K K DESIGN

462/490, MOTILAL NAGAR -3, M.G, ROAD, GOREGAON (WEST), MUMBAI 400 10
Contact: - 9833761568; Email; kavi2878@ yahoo.com

To,
T.B.S.E. Hotel PVT .LTD
Bandra West , Mumbai
Date: 04/03/2019

Sub.:-Estimate for BAR BANK - POWAI

Sr.No Description Estimate Amount

I INDOOR AREA
A Civil Work 3416267
B Carpentry Work 932227
C Plumbing Work 410000

D Electrical Work 1156500 electrical Pannel

& db not add

E Fabrication Work 1683151

F Paint & Polish work 660900
G Loose Furniture 856500
Total 9115544

II OUDOOR AREA
A Civil Work 5591848
B Carpentry Work 419850
C Plumbing Work 1999000

D Electrical Work 3618273 electrical Pannel

& db not add

E Fabrication Work 1659604

F Paint & Polish work 1855871
G Loose Furniture 3339500
Total 18483946
S.NO. Description Quntity Unit Rate Amount
Supplying Tiles and Stone (As per selection) INDOOR AREA

1 Floor tiles for Ledies & Gents 375 Sq.ft 150.00 56,250
washroom
2 Dado for Batroom wall 1053 Sq.ft 100.00 105,300
3 Bar Dado Tile 290 Sq.ft 120.00 34,800
4 Printed tiles 420 Sq.ft 150.00 63,000
greay kota for bar area with
5 polish 936 Sq.ft 70.00 65,520
TOTAL 324,870
Material for Plumbing (As per selection)

Ladies washroom (subject to

1 change) 1 70000.00 70,000
Gents washroom (subject to
2 change) 1 140000.00 140,000

3 Staff toilet 1 40000.00 40,000

TOTAL 250,000

Material For Electrical ( As per selection)

ELECTRICAL - Genral LIGHTS

1 AND FIXTURES & Swchiches L/S L/S 350,000
with Automation

Automation for indoor &

2 outdoor Area (As per Atctual) l/s 200,000

Total Of Material INDOOR AREA 1,124,870

Supplying Tiles and Stone (As per selection) OUTDOOR AREA

Kaddapa or natrual stone
1 13500 Sq.ft 110.00 1,485,000
cement tiles
2 4500 Sq.ft 60.00 270,000
TOTAL 1,755,000
Material for Plumbing (As per selection)
 taps & west pipe etc for trucks
1 1 70000.00 70,000

TOTAL 70,000

Material For Electrical ( As per selection)

ELECTRICAL - Genral LIGHTS

1 AND FIXTURES & Swchiches L/S L/S 450,000
with Automation
Automation for indoor &
2 outdoor Area (As per Atctual) l/s 0

Total Of MaterialOUTDOOR AREA 2,275,000

Total Sq.feet Area

(including 19252
Washrooms ) Cost
Per Sq.foot Project

GRAND TOTAL OF PROJECT for INDOOR AREA & OUTDOOR AREA 30999360

In Words :- Three Core Nine Lakh Ninety Nine Thousand Three Hundred Sixty Rupees Only.

Note:-
1)Above estimate Quntity is apporximate . Final bill will be as per accutal work done on site
2)30% advance with work order . Balance paymnet as work schedule
3)
VAT TIN NO: 27501165322V
SERVICE TAX NO. : ALHPK7854NSD001
ALHPK7854N
 To,
The Bank Bar - Powai

Sub.:- Outdoor Estimate For The Bank Bar - Powai

Sr.No Description Qntity Unit

A Civil work

Earth Work for tuck no. 1 to 9

1 2500 cft
plumbing & electrical line 1'.3'' deep
Earth Work for tuck no. 1 to 9 dining
2 2500 cft
area 2'.6'' deep
Earth Work for tuck no. 10 plumbing
3 227 cft
& electrical line 1'.3'' deep
Earth Work for tuck no. 10 plumbing
4 227 Sq.ft
& electrical line 2'.6'' deep
M-30 4" TO 6" THIK concreat filing for
5 2500 Sq.ft
all earth work area
3'' to 4'' PCC Work for all area with
6 14847 Sq.ft
concreal
laying cement tile for truck no.1 to
7 4000 Sq.ft
9 floor area
Kaddpa Floor laying for dining and
8 5200 Sq.ft
stair case area
9 Kaddpa floor Laying for carousel area 3450 Sq.ft

6'' RCC casting Rain waterline &

10 1752 Sq.ft
Drainline
6" Top Slab casting with chamber
11 1380 Sq.ft
cutout
providing & fixing white sada tile for
12 1752 Sq.ft
compound wall drain line area
 providing & fixing white sada tile for
13 438 Sq.ft
compound wall drain line flooring
Providing & making chember for
14 9 nos
plumbing line 3'x2'x2'
Providing & making big main chember
15 1 nos
for plumbing line 4'x3'x6'
Providing & making small chember for
16 electrical cable line 18" X 18" X 12" 11 nos

M-30 concreat filing for ms pole area

17 1100 cft
5'X 5' =11 nos
circuler pole seating 5'.6'' dia seating
18 9" brick work plaster & Citu finish 35 R.ft
with Polish
New brick walls making for photo
19 140 Sq.ft
booth
20 Plaster making for photo booth 280 Sq.ft
Removing and carting away debris
21 25 Per Truck
outside premises

TOTAL AMOUNT

B Carpentry Work

Providing & making service counter

1 with Samrat/ Dizire comercial ply both 50 Sq.ft
side Greenlam laminte finish 4' x
2'.6'' x 5 nos
Door making for photo booth7'x3"
2 35mm block bord with venner finish 21 Sq.ft
(door close not included
Dj console as per Dj reqirments
3 dizre /samrat comercial ply with 18 Sq.ft
greenlamp laminte finish 6'X3'
 making Dustbin using smart/ dizire
4 comercial ply with wooden pine wood 160 Sq.ft
cladding 2'x2'x4' with wheels &
reqired hardware

TOTAL AMOUNT

C Plumbing Work

Bar Counter Area Work

Material : Astrail in CPVC
Material : Prince in PVC
OutdoorBar Counter Plumbing work
1 2 L/s
(subject to change)
Food Trucks Plumbing Work
Small 12''x12'' Greece chember for
2 food trucks (subject to change) with 11 nos
inlet & out let
Small 9''x9'' Greece chember for food
3 trucks (subject to change) with inlet & 3 nos
out let
6" pvc Pipe to chamber to main
4 chamber iternal line with required 450 r.ft
fitting & aying bill rase will be as
per actual measurement
5 1 1/2'' cpvc pipe for water inlet line 850 r.ft
6 1 1/4'' cpvc pipe for water inlet line 850 r.ft
7 1'' cpvc pipe for water inlet line 550 r.ft
8 3/4'' cpvc pipe for water inlet line 550 r.ft
1/2'' cpvc pipe for water inlet line
9 550 r.ft
( using 2'' cpvc pipe )

Total
E Elecrical Work
Material Brands :
1 conduit in precision pipes
2 Plycab/ finolex - wires
3 cat-6 - D-link
4 Rj-6 - polycab

1 Wiring Light Point Using 3 - Nos 1.5

Sqmm
PrimaryWire Through
Light PVC Pipeto
& fan Point.(up PER/POINT
a) Without
12mtrs) Cost Of Swithes as
described below :
b) Secondary Light Point.(up to 3mtrs) PER/POINT
2 Domestic point PER/POINT
3 Lighting circuit wiring with 2 x 2.5 PER/MTR
4 sq.mm.
Domesticwire & 1 wiring
circuit x1.5 sq.mm
with 2as
x 4.0 PER/MTR
earthing
sq.mm.
5 Lightingwire & 1wiring
circuit x 1.5 with
sq.mm2 x.as
1.5 PER/MTR
earthing
sq.mm. wire & 1 x1.5
6 Providing & fixing of 4sq.mm asphone
pair tele PER/MTR
earthing
cable
7 Providing & fixing of 4+1 Camera PER/MTR
8 cable
Providing & fixing of CAT 6 DLINK PER/MTR
9 internet
Provigingcable
& fixing of R.G.6 T.V cable PER/MTR
10 Fixing of speaker wire through pvc PER/MTR
11 pipes
Fixing provided by client
of 5amp plug point per/point
12 Fixing of telephone socket per/point
13 Total light& fan fitting per/fitting
14 Fixing of led strip lights PER/MTR
15 Temporary line for work bulbs plug
16 points etc& fixing of 10 sq.mm x 4
Providing PER/MTR
17 core
Fixingcopper armored
of 15amp plug cable
point per/point
18 Fixing & Commissioning of 4 pole PER/EACH
19 water proof
Providing box with
& laying 4 pole mcb for
& Termanitaing of PER/MTR
A.C
6 out door units
sq.mm x&4laying
core copper armoured 4
20 Providing & Termanitaingof PER/MTR
cable
sq.mm x 4fixing
core copper armored cable
21 Providing, & Commissioning of PER/EACH
2 nos x 8 way TPN DB with required
MCB
22 Subject to change - Estimate will 14846.97 Sq.ft
change as site requirment
Total

G Fabrication Work

Providing & fixing dense greem

archway with 12mm constraction rod
1 at main entrance size 1325 Sq.ft
66'.3'' x 20'.0''
Main Entracne Gate subject to
2 73.53 Sq.ft
change size : 8'.2''x9'.0''
4'x4'x16mm thk 13nos ms plate
3 1180.53 Kgs
supporting ms beam
11'' dia 6mm thk Pole 3' Floor plating
4 & Anchoring (Additional 3' hight is 744.12 Kgs
under ground ) 11 poles
3''x3'' L Angle and I beam framing
5 650 Kgs
supporting for ms big round pipe
11'' dia 6mm thk Pole 18' Floor
6 plating & Anchoring (Additional 3' 2232.36 Kgs
hight is under ground ) 11 poles
Anchor Fasner for base plate for pole
7 60 Nos
(as per actual)
9'' ms jali for drain line top using jali
8 518.00 rft
size 12''
Providing & making black board for
9 5 nos
wrighting

TOTAL

F Paint And Polish

Paint & polish all furniture & wall

panels( As per Thumb rule calcution it 14846.97 Sq.ft
will change as per accutal)
 1 Melamine Polish SQ.FT
2 Clear P.U. Coating SQ.FT
3 Colour PU Coating SQ.FT
4 Deco Paint Sada SQ.FT
5 Lamination Sft SQ.FT
6 Antique deco with P.U. Coating SQ.FT
7 French Polish SQ.FT
8 Outside Texture Paint SAda SQ.FT
9 Royal Paint SQ.FT
10 Lustre and plastic SQ.FT
11 Epoxy Paint SQ.FT
12 P.U Coating MRF Company SQ.FT
13 Computer Colour Paint SQ.FT
14 Oiling SQ.FT
15 Brick wall SQ.FT
16 Apex Paint SQ.FT
17 Rustic Paint Finish Melamine Sft SQ.FT
0"-1" R.FT
1 Melamine Polish R.FT
2 Clear P.U. Coating R.FT
3 Colour PU Coating R.FT
4 Deco Paint Sada R.FT
5 Lamination Sft R.FT
6 Antique deco with P.U. Coating R.FT
7 French Polish R.FT
8 Outside Texture Paint SAda R.FT
9 Royal Paint R.FT
10 Lustre and plastic R.FT
11 Epoxy Paint R.FT
12 P.U Coating MRF Company R.FT
13 Computer Colour Paint R.FT
14 Oiling R.FT
15 Brick wall R.FT
16 Apex Paint R.FT
17 Rustic Paint Finish Melamine Sft R.FT
0"-2" R.FT
1 Melamine Polish R.FT
2 Clear P.U. Coating R.FT
 3 Colour PU Coating R.FT
4 Deco Paint Sada R.FT
5 Lamination Sft R.FT
6 Antique deco with P.U. Coating R.FT
7 French Polish R.FT
8 Outside Texture Paint SAda R.FT
9 Royal Paint R.FT
10 Lustre and plastic R.FT
11 Epoxy Paint R.FT
12 P.U Coating MRF Company R.FT
13 Computer Colour Paint R.FT
14 Oiling R.FT
15 Brick wall R.FT
16 Apex Paint R.FT
17 Rustic Paint Finish Melamine Sft R.FT
2"-5" R.FT
1 Melamine Polish R.FT
2 Clear P.U. Coating R.FT
3 Colour PU Coating R.FT
4 Deco Paint Sada R.FT
5 Lamination Sft R.FT
6 Antique deco with P.U. Coating R.FT
7 French Polish R.FT
8 Outside Texture Paint SAda R.FT
9 Royal Paint R.FT
10 Lustre and plastic R.FT
11 Epoxy Paint R.FT
12 P.U Coating MRF Company R.FT
13 Computer Colour Paint R.FT
14 Oiling R.FT
15 Brick wall R.FT
16 Apex Paint R.FT
17 Rustic Paint Finish Melamine Sft R.FT
18 Dinning Chair in Mellamine nos
19 High top Chair nos
20 Fan Painting nos

TOTAL
H Loose Furniture

Material :-
2"thik & 12" width pine wood
Dizre commercial ply

2" thk high top table in Grenite with

1 13 nos.
MS Tablebase size 3'.0''x3'.0''
Prividing and making dining table top
in IPS /Citu with Cast iron base size
2 5'.0''x2'.6'' as per approved dwg. 6 nos.
Shared by architect (Citu - rate will
change)
3" round pipe fabrication for swing
3 table & seating 8'6"hight & 7'-6" Dia 6 nos.
round stucture
2"thik wooden table hanging with
4 chain 6'X2'6" with seating back rest 6 nos.
size 6'x1'6"
Stand alone swing table seating using
with 3" Thk M S structure and m s
5 chain link with 1 1/2" thik wooden 3 nos.
plank for seating and 2" thk wooden
table top.
Pergola seating structure made in 2"
thk MS and table top in 1" thk granite
with metal base along with hanging
6 planters and lights. Structure size 5 nos.
6'x8' & table size 6'x2'-6" with table
base
Swing out chair table with wooden
7 round seat Table with grinte top Size 5 nos.
4' x 2'-6"
2" thik Pine wood bench seating with
8 8 nos.
back rest size :6' X 1'-8"
 2" Pinewood dinning table with table
9 4 nos.
base 6'x2'-6" = 4nos
10 high top Chairs 82 nos.
11 Dining metal chairs for 4 seater table 32.00 nos.
12 Hostest Desk 1.00 nos.

TOTAL AMOUNT

Grand Total
 Date : 04/03/2019

nk Bar - Powai

Rate Amount

35 87500

45 112500

35 7945

45 10215

250 625000

70 1039288

120 480000

130 676000

130 448500

275 481800

275 379500

150 262800
150 65700

6000 54000

25000 25000

4500 49500

350 385000

7300 255500

110 15400

65 18200

4500 112500

5,591,848

1800 90000

1550 32550

1850 33300
1650 264000

419,850

60000 120,000

45000 495,000

35000 105,000

750 337,500

325 276,250
375 318,750
275 151,250
205 112,750

150 82,500

1,999,000.00
 -
525

300 -
750 -
185 -
215 -
145 -
120 -
155 -
130 -
130 -
155 -
450 -
400 -
150 -
35 -
55,000.00
825 -
650 -
1100 -
590 -
510 -
825 -
 240 3,563,272.80

3,618,273

450 596,250

1250 91,913

120 141,664

120 89,294

110 71,500

120 267,883

350 21,000

700 362,600

3500 17,500

1,659,604

125.00 1,855,871
 88
165
198
176
423
203
22
55
33
30
40
200
45
70
40
22
85

20
20
25
20
45
20
7
8
------------
7
-----------
25
------------
10
7
7
15

35
32.5
 46.5
32.5
92.5
32.5
10
16
-------------
10
10
50
---------------
17.5
10
10
25

42.5
92.5
112.5
77.5
192.5
112.5
17.5
37.5
22.5
22.5
27.5
127.5
32.5
35
20
15
42.5
3250
3500
2500

1,855,871
35500 461,500

42500 255,000

62000 372,000

55000 330,000

75000 225,000

75000 375,000

55000 275,000

28000 224,000
30000 120,000

6500 533,000
4500 144,000
25000 25,000
-
3,339,500

18,483,946
 To,
The Bank Bar - Powai

Sub.:- Indoor Estimate For The Bar Bank Pow

Sr.No Description Qntity

A Civil work

Chipping existing flooring for indoor

1 dining & washroom , server room & 4112.07
staff pantry area
Esxiting Wall Chipping of esxiting wall &
2 2075.00
coloum
3 Removing existing lift lobby area door 2.00
6" thk new brick wall for gents & ladis
4 washroom , staff bathroom, store room 2481.85
and Electric room

New plaster on gents , ladis & staff

5 washroom and server room new walls 5020

Making lintel with ms rods & concreat

6 307.58
for new walls and above door
1st coat waterproofing for gents , ladise
7 440
& staff washroom flooring
6'' thik Brick bat coba for gents , ladis &
8 440
staff washroom floor
waterproofing work with Dr. fixit /
9 sunanda chemical for gents , ladis & 1418.36
staff washroom floor & walls up to 4'
10 laying gents washroom flooring tile 135
Dado Fixing On gents washroom Walls
11 465
(behind the urinals)
 fixing 3" high Skirting on gents
12 50
washroom.
13 laying ladise washroom flooring tile 135
Approved Subway tiles Dado Fixing On
14 438
ladise washroom Walls
fixing 3" high Skirting on Ladise
15 55
washroom.
Providing & laying staff washroom sada
16 145
flooring tile
sada Dado Fixing On staff washroom
17 458
Walls
Providing and making Wash Basin
18 Counter to be in concrete to look like 18.83
bathtub for gents & ladis washroom
3" thik PCC for gents , ladis , staff
19 washroom , server room & staff pantry 533.8
area
6'' to 9'' floor raised for bar counter
20 275
area size : 34'.8'' x 8'.6''
kota laying forbAR Area, staff room,
21 740
server room & Staff toilet
Providing & cladding white ,green &
22 black brick tile above bar back counter 150
wall dado
23 IPS work on indoor area wall 1500
3" to 4" Pcc work for dining & poole
24 3115
table area
wooden logs & concreate flooring with
25 leaf stamping for dining & pool table 2735.14
area

26 laying printed tile Under the swing area. 379.86

27 fixing 3" high skirting at revenue area. 390

28 Bar counter top finished in granite. 43.3
Exposed brick cladding on wall at
29 350
window sill level
 Removing and carting away debris
30 10
outside premises

TOTAL AMOUNT

B Carpentry Work

Material details:
veener
Btc wood
Dizre / samrat comercial ply

Ledies Washroom
3" x 7" New wooden door frame for
1 17
ledies washroom 3' x 7'
Ledies washroom door in wooden
2 21.00
batten finis size 7' x3'
3" x 7" New wooden door frame for
3 48.25
ledies washroom size 2' x 7' = 3 nos
WC cubical door in lovered shutter for
4 ladies washroom size - 2'.2" x 7'.0''x3 47
nos
Providing & Fixing washroom mirror with
5 paneling for washroom size 9'.9''x4'.0'' 39.00

Gent's washroom
3" x 7" New wooden door frame for
1 17
Gent's washroom 3' x 7'
Gent's washroom door in wooden
2 21.00
batten finis size 7' x3'
3" x 7" New wooden door frame for
3 16.30
Gent's WC cubical size 2' x 7' = 1nos
WC cubical door in lovered shutter for
4 gents washroom size - 2'.2" x 7'.0''x1 16
nos
 Providing & Fixing washroom mirror with
5 paneling for washroom size 7'-6"x4'.0'' 30.00

Staff Washroom
Staff Washroom Door and door frame
1 21.00
with Laminate Finish size : 3'.0''x7'.0''
WC cubical door for staff bathroom size
2 30
- 2'.2" x 7'.0''x2 nos
3 staff mirror 1
Indoor Resturant
Providing & fixing 1 1/2 thik wooden
1 ledge for bar counter top with natural 38
polish size :35'-6" X 1'-3"
Providing & fixign 1 1/2 thik wooden
2 flap door with natural polish size : 2
2'.6''x1'.3''x2 nos
Providing & fixing bar counter door with
3 as per approval finish size 2'.6''x3'.0''x2 15.00
nos
Providing & making cash counter with
4 12.12
laminate finish size : 5'.3''x2'.6''
Providing & fixing server storage 11'- 82
5
9" X 7'-0"
Providing & Fixing washroom mirror with
6 paneling for gents washroom size 34.32
8'.7''x4'.0''
Providing & Fixing washroom mirror with
7 paneling for gents washroom size 46.64
11'.8''x4'.0''
Providing and making trough for platers
8 in pine wood size :- 5' x 1'- 3" 14.00
(avrage size 5')

TOTAL AMOUNT

Plumbing Work
 Bar Counter Area Work
Material : Astrail in CPVC
Material : Prince in PVC

1 Bar Counter Area plumbing Work

Providing and supplying CPVC pipe work

in Bar area for water line and all the
drainage line connections for floor traps 1
sink etc. This includes connecting the
internal pipes to the existing ones
without any sanitary fitting and faucets.
2 Washroom Work
Providing and supplying plumbing work
in washroom for water lines and
drainage. 2
Gents washroom :
Ladies washroom :
3 Staff Washroom
Providing Work plumbing work
and supplying 1
in washroom for water lines and
drainage.
Staff washroom :

Bar Trucks Plumbing Work with

4 1
grece trap , inlet & oulet lines

Total

Elecrical Work

Wiring Light Point Using 3 - Nos 1.5

Sqmm Wire Through PVC Pipe Without
Cost Of Swithes as described below :
Primary Light & fan Point.(up to 12mtrs)
1
2 Secondary Light Point.(up to 3mtrs)
3 Domestic point
 Lighting circuit wiring with 2 x 2.5
4 sq.mm. wire & 1 x1.5 sq.mm as
earthing
Domestic circuit wiring with 2 x 4.0
5 sq.mm. wire & 1 x 1.5 sq.mm .as
earthing
Lighting circuit wiring with 2 x 1.5
6 sq.mm. wire & 1 x1.5 sq.mm as
earthing
Providing & fixing of 4 pair tele phone
7
cable
Providing & fixing of 4+1 Camera cable
8

Providing & fixing of CAT 6 DLINK

9
internet cable
10 Proviging & fixing of R.G.6 T.V cable
Fixing of speaker wire through pvc pipes
11
provided by client
12 Fixing of 5amp plug point
13 Fixing of telephone socket
14 Total light& fan fitting
15 Fixing of led strip lights
Temporary line for work bulbs plug
16 points etc

Providing & fixing of 10 sq.mm x 4 core

17
copper armored cable
18 Fixing of 5amp plug point
Fixing & Commissioning of 4 pole water
19 proof box with 4 pole mcb for A.C out
door units
Providing & laying & Termanitaing of 6
20 sq.mm x 4 core copper armoured cable

Providing & laying & Termanitaingof 4

21 sq.mm x 4 core copper armored cable
 Providing, fixing & Commissioning of 2
22 nos x 8 way TPN DB with required MCB

Electrical work as per thumb rule

23 calculation it will charge as per 4406
actual

Total

Fabrication Work

Providing & making swing with 2" Dia M

S round pipe & M S patra with groove
1 8.00
& M S chain seat in 2" thik wppd etc.
complete
Providing & fixing bar counter facade in
2 89.25
metal jali 29'.9''x3'.0''
Providing and fixing shutters in metal
3 18
with metal jali on bar front.
Bar back storage shutter in chechered
4 153.54
plate and metal jali
Providing and making Bar back using M
5 62.27
S Pipe with wooden shelf
M S pipe scaffolding for TV and signage
6 150
above the bar counter
7 Foot rest for bar counter 24.42
8 Chainlink jali for crippers 685.58
6mm M S rod mesh above the exposed
9 627.71
brick wall
Light installation in M S round pipe on
10
chainlink Jali

Total

Paint And Polish

 Paint & polish all furniture & wall &
ceiling ( As per Thumb rule calcution it 4406.00
will change as per actual )
1 Melamine Polish
2 Clear P.U. Coating
3 Colour PU Coating
4 Deco Paint Sada
5 Lamination Sft
6 Antique deco with P.U. Coating
7 French Polish
8 Outside Texture Paint SAda
9 Royal Paint
10 Lustre and plastic
11 Epoxy Paint
12 P.U Coating MRF Company
13 Computer Colour Paint
14 Oiling
15 Brick wall
16 Apex Paint
17 Rustic Paint Finish Melamine Sft
18 0"-1" R.FT
19 Melamine Polish
20 Clear P.U. Coating
21 Colour PU Coating
22 Deco Paint Sada
23 Lamination Sft
24 Antique deco with P.U. Coating
25 French Polish
26 Outside Texture Paint SAda
27 Royal Paint
28 Lustre and plastic
29 Epoxy Paint
30 P.U Coating MRF Company
31 Computer Colour Paint
32 Oiling
33 Brick wall
34 Apex Paint
35 Rustic Paint Finish Melamine Sft
36 0"-2" R.FT
37 Melamine Polish
38 Clear P.U. Coating
39 Colour PU Coating
40 Deco Paint Sada
41 Lamination Sft
42 Antique deco with P.U. Coating
43 French Polish
44 Outside Texture Paint SAda
45 Royal Paint
46 Lustre and plastic
47 Epoxy Paint
48 P.U Coating MRF Company
49 Computer Colour Paint
50 Oiling
51 Brick wall
52 Apex Paint
53 Rustic Paint Finish Melamine Sft
54 2"-5" R.FT
55 Melamine Polish
56 Clear P.U. Coating
57 Colour PU Coating
58 Deco Paint Sada
59 Lamination Sft
60 Antique deco with P.U. Coating
61 French Polish
62 Outside Texture Paint SAda
63 Royal Paint
64 Lustre and plastic
65 Epoxy Paint
66 P.U Coating MRF Company
67 Computer Colour Paint
68 Oiling
69 Brick wall
70 Apex Paint
71 Rustic Paint Finish Melamine Sft
72 Dinning Chair in Mellamine
73 High top Chair
74 Fan Painting
75
TOTAL

Loose Furniture
Loose Furniture - finish product
with paint & polish
2" thik Wooden High table top with MS
1 7.00
table Base Size : 3' x3' =7 Nos
Prividing and making Dinning table top
in IPS Finish with Cast iron base size
2 2.00
5'.0''x2'.6'' as per approved dwg.
Shared by architect
 Prividing and making 2" thk wooden
Community high table top with 2" thk
metal pipe as center support for bulb
and ms base finished in green colour
3 2.00
powder coat with 2" thk metal pipe for
footrest size : 6'.0''x2'.6'' ( with total
Ms pipe strucure , table base,foot rest &
total finish included
4 High top metal chair 28.00
5 Dining metal chair in pop colour 8.00
6 high top wooden chairs 12.00

Total

Grand Total
 Date :04/03/2019

For The Bar Bank Powai

Unit Rate Amount

Sq.ft 15 61681

Sq.ft 18 37350

nos 300 600

Sq.ft 110 273004

Sq.ft 65 326300

R.ft 250 76895

Sq.ft 45 19800

Sq.ft 150 66000

Sq.ft 65 92193

Sq.ft 120 16200

sq.ft 120 55800
Rft. 65 3250
Sq.ft 120 16200
sq.ft 120 52560

R.ft 65 3575

sq.ft 150 21750

sq.ft 150 68700

R.ft 2600 48958

Sq.ft 70 37366

Sq.ft 150 41250

Sq.ft 130 96200

Sq.ft 220 33000

Sq.ft 130 195000

Sq.ft 70 218050

Sq.ft 475 1299192

Sq.ft 120 45583

R.ft 65 25350
Sq.ft 1200 51960
Sq.ft 250 87500
Sq.ft 4500 45000

3416267

R.ft 1050 17850

sq.ft 1850 38850

R.ft 1050 50663

sq.ft 2450 115763

sq.ft 950 37050

R.ft 1050 17850

sq.ft 1850 38850

R.ft 1050 17115

sq.ft 2450 38588

sq.ft 950 28500

0
sq.ft 1850 38850

sq.ft 1550 47089

no 500 500
0

sq.ft 1650 62700

nos 7000 14000

sq.ft 1500 22500

sq.ft 1550 18786

sq.ft
1250 102813

sq.ft 950 32604

sq.ft 950 44308

Nos. 10500 147000

932227
 L/s 65000 65000

nos 125000 250000

50000 50000

nos 45000
45000

410000

PER/POINT 0
525

PER/POINT 300 0
PER/POINT 750 0
PER/MTR 0
185

PER/MTR 0
215

PER/MTR 0
145

PER/MTR 0
120

PER/MTR 0
155

PER/MTR 0
130

PER/MTR 130 0
PER/MTR 0
155

per/point 450 0
per/point 400 0
per/fitting 100 0
PER/MTR 35 0
55000

PER/MTR 0
825

per/point 650 0
PER/EACH 0
1,100

PER/MTR 0
590

PER/MTR 0
510
PER/EACH 0
825

Sq.ft 250 1101500

1156500

nos 30000 240000

Sq.ft 650 58013

Sq.ft 850 15300

Sq.ft 1250 191925

Sq.ft 1050 65384

Sq.ft 450 67500

ls 600 14652
Sq.ft 450 308511
Sq.ft 1150 721867

L/S 0

1683151
Sq.ft 150.00 660900

SQ.FT 85
SQ.FT 185
SQ.FT 225
SQ.FT 155
SQ.FT 385
SQ.FT 225
SQ.FT 35
SQ.FT 75
SQ.FT 45
SQ.FT 45
SQ.FT 55
SQ.FT 255
SQ.FT 65
SQ.FT 70
SQ.FT 40
SQ.FT 28
SQ.FT 85

R.FT 20
R.FT 20
R.FT 25
R.FT 20
R.FT 45
R.FT 20
R.FT 7
R.FT 8
R.FT ------------
R.FT 7
R.FT -----------
R.FT 25
R.FT ------------
R.FT 10
R.FT 7
R.FT 7
R.FT 15

R.FT 35
R.FT 32.5
R.FT 46.5
R.FT 32.5
R.FT 92.5
R.FT 32.5
R.FT 10
R.FT 16
R.FT -------------
R.FT 10
R.FT 10
R.FT 50
R.FT ---------------
R.FT 17.5
R.FT 10
R.FT 10
R.FT 25

R.FT 42.5
R.FT 92.5
R.FT 112.5
R.FT 77.5
R.FT 192.5
R.FT 112.5
R.FT 17.5
R.FT 37.5
R.FT 22.5
R.FT 22.5
R.FT 27.5
R.FT 127.5
R.FT 32.5
R.FT 35
R.FT 20
R.FT 15
R.FT 42.5
nos 3250
nos 3500
nos 2500

660900

nos 38500 269500

nos 52500 105000

nos 75000 150000

nos 6500 182000

nos 4500 36000
nos 9500 114000

856500

9115544