Nam Vuong Office and Luxury Apartment Building

TENDER BILL OF QUANTITIES

PACKAGE 3 : MECHANICAL, ELECTRICAL AND PLUMBING SYSTEM

SUMMARY PAGE

BILL TRADE DESCRIPTION PAGE TOTAL

SUMMARY

MEP1 MECHANICAL INSTALLATION - SUBSTRUCTURE Page MEP1/9 #REF!

MEP2 ELECTRICAL INSTALLATION - SUBSTRUCTURE Page MEP2/9 #REF!

SUB-TOTAL 1 #REF!

MEP3 MECHANICAL INSTALLATION - SUPERSTRUCTURE Page MEP3/10 #REF!

MEP4 ELECTRICAL INSTALLATION - SUPERSTRUCTURE Page MEP 4/24 #REF!

SUB-TOTAL 2 #REF!

TOTAL #REF!

Add ; PRELIMINARIES, 3.5% #REF!

Note: The Contractor shall ensure that all pages of each

section of the Tender Bills of Quantities are complete, that
no page or pages are in duplicate or missing.

The Contractor prior to submitting his tender, shall check

that each page total is carried forward to this
summary page and that the total to form of tender is
correct.
Nam Vuong Office and Luxury Apartment Building

TENDER BILL OF QUANTITIES

PACKAGE 3 : MECHANICAL, ELECTRICAL AND PLUMBING SYSTEM

SUMMARY PAGE

BILL TRADE DESCRIPTION PAGE TOTAL

TOTAL TO TENDER FORM #REF!

Danang Golf Club At Danang Beach resort

TENDER BILL OF QUANTITIES

PACKAGE 3 : MECHANICAL, ELECTRICAL AND PLUMBING (MEP)

BILL NO. MEP1 - ELECTRICAL Unit: USD

ITEM DESCRIPTION QTY UNIT RATE TOTAL

Sub-station 22(15)KV /0,4KV 150KVA 37,405.50

Concrete pole 12m 1 pcs 300.00 300.00

Pin insulator and accessories 1 lot 500.00 500.00

Underground cable 24KV 3C-50mm² 50 m 53.45 2,672.50

PVC Þ100 conduit (underground) 50 m 6.06 303.00

FCO 100A - 24KV 3 pcs 180.00 540.00

LA 12.7KV-10KA 3 pcs 180.00 540.00

Transformer 150KVA,3p-22(15)KV/0.4KV 1 set 9,090.00 9,090.00

22(15)KV Switchgear or ring main unit 1 set 15,000.00 15,000.00

kWh Meter Box 1 pcs 100.00 100.00

Hot Dipped Galvanished metal Enclosure 1 set 400.00 400.00

Comsumer's mains 4x1cx240mm² XLPE/PVC 20 m 98.00 1,960.00

Earth system 1 lot 2,000.00 2,000.00

Design and acceptance 1 lot 2,000.00 2,000.00

Testing and comisioning 1 lot 2,000.00 2,000.00

Main Switchboard (4x250A busbar), 15kA Fault 1 11,108.00

IP65, Form B3

ATS 250A circuit breakers complete with switches, 1 set 4,000.00 4,000.00
protection relays and current transformer

MCCB 250A 4p 25KA 1 pcs 259.00 259.00

MCCB 100A 3p 15KA 4 pcs 120.00 480.00

MCCB 63A 3p 15KA 4 pcs 120.00 480.00

MCCB 50A 3p 15KA ( Surge diverter) 1 pcs 120.00 120.00

Kwh Meters 6 pcs 100.00 600.00

Current Transformers 6 pcs 100.00 600.00

Surge Diverter 120kA 1 pcs 1,500.00 1,500.00

Fuse 3 pcs 3.00 9.00

Phase indicator 6 pcs 10.00 60.00

Busbar 250A + Accessories 1 lot 1,000.00 1,000.00

Enclosure and accessories 1 lot 2,000.00 2,000.00

Danang Golf Club At Danang Beach resort

TENDER BILL OF QUANTITIES

PACKAGE 3 : MECHANICAL, ELECTRICAL AND PLUMBING (MEP)

BILL NO. MEP1 - ELECTRICAL Unit: USD

ITEM DESCRIPTION QTY UNIT RATE TOTAL

Power Generator 150kVA (Package Unit) 35,880.00

Power Generator 150kVA 1 set 30,000.00 30,000.00

Generator Comsumer's mains 60 m 98.00 5,880.00

4x1cx240mm² XLPE/PVC

Distribution Board LDP-1 2,069.02

( IP65, 10kA, Main Switch 63A, 48 Poles)

MCCB 63A 3p 15KA 1 pcs 120.00 120.00

MCB 6A 2P 10 pcs 60.30 603.00

RCCB 20A, 100mmA 3p 7 pcs 70.86 496.02

CS 20A 3p 7 pcs 50.00 350.00

Enclosure and accessories 1 lot 500.00 500.00

Distribution Board LDP-2 1,465.24

( IP65, 10kA, Main Switch 63A, 32 Poles)

MCCB 63A 3p 15KA 1 pcs 120.00 120.00

MCB 6A 2P 6 pcs 60.30 361.80

RCCB 20A, 100mmA 2p 4 pcs 70.86 283.44

CS 20A 2P 4 pcs 50.00 200.00

Enclosure and accessories 1 lot 500.00 500.00

4kW Borehole Pump Board

( IP65, 10kA, Main Switch 63, 5 Pole ) 2 set 2,123.52

MCCB 63A 3p 15KA 2 pcs 120.00 240.00

RCCB 63A, 100mmA 3p 2 pcs 70.86 141.72

MCB 20A 3P 2 pcs 60.30 120.60

MCB 10A 1P 4 pcs 30.30 121.20

Contactor 20A 3p 2 pcs 50.00 100.00

timer relay 2 pcs 200.00 400.00

Enclosure and accessories 2 lot 500.00 1,000.00

1kW Pump Board 1,031.46

( IP65, 10kA, Main Switch 63, 5 Poles )

MCCB 63A 3p 10KA 1 pcs 120.00 120.00

RCCB 63A, 100mmA 3p 1 pcs 70.86 70.86

MCB 10A 3P 1 pcs 60.30 60.30

Danang Golf Club At Danang Beach resort

TENDER BILL OF QUANTITIES

PACKAGE 3 : MECHANICAL, ELECTRICAL AND PLUMBING (MEP)

BILL NO. MEP1 - ELECTRICAL Unit: USD

ITEM DESCRIPTION QTY UNIT RATE TOTAL

MCB 10A 1P 1 pcs 30.30 30.30

Contactor 10A 3p 1 pcs 50.00 50.00

timer relay 1 pcs 200.00 200.00

Enclosure and accessories 1 lot 500.00 500.00

Irrigation Pump Board 1,031.46

( IP65, 10kA, Main Switch 63, 5 Pole )

MCCB 63A 3p 10KA 1 pcs 120.00 120.00

RCCB 63A, 100mmA 3p 1 pcs 70.86 70.86

MCB 20A 3P 1 pcs 60.30 60.30

MCB 10A 1P 1 pcs 30.30 30.30

Contactor 20A 3p 1 pcs 50.00 50.00

timer relay 1 pcs 200.00 200.00

Enclosure and accessories 1 lot 500.00 500.00

Distribution Board HDB-1

( IP65, 10kA, 100A, 24 Poles) FUTURE WORK

Distribution Board HDB-2

( IP65, 10kA, 100A, 24 Poles ) FUTURE WORK

Cable, Conduit 217,579.00

4x1C-70mm² XLPE+1C-25mm² 2870 m 33.50 96,145.00

Cable 1x4C-25mm² XLPE+ 1C-16mm² 3960 m 13.52 53,539.20

Cable 1x4C-16mm² XLPE+ 1C-16mm² 3830 m 9.36 35,848.80

Cable 1x2C-10mm² + 1C-10mm² 3000 m 4.20 12,600.00

PVC Þ50 300 m 2.40 720.00

PVC Þ100 2100 m 6.06 12,726.00

Accessories 1 lot 6,000.00 6,000.00

Lighting 9,360.00

Flood lights WADCO 1500W Metal halide 4 pcs 950.00 3,800.00

Flood lights poles 15m 2 pcs 500.00 1,000.00

Street lights Sylvania Elip 55 150W Metal halide 12 pcs 130.00

Street lights poles 12 pcs 300.00

Path light 50W 17 pcs 80.00 1,360.00

Danang Golf Club At Danang Beach resort

TENDER BILL OF QUANTITIES

PACKAGE 3 : MECHANICAL, ELECTRICAL AND PLUMBING (MEP)

BILL NO. MEP1 - ELECTRICAL Unit: USD

ITEM DESCRIPTION QTY UNIT RATE TOTAL

Poles 4m 17 pcs 100.00 1,700.00

Accessories 1 lot 1,500.00 1,500.00

To Collection . 319,053.20