Beruflich Dokumente
Kultur Dokumente
Despesas
Comis. Vendas (10%) 5,453.30 5,180.64 5,698.70 16,332.64
PIS/FINSOCIAL (2,68%) 1,461.48 1,388.41 1,527.25 4,377.15
Variáveis
ISS (5%) 2,726.65 2,590.32 2,849.35 8,166.32
Total Variáveis 9,641.43 9,159.36 10,075.30 28,876.10
Salários 25,000.00 25,000.00 25,000.00 25,000.00
Aluguel 7,500.00 7,500.00 7,500.00 7,500.00
Água/Luz/Telefone 6,780.00 6,780.00 6,780.00 6,780.00
Fixos
IPTU 750.00 750.00 750.00 750.00
Despesas Diversas 4,500.00 4,500.00 4,500.00 4,500.00
Total Fixas 44,530.00 44,530.00 44,530.00 44,530.00
Total Despesas 54,171.43 53,689.36 54,605.30 73,406.10
Resultado Líquido 361.57 (1,883.01) 2,381.70 89,920.25