A Business Plan on

Nepal Organic Farm

NAAGDHUNGA, KATHMANDU

1
 Company Profile
• Name : Nepal Organic Farm
• Location : Naagdhunga, Kathmandu
• Promoters :
• Aayush Chandra Rajopadhyaya
• Bidhya Dangol
• Bipin Shrestha
• Deepa Gurung

• Email ID : nepalorganicfarm@gmail.com
• Contact No. : 1-4223232
2
 Nepal Organic Farm
• Agriculture oriented.
• Conserves resources without exhaustion.
• Never uses any harmful chemical and fully believes in use of nature
itself with the nature.
• Minimization of waste.

• Hence, it is an eco-friendly company.

3
 Mission and Vision
Mission
• To become the leading provider of vegetables
• To provide quality vegetables at fair prices
• To economically empower the society
• To protect the production of soil and ecosystem of
the planet

Vision
• To be a trustworthy and innovative leader by providing
genuine, organic true wellness products and solutions for
conscious health living.

4
 Objectives
• To become a leading producer of vegetables
• To reach the point of sustainable profitability
• To give access to the right of knowledge to our farming
• To create a healthy eco-system
• To help you live towards a healthier living
• To create jobs and sustain local economy
• To preserve the culture of agriculture

5
Top Vegetables
• Some money spinning products we are focusing on are:

• Tomato
• Pumpkin
• Cabbage
• Cauliflower
• Radish
• Avocado

6
 Production Plan
• Crops are generated according to the season they grow.

Warm Season Crops Cool Season Crops

• Cucumber • Spinach
• Pumpkin • Broccoli
• Tomato • Cabbage
• Lady Finger • Onions
• Sweet Potato • Peas
• Chilli • Radish
• Cauli • Mustard

7
 Operational Plan
 Start-up Plan(6 months)
 For allocation of capital.

 5 – Year Plan
 Annual plan for sustainability of the farm along with Avocado
plantation.

 Post 5 year plan

 Includes continuity with another 5 –year plan along with Avocado
Plantation.

8
 Estimation of Commencement (1st six month)
Start-up Cost Capital Cost

• Operating Cost • Water Tanks

• Administrative Cost • Machinery
• Selling and Distribution • Equipment
• Miscellaneous Expenses • Plant
• Registration and Renewal Cost • Vehicles
• Facility Cost • Furniture

9
 Start-up Plan (1st Six Months)
Startup Analysis

5000000 42,95,000
4000000 12,44,000
Rupees

3000000

2000000

1000000

0
Start-up Cost Capital Cost

Estimated Start-up Capital Investment :

Start-up Cost(12,44,000) + Capital Cost(42,95,000) = 55,39,000 10
 5-year Plan
Chart Title
140000000
120000000
100000000
80000000
Axis Title

60000000
40000000
20000000
0
-20000000
1 2 3 4 5
Expenses 6215000 16246000 24369000 36553500 54830250
Sales 6203600 86690750 123276000 131230000 131230000
Gross Profit -11400 70444750 98907000 94676500 76399750
11
General Income Statement for (3rd year)
Particular Amount

Sales Rs. 12,32,76,000.00 (12 Crore Approx)

Total Expenses Rs. 2,43,69,000.00(2 Crore Approx)

Gross Profit Rs. 9,89,07,000.00 (9 Crore Approx.)

Tax (20%) Rs. 1,97,81,400

Net Income Rs. 7,91,25,600.00 (7 Crore Approx)

12
 Post 5-year Plan
• Avocado Harvest.
• Plantation since start-up with Rupees Two
Lakhs separated for expenses yearly.
• Not much commercialized, thus hardly a
competition.
• Possibility of monopoly market.
• Hence, higher profit.

13
 Financial Plan
• Start-up investment of 55 lakhs approx.
• Total investment of 62 lakhs i.e. investment of 1st year.
• Investors are required to invest 75 % of total investment. i.e Rupees
46.5 Lakhs Approx.
• Profit will be shared according to terms and conditions.

14
 Financial Plan (cont.)
Terms for investors.
• Investors or Shareholder’s equity is provided with profit earned.
• Since, we are going on loss for first year, no profit is shared.
• Percentage Profit is shared with the particular ratio from 2nd to 5th year
in an increasing order.
• Rest of the profit is then recorded as Retained Earning for further
purpose.

15
Supply Chain

16
 Marketing Plan
• Distribution of company compost bin
• Membership Scheme
• Conducting Organic Awareness Program
• Offering Internship Program
• Online Media
• Kiosk’s Marketing
• Indoor – Outdoor Media

17
 Strength Weakness
• Fertile Land • Limited production.
• Long term relationship with • Labor Intensive.
customers • Absence of organic
• Low capital requirements fertilizer at start-up phase.
• Ecofriendly
• Availability of resources

Threats
Opportunity
• Weather and Wildlife
• Low competition
• Pests
• High Demand of
• Urbanization
organic products
• New Competitors and Price
• Agro-Bio diversities
Wars
• Theft
18
 Conclusion
• Consumer gets healthy food
• Investors get reasonable profit.
• Environment gets clean and green
• People get employed.
• All round positivity, earth is happy.

19
Any Queries

20