Date: today()

Project: Proposed 2 bed room Bungalow

Location: banting st. phase 1 Holy Angel Village, San Fernando Pampanga
Owner: Mr. Adriano Gonzales
Revision: 0
Subject: Bill of Materials

1.00 SUMMARY
Material Labor Cost Equip. Cost

Item # Scope Of Works Qty. Unit Unit Total Total Unit Cost Total Amount
Unit Material Total Material Unit Labor
Total Labor Cost Equipment Labor
Cost Cost Cost
Cost Cost
A GENERAL REQUIREMENTS - Temporary Facility 1 Lot 99,644.87 42,704.94 142,349.81 142,349.81
CONSTRUCTION OF OPERATION BUILDING(Architectural,Civil,Structural,
1 Lot 997,408.32 426,089.80 1,423,498.12 1,423,498.12
B Plumbing, Sanitary and Sewage works)
T OTAL PROJECT COST 1,565,847.93

2.00 WORK SCOPE COST BREAKDOWN

Material Labor Cost Equip. Cost

Item # Scope Of Works Qty. Unit Unit Total Total Unit Cost Total Amount
Unit Material Total Material Unit Labor
Total Labor Cost Equipment Labor
Cost Cost Cost
Cost Cost
I. GENERAL REQUIREMENTS - Temporary Facility
Temporary Facility 1.00 lot 99,644.87 42,704.94 142,349.81 142,349.81
Sub -Total II 99,644.87 42,704.94 142,349.81
II. CONSTRUCTION OF OPERATION BUILDING(Architectural,Civil,Structural, Plumbing, Sanitary and Sewage works)
Supply of Labor, Materials, equipment and transportation for the completion of the following scope
of works.
A. Earthworks
Excavation works
Footing 30.00 m3 450.00 13,500.00 450.00 13,500.00
Footing Tie Beam 1.00 m3 450.00 450.00 450.00 450.00
Backfilling and Compaction - - -
SOG - 1000mm depth 100.00 m3 450.00 45,000.00 450.00 45,000.00
Disposal 10.00 m3 34.55 345.50 34.55 345.50
Gravel bedding - - -
Footing 2.05 m3 1,000.00 2,052.00 250.00 513.00 1,250.00 2,565.00
B. Civil Works - - - -
Concrete 21Mpa @ 28days - - - -
Footing 5.70 m3 4,200.00 23,940.00 900.00 5,130.00 5,100.00 29,070.00
Footing Tie Beams 2.52 m3 4,200.00 10,584.00 900.00 2,268.00 5,100.00 12,852.00
Columns 7.70 m3 4,200.00 32,340.00 900.00 6,930.00 5,100.00 39,270.00
Roof beams 5.40 m3 4,200.00 22,680.00 900.00 4,860.00 5,100.00 27,540.00
Slab On Grade - 100mm 19.60 m3 4,200.00 82,320.00 900.00 17,640.00 5,100.00 99,960.00
Rebars Grade 33 12mm diameter - - - -
Footing 53.30 kgs 42.00 2,238.60 12.00 639.60 54.00 2,878.20
Footing Tie Beams 53.30 kgs 42.00 2,238.60 12.00 639.60 54.00 2,878.20
Columns 74.62 kgs 42.00 3,134.04 12.00 895.44 54.00 4,029.48
Roof beams 63.96 kgs 42.00 2,686.32 12.00 767.52 54.00 3,453.84
Rebars Grade 33 10mm diameter - - - -
Footing Tie Beams 44.40 kgs 42.00 1,864.80 12.00 532.80 54.00 2,397.60
Columns 185.00 kgs 42.00 7,770.00 12.00 2,220.00 54.00 9,990.00
Roof beams 37.00 kgs 42.00 1,554.00 12.00 444.00 54.00 1,998.00
Slab On Grade - 100mm 118.40 kgs 42.00 4,972.80 12.00 1,420.80 54.00 6,393.60
Formworks - - - -
Columns 41.8464 m2 620.00 25,944.77 350.00 14,646.24 970.00 40,591.01
Beams 52.62 m2 620.00 32,622.91 350.00 18,416.16 970.00 51,039.07
 Slab On Grade - 100mm 7.20 m2 620.00 4,464.00 350.00 2,520.00 970.00 6,984.00
Scaffolding and supports 28.80 m2 620.00 17,856.00 350.00 10,080.00 970.00 27,936.00
C. Masonry works - - - -
CHB laying - - - -
Walls 183.00 m2 430.00 78,690.00 121.19 22,177.77 551.19 100,867.77
Rebars - - - -
Temperature bars 10mm diameter 384.80 kgs 39.49 15,195.75 11.00 4,232.80 50.49 19,428.55
Plastering - - - -
Walls 366.00 m2 390.00 142,740.00 120.00 43,920.00 510.00 186,660.00
D. Tile works - - - -
Toilet & Bath - - - -
Ceramic Tiles 30 cm x 60 cm 3.60 m2 400.00 1,440.00 121.19 436.28 521.19 1,876.28
Ceramic Tiles 30 cm x 30 cm 12.00 m2 400.00 4,800.00 121.19 1,454.28 521.19 6,254.28
Laboratory - - - -
30cm x 30cm (wall) 9.00 m2 400.00 3,600.00 121.19 1,090.71 521.19 4,690.71
Office - - - -
Ceramic Tiles 30 cm x 60 cm 12.00 m2 400.00 4,800.00 121.19 1,454.28 521.19 6,254.28
- - - -
E. Carpentry Works - - - -
Ceiling Supply and Installation - - - -
Control room 8.00 m2 520.00 4,160.00 120.93 967.44 640.93 5,127.44
Storage 8.00 m2 520.00 4,160.00 120.93 967.44 640.93 5,127.44
Office 8.00 m2 520.00 4,160.00 120.93 967.44 640.93 5,127.44
Living Quarters & Toilet& Bath 5.00 m2 520.00 2,600.00 120.93 604.65 640.93 3,204.65
Cabinet- 3/4 Plyboad wrap with vinyl sheet( Laboratory) 1.00 set 6,500.00 6,500.00 - 6,500.00 6,500.00
Countertop - 3/4 Plyboard with Vinyl wrap 1.00 set 6,500.00 6,500.00 - 6,500.00 6,500.00
F. Doors and Window - - - -
Supply and Install - - - -
D1 - Single swing Solid Core Panel Door (Office);800mm x 2100mm 1.00 sets 5,500.00 5,500.00 900.00 900.00 6,400.00 6,400.00
D2 - Single Swing Hollow Core Flush Door (Pantry)-750mm x 2100mm 1.00 sets 4,000.00 4,000.00 900.00 900.00 4,900.00 4,900.00
D3- Single Swing Hollow Core Flush Door (Living Quarter)-800mm x 2100mm 1.00 sets 4,000.00 4,000.00 900.00 900.00 4,900.00 4,900.00
D4 - Single Swing Hollow Core PVC Door With Louvers (T&B)-700mmx2100mm 1.00 sets 4,000.00 4,000.00 900.00 900.00 4,900.00 4,900.00
D5- Single Swing Hollow Core Flush Door (Lab,Pantry & Storage)-800mmx2100mm 3.00 sets 4,000.00 12,000.00 900.00 2,700.00 4,900.00 14,700.00
D6 - Sliding Door (Storage)-800mmx2100mm 1.00 sets 4,000.00 4,000.00 900.00 900.00 4,900.00 4,900.00
W1 - Analok framed sliding glass window (Office)1500mmx1200mm 3.00 sets 5,300.00 15,900.00 - 5,300.00 15,900.00
W2 - Aluminum framed Jalousie Glass window ( Living Q & Laboratory)-1200mmx1200mm 3.00 sets 4,000.00 12,000.00 - 4,000.00 12,000.00
W3 - Aluminum framed Jalousie Glass window ( T&B)-500mmx600mm 1.00 sets 1,200.00 1,200.00 - 1,200.00 1,200.00
W4 - G.I. Louvered fixed window (Control Panel Room) - 1200mmx600mm 1.00 sets 2,500.00 2,500.00 1,200.00 1,200.00 3,700.00 3,700.00
MWD1 - Double Swing Steel Pipe Framed Mesh Wire Door 1.00 sets 15,000.00 15,000.00 - 15,000.00 15,000.00
MWD2 - Double Swing Steel Pipe Framed Mesh Wire Door 2.00 sets 12,000.00 24,000.00 - 12,000.00 24,000.00
MW1 - Steel Pipe Framed Wire Window 1.00 sets 10,000.00 10,000.00 - 10,000.00 10,000.00
MW2 - Steel Pipe Framed Wire Window 1.00 sets 10,000.00 10,000.00 - 10,000.00 10,000.00
MW3 - Steel Pipe Framed Wire Window 1.00 sets 4,500.00 4,500.00 - 4,500.00 4,500.00
G. Structural works - - - -
Supply and Install 143.00 m2 - 900.00 128,700.00 900.00 128,700.00
Trusses 2.00 sets - - - -
Angular bar 1.5" x 1.5" x 3/16" thk. X 6m 67.00 lengths 420.00 28,140.00 - 420.00 28,140.00
Angular bar 1" x1" x 3/16"thk. X 6m 3.00 lengths 398.00 1,194.00 - 398.00 1,194.00
Purlins- 2" x 4" 162.00 lengths 409.00 66,258.00 - 409.00 66,258.00
Sag rods - 12mm x 6m round bar 46.00 lengths 160.00 7,360.00 - 160.00 7,360.00
Insulation foams double foils 9mm thick 7.66 rolls 1,115.00 8,544.91 - 1,115.00 8,544.91
H. Tinsmintry Works 1.00 lot - - 900.00 900.00 900.00 900.00
G.A. # 26 Pre-Painted Corruated roofing sheet 12.00 m2 1,075.00 12,900.00 - 1,075.00 12,900.00
Ridge roll-8ft 11.70 sets 1,050.00 12,285.00 - 1,050.00 12,285.00
G.A. # Pre - Painted Gutter box type-8ft 24.00 sets 1,350.00 32,400.00 - 1,350.00 32,400.00
Fascia Board 8" Cement Board 3/4" thk.-8ft 24.00 sets 1,150.00 27,600.00 - 1,150.00 27,600.00
I. Painting works - - - -
Walls Semi Gloss Latex Paint Finish 100.00 sq.m. 280 28,000.00 150.00 15,000.00 430.00 43,000.00
 Ceiling Matt Finish 15 sq.m. 280 4,200.00 150.00 2,250.00 430.00 6,450.00
J. Sanitary, Sewage and Plumbing works - - - -
Sanitary System 1.00 lot - - - -
Lavatory with pedestal 1.00 set 6,500.00 6,500.00 950.00 950.00 7,450.00 7,450.00
Water Closet 1.00 set 4,025.00 4,025.00 977.50 977.50 5,002.50 5,002.50
Kitchen Sink(Laboratory) 1.00 set 3,500.00 3,500.00 977.50 977.50 4,477.50 4,477.50
floor drain 3.00 set 35.00 105.00 350.00 1,050.00 385.00 1,155.00
4" diameter Clean out PVC Pipe 4.00 set 450.00 1,800.00 650.00 2,600.00 1,100.00 4,400.00
2" P-trap 3.00 set 50.00 150.00 350.00 1,050.00 400.00 1,200.00
Solvent 1000 cc 7.00 set 650.00 4,550.00 350.00 2,450.00 1,000.00 7,000.00
WYE 4" x 2" 4.00 set 150.00 600.00 350.00 1,400.00 500.00 2,000.00
100mm diameter 45 Deg Elbow 5.00 set 65.00 325.00 350.00 1,750.00 415.00 2,075.00
- - - -
Water System 1.00 lot - - - -
25mm diameter PVC blue pipe 15.00 length 120.00 1,800.00 350.00 5,250.00 470.00 7,050.00
Teflon tape 10.00 set 35.00 350.00 120.00 1,200.00 155.00 1,550.00
Gate Valve 25mm diameter 1.00 set 450.00 450.00 120.00 120.00 570.00 570.00
Flow meter 25mm 1.00 set 1,150.00 1,150.00 120.00 120.00 1,270.00 1,270.00
Check Valve 25mm 1.00 set 450.00 450.00 120.00 120.00 570.00 570.00
12.5mm diameter PVC blue pipe 5.00 length 115.00 575.00 350.00 1,750.00 465.00 2,325.00
Faucet 3.00 set 65.00 195.00 120.00 360.00 185.00 555.00
Tee 25mm x 12.5mm 3.00 set 45.00 135.00 120.00 360.00 165.00 495.00
Tee equal 25mm 5.00 set 45.00 225.00 120.00 600.00 165.00 825.00
Copupling 12.5mm pvc 5.00 set 45.00 225.00 120.00 600.00 165.00 825.00
Elbow 45 deg 12.5mm diameter 7.00 set 45.00 315.00 120.00 840.00 165.00 1,155.00
- - - -
Sewage System 1.00 lot - - - -
Septic Vault - - - -
Foundation - - - -
Concrete 0.56 m3 4,200.00 2,362.50 900.00 506.25 5,100.00 2,868.75
Rebars 140.30 kgs 39.49 5,540.60 11.00 1,543.34 50.49 7,083.95
Formworks 0.54 m2 620.00 334.80 350.00 189.00 970.00 523.80
Side walls - - - -
CHB laying 6" 74.88 pcs 430.00 32,198.40 121.19 9,074.71 551.19 41,273.11
Rebars - 10mm diameter 57.35 kgs 39.49 2,264.75 11.00 630.85 50.49 2,895.60
Plastering 11.52 m2 390.00 4,492.80 120.00 1,382.40 510.00 5,875.20
Manhole cover - - - -
Concrete 0.07 m3 4,200.00 302.40 900.00 64.80 5,100.00 367.20
Rebars 44.40 kgs 39.49 1,753.36 11.00 488.40 50.49 2,241.76
Formworks 0.36 m2 620.00 223.20 286.93 103.29 906.93 326.49
Fittings - - - -
100mm diameter tee equal PVCSP 8.00 set 250.00 2,000.00 350.00 2,800.00 600.00 4,800.00
100mm diameter Clean Out 4.00 set 105.00 420.00 350.00 1,400.00 455.00 1,820.00
Sub -Total IV 997,408.32 426,089.80 1,423,498.12

Prepared by:
LEO SIOBAL
Civil Engineer
Retaining wall

Detail 1 grid -1 grid -2

0.86 30 16 8 24 619.2 620 pcs 12mm diameter

Horizontal bars
12 33.33333 2 1600 267 pcs 12mm diameter
4.2 33.33333 6 1680 280 pcs 12mm diameter

Vertical bars
6 267 1602 534 pcs 12mm diameter

1701 pcs 12mm diameter