Date : Thursday, May 09, 2019

Project : 1.5MLD Water Treatment Plant at Sainz, Mati Davao Oriental (SingleTrains at 1000 NTU)
Location : Lot 182-L, Brgy. Sainz, City of Mati, Davao Oriental
Owner : SBRI
Rev. 1
Subject : Additional Capex

Item No. Description

A SITE DEV WORKS -LOT AREA

1 Clearing and Grubbing
2 Site Grading and Levelling
Perimeter Fence w/ Gate (CHB combination with Cyclone Wire including 4layers
3 barb wire space @ 0.40m)
4 Concrete Access Road and Parking Area (3-m width @ 200mm thk)
5 Site Drainage
6 Gravel Surfacing
Sub -Total B
C CIVIL WORKS - 1.5 MLD WTP (Single Train)
1 Clarifier/Clear Water Tank
a. Excavation
b. Backfill/Compaction
c. Disposal
d. Gravel Bedding
e. Lean Concrete
f. Structural Concrete 24MPa
Slab on grade
Shear Key
Shear Wall 1
Shear Wall 2
Shear Wall 3
Shear Wall 4
Stair Foundation
Stair Column Foundation
Suspended Slab for Clear water Tank

g. Rebars
Slab on grade
Shear Key
Shear Wall 1
Shear Wall 2
Shear Wall 3
Shear Wall 4
Stair Foundation
Stair Column Foundation
Suspended Slab for Clear water Tank
 h. Formworks
Shear Wall 1
Shear Wall 2
Shear Wall 3
Shear Wall 4
Suspended Slab for Clear water Tank

i. Interior Waterproofing
Slab on grade
Shear Wall 1
j. Exterior Waterproofing (Clear Water Tank Roof Slab)
Suspended Slab for Clear water Tank
k. PVC Waterstop

l. Exterior Painting
m. Exterior Plastering
n. Guard Railings & Steel Grating for Catwalk(40mm Pipe-Epoxy Painted)
o. Stairs (Steel-Epoxy Painted)

Operation Bldg ( Intermediary Tank, Booster house, Cntrol Room,

2 Office, Genset Room, Sto., Quarters and Filtration house)
a. Excavation
Column Footing
Intermediary Tank

b. Backfill/Compaction
c. Disposal
d. Gravel Bedding
Column Footing
Intermediary Tank

e. Lean Concrete
f. Structural Concrete 24MPa
Column footing
Footing Tie Beam/Grade Beam
Slab on grade Operation Bldg.

Slab on grade Intermediary Tank

Suspended Slab Intermediary Tank
Columns Intermediary
Footing to Slab
PC
Columns Operation Bldg.
Footing to Slab
SOG to Roof Beams

Roof Beams
Shear Wall

g. Rebars
Column footing
 Footing Tie Beam/Grade Beam
Slab on grade Operation Bldg.

Slab on grade Intermediary Tank

Suspended Slab Intermediary Tank
Columns Intermediary
Footing to Slab
PC
Columns Operation Bldg.
Footing to Slab
SOG to Roof Beams

Roof Beams
Shear Wall

h. Formworks
Footing Tie Beam/Grade Beam
Suspended Slab Intermediary Tank
Columns Intermediary
Footing to Slab
PC
Columns Operation Bldg.
Footing to Slab
SOG to Roof Beams

Roof Beams
Shear Wall

i. Supply & Installation of Steel Roof framing including Prepainted Ga.24

Roofing Sheets w/ Insulator

j. Masonry Works
Architectural Works
Operation Bldg.
CHB laying
Plastering works
Tile Works
Ceiling Finishes
Doors & Windows
D1
D2
D3
D4
D5
D6
W1
W2
W3
W4
MWD1
 MWD2
MW1
MW2
MW3

Painting
Walls Semi Gloss Latex Paint Finish
Ceiling Matt Finish
Railings and Hanrail epoxy paint finish

j. Exterior Waterproofing (Intermediary TankDeck Slab)

k. PVC Waterstop

3 Sludge Canal/Lagoon,Drain Vault

a. Excavation
b. Backfill/Compaction
c. Disposal
d. Gravel Bedding
e. Structural Concrete 24MPa
f. Rebars
g. Formworks
h. Riprap Works w/ Drains

4 Filter Slab/ Drying Bed (Open Field)

a. Excavation
b. Backfill/Compaction
c. Disposal
d. Gravel Bedding
e. Lined Canal - 6" CHB
f. Lean Concrete
g. Structural Concrete 21Mpa
h. Rebars
i. Formworks
Sub -Total D
D Mechanical Works
1 Impounding Reservoir Slide Gate and Screen
Slide Gate
Weir Penstock(Silt and Mud Protection)

2 Intake Submersible Pump assembly

Submersible Sewage Pump 7.5 HP, 15 meter head, 1500 cu. Mtrs/day
CI Reducer, concentric, Flange Type 80 X100mm
CI flange, weld type, 4-bolt hole 100 mm
CI Elbow 100 mm X 90 deg
Gate Valve,Flange Type 100 mm
Check Valve, flange Type 100 mm
Manifold 150 X 100 mm
Ci, Blind Flange 150 mm
GI Pipe, sch 40 100 mm
Weir penstock gate 1st gate
 Slide gate 2nd gate
Slide Screen

3 Intake to Process Tank Piping

CI Elbow 150 mm X 90 deg
Gate Valve,Flange Type 150 mm
Check Valve, flange Type 150 mm
Wye Strainer, flange Type 150 mm
Magnetic Flow Meter, flange Type 150 mm
Static Mixer, flange Type 150 mm
CI flange, weld type, 12-bolt hole 150 mm
CI Tee, Flange Type 150 mm
Butterfly Valve,Flange Type 150 mm
Dismantling Joint 150 mm
GI Pipe, sch 40 150 mm

4 Process tank
Agitator
Lamellas
Lamellas Frame
Overflow Weir (trough)
Sludge Pump 2 HP
Backwash Pump 2HP, Single Phase
Transfer Pump 10 HP, 40 meter head
SS Pipe 150 mm x 6 mtrs.
SS Slip-on flange, weld type, 8-bolt hole 150 mm
Pipe and fitting 150 mm (tee and Elbow)
Valves 150 mm
Magnetic Flow Meter, flange Type 150 mm (Backwash of filter)

5 Feed Pumps going to Filter

Triplex Feed Pumps
GI Pipe 250mm, sch 40
CI flange 250mm, weld type, 12-bolt hole
Butterfly Valve 250mm,Flange Type
Check Valve 250mm, flange Type
CI 250mm Elbow
Gate Valve,Flange Type
Manifold
CI Reducer, Concentric, Flange Type
CI Reducer, Concentric, Flange Type
CI Reducer, Concentric, Flange Type
Flexible/expansion rubber Joint, flange type
Flexible/expansion rubber Joint, flange type
Support materials
Magnetic Flow Meter, flange Type (After booster)

6 Booster Pump assembly to distribution

Triplex Booster Pump Including Control panel and Bladder Tank
GI Pipe, sch 40
 CI flange, weld type, 8-bolt hole
Gate Valve,Flange Type
Check Valve, flange Type
CI Reducer, Concentric, Flange Type
Flexible/expansion rubber Joint, flange type
CI Tee, Flange Type
CI Elbow
CI flange, weld type, 12-bolt hole
GI Pipe, sch 40
Support materials

7 Others:
Chemical Adhevise For Anchor Bolt With Caulking Gun
Hexagonal Head Bolt and nuts, Hot deep GI
Rubber Gasket

Sub -Total E
E Electrical Works
1 General Requirements
Mobilization & Demobilization
Temporary Facilities

2 Panel Boards and Breakers

MAIN DISTRIBUTION PANEL BOARD 230V, 3 PHASE in NEMA 1 Enclosure

complete with Power Meter, Indicating Lights, Neutral & Grounding Bus.

1 - 350AT, 3P, Manual Transfer Switch (MAIN) Breaker Type. 18KAIC (minimum)
1 - 150AT, 3P, MCCB
1 - 100AT, 3P, MCCB
2 - 60AT, 3P, MCCB
2 - 30AT, 3P, MCCB

MAIN BREAKER 350AT, 3P, 230V, in NEMA 3R Enclosure complete with

Neutral & Grounding Bus.

DISTRIBUTION PANEL BOARD 230V, 3 PHASE MAIN, 1 PHASE BRANCH

CIRCUITS (BALANCE) in NEMA 1 Enclosure complete with Neutral &
Grounding Bus. Bolt On Type.
1 - 60AT, 3P, Main Breaker

1 2 - 20AT, 2P, Circuit Breaker

3 Main Feeder
80mm2 THHN/THWN Cu. Wire
30mm2 THHN/THWN Cu. Wire (Green)
80mm2 Terminal Lugs
3" dia. PVC Pipe
3" dia. PVC Long Elbow
3" dia. PVC Adaptor
 3" dia. Entrance Cap
3" dia. RSC Pipe
3" dia. RSC Bushing
3" dia. RSC Lock Nut
3 Spool Insulators
Metal Wire Gutter (1.6 x 0.6 x 0.4)
Manholes
Cable Trench

4 Intake
14mm2 THHN/THWN Cu. Wire
5.5mm2 THHN/THWN Cu. Wire (Green)
5.5mm2 Submersible Cable /4C
14mm2 Terminal Lugs
5.5mm2 Terminal Lugs
1.5" dia. PVC Pipe
1.5" dia. PVC Long Elbow
1.5" dia. PVC Adaptor

5 Booster
60mm2 THHN/THWN Cu. Wire
14mm2 THHN/THWN Cu. Wire (Green)
22mm2 THHN/THWN Cu. Wire
8.0mm2 THHN/THWN Cu. Wire (Green)
60mm2 Terminal Lugs
22mm2 Terminal Lugs
14mm2 Terminal Lugs
8.0mm2 Terminal Lugs
2" dia. PVC Pipe
2" dia. PVC Long Elbow
2" dia. PVC Adaptor
GI C-Farlin 2" x 8" x 20' GA #24
GI Sheet 4' x 8' GA#24

6 WTP
6.a FLOC. AGITATORS
5.5mm2 TW Cu. Multi Core Cable / 3C
5.5mm2 Terminal Lugs
1" dia. PVC Pipe
1" dia. PVC Long Elbow
1" dia. PVC Adaptor
GI C-Farlin 2" x 8" x 20' GA #24
GI Sheet 4' x 8' GA#24

6.b BACK WASH PUMP

5.5mm2 TW Cu. Multi Core Cable / 3C
5.5mm2 Terminal Lugs
1" dia. EMT Pipe
 1" dia. EMT Long Elbow
1" dia. EMT Coupling
1" dia. EMT Connector

6.c DOSING PUMPS

3.5mm2 TW Cu. Multi Core Cable / 3C
3.5mm2 Terminal Lugs
1" dia. PVC Pipe
1" dia. PVC Long Elbow
1" dia. PVC Adaptor
1 Gang outlet w/ ground

6.d SLUDGE PUMPS

5.5mm2 TW Cu. Multi Core Cable / 3C
5.5mm2 Terminal Lugs
1" dia. PVC Pipe
1" dia. PVC Long Elbow
1" dia. PVC Adaptor

6.e CHEMICAL AGITATORS

3.5mm2 TW Cu. Multi Core Cable / 3C
3.5mm2 Terminal Lugs
1" dia. PVC Pipe
1" dia. PVC Long Elbow
1" dia. PVC Adaptor

6.f SLUDGE TRANSFER PUMP

8.0mm2 TW Cu. Multi Core Cable / 4C
8.0mm2 Terminal Lugs
1" dia. PVC Pipe
1" dia. PVC Long Elbow
1" dia. PVC Adaptor

7 Operations Building & Perimeter Lightings

Perimeter Lightings 100W LED
Surface Mounted Fluorescent Louver Fixture LED 2 x 24W Tube
Recessed Mounted Fluorescent Louver Fixture LED 2 x 24W Tube
Recessed Mounted Downlight Fixture w/ Bulb LED 18W
Emergency Lights
2 Gang Switch
1 Gang Switch
2 Gang Outlet w/ grounding
1 Gang Outlet w/ grounding
3.5mm2 THHN/THWN Cu. Wire
2.0mm2 THHN/THWN Cu. Wire (GREEN)
1/2" dia. PVC Pipe
1/2" dia. Long Elbow
1/2" dia. Adaptor
1/2" dia. EMT Pipe
 1/2" dia. EMT Long Elbow
1/2" dia. EMT Coupling
1/2" dia. EMT Connector
PVC Junction Box
PVC Utility Box
Metal Junction Box
Stainless Full Thread Rod

8 Consumables

9 GROUNDING SYSTEM
Grounding Frame with 30mm bare copper wire & other soil materials
Grounding Rod 20mm dia x 3m long
30mm2 Bare Copper Wire
Cadweld

10 GENERATOR SET
150kVA GENERATOR SET, 230V, 3PHASE, SILENT TYPE
80mm2 THHN/THWN Cu. Wire
30mm2 THHN/THWN Cu. Wire (Green)
80mm2 Terminal Lugs
3" dia. PVC Pipe
3" dia. PVC Long Elbow
3" dia. PVC Adaptor

11 POWER UTILITY CONNECTION

Primary Line Extension & Conversion
Transformer 50kVA 230V 60Hz
Metering System & Transformer Installation/Materials

Sub -Total F
G. INSTRUMENTATION AND CONTROL

INSTRUMENTS
1 Inlet flow meter E+H Promag W 400 , 5W4C2H , DN200 , 8"
2 Outlet Flow meter E+H Promag W 400 , 5W4C3H , DN300 , 12"
3 In-line Turbidity Meter E+H Turbimax CUS52D
4 Sludge Level Meter E+H CUC101

5 Chlorine AND Ph Analyzer

Display and Configuration Panel E+H Liquiline CM442
Signal Cable - Memosens for Ph and Chlorine E+H CYK10 Proprietary Cable
Electrode [Chlorine] E+H Chloromax CCS 142D
Electrode [pH] E+H PH CPS16D

6 Level Meter
Level Sensor , Magnetic and Float Switch w/ contact relays E+H Liquipoint T
FTW31 - 5 Channel
Level Sensor , Magnetic and Float Switch w/ contact relays E+H Nivotester
FTW325 - 5 Contacts
 7 Intake Panel, 7.5HP

Completely wired in NEMA12 powder-coated metal enclosure,Circuit

Breakers,TOR , Timer , Control Relay , 5 Liquid Level relay w/ electrodes ,
Potential Transformer , Auto/Semi-automatic/Manual Selector Switch ,
Illuminated Pushbuttons, Pilot Indicating Lights/Annunciator ,Exit Filters,
Emergency Stop Button, Fault Acknowledge/Reset Button, Smart Relay
(Micro Automation)

8 Booster Panel, 20HP

Completely wired in NEMA12 powder-coated metal enclosure,Circuit
Breakers,TOR , Timer , Control Relay , 5 Liquid Level relay w/ electrodes ,
Potential Transformer , Auto/Semi-automatic/Manual Selector Switch ,
Illuminated Pushbuttons, Pilot Indicating Lights/Annunciator ,Exit Filters,
Emergency Stop Button, Fault Acknowledge/Reset Button, Smart Relay
(Micro Automation)

9 WTP Panel

Completely wired in NEMA12 powder-coated metal enclosure,Circuit

Breakers for control and instruments,TOR , Timer , Control Relay , 5 Liquid
Level relay w/ electrodes , Potential Transformer , Selector Switches , Pilot
Indicating Lights/Annunciator ,Exit Filters, Emergency Stop Button, Fault
Acknowledge/Reset Button, UPS , Rectified Switching Power Supply , LED
Beacon light, Smart Relay (Micro Automation)

10 Set Assembly for Chemical Sumitomo Cyclo

11 Set Assembly for WTP Sumitomo Cyclo

Set Assembly for Chemical Grundfos, DMX 21 - 50 AT3 PV-RL /T /T -X -G 1 A7 X

12 E0
13 Day Tank Level Sensor Yokogawa, Vegason 62

ph [ACID], ph[BASE], Polymer, PAC Set Assembly PTFE - Fabricated [Chemical

14 Tank] - 18"x65"
15 Chlorine Set Assembly Fiber Glass - Fabricated [Chemical Tank] - 14"x52"

Sub -Total G
H. Water Filtration System
1 Filtration (MMF)
FRP tanks, complete with inlet-outlet distributors; 1-in port for air release
valve; & manholes(63in x 86in, 150 psi, 100-mm in & out threaded
connectors S-80 pipes )
Top Strainer
Bottom Strainer
CI Butterfly valves 250mm
CI Butterfly valves 150mm
Air release valve 25mm
Vacuum breaker 1 in thread
GI bolts and nuts 5/8in x 3in
GI bolts and nuts 5/8in x 5in
GI plain washers 5/8in
 Flexible/expansion rubber joint, flange type 250mm
SS304 plain washers for strainers 5/32in
S80 PVC gray 90deg elbow, socket type 150mm
S80 PVC gray 45deg elbow, socket type 250mm
S80 PVC gray 90deg elbow, socket type 250mm
S80 PVC gray flange, socket type 8 bolt holes, 150mm
S80 PVC gray flange, socket type 8 bolt holes, 250mm
S80 PVC gray tee, socket type 150mm
S80 PVC gray tee, socket type 250mm
S80 PVC gray tee, socket type 350mm
S80 PVC gray bushing reducer, socket type 250mm x 200mm
S80 PVC gray bushing reducer, socket type 200mm x 150mm
S80 PVC gray bushing reducer, socket type 350mm x 300mm
S80 PVC gray bushing reducer, socket type 300mm x 250mm
S80 PVC gray pipe 350mm
S80 PVC gray pipe 250mm
S80 PVC gray pipe 150mm
Pipe threading job (machine shop) 150mm
SS 304 ball valve 1/4in
SS 304 nipple 1/4in x 2in
SS 304 90deg elbow 1/4in
Pressure gauge, 2in dial face 100psi, 1/4in
France coupling 1in
SS 304 nipple 1in x 2in
GI bushing reducer 1in x 3/4in
Plastic saddle clamp 6in x 1in
PVC blue pipe 1/2in
PVC blue tee 1/2in
PVC blue elbow 1/2in
Cable ties
Teflon
Coarse Sand # 3
Pipe solvent 711 PVC weld-on brand, Gray color

2 Steel brackets and supports

Angle Bars 2in x 1/4in
Flat Bar 1in x 1/4in
Welding Rod 6013
Bolts and Nuts 3/8in x 1in
Speed Cutter Blade 14in
Grinding disc 4in
Cutting disc 4in
Drill Bit 11/64
Drill Bit 3/16
Drill Bit 1/4
Drill Bit 3/8
Metal Primer
Paint Thinner
Baby Roller 2in
Paint Brush 2in
 QDE Royal Blue
Sub - Total H
H. PIPELAYING WORKS - Raw Water Line Intake to WTP only
1 Raw Water Pipeline - From Intake to WTP
a. Pipelaying 150mm Steel Pipe and Installation of Fittings (Supply and Install -
Buried)
Sub - Total H
I. Others
1 Testing and Commissioning
Sub - Total I

J. Materials Shipping Cost

Sub - Total J

TOTAL COST
ngleTrains at 1000 NTU)

Qty.Take Off
No. Of Sets/Pcs. Length Width Depth Area/Volume

1.00 1,071.00
1,071.00 0.65

1.00 135.00
1.00 3.00 317.00
68.97
1.00 0.05 37.70

0.50 13.76 8.90 0.96 58.78

0.50 5.88
52.90
0.50 13.76 8.90 0.50 30.62
0.50 13.76 8.90 0.10 6.12

0.50 13.76 8.90 0.30 18.37

0.50 6.15 4.00 0.50 3.08
1.00 17.11 0.25 4.40 18.82
0.50 6.15 0.25 2.50 1.92
1.50 6.15 0.25 5.16 11.90
0.50 8.16 0.25 4.59 4.68
0.50 1.15 1.20 0.20 0.14
2.00 0.25 0.25 0.20 0.03
0.50 1.40 5.65 0.15 0.59
59.53

0.50 13.76 8.90 0.30 18.37

0.50 6.15 4.00 0.50 3.08
1.00 17.11 0.25 4.40 18.82
0.50 6.15 0.25 2.50 1.92
1.50 6.15 0.25 5.16 11.90
0.50 8.16 0.25 4.59 4.68
0.50 1.15 1.20 0.20 0.14
2.00 0.25 0.25 0.20 0.03
0.50 1.40 5.65 0.15 0.59
 2.00 17.11 1.00 4.40 150.57
1.00 6.15 1.00 2.50 15.38
3.00 6.15 1.00 5.16 95.20
1.00 8.16 1.00 4.59 37.45
0.50 1.40 5.65 1.00 3.96
302.55

0.50 13.76 1.00 8.90 61.23

1.00 17.11 1.00 4.40 75.28

0.50 1.40 5.65 1.00 3.96

1.50 17.11 1.00 2.00 51.33

0.50 17.11 1.00 4.50 38.50
0.50 17.11 1.00 4.50 38.50
1.00

9.00 1.00 1.00 0.30 2.70

1.00 14.00 10.00 3.35 469.00
471.70
47.17
424.53

9.00 1.00 1.00 0.10 0.90

1.00 14.00 10.00 0.50 70.00
70.90
1.00 14.00 10.00 0.10 14.00

9.00 1.00 1.00 0.30 2.70

1.00 132.00 0.25 0.30 9.90
1.00 15.00 4.00 0.10 6.00
1.00 8.00 3.00 0.10 2.40
1.00 14.00 10.00 0.35 49.00
1.00 12.00 8.00 0.15 14.40

3.00 0.30 0.30 2.70 0.73

13.00 0.30 0.30 2.70 3.16

9.00 0.30 0.30 0.70 0.57

9.00 0.30 0.30 2.70 2.19

1.00 132.00 0.25 0.30 9.90

2.00 20.00 2.70 0.25 27.00
127.94

9.00 1.00 1.00 0.30 2.70

 1.00 132.00 0.25 0.30 9.90
1.00 15.00 4.00 0.10 6.00
1.00 8.00 3.00 0.10 2.40
1.00 14.00 10.00 0.35 49.00
1.00 12.00 8.00 0.15 14.40

3.00 0.30 0.30 2.70 0.73

13.00 0.30 0.30 2.70 3.16

9.00 0.30 0.30 0.70 0.57

9.00 0.30 0.30 2.70 2.19

1.00 132.00 0.25 0.30 9.90

2.00 20.00 2.70 0.25 27.00

1.00 132.00 0.25 0.60 112.20

1.00 12.00 8.00 1.00 96.00

3.00 0.60 0.60 2.70 9.72

13.00 0.60 0.60 2.70 42.12

9.00 0.60 0.60 0.70 7.56

9.00 0.60 0.60 2.70 29.16

1.00 132.00 0.25 0.60 112.20

2.00 20.00 2.70 1.00 108.00

2.00 3.00 7.18 1.00 43.08

4.00 7.00 7.18 1.00 201.04
244.12

2.00 544.50 486.70

14.00 17.00 238.00

1.00 0.80 2.10 1.68

1.00 0.75 2.10 1.58
1.00 0.80 2.10 1.68
1.00 0.70 2.10 1.47
3.00 0.80 2.10 5.04
1.00 0.80 2.10 1.68
3.00 1.50 1.20 5.40
3.00 1.20 1.20 4.32
1.00 0.60 0.60 0.36
1.00 0.60 1.20 0.72
1.00 2.50 3.25 8.13
2.00 2.50 2.70 13.50
1.00 2.56 2.10 5.38
1.00 2.70 2.10 5.67
1.00 0.60 2.00 1.20
57.80

516.96
1.00 12.00 8.00 1.00 96.00
96.00
1.00 12.00 8.00 1.00 96.00
2.00 20.00 2.00 1.00 80.00

3.00 3.00 2.00 18.00

1.80
16.20
3.00 3.00 0.40 3.60
3.30

3.00 3.00 2.00 18.00

1.80
16.20
3.00 3.00 0.40 3.60
2.00 20.00 1.00 0.50 20.00
3.00 3.00 0.10 0.90
AIC (minimum)
 Qty Unit MATERIALS
Unit Cost Amount

1,071.00 sqm
1,071.00 sqm
135.00 lm
317.00 sqm
68.97 lm
37.70 cum

58.78 cum
5.88 cum
52.90 cum
30.62 cum
6.12 cum
59.53 cum

7,467.14 kgs
135.00 2,479.90
135.00 415.13
120.00 2,258.52
120.00 230.63
120.00 1,428.03
120.00 561.82
80.00 11.04
80.00 2.00
135.00 80.09
7,467.14
 302.55 sqm

135.00 533.93

136.52 sqm

3.96 sqm

51.33 lm

38.50 sqm
38.50 sqm
33.92 Lm
18.00 Lm

408.00 cum

47.17 cum
424.53 cum
70.90 cum

14.00 cum
127.94 cum

14,307.86 kgs
80.00 216.00
150.00 1,485.00
80.00 480.00
80.00 192.00
80.00 3,920.00
134.00 1,929.60
-
200.00 145.80
110.00 347.49
-
200.00 113.40
110.00 240.57
-
120.00 1,188.00
150.00 4,050.00
14,307.86
516.96 sqm

244.12 sq.m

214.45 Sq.m
486.70 Sq.m
31.26 Sq.m
238.00 Sq.m

1.00 Sets
1.00 Sets
1.00 Sets
1.00 Sets
3.00 Sets
1.00 Sets
3.00 Sets
3.00 Sets
1.00 Sets
1.00 Sets
1.00 Sets
 2.00 Sets
1.00 Sets
1.00 Sets
1.00 Sets

486.70 sqm
238.00 sqm
96.00 lm

96.00 sqm
80.00 lm

18.00 cum
1.80 cum
16.20 cum
3.60 cum
3.30 cum
495.00 kgs
24.00 sqm
12.00 cum

18.00 cum
1.80 cum
16.20 cum
3.60 cum
20.00 sqm
0.90 cum
3.30 cum
495.00 kgs
12.00 sqm

- lot
- lot
- lot

1.00 lot
3.00 pcs
3.00 pcs
12.00 pcs
3.00 pcs
3.00 pcs
3.00 pcs
1.00 set
2.00 pcs
3.00 pcs
1.00 lot
1.00 lot
1.00 lot

1.00 lot
8.00 pcs
1.00 pc
1.00 pc
1.00 pc
1.00 pc
1.00 pc
16.00 pcs
2.00 pcs
2.00 pcs
2.00 pcs
4.00 pcs

1.00 lot
2.00 Lot
1.00 Lot
1.00 Lot
6.00 Pcs
2.00 pcs
2.00 set
- lot
4.00 pc
6.00 pcs
1.00 lot
1.00 lot
1.00 pcs

1.00 lot
- Lot
3.00 Lot
18.00 Lot
3.00 Pcs
3.00 Pcs
9.00 Pcs
- Pcs
1.00 Pcs
- Pcs
- Pcs
- Pcs
- pc
- pc
1.00 pc
1.00 pc

1.00 lot
3.00 Lot
2.00 Pcs
 12.00 Pcs
6.00 Pcs
3.00 Pcs
6.00 Pcs
6.00 Pcs
6.00 Pcs
4.00 Pcs
12.00 Pcs
3.00 Pcs
1.00 Lot

20.00 pcs
1,500.00 pcs
3.00 roll

1.00 lot
1.00 lot

1.00 assy

1.00 assy

1.00 assy

252.00 mtrs
84.00 mtrs
6.00 pcs
26.00 pcs
6.00 pcs
8.00 pcs
 2.00 pcs
2.00 pcs
6.00 pcs
12.00 pcs
1.00 set
2.00 pcs
4.00 assy
20.00 lm

18.00 mtrs
6.00 mtrs
210.00 mtrs
6.00 pcs
25.00 pcs
64.00 pcs
15.00 pcs
15.00 pcs

45.00 mtrs
15.00 mtrs
60.00 mtrs
20.00 mtrs
6.00 pcs
18.00 pcs
2.00 pcs
6.00 pcs
5.00 pcs
2.00 pcs
2.00 pcs
2.00 pcs
1.00 pcs

110.00 mtrs
12.00 pcs
28.00 pcs
6.00 pcs
10.00 pcs
3.00 pcs
2.00 pcs

50.00 mtrs
6.00 pcs
15.00 pcs
 10.00 pcs
15.00 pcs
4.00 pcs

160.00 mtrs
12.00 pcs
40.00 pcs
10.00 pcs
10.00 pcs
4.00 pcs

100.00 mtrs
12.00 pcs
30.00 pcs
6.00 pcs
6.00 pcs

180.00 mtrs
12.00 pcs
45.00 pcs
10.00 pcs
10.00 pcs

70.00 mtrs
8.00 pcs
22.00 pcs
6.00 pcs
6.00 pcs

9.00 pcs
8.00 pcs
8.00 pcs
22.00 pcs
7.00 pcs
2.00 set
8.00 set
34.00 set
6.00 set
7.00 box
2.00 box
100.00 pcs
50.00 pcs
50.00 pcs
30.00 pcs
 15.00 pcs
30.00 pcs
20.00 pcs
40.00 pcs
55.00 pcs
20.00 pcs
5.00 pcs

1.00 Lot

1.00 assy
9.00 pcs
90.00 mtrs
9.00 units

1.00 unit
40.00 mtrs
14.00 mtrs
12.00 pcs
4.00 pcs
4.00 pcs
4.00 pcs

700.00 mtrs
3.00 units
1.00 lot

- pc
- pc
1.00 pc
1.00 pc

1 pc
1 pc
1 pc
1 pc

3 pcs

8 pcs
1 lot

1 lot

1 lot

4 pcs
2 pcs

4
pcs
4 pcs

4 pcs
2 pcs

1.00 lot
8.00 pcs

8.00 sets
8.00 sets
10.00 pcs
44.00 pcs
8.00 pcs
16.00 pcs
50.00 pcs
460.00 pcs
510.00 pcs
 4.00 pcs
2,880.00 pcs
46.00 pcs
8.00 pcs
5.00 pcs
90.00 pcs
20.00 pcs
50.00 pcs
16.00 pcs
- pcs
16.00 pcs
16.00 pcs
- pcs
- pcs
- pcs
8.00 pcs
8.00 pcs
8.00 sets
16.00 pcs
32.00 pcs
8.00 pcs
16.00 pcs
16.00 pcs
16.00 pcs
8.00 pcs
24.00 pcs
8.00 pcs
8.00 pcs
16.00 pcs
40.00 pcs
30.00 pcs
518.00 bags
8.00 quartz

1.00 lot
30.00 pcs
6.00 pcs
5.00 kgs
200.00 pcs
2.00 pcs
2.00 pcs
2.00 pcs
1.00 pcs
1.00 pcs
1.00 pcs
1.00 pcs
1.00 gal
1.00 gal
2.00 pcs
2.00 pcs
3.00 gal

15.00 lm

1.00 lot

1.00 lot
 LABOR Unit Cost Total Amount
Unit Cost Amount
Operation Building

Excavation works

Footings
Tie Beams