spout . Each 44.00 44.00 350.00
44 135 Old CP over head shower with arm . Each 113.00 20 108.00 241.00 20.00
45 137 Old mild steel spring in rolling shutters Each 40 40.00 50.00
46 138 Old Safety lever locks mild steel with 4 levers of rolling shutters . Each 40 40.00 20.00
47 139 Old Ball bearing of rolling shutters. Each 40 40.00 25.00
48 140 Old Lead fro 100 mm dia pipe joint Each 140 140.00 10.00
49 141 Old Lead fro 75 mm dia pipe joint Each 140 140.00 8.00
50 142 Old cast iron covers for GT of size 300x300mm. Each 140 40 180.00 8.00
51 143 Old MS Stack clamps out of used for 100 mm bore pipes. Each 260.00 260.00 5.00
52 149 Old elegent mirror PVC cabinet. Each 113.00 113.00 40.00
53 150 Old MS 300mm, ordinary rat tail . Each 240 240.00 5.00
54 151 Old 15 mm bore Bib taps, cast copper alloy. Each 187 100 432.00 719.00 20.00
55 160 Old rolling shutter Sqm 20 20.00 150
56 3 Old u/s material retrieved from item 03, shutte n exc 2 Sqm including mongreyof any Each
description. 144.00 144.00 60.00
57 4 Old u/s material retrieved from item 18, MS butt hinges 75/100mm long of any description Each 1017.00 1017.00 2.00
58 5 Old u/s material retrieved from item 20, sliding door bolts of any description Each 108.00 108.00 8.00
59 6 Old u/s material retrieved from item 22, tower bolts 200mm long of any description Each 1153.00 1153.00 8.00
60 7 Old u/s material retrieved from item 26, Handles 100/125mm long of any description Each 814.00 814.00 5.00
61 11 Old u/s material retrieved from item 59, stone slabs and inter locking tiles of any description XSqm 17.00 17.00 15.00
62 12 Old u/s material retrieved from item 62, ceramic tiles of any description Sqm 2010.00 2010.00 10.00
63 19 Old u/s material retrieved from item 117, stop valves 15mm of any description Each 540 22.00 25.00
64 24 Old u/s material retrieved from item 127 CI bend 100 mm bore of any description Each 32.00 25.00 25.00
28 Old u/s material retrieved from item 131 CI double branch piece 75 mm bore of any Each
65 description 24.00 25.00 12.00
66 29 Old u/s material retrieved from item 132 CI cowl 100 mm bore of any description Each 32.00 12.00 15.00
67 31 Old u/s material retrieved from item 137, SWG gully traps of any description Each 60 32.00 92.00 20
68 33 OLD 15 mm Gun metal globe or gate valves. Each 20 20.00 20.00
69 35 OLD 20 mm Gun metal globe or gate valves. Each 20 20.00 25.00
70 37 OLD 15 mm bore Brass angle cock/stop cock Each 0.00 20.00
71 39 Old MS Stack clamps out of 50mm x 5mm . Each 80 80.00 5.00
72 41 Old MS door spring Each 40 40.00 6.00
73 43 Old AC Sheet Sqm 600 600.00 20.00
74 45 Old ceiling Sqm 340 340.00 8.00
75 47 Old MS framed trusses n exc 10 mtr span complete Each 18 18.00 2500.00
76 49 Old wood Cum 4 4.00 3000.00
51 Old structural steel work including, rafter , Purlin , doors , gate but excluding Per Qtl
77 framed trusse etc. 1 1.00 2000.00
78 53 Old Pillar taps each 20 20.00 15.00
79 Old boards thickness not more than 20 mm and of any description Sqm 1280 1280.00 20.00
80 Old u/s material retrieved from item 01, Steel window/Vents frames with shutters Each
exc 0.5 and n exc 1.0 Sqm including mongrey/MS grill of any description.
180.00 180.00 140.00
Old u/s material retrieved from item 01, Steel window/Vents frames with shutters Each
81 324.00 324.00 190.00
82 Old u/s material retrieved from item 02, Steel window/Vents frames with shutters Each
48.00 48.00 260.00
Old u/s material retrieved from item 01, cup board frames with shutters n exc 1.5 Each
83 Sqm including mongrey of any description. 24.00 24.00 320.00
84 Old u/s material retrieved from item 02, cup board frames with shutters exc 1.5 Each
Sqm including mongrey of any description. 88.00 88.00 140.00
Old u/s material retrieved from item 31, MS Hasp & Staples 100mm long of any Each
85 description 68.00 68.00 5.00
86 Old u/s material retrieved from item 35, MS rat tails/helical door springs 300mm long Each
of any description 108.00 108.00 12.00
Old u/s material retrieved from item 119, 100/110 mm dia PVC bends of any Each
87 description 80.00 80.00 4.00
88 Old u/s material retrieved from item 120, 100/110 mm dia PVC pipes of any RM
description 415.00 415.00 18.00
Old u/s material retrieved from item 121, 100 mm dia CI pipes of any description RM
89 395.00 395.00 60.00
90 Old u/s material retrieved from item 130 CI P- traps of any description Each 108.00 108.00 15.00
Total=
JE(Civ) AGE B&R-I(AF) Palam

Amount
50000
65700
6400
52800
15000
92430
98400
9382.5
215000
560400
5030
7800
6025
1560
10680
73500
4640
16200
4795
9360
22800
2664
3050
13500
13640
750
3520
2825
4520
565
33900
45200
13375
6630
2260
1130
565
2260
2825
5880
2560
128000
15400
4820
2000
800
1000
1400
1120
1440
1300
4520
1200
14380
3000
8640.00
2034.00
864.00
9224.00
4070.00
255.00
20100.00
550.00
625.00
300.00
180.00
1840
400.00
500.00
0.00
400.00
240.00
12000.00
2720.00
45000.00
12000.00
2000.00
300.00
25600.00
25200.00
61560.00
12480.00
7680.00
12320.00
340.00
1296.00
320.00
7470.00
23700.00
1620.00
1973729.50
GE B&R-I(AF) Palam
APPROXIMATE ESTIMATE PART-II (CAMP AREA)
Name of work : - Addition/ Alteration/Improovement of Married Accomodation at Af Station Palam.
Sl No Descripti Auth Brief specification of item Unit Qty Rate Amount Remarks
on of
item
1 2 3 4 5 6 7 8 9
1 As per Dismantling floor, hearth or wall tiling including cement mortar bedding (but not Sqm 1410 29.20 41172.00 13109
Para backing), removing serviceable tiles to store and rubbish off the premises all as
10(a) of directed.
DWP
2 Demolition of cement concrete (unreinforced) in ground floors and paving not Cum 80.00 417.80 33424.00 21015
exceeding 15 cm thickness (below or above ground level) complete.
3 M/L 25 mm thick Cement concrete type B2, 1:2:4 ( using 20 mm graded stone Sqm 1160.00 91.90 106604.00 13036
aggregate ) as in floor sub base complete.
4 M & L for screed bed or bedding layer of cement mortar in CM(1:6) of 15 mm thick Sqm 1160.00 83.50 96860.00 14009
for laying floor finishes/tiles etc complete all as specified and directed.
5 M & L for Rendering 10 mm thick on fair faces of brick work in CM 1:4 surfaces to Sqm 735.00 91.10 66958.50 14001
receive tiles complete all as specified and directed.
6 M & L for Non-skid joint free ceramic coloured tiles 7 to 8 mm thick Sqm 520.00 660.80 343616.00 13083 , 13085
(square/rectangular) area of each tile exceeding 0.11 sqm but not exceeding 0.18
sqm, in floors etc set and jointed in neat cement slurry and pointed in white or
coloured cement to match complete all as specified and directed.
7 All as per srl item No above but as in skirting/dado complete all as specified and Sqm 30.00 705.00 21150.00 13083 , 13085, 13071
directed.
8 M & L for Non-skid joint free ceramic coloured tiles 7 to 8 mm thick Sqm 205.00 630.00 129150.00 13082 , 13085
(square/rectangular) area of each tile exceeding 0.06 sqm but not exceeding 0.11
sqm, in floors etc set and jointed in neat cement slurry and pointed in white or
coloured cement to match complete all as specified and directed.
9 M & L for Glazed ceramic joint free coloured tiles in vertical surface 350x 250x 7 Sqm 655.00 640.60 419593.00 13081 , 13085
mm/ 450X 350X 7mm thick set and jointed in neat cement slurry and pointed in
white or colour cement to match the shade of tiles, complete all as specified and
directed
10 Demolition of stone slab and tiles , laid bedded and pointed in any mortar of any 10 Sqm 48.50 186.70 9054.95 21009
11 M & L for Machine cut Kota stone slab flooring 20-25 mm thick laid over cement Sqm 435.00 548.30 238510.50 13013 ,13059
screed base , jointed and pointed with grey cement slurry mixed with pigment to
match the shade of slab including rubbing and polishing the surface
with beeswax polish complete all as specified and directed.
12 M & l for Kota stone slab 20-25 mm thick as in skirting, dado and pillar, laid over Sqm 50.00 658.20 32910.00 13015 ,13059
cement screed and jointed with grey cement slurry mixed with pigment to match the
shade of slab including rubbing and polishing the surface
with beeswax polish complete.
13 Taking up or down 15 mm bore steel tubing and connections including cleaning for RM 412.00 8.80 3625.60 18059
re-fixing,complete all as specified.
14 All as per item No above but 20 mm bore of pipe. RM 400.00 10.60 4240.00 18059
15 M&L 15 mm bore GI water tubing, medium grade, with all fittings and fixed complete RM 412.00 116.60 48039.20 18050
to walls and ceilings or laid floors or concealed,
16 All as per item No above but 20 mm bore of pipe RM 400.00 153.80 61520.00 18050
17 Cutting chases or making holes, pinning in. making good to facings where RM 400.00 85.80 34320.00 05045
required and pointing in cement mortar 1:3 to ends or edges of landings,
steps, cills, sunshades, shelves, lintels, etc.; and cutting chases for
concealed water tubing or concealed conduit wiring, etc., and making good,
cutting not exc 10 cm girth.
18 Dismantling water tanks of capacity exceeding 250 litres but not exceeding 500 Each 16.00 225.70 3611.20 18080
litres complete.
19 S&F 500 ltr capacity rotational moulded polyethylene water storage tanks (cylindrical Each 16.00 2149.50 34392.00 18082
vertical with closed top) hoisted and fixed in position all as specified in SSR Part II.
20 Disconnecting existing tanks, setting aside (or lowering if required) for Each 4.00 647.50 2590.00 18079 ,18081
repairs, cleaning etc hoisting if required reconnecting and refixing in position
after Cleaning and removing all scale and dirt, etc, from tanks and from
mouths of circulating pipes, etc. capicity n. exc 500 .
21 S&F in repair 20 mm bore , Ball valves high pressure of PTMT with epoxy coated Each 20.00 168.60 3372.00 18128
Aluminium rod & highdensity plastic ball screwed for iron pipe and fixed. (Minimum
weight 15mm-142gms/ 2 0 m m - 2 1 0 g m s . / 25mm-455gms/ 40mm - 690 gms)
22 S & F in repairs Gun metal globe or gate valves, with iron wheel head, screwed both Each 20.00 219.50 4390.00 18104
23 S & F in repairs Gun metal globe or gate valves, with iron wheel head, screwed both Each 20.00 265.60 5312.00 18104
24 M&L cutting hole into brick wall built in cement mortar & making good in CM 1:3 or Per Cm 150 2.3 345.00 SI-5047
25 S& F in repairs 15 mm bore Brass Chromium plated stop/ angle cock fancy Each 80.00 183.30 14664.00 18102
typecomplete all as specified .
26 S& F in repairs 15 mm bore Brass Chromium plated concealed stop cock with long Each 20.00 286.30 5726.00 18103
27 S&F in repairs 15 mm bore bib tap, brass chromium plated fancy type, long body Each 100.00 194.70 19470.00 18093 , 18094, 18096
screwed down, screwed for iron pipe .
28 S&F in repairs PVC connection 15 mm size with PTMT nut of length 450 mm. Each 80.00 73.90 5912.00 18152
29 S & F in repairs brass chromium plated tubular towel rail, 20 mm dia D type , 60 cm Each 20.00 269.10 5382.00 SI-09147
long between flanges all as specified and directed.
30 S&F in repair , 600 mm x 450 mm bevelled edge mirror of selected quality glass, Each 20 593.40 11868.00 18337
mounted on 6mm thick AC building board or commercial plywood and fixed to
wooden plugs with chromium plated brass screws and cup washers , complete all as
31 S&F in repair in Repair Swivel shower of PTMT any colour for fixing with 15mm pipe. Each 20.00 189.00 3780.00 18142 ,18143
(Minimum weight 40gms) with Shower arm 15 mm size, 195mm long with
bend of 45degree with flange of PTMT any colour.(Minimum weight 40gms)
32 S & F Vitreous china squatting pan ‘Orissa’ pattern, size 580 x 440 mm, white, with Each 20.00 1510.50 30210.00 18252 18306
integral foot rests, fixed in repairs including provision of lime concrete bedding
complete.Squatting pan including connection to trap, and to flushing pipe, anti-
syphonage pipe, etc. complete including making good to floor .
33 S&F in repairs low level flushing cistern of 10 ltrs capacity PVC valveless, syphonic Each 20.00 734.40 14688.00 18316,
action type, white with inlet ball valve float and handle complete all as specified.
34 S&F in repairs Cast iron floor trap with CP grating including jointing to waste pipe Each 20 647.40 12948.00 18212
with run lead, dia of outlet 100mm set in cement concrete type B1 (1:2:4) complete
all as specified.
35 S&F in repairs Cast iron floor trap with CP grating including jointing to waste pipe Each 40 481.70 19268.00 18212
with run lead, dia of outlet 75 mm set in cement concrete type B1 (1:2:4) complete
all as specified.
36 S & F in repairs Sand cast CI soil, waste and vent pipe in any length with or without RM 60.00 752.20 45132.00 18157
ears, with cement joints, fixed to walls of 100 mm dia complete all as specified and
directed.
ears, with cement joints, fixed to walls of 75 mm dia complete all as specified and
directed.
40 S & F in repairs CI Bends (any radius ), diminishing pieces or tapers of 100 mm dia Each 8.00 458.60 3668.80 18158 18165
41 S & F in repairs CI Bends (any radius ), diminishing pieces or tapers of 75 mm dia Each 20.00 370.00 7400.00 18158 18165
42 S & F in repairs 100 mm dia Cast iron Bends with duck's foot or heel rest all as per Each 8.00 537.80 4302.40 18159
specified
43 S & F in repairs Cast iron branch pieces, single (equal or unequal), ordinary or Each 20.00 339.90 6798.00 18160 18165
inverted (spigot or socket type) or with parallel branches, 100 mm bore with cement
joints, fitted with oval access doors complete.
44 S & F in repairs Stack clamps out of 50mm x 5mm flat iron and 16mm dia round iron Each 95.00 126.90 12055.50 18169
stays, including bolts and nuts and securing ends of stays to wall or roof, for 100/75
mm mm bore pipes complete.
45 Extra over cast iron pipe sand fittings if lead joint is provided in lieu of cement joint Each 20 353.3 7066.00 SI-18207
for 100mm dia pipe
46 Extra over cast iron pipesand fittings if lead joint is provided in lieu of cement joint for Each 40 283.1 11324.00 SI-18207
75 mm dia
47 S&F cast iron covers for GT of size 300x300mm and thickness n;exc 4 Kg as Each 60 100.1 6006.00 10053.00
approved.
48 Supply and fixing of sink with drainage board, made out of stainless steel 1mm thick, Each 20.00 2414.00 48280.00 18278
mortar to dwarf wall or including fixing cantilever bracket and connecting union to
pipe over all size 915X460mm bowl size 410X330X160mm all as specified and as
directed by Engr-in-charge. Make-Nirali/Neelkant.
49 Supply and Fixing in repairs, wash hand basins vitreous china flat back Each 20.00 1125.7 22514.00 SI-18269, SI- 18331
450mmx300mm size white, first quality, with and including chromium plated waste
grating 32mm size, PVC waste pipe 25mm bore heavy duty China and plug and
porcelain stopper, brackets of Mild Steel angle iron (35mmx35mmx5mm) of suitable
size including two coat of synthetic enamel paint over a coat of primer over angle
iron brackets complete to walls all specified.
50 Taking down chowkats with shutters not exceeding 1.5 Sqm each (without taking off Each 108.00 93.10 10054.80 08069
shutters from the frames) complete.
51 Taking down chowkats or frames with shutters (without taking of shutters from the Each 78.00 117.60 9172.80 08072
frames) exceeding 1.5 Sqm but not exceeding 4 Sqm each complete.
52 S&F Pressed steel frames of size 105mm x 60mm for doors with one or more RM 100.00 250.30 25030.00 10082
rebates including necessary fixing lugs, hinges, lock strike plate, etc complete.
53 S & F Pressed steel frames of size 125 mm x 60mm for doors with one or more RM 90.00 285.60 25704.00 10082
rebates including necessary fixing lugs, hinges, lock strike plate, etc complete.
54 M&L for cement concrete 1:2:4 type Bo using 12.5mm graded stone aggregate as in Cum 1.25 4110 5137.50 4028
55 M&L second class Hard Wood plain solid straight chowkhats and frames, wrought Cum 0.25 38793.60 9698.40 SI- 8001
and fixed
56 S&F 35 mm thick Factory made 2nd class hardwood plain,framed panelled Sqm 67.00 1583.00 106061.00 08020
shutters(two panels) with lock rail and panel of 9mm BWP commercial ply with
commercial veneering on both faces size of rail and stile as per IS-1003(part) Kiln
seasoned and chemically pressure treated as specified.
57 S&F 35 mm thick factory made II class Hard wood glazed and Skelton shutters (two Sqm 32.00 867.50 27760.00 08007
panels) open rebated and prepared to receive glass/gauge etc divided into squares
edges of framing Plain, chamfered or rounded mitered and rebated sash bar any
number with cut or mitered beads for securing glass/gauge etc Size of members of
shutters complete as specified
58 S&F frame work as in doors or gate of angle or other section with gusset kg 1000.00 60.50 60500.00 10048
plate , rail bracs etc complete drilled for fixing of steel sheeting or other
covering doors etc to be prepared for hanging or sliding with and
includin eithr hooks or hinges , flat iron as in hold fast including bolts and nuts
with washers complete conforming to fe-410-0 all as specified.
59 S&F window /ventilator section of frame 72 x 55 mm fixed to wall or concrete Sqm 82 5500.00 451000.00 CE WAC/PAL/T-
surfacs with ms hold fast (30 x 5 mm section ) 150 mm long made of galvanised 13/2018-19
steel powder coated and section of shutter 47 x20 mm mullion section 72 x
50 mm (BSe steel as per 513 D quality galvanised as per IS 277 with zinc of
120 gms /sqm glazed or gauge and wire mesh ti the shutter 9double door
shutter) with total coated grill/guard bars made of square bars 10 mm dia a 150
mm c/c horizontal spacing fixed in Ms flat frame(30 x 5 ) fixed to window
fame with screw incl 4 to 5 mm thick steel glass 0.36 mm stainless steel
wire xloth with 1.40 mm aparture necesary fitting and all builders hardware
such as handle tower bolts & stay etc compete al as directed type -4000
series ref drg No - CEAF/STD -191/2014 SH 1/2 & 2/2
60 S&F Stainless steel wire cloth.0.36mm nominal dia of wire and average width of Sqm 25.00 434.70 10867.50 9169
aperture 1.40mm and fixed with stainless steel wire staples , complete all as
specified.
61 S & F in repair for mild steel, 200 mm ordinary rat tail rod pattern springs including Each 40.00 100.90 4036.00 09076
roller and roller plate complete all as specified.
62 S&F fibre reinforced plastic (FRP) door frame , three lagged og cross section 90x45 RM 192.00 400.00 76800.00 CE WAC/PAL/T-
mm having single rebated of 32 x15 mm to receive shutter of 30 mm thickness , 13/2018-19
moulded with fore retardent grade un-saturated polyesterresin and chopped mat.
door frame laminate shall be 2 mm thick and shall be fitted with suitable wooden
block in all over frame . the frame shall be covered with fibre glass form all sides
including MS stay at the bottom to steady the frame complete all as specified and
directed. Make: selected producted Co.
63 S&F factory made solid FRP door shutter, 30 mm thick glass fibre reinforced plastic ( Sqm 60.00 1800.00 108000.00 CE WAC/PAL/T-
FRP) panelled door shutter of required colour and approved brand and manufacture, 13/2018-19
made with fire retardent grade unsaturated polyester resin mouled to 3 mm thick
FRP laminated for forming hollow rails and styles with wooden frame and suitable
block of seasoned wood inside at required places for fixing of fittings , cast
monolithically with 5 mm thick FRP panels and confirming to IS-14856-2000,
complete all as specified. Make: selected producted Co.
64 S&F MS butt hinges, medium weight 100 mm, cold rolled, Mild steel Each 180.00 32.00 5760.00 9028
65 S&F 150 mm aluminium handles anodised fabricated type all as specified. Each 192.00 49.00 9408.00 9084
66 S&F anodised aluminum barrel tower bolt of extruded section 150mm long. Each 192.00 37.60 7219.20 9004
67 S & F aluminium anodised, sliding door bolt 300 -mm long, with hasp, staple (bolt Each 58.00 166.00 9628.00 09019
type) and fixing clips of sheet, cast or extruded sections and fixing bolts & sliding
bolts of extruded sections complete.
68 S & F in repair Floor door stopper of aluminium alloy body and tongue, anodised, Each 56.00 42.60 2385.60 09149
with hard drawn steel spring, fixed in floor; overall length of cover plate 150mm
complete.
69 Dismantling brick work built in cement or cement or lime mortar complete. Cum 120.00 417.80 50136.00 21004
70 Brick work with sub class ‘B’ old size straight or curved on plan to any radius in half Sqm 85 280 23800.00 05005
brick thick walls, built in cement mortar 1:4 complete.
71 M&L brick work with sub class 'B' bricks of size straight or curved on plan exc 6m Cum 110.00 2180.50 239855.00 5004
mean radius, built in cm 1:6 all as specified and directed.
72 Dismantling of stone slabs in roofs, suspended floors, chajjas, landings, etc., any Sqm 210.00 24.30 5103.00 21037
73 Demolition of mud phuska in roofs any thickness including plastering and Cum 17.00 300.40 5106.80 21045
leeping(whether full thicknessremoved or only a part thereof) . Complete all as
74 M&L for 15 mm thick screed bed on concrete surface in cement plaster 1:4 Sqm 210 98.10 20601.00 SI-14009
finished even and smooth without using extra cement .
75 M&L for APP based modified pre fabricated five layer 3 mm thick and Sqm 210 285.00 59850.00 CE WAC/PAL/T-
weighing not less than 3.6 Kg/Sqm water proofing membrane reinforced with 13/2018-19
polyester non woven fabric mat with 160 gm/Sqm black finished with
compatible primer conforming to IS 3488 @ 0.30 Lit/ Sqm and bonding material
85/25 bitumen 1.2 Kg/Sqm before laying membrane laid by torch application
side overlap of 75 mm and over lap of 100 mm longtitudinally, At the junction of
roof and parapet wall a grove of 20 x 20 mm shall be made at the ht of 100
mm and membrane shall be inserted and sealed with bituminious mastic
bituminious aluminium paint on top of APP membrane shall be applied all as
directed .
76 Material and labour Cement concrete tiles 20cm x 20cm x 25mm thick,m a c h i n e Sqm 210.00 626.00 131460.00 SI-13102,SI-14001,
pressed with graey cement and no pigment laid over 15 mm thick cement screed SI-14005
bed in cement mortar (1:4); set jointed and pointed in neat cement slurry in floors/
roof, complete all as specified.
77 Supply only integral water proofing compound ISI marked. Kg 50.00 35.30 1765.00 SI-04099
78 M & L for Providing cement concrete 1:2:4 type B-1 using 20mm graded stone Cum 1.00 3939.90 3939.90 04028
aggregate in roof kerbs or mud stops, rounded or chamfered on edge including
necessary form work complete.
79 Taking down eaves gutters and rainwater pipes (any size or pattern), including all RM 60 15.3 918.00 11125
fittings,heads, shoes, bends, swan-necks, etc., including cleaning or refixing or
removal to Store (measured overall as fixed along the centre line over fittings and
accessories).
80 S&F PVC(SWR) bends any radius, 110 mm bore complete Each 20 128.84 2576.80 18185
81 Demolition of reinforced concrete of any description and in any position not Cum 65 570.40 37076.00 21017 ,21019
otherwise specifically provided for
82 M&L Reinforced cement concrete M25 ( Design mix) , 20 mm graded stone Cum 60 3770.00 226200.00 4055
aggregate, Slabs supported on walls, beams and columns in floors,roofs, landings,
balconies,canopies, deck slabs and in shelves and the like , complete alla s
83 M&L RCC M25 (design mix) 20 mm graded stone aggreagte as in Beams, 5
84 Formwork to soffits of suspended slabs such as roof slabs, floor slabs, landings and Sqm 390 211.50 82485.00 7006
similar work; not exceeding 200mm thick (Horizontal or sloping) for flat roof , finished
the surface even and fair , complete all as specified.
85 M&L, Formwork to sides and soffits of floor or roof beams, beam haunchings,girders, Sqm 40 203.70 8148.00 7010
rough finish ,also splays between floors and beams, etc. complete all as specified
and directed.
86 M&L Mild steel TMT bars 10mm dia and over, cut to length, bent to shape required, Kg 4500 48.60 218700.00 10034
including cranking, bending spirally for hooping for columns, hooking ends and
binding with and including mild steel wire (annealed) not less than 0.9mm dia or
securing with clips , complete all as specified and directed.
87 All as per srl item no above but 6 to 8 mm dia bars. Kg 1500 49.10 73650.00 10035
88 M & L for Cement concrete 1:3:6 type C1 using 20mm graded stone aggregate in Sqm 225.00 196.50 44212.50 13034
every change of direction and filling the same with & including bitumen85/25 and
sand in the proportion of (1:3 ) by weight complete.
89 M & L for preparation of new wooden surfaces of any description not otherwise Sqm 225.00 57.90 13027.50 17001
described over 10 cms width or girth and apply two coats of synthetic enamel paint
over a coat of pink primer all as specified.
90 M & L for preparation of new Steel surfaces of any description not otherwise Sqm 440.00 58.20 25608.00 17029
described over 10 cms width or girth and apply two coats of synthetic enamel paint
over a coat of red oxide zinc chromate primer all as specified.
91 S&F in repair 20 mm bore curtain rod Anodised aluminium alloy with brackets, RM 100.00 78.4 7840.00 9142.00
stops, rollers etc complete.
92 Taking down cement or cement lime plaster, any description, on brick or stone walls, Sqm 4612.00 28.80 132825.60 14041
etc including raking out joints, hacking for key, scrubbing down with water etc
complete.
93 M & L for Rendering 15mm thick in cement mortar 1: 4 on the faces of brick work or Sqm 2410.00 114.90 276909.00 14001 14004
concrete surfaces, finished fair and even complete all as specified. 14005
94 Rendering 10 mm thick in cement mortar 1: 6 on faces of brick work or concrete Sqm 2310.00 97.70 225687.00 14001 14004
surfaces, finished fair and even complete.
95 M&L for 10 mm thick cement plater in cement mortar 1:3 as on ceiling Sqm 242 110.40 26716.80 SI- 14001
surface , complete all as specified.
96 M & L for Preparing new plastered or unplastered surfaces of wall and applying two Sqm 1720.00 53.00 91160.00 15001, 14016, 15009
coats of distemper oil emulsion, white or tinted over & including 3 mm thick wall care
putty on walls(JK/Birla or equivalent) on plastered surfaces, preparatory to
distempering with one coat of primer, complete all as specified and directed.
97 M & L for Preparing new plastered or unplastered surfaces of wall and applying two Sqm 440.00 7.80 3432.00 15001 15006
98 M & L for Preparing new plastered or unplastered surfaces of ceiling and applying Sqm 242.00 9.00 2178.00 15002 15007
two coats of white wash complete.
99 M&L preparation of newly plastered or unplastered wall surfaces and applying two Sqm 2410 31.70 76397.00 15001 ,15010
coats of cement base paint white or tinted over a coat of primer of same make
including scaffolding arrangement, trestles, ladders up to two stores/three etc
100 Dismantling asbestos cement (corrugated , semi corrugated etc, ) sheets in roof Sqm 660 8.3 5478.00 SI-21032
101 Dismantling of ceiling board (fibre,pulp, insulation, etc.) or insulation Sqm 340 12.7 4318.00 SI-21042
boards/slabs/ blankets, any thickness, including cover fillets any type and any
pattern complete all as specified.
102 Dismantling framed trusses n exc 10 mtr span complete all as specified. Each 18 362.7 6528.60 SI-21030
103 Dismantling timber scantling 40 Sq CM and over in section, in any position in Cum 4 285.2 1140.80 SI-21020
104 Dismantling timber scantling in fillets, rails, posts, rafters, purlins, etc. under 40 sq. RM 400 3.6 1440.00 21021
105 Dismantling structural steel work including, rafter , Purlin , doors , gate but Per Qtl 5.4 168.7 910.98 SI- 21029
106 S&F steel work in tubular trusses including special shaped washer etc. Kg 6000 81.40 488400.00 SI-10049
1979 grade St-240
107 S&F pre- painted galvalume aluminium zinc coating GI based corrugated Sqm 600.00 646 387600.00 SI- 11017
steel sheet 0.50 mm thick of any colour having tensile strength of 550 Mpa
as in roof covering / clading to wall fixed with self tapping screws as
specified
108 S&F pre- painted galvalume aluminium zinc coating GI based plain steel Sqm 60.00 510.2 30612.00 SI- 11018
sheet 0.50 mm thick of an colour having tensile strength of 550 Mpa as in
ridge of roof and evs board with self tapping screws as specified
109 M&L for GI frame work for seamless ceiling comprising of GI perimeter channel Sqm 340.00 237.3 80682.00 SI-10094
centre with Gi cleat and steel expansion fastenerw with and including
ceiling section.
110 M&L 6 mm thick non asbestos fibre cement building board fixed to GI frame Sqm 340.00 248.10 84354.00 SI-12019
111 Supply and fix in repair 15 mm bore Pillar taps, cast copper alloy, with capstan each 20.00 228.3 4566.00 SI-18097
heads, chromium plated, screwed down high pressure, with or without lettered 'Hot'
or 'Cold' with long screwed shanks and fly-nuts, screwed for iron pipe and fixed.
112 M&L for chequered cement concrete tiles 20 cm x 20 cm x 25 mm Sqm 400.00 721.8 288720.00 SI-13102 ,
thick over cement screed bed 20 mm thick with cement 14009
mortar (1:4), complete all as specified . 14010
6345381.73
Add 35 % 1977406.1055
695650.00 8322787.84
Add 5% for RA 402901.64
G.total= 8460934.48
Say Rs= 8460900.00

C/O to AE Part I

plaster over BB=2210+200
plster over bb=2160+150

CREDIT SCHEDULE (CAMP AREA)
SRl No SRL NO Descripltion of item A/U QTY

AS PER
AES
1 13 Old GI pipe 15 mm bore RM 412.00
2 14 Old GI pipe 20 mm bore RM 400.00
3 18 Old PVC OHT, 500 LTR Each 16.00
4 21 OLD 20 mm bore , Ball valves . Each 16.00
5 22 OLD 15 mm Gun metal globe or gate valves. Each 16.00
6 23 OLD 20 mm Gun metal globe or gate valves. Each 16.00
7 25 OLD 15 mm bore Brass angle cock/stop cock Each 80.00
8 26 Old 15 mm bore Brass Chromium plated concealed stop Each 20.00

cock..
9 27 OLD 15 mm bore bib tap, brass . Each 100.00

10 28 OLD PVC connection 15 mm size Each 80.00
11 29 Old towel rail, 20 mm dia D type , 60 cm . Each 20.00
12 30 Old Looking mirror Each 20
13 31 OLD shower of PTMT . Each 20.00
14 33 Old PVC flushing cistern of 10 ltrs. Each 20.00
15 34 OLD CI floor trap 100 mm Each 20
16 35 OLD CI floor trap 75 mm Each 40
17 36,38 Old CI Pipe of 100 mm dia RM 60.00
18 37,39 Old CI Pipe of 75 mm dia RM 60.00
19 40 Old CI Bend of 100 mm dia Each 8.00
20 41 Old CI Bend of 75 dia Each 20.00
21 42 Old 100 mm dia Cast iron Bends with duck's foot. Each 8.00
22 43 Old CI 100 branch pieces,. Each 20.00
23 44 Old MS Stack clamps out of 50mm x 5mm . Each 95.00
24 45 Old Lead fo 100 mm pipe Each 20
25 46 Old Lead fo 75 mm pipe Each 40
26 47 S&F cast iron covers for GT of size 300x300mm and Each 60

thickness n;exc 6mm as approved.
27 48 old SS Sinks with drainage board . Each 20.00
28 49 Old WHB complete Each 20.00

29 50 Old chowkats with shutters not exceeding 1.5 Sqm each Each 108.00
complete.
30 51 Old chowkats or frames with shutters exceeding 1.5 Sqm Each 78.00
but not exceeding 4 Sqm each .
31 61 Old MS door spring Each 40.00
32 68 Old aluminium Floor door stopper Each 56.00
33 69 Old stone/stone slabs Cum 120.00

35 79 Old RWP pvc pipes. RM 60
36 81 Old steeel rinforcement KG 4200
37 100 Old AC Sheet Sqm 660
38 101 Old ceiling Sqm 340
39 102 Old MS framed trusses n exc 10 mtr span complete Each 18
40 103,104 Old wood Cum 4
41 105 Old structural steel work including, rafter , Purlin , Per Qtl 5.4
doors , gate but excluding framed trusse etc.
42 111 Old Pillar taps each 20.00
JE (CIV)
tion Palam . Delhi Cantt-10
RATE Amount
15 6180
20 8000
400 6400
10 160
20 320
25 400
20 1600
15 300
15 1500
5 400
6 120
10 200
10 200
50 1000
25 500
20 800
25 1500
20 1200
30 240
20 400
25 200
35 700
5 475
10 200
8 320
10 600
60 1200
40 800
200 21600
300 23400
6 240
5 280
300 36000
5 300
15 63000
20 13200
8 2720
2500 45000
3000 12000
2000
10800
15 300
TOTAL RS= 264755.00
AGE B/R-I(AF) PALAM

AE Aprt-II

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

AE Aprt-II

Hochgeladen von

Copyright:

Verfügbare Formate

APPROXIMATE ESTIMATE PART-II

Station : AF STN , Palam .

57 Supply only integral water proofing compound ISI marked. Kg 1510.00 77 50

92 M&L and fixed in repair 25 mm Prelaminated particle Sqm 305.00

PROXIMATE ESTIMATE PART-II

1096.00 417.80 457908.80 SI- 21015

115.50 570.40 65881.20 SI -

13194.00 29.20 385264.80 SI-13109

311.10 186.70 58082.37 21009

800.00 15.30 12240.00 SI - 11125

57392.00 28.80 1652889.60 SI - 14041

331.00 225.70 74706.70 SI -18080

30.00 329.50 9885.00 SI-18080

6850.00 10.60 72610.00 SI - 18059

380.00 449.80 170924.00 21045

475.00 380.70 180832.50 21011

1537.00 117.60 180751.20 8072

14564.00 98.10 1428728.40 SI- 14009

2681.00 119.70 320915.70 SI-14009,

7650.00 660.80 5055120.00 SI-13083,

1242.00 705.00 875610.00 SI-13083,

1839.00 630.00 1158570.00 SI- 13082

3129.00 538.50 1684966.50 SI-13013

439.00 572.70 251415.30 SI- 13015.

5167.00 615.90 3182355.30 SI-13081

190.00 2331.90 443061.00 SI- 05010

175.00 270.90 47407.50 SI-05011

115.00 63.10 7256.50 SI 04088

18.00 3429.80 61736.40 SI- 04041

626.00 211.50 132399.00 SI - 07006

407.00 40.80 16605.60 SI- 07021

7400.00 48.60 359640.00 SI - 10034

252.00 1271.20 320342.40 SI- 13018

11.00 1297.20 14269.20 13020

1259.00 1583.00 1992997.00 SI- 8020

877.00 867.50 760797.50 SI- 8007

2157.00 400.00 862800.00 CE

630.00 1800.00 1134000.00 CE

10.00 633.00 6330.00 16002

5.00 517.50 2587.50 16001

531.00 434.70 230825.70 9169

3393.00 32.00 108576.00 9028

1547.00 5500.00 8508500.00 CE

1235.00 250.30 309120.50 SI- 10082

1320.00 285.60 376992.00 SI- 10082

16.32 4110.5 67083.36 4028

775.00 37.90 29372.50 9149

254.30 3939.90 1001916.57 SI-4028

4960.00 67.30 333808.00 SI-14001,

4960.00 285.00 1413600.00 CE

1560.00 35.30 55068.00 SI-04099

4750.00 650.00 3087500.00 Assessed

6162.00 122.30 753612.60 SI-18050,

4920.00 159.50 784740.00 SI- 18050.

156.00 2031.30 316882.80 SI-18306 ,

156.00 841.50 131274.00 SI-18266,

156.00 593.40 92570.40 SI- 18337

534.00 502.80 268495.20 SI-18213

9292.00 104.20 968226.40 Si-05056

3530.00 20.00 70600.00 CE

1240.00 654.50 811580.00 SI- 18157

410.00 493.50 202335.00 18156

232.00 370.00 85840.00 18158