19110262

19110282
Wayne Gales
Months of Operation 4.232902 2.883549

Actual Target Deviation

Cost 40000 32000 261589.6 244000 17589.65
Toxic 800 1250 6990.758 6950 40.75785
Accident 0.2 0.45 2.144177 2 0.144177

Constraints Produced Required

High 12 4 62.32902 >= 48
Medium 4 4 28.4658 >= 28
Low 10 20 100 >= 100

Objective Z
MiniMax 0.072089
Percentage Dev Weight Percentage Weight Dev
0.0720887213 1 0.0720887213
0.0058644388 1 0.0058644388
0.072088725 1 0.072088725
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [DISC 322 A-2 (19110262-19110282).xlsx]Main
Report Created: 11/28/2017 10:24:03 PM

Variable Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$D$19 MiniMax Z 0.072088725 0 1 1E+030
$D$4 Months of Operation Wayne 4.232902033 0 0 0.0125
$E$4 Months of Operation Gales 2.883548983 0 0 0.196721311

Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$F$13 High Produced 62.32902033 0 48 14.32902033
$F$14 Medium Produced 28.46580407 0 28 0.465804067
$F$15 Low Produced 100 0.0107208872 100 1E+030
$K$8 Cost Percentage Weight Dev 0.072088725 -0.112754159 0 0.194843304
$K$9 Toxic Percentage Weight Dev 0.00586444 0 0 1E+030
$K$10 Accident Percentage Weight Dev 0.072088725 -0.887245841 0 0.025819672
Allowable
Decrease
1
0.098360656
0.025

Allowable
Decrease
1E+030
1E+030
1.636363636
0.025819672
0.066224285
0.639344262
 Wayne Gales
No. of Shifts 2.5 4.5

Objective Value
Cost 40000 32000 244000
Toxic 800 1250 7625
Accident 0.2 0.45 2.525

Constraints
High 12 4 48 >= 48
Medium 4 4 28 >= 28
Low 10 20 115 >= 100
 Wayne Gales
No. of Shifts 4 3

Objective Value
Cost 40000 32000 256000
Toxic 800 1250 6950
Accident 0.2 0.45 2.15

Constraints
High 12 4 60 >= 48
Medium 4 4 28 >= 28
Low 10 20 100 >= 100
 Wayne Gales
No. of Shifts 10 0

Objective Value
Cost 40000 32000 400000
Toxic 800 1250 8000
Accident 0.2 0.45 2

Constraints
High 12 4 120 >= 48
Medium 4 4 40 >= 28
Low 10 20 100 >= 100