Sie sind auf Seite 1von 20

Namer of the Project: Consultancy Services for Preparation of DPR For Elevated Corridor from Km 7/300 Chettikulam to Km 36/430

at Natham of Madhurai to Natham Road of NH - 785 UNDER Bharatmala


Scheme
Exces Cost Unit of
Total Cost Cost (per Normative Normative Cost Extra Cost (per Extra Cost Benchmark
Description of Works Cost Measure per Unit
( Rs/CR) km) (Rs/ Cr) per Km Km) in Cr Cost per Unit Comments
(Rs/Cr) ment (Rs/Unit)
1 2 3 4 5 6 7 8 9 10

Length of Road ( 29.39 Kms) 29.390


Less Length of Over Bridge/ Under Bridge/Flyover (1.1289 Km) 1.129
Length of Effective Road (28.261 Km) 28.261

A ROAD WORKS
Bitumen 62.47 2.13 62.47 0.00 KM 2.13 0.00 0.00 2.13
Site Clearance 0.86 0.03 0.86 0.00 KM 0.03 0.00 0.00 0.03
Earth work 42.52 1.45 42.52 0.00 KM 1.45 0.00 0.00 1.45
Others (GSB & WMM) 46.54 1.58 46.54 0.00 KM 1.58 0.00 0.00 1.58
Service Road (1480)*2=2960 m , Slip Road (7830)*2=15660 m
Bitumen 17.37 0.59 0.00 17.37 KM 0.00 0.59 17.37 17.37
Site Clearance 0.15 0.01 0.00 0.15 KM 0.00 0.01 0.15 0.15
Earth work 6.66 0.23 0.00 6.66 KM 0.00 0.23 6.66 6.66
Others (GSB & WMM) 12.44 0.42 0.00 12.44 KM 0.00 0.42 12.44 12.44
B Structural Works
Major Bridges 0.00 0.00 0.00 0.00 SQM 0.00 0.00
Minor Bridges-13 Nos 43.93 1.49 43.93 0.00 Sqm 1.55 0.00
VUP/LVUP/PUP 14.80 0.50 0.00 14.80 SQM 0.00 0.50 14.80
Gradeseperator (4.50 Crs) and Overpass (23.408 Crs) 27.91 0.95 0.00 27.91 SQM 0.00 0.95 27.91
ROB/ RUB
Culverts :Box/Pipe 34.03 1.16 34.03 0.00 No. 1.16 0.00
Repair & Rehabilitation of Existing Bridges 0.00 No. 0.00 0.00
C DRAINS (length =3.673*2=7.346 Km.) 4.61 0.16 0.00 4.61 KM 0.00 0.16 4.61 4.61

D BUS BAYS & Bus Shelters 4.42 0.15 4.42 0.00 KM 0.15 0.00
E TRUCK LAY BYES & Rest Areas 7.84 0.27 7.84 0.00 No. 0.27 0.00 0

F TOLL PLAZA 13.44 0.46 13.44 0.00 No. 0.46 0.00 0

G PROTECTIVE WORK 28.76 0.98 0.00 28.76 KM 0.00 0.98 28.76

RE Wall (Total cost including earth work, RE wall cost, Geo Textiles
H 85.81 2.92 0.00 85.81 Sqm 0.00 2.92 85.81
etc)+ Extra Cost due fourlane to sixlane approaches

I OTHERS (Junctions Improvement ) 6.70 0.23 6.70 0.00 0.23 0.00 0.00

J Road Furniture 19.45 0.66 19.45 0.00 0.66 0.00 0

Miscellaneous (lightings and Rainwater harvesting pit , Temporary


K 3.05 0.10 3.05 0.00 0.11 0.00 3.05
Diversion, etc)
Total Civil Cost (I + II) 483.77 16.46 285.25 198.51 9.77 6.76
Other centages 72.57 2.47 42.79 29.78 1.47 1.01 0 -
Total 556.34 18.93 328.04 228.29 11.24 7.77 0 -

Nomative Cost as per B. K Chaturvedi Report (Rs. in Crore/Km) 12.508 (2017-18 Normative Cost)
Extra cost
1. Pavement Quantities for Six lane approaches Length
ROB 6787
VUP/LVUP 800
Forest 771
Bridge Area 7080
BC DBM WMM GSB
ROB 1900.36 4513.355 11877.25 9501.8
VUP/LVUP 224 532 1400 1120
Forest 92.52 219.735 578.25 462.6
Approach @ Bridges 283.2 672.6 1770 1416
Total Quantity 2500.08 5937.69 15625.5 12500.4
Rates 8470 7510 1779 1616
21175677.6 44592052 27797765 20200646
2.11756776 4.4592052 2.7797765 2.0200646
0.0753556 0.1586849 0.0989209 0.0718859

2. Earthwork Quantities @ Approaches of Grade Separators


L B D Quantity
ROB Approaches 6787 31 4.25 894187.25
VUP/LVUP 800 31 4 99200
Forest location 771 30 1 23130

BILL NO : 8
PROTECTIVE WORKS
Total
Description Total Qty Unit Rate
Amount
Earthwork inavg
a excavation
avg
a of foundations for structures in
all kinds of vsoil including
v all leads & lifts dewatering as
per drawinggand Technical
g Specification Clause 304.

46789.85 Cum 42 1965174

Providing and laying filter media behind the retainingwall


with well packed material to the specified thickness with
smaller size towards the soil and bigger size towards the
wall complete with all leads and lifts as per drawings and
Technical Specification

6528.82 Cum 1779 11614764

Plain Cement Concrete / Reinforced Cement Concrete


in foundation / leveling course excluding reinforcement
complete as per drawings and Technical Specifications
Sections 1500, 1700 and 2100.

3264.41 Cum 4550 14853057

Plain Cement concrte / Reinforced cement concrete M-


25 grade including centering & shutting but excluding the
cost of reinforcement, all complete as per drawing and
Techinical Specification Sections 1500 & 1700.

21545.46 Cum 5572 120051304

Supplying, fixing and placing TMT / HYSD (Fe 415) bar


reinforcement complete as per drawings and Technical
Specification Section 1600.
2154.55 MT 50060 107856573

Providing 100mm dia weep holes in retaining walls etc.


complete as per drawings and Technical Specifications
Clause 2706.
2176.27 Rm 196 426550

Cost for Protective Works ###


SG
23754.5
2800
1156.5
3540
31251
436
13625436 127391576.4 12.73916
1.3625436 12.73915764 14.26786
0.04848737
4533346.728
0.453334673 Per Km

Rate
265 236959621
265 26288000
265 6129450
269377071
9586031.502
0.95860315 Per Km

1.007090521

396768647.7

26.93770713
30.17023198
ABSTRACT OF COST ESTIMATE
TOTAL COST IN CR.
S.NO ITEM DESCRIPTION
Flexible Pavement
A Civil Construction Cost
1 Highway works (MCW) 1523961669.44
2 Service roads 366178330.56
3 Junctions 67000000.00
4 Bus Bays & Shelters 44217600.00

RE Wall (Total cost including earth work, RE wall cost, Geo


5 858144000.00
Textiles etc)+ Extra Cost due fourlane to sixlane approaches

6 Gradeseperator (4.50 Crs) and Overpass (23.408 Crs) 279104000.00


7 Major Bridge 0.00
8 Minor Bridges 439264000.00
9 Underpasses 147952000.00
10 CD works 340256000.00
11 Drains 46144000.00
12 Trucklay byes & Rest Areas 78400000.00
13 Tollplaza 134400000.00
14 Protective Works 287616000.00
15 Road Furniture 194544000.00
Miscellaneous (lightings and Rainwater harvesting pit
16 30475200.00
,Temporary Diversion, etc)
Total Civil Construction Cost 483.77
A
(on which project would be bid out)
B Centage Charges
1 Authority Engineer Charges @ 2 % of (A) 9.68
Maintenance during DLP (4 years) payable to Contractor @
2 24.19
5% of (A)
3 5% per year of (A) as per phasing Price Excalation 38.70
Total Centage Charges (B) 72.56
4 Total (A+B) 556.33
5 Total (A+B) (Rs. In Crores) 556.33
6 Cost / km (Rs. In Crores) 18.93
C Pre-Construction Activity
7 Land Acquisition (in Crores) 317.75
8 Shifting of utilities 14.51
9 Total Capital Cost 888.59
Extra cost
1. Pavement Quantities for Six lane approaches Length
ROB 7030
VUP/LVUP 800
Forest 850
Bridge Area 7080
BC DBM WMM GSB
ROB 1968.4 4674.95 12302.5 9842
VUP/LVUP 224 565.25 1400 1120
Forest 102 242.25 637.5 510
Approach @ Bridges 283.2 672.6 1770 1416
Total Quantity 2577.6 6155.05 16110 12888
Rates 8470 7510 1779 1616
21832272 46224426 28659690 20827008
2.1832272 4.6224426 2.865969 2.0827008
0.077692153 0.1644939 0.1019881 0.0741148

2. Earthwork Quantities @ Approaches of Grade Separators


L B D Quantity
ROB Approaches 6787 31 4.25 894187.25
VUP/LVUP 850 31 4 105400
Forest location 2440 30 1 73200

0.242186034
0.271248358
SG
24605
2800
1275
3540
32220
436
14047920 131591315.5
1.404792
0.04999082

Rate
265 236959621.3
265 27931000
265 19398000
284288621.3
10116672.76
1.011667276
Namer of the Project: Consultancy Services for Preparation of DPR For Elevated Corridor from Km 7/300 Chettikulam to Km 36/430 at Natham of Madhurai to Na

Normative Exces Cost Unit of


Total Cost Measure Normative Cost
Description of Works Cost (per km) Cost
( Rs/CR) per Km
(Rs/Cr) (Rs/ Cr) ment
1 2 3 4 5 6

Length of Road ( 29.130 Kms) 29.13


Less Length of Over Bridge/ Under Bridge/Flyover (1.1289 Km) 1.289
Length of Effective Road (27.841 Km) 27.841

A ROAD WORKS (27.841)


Bitumen 79.92 799195258.36
Site Clearance 0.84 8410269.7728
Earth work 75.00 749978894.43
Others (GSB & WMM) 58.60 586011790.16
Service Road (3.910+0.800)*2
Bitumen 6.50 65001095.04
Site Clearance 0.15 1472730.56
Earth work 5.26 52604609.12
Others (GSB & WMM) 5.14 51430543.36
B Structural Works
Major Bridges 0
Minor Bridges-13 Nos 43.9264 439264000
VUP/LVUP/PUP 14.7952 147952000
Flyover and Overpass 27.9104 279104000
ROB/ RUB 0
Culverts :Box/Pipe 34.0256 340256000
Repair & Rehabilitation of Existing Bridges 0
C DRAINS (length =3.206*2=6.412 Km.) 4.6144 46144000
0
D BUS BAYS & Bus Shelters 4.6704 46704000
E TRUCK LAY BYES & Rest Areas 7.84 78400000
0
F TOLL PLAZA 13.44 134400000
0
G PROTECTIVE WORK 28.76 287616000
0
RE WALL (Total cost excluding earth work, RE wall cost, Geo Textiles
H 41.3728 413728000
etc)
0
OTHERS (Junctions Improvement & Maintenance During
I 8.173 81726400
Construction)
0
J Road Furniture 19.454 194544000
0
K Miscellaneous (lightings and Rainwater harvesting pit, etc) 3.379 33790400
Total Civil Cost (I + II) 483.77 4837733990.8
Other centages 94.18
Total 577.95

Nomative Cost as per B. K Chaturvedi Report (Rs. in Crore/Km) 13.177 (2016-17 Normative Cost
hurai to Natham Road of NH - 785 UNDER Bharatmala Scheme

Extra Cost (per Extra Cost Benchmark


per Unit Comments
Km) in Cr Cost per Unit
(Rs/Unit)

7 8 9 10
mative Cost)
Namer of the Project: Consultancy Services for Preparation of DPR For Elevated Corridor from Km 7/300 Chettikulam to Km 36/430 at Natham of Madhurai
Scheme

Exces Cost Unit of


Total Cost Cost (per Normative Measure Normative Cost
Description of Works Cost
( Rs/CR) km) per Km
(Rs/Cr) (Rs/ Cr) ment
1 2 3 4 5 6

Length of Road ( 29.130 Kms) 29.13


Less Length of Over Bridge/ Under Bridge/Flyover (1.1289 Km) 1.289
Length of Effective Road (27.841 Km) 27.841

A ROAD WORKS (27.841)


Bitumen 79.92 2.87 79.92 0.00 KM 2.87
Site Clearance 0.84 0.03 0.84 0.00 KM 0.03
Earth work 75.00 2.69 75.00 0.00 KM 2.69
Others (GSB & WMM) 58.60 2.1 58.60 0.00 KM 2.1
Service Road (3.910+0.800)*2
Bitumen 6.50 0.23 0 6.50 KM 0
Site Clearance 0.15 0.01 0 0.15 KM 0
Earth work 5.26 0.19 0 5.26 KM 0
Others (GSB & WMM) 5.14 0.18 0 5.14 KM 0
B Structural Works
Major Bridges 0 0 0 0.00 SQM 0
Minor Bridges-13 Nos 43.9264 1.58 0.35 43.58 SQM 0.01
VUP/LVUP/PUP 14.7952 0.53 0 14.80 SQM 0
Flyover and Overpass 27.9104 1 0 27.91 SQM 0
ROB/ RUB
Culverts :Box/Pipe 34.0256 1.22 6.49 27.54 No. 0.23
Repair & Rehabilitation of Existing Bridges 0 0 0.00 No. 0
C DRAINS (length =3.206*2=6.412 Km.) 4.6144 0.17 0 4.61 KM 0

D BUS BAYS & Bus Shelters 4.6704 0.17 4.17 0.50 KM 0.15
E TRUCK LAY BYES & Rest Areas 7.84 0.28 0 7.84 No. 0

F TOLL PLAZA 13.44 0.48 0 13.44 No. 0

G PROTECTIVE WORK 28.76 1.03 0 28.76 KM 0


RE WALL (Total cost excluding earth work, RE wall cost, Geo Textiles
H 41.3728 1.49 0 41.37 Sqm 0
etc)

OTHERS (Junctions Improvement & Maintenance During


I 8.173 0.29 8.173 0.00 0.29
Construction)

J Road Furniture 19.454 0.7 19.454 0.00 0.7

K Miscellaneous (lightings and Rainwater harvesting pit, etc) 3.379 0.12 3.379 0.00 0.12
Total Civil Cost (I + II) 483.77 17.36 256.38 227.40 9.19
Other centages 94.18 3.380 49.911222 44.269784 1.7891092
Total 577.95 20.74 306.29 271.67 10.98

Nomative Cost as per B. K Chaturvedi Report (Rs. in Crore/Km) 13.177 (2016-17 Normative Cost)
am of Madhurai to Natham Road of NH - 785 UNDER Bharatmala

Extra Cost (per Extra Cost Benchmark


per Unit Comments
Km) in Cr Cost per Unit
(Rs/Unit)

7 8 9 10

3
9
1

2.87
0.03
2.69
2.1

0.23 0.69 0.69


0.01 0.00 0
0.19 0.56 0.6
0.18 0.55 0.55

0
1.57
0.53
1

0.99
0
0.17 0.720 0.720

0.02 969767.4
0.28 0

0.48 0

1.03 0.8605
1.49

0 0

0 0

0 0
8.17
1.5905356 0 -
9.76 0 -

ormative Cost)
1523961669.44
366178330.56
67000000
44217600
858144000
279104000
0
439264000
147952000
340256000
46144000
78400000
134400000
287616000
194544000
30475200
4837656800.00

96753136
241882840
96753136
241882840 4837656800
387019081.25 725655057

725655057.25 5563311857
Namer of the Project: Construction of Four Lane divided carriageways from Chettikulam (Km.7/040) to Natham (Km.36/430) Stretch of Madurai-Natham Section (Package-II) of NH-785 on EPC mode under
Bharatmala Pariyojana Phase-I in the state of TamilNadu
Exces Cost Unit of
Total Cost Cost (per Normative Normative Cost Extra Cost (per Extra Cost Benchmark
Description of Works Cost Measure per Unit
( Rs/CR) km) (Rs/ Cr) per Km Km) in Cr Cost per Unit Comments
(Rs/Cr) ment (Rs/Unit)
1 2 3 4 5 6 7 8 9 10

Length of Road ( 29.39 Kms) 29.390


Less Length of Over Bridge/ Under Bridge/Flyover (1.1289 Km) 1.129
Length of Effective Road (28.261 Km) 28.261

A ROAD WORKS
Bitumen 55.77 1.90 55.77 0.00 KM 1.90 0.00 0.00 1.90
Site Clearance 0.77 0.03 0.77 0.00 KM 0.03 0.00 0.00 0.03
Earth work 37.97 1.29 37.97 0.00 KM 1.29 0.00 0.00 1.29
Others (GSB & WMM) 41.56 1.41 41.56 0.00 KM 1.41 0.00 0.00 1.41
Service Road (1480)*2=2960 m , Slip Road (7830)*2=15660 m
Bitumen 15.51 0.53 0.00 15.51 KM 0.00 0.53 15.51 15.51
Site Clearance 0.13 0.00 0.00 0.13 KM 0.00 0.00 0.13 0.13
Earth work 5.95 0.20 0.00 5.95 KM 0.00 0.20 5.95 5.95
Others (GSB & WMM) 11.10 0.38 0.00 11.10 KM 0.00 0.38 11.10 11.10
B Structural Works
Major Bridges 0.00 0.00 0.00 0.00 SQM 0.00 0.00 0.00
Minor Bridges-13 Nos 39.22 1.33 39.22 0.00 Sqm 1.33 0.00 0.00
VUP/LVUP/PUP 13.21 0.45 0.00 13.21 SQM 0.00 0.45 13.21
Gradeseperator (4.50 Crs) and Overpass (23.408 Crs) 24.92 0.85 0.00 24.92 SQM 0.00 0.85 24.92
ROB/ RUB
Culverts :Box/Pipe 30.38 1.03 30.38 0.00 No. 1.03 0.00 0.00
Repair & Rehabilitation of Existing Bridges 0.00 No. 0.00 0.00 0.00
C DRAINS (length =3.673*2=7.346 Km.) 4.12 0.14 0.00 4.12 KM 0.00 0.14 4.12 4.12

D BUS BAYS & Bus Shelters 3.95 0.13 3.95 0.00 KM 0.13 0.00 0.00
E TRUCK LAY BYES & Rest Areas 7.00 0.24 7.00 0.00 No. 0.24 0.00 0.00

F TOLL PLAZA 12.00 0.41 12.00 0.00 No. 0.41 0.00 0.00

G PROTECTIVE WORK 25.68 0.87 0.00 25.68 KM 0.00 0.87 25.68

RE Wall (Total cost including earth work, RE wall cost, Geo Textiles
H 76.62 2.61 0.00 76.62 Sqm 0.00 2.61 76.62
etc)+ Extra Cost due fourlane to sixlane approaches

I OTHERS (Junctions Improvement ) 5.98 0.20 5.98 0.00 0.20 0.00 0.00

J Road Furniture 17.37 0.59 17.37 0.00 0.59 0.00 0.00

Miscellaneous (lightings and Rainwater harvesting pit , Temporary


K 2.72 0.09 2.72 0.00 0.09 0.00 2.72
Diversion, etc)
Total Civil Cost 431.93 14.70 254.69 177.24 8.66 6.03
ADD GST 12% 51.83 1.76 30.56 21.27 1.04 0.72
Total 483.77 16.46 285.25 198.51 9.70 6.75
Other centages 82.24 2.80 48.49 33.75 1.65 1.15 -
Total 566.01 19.26 333.74 232.26 11.34 7.90 0.00 -
Nomative Cost as per B. K Chaturvedi Report (Rs. in Crore/Km) 12.508 (2017-18 Normative Cost)