Data Date: 10-Apr-19

Activity Name Contract Cost Working Days Start Finish 2019

Duration Apr May Jun Jul Aug Sep Oct
Proposed One-Storey Residential Building (MCBacus)
4,613,394.77 150 10-Apr-19 11-Oct-19

Milestones 0.00 0 10-Apr-19 10-Apr-19

Project Start 0.00 0 10-Apr-19 Project Start
Project Handover 0.00 0 10-Apr-19 Project Handover
Preliminaries 184,000.00 150 10-Apr-19 11-Oct-19
Preliminaries 184,000.00 150 10-Apr-19 11-Oct-19
Site Preparation 159,683.94 38 10-Apr-19 28-May-19
Survey Works 59,773.00 5 10-Apr-19 18-Apr-19
Excavation 9,424.80 5 19-Apr-19 24-Apr-19
Back Fill 11,121.04 5 10-May-19 15-May-19
Compaction 0.00 5 13-May-19 17-May-19
Soil Poisoning 10,350.00 5 18-May-19 23-May-19
Vapor Barrier 11,424.00 5 21-May-19 25-May-19
Gravel Bedding 57,591.10 5 23-May-19 28-May-19
Civil Works 791,481.71 95 25-Apr-19 17-Aug-19
Civil Structural 510,255.94 57 25-Apr-19 03-Jul-19
Footing Foundation 68,658.43 14 25-Apr-19 11-May-19
Footing Fondation 68,658.43 14 25-Apr-19 11-May-19
Rebar Inst. at Footing Foundation 29,464.58 10 25-Apr-19 07-May-19
Formworks Inst. at Footing Foundation 10,055.64 10 27-Apr-19 09-May-19
Concreting Works at Footing Foundati on 29,138.21 10 30-Apr-19 11-May-19
GF 441,597.51 29 29-May-19 03-Jul-19
SOG and Beams 325,449.35 18 29-May-19 19-Jun-19
Footing Tie Beam 121,682.43 16 29-May-19 17-Jun-19
Rebar Inst. at SOG GF 43,083.60 10 29-May-19 08-Jun-19
Formworks Inst. at SOG GF 20,165.45 10 01-Jun-19 13-Jun-19
Concreting Works at SOG GF 58,433.38 10 05-Jun-19 17-Jun-19
Slab 203,766.92 16 31-May-19 19-Jun-19
Rebar Inst. at SOG GF 33,852.00 10 31-May-19 11-Jun-19
Formworks Inst. at SOG GF 43,593.67 10 04-Jun-19 15-Jun-19
Concreting Works at SOG GF 126,321.25 10 07-Jun-19 19-Jun-19
Concrete Columns 116,148.16 14 17-Jun-19 03-Jul-19
Rebar Inst. at Col. GF 75,412.40 10 17-Jun-19 28-Jun-19
Formworks Inst. at Col. GF 10,451.24 10 19-Jun-19 01-Jul-19
Concreting Works at Col. GF 30,284.52 10 21-Jun-19 03-Jul-19
Civil Arc hitectural 229,964.53 32 11-Jul-19 17-Aug-19
Walls 229,964.53 32 11-Jul-19 17-Aug-19

PROJECT: Actual Work Primary Baseline Page 1 of 3

Proposed One-Storey Residential Building (MCBacus) Remaining Work
Critical Remaining Work
Primavera by: Ted Randor P. Santos Milestone
 Data Date: 10-Apr-19
Activity Name Contract Cost Working Days Start Finish 2019
Duration Apr May Jun Jul Aug Sep Oct
Exterior Wall @ GF 106,095.97 12 11-Jul-19 24-Jul-19
Interior Wall @ GF 43,627.53 12 17-Jul-19 30-Jul-19
Perimeter Wall @ GF 80,241.03 15 31-Jul-19 17-Aug-19
Others 51,261.24 35 25-Apr-19 05-Jun-19
Sepic Tank 22,240.92 20 25-Apr-19 18-May-19
Rain Water Tank 29,020.32 15 20-May-19 05-Jun-19
Architectural 2,396,502.10 87 29-Jun-19 11-Oct-19
GF 1,985,606.50 87 29-Jun-19 11-Oct-19
Wetworks 265,000.40 46 29-Jun-19 23-Aug-19
Metal Works 265,000.40 25 29-Jun-19 27-Jul-19
Steel Column 69,589.80 10 29-Jun-19 10-Jul-19
Steel Beam 171,684.80 10 11-Jul-19 22-Jul-19
Grill Works 23,725.80 5 23-Jul-19 27-Jul-19
Thermal Protection 0.00 5 17-Aug-19 23-Aug-19
Waterproofing at GF 0.00 5 17-Aug-19 23-Aug-19
Finishes 1,720,606.10 65 25-Jul-19 11-Oct-19
Door Installation 164,563.00 10 25-Jul-19 05-Aug-19
Solid Door Inst. at GF 124,829.60 5 25-Jul-19 30-Jul-19
Sliding Door Inst. at GF 39,733.40 5 31-Jul-19 05-Aug-19
Glass & Windows 389,500.00 52 06-Aug-19 08-Oct-19
Glass Inserts for Doors at GF 196,000.00 10 06-Aug-19 17-Aug-19
Windows at GF 178,500.00 10 06-Aug-19 17-Aug-19
Mirror at GF 15,000.00 3 05-Oct-19 08-Oct-19
Tile Works 306,145.00 16 19-Aug-19 07-Sep-19
Floor Tiles 171,745.00 11 19-Aug-19 02-Sep-19
Paver Tiles Installation 26,187.00 7 19-Aug-19 27-Aug-19
Floor Tiles Installation 145,558.00 7 24-Aug-19 02-Sep-19
Wall Tiles 134,400.00 7 31-Aug-19 07-Sep-19
Wall Tiles Inst. at GF 134,400.00 7 31-Aug-19 07-Sep-19
Ceiling Works 185,057.60 20 24-Aug-19 17-Sep-19
Interior Ceiling Frame at GF 43,841.00 12 24-Aug-19 07-Sep-19
Interior Ceiling Board at GF 20,160.00 12 31-Aug-19 13-Sep-19
Exterior Ceiling at GF 121,056.60 12 04-Sep-19 17-Sep-19
Cabinetry Works 402,337.80 10 26-Sep-19 07-Oct-19
Modular Showcase Kitchen GF 165,000.00 5 26-Sep-19 01-Oct-19
Sideboard at Master Bedroom 23,564.80 5 02-Oct-19 07-Oct-19
Closet at Master T&B GF 46,585.00 5 30-Sep-19 04-Oct-19
Wood Cladding 167,188.00 5 02-Oct-19 07-Oct-19
Painting Works 273,002.70 24 14-Sep-19 11-Oct-19
Painting on Ceiling at GF 63,618.50 10 14-Sep-19 25-Sep-19
Interior Painting at GF 45,162.90 14 26-Sep-19 11-Oct-19
Exterior Painting at GF 72,257.20 10 18-Sep-19 28-Sep-19
Painting on Cabinet at GF 31,772.70 5 05-Oct-19 10-Oct-19
Painting of Perimeter Wall 60,191.40 5 20-Sep-19 25-Sep-19
 Data Date: 10-Apr-19
Activity Name Contract Cost Working Days Start Finish 2019
Duration Apr May Jun Jul Aug Sep Oct
Roo ing 410,895.60 25 23-Jul-19 22-Aug-19
Metal Works 175,186.20 15 23-Jul-19 08-Aug-19
Roof Framing 175,186.20 15 23-Jul-19 08-Aug-19
Thermal Protection 235,709.40 10 09-Aug-19 22-Aug-19
Roof Cladding Installation 206,593.05 7 09-Aug-19 17-Aug-19
Insulation 29,116.35 7 14-Aug-19 22-Aug-19
Mepfs 642,777.99 41 31-Jul-19 19-Sep-19
GF 642,777.99 41 31-Jul-19 19-Sep-19
Plumbing 341,112.76 36 31-Jul-19 13-Sep-19
Pipe & Fittings at GF 61,040.45 14 31-Jul-19 16-Aug-19
Drainage Line at GF 194,474.81 10 06-Aug-19 17-Aug-19
Plumbing Fixtures at GF 85,597.50 5 09-Sep-19 13-Sep-19
Electrical 301,665.23 41 31-Jul-19 19-Sep-19
Electrical Piping and Wiring at GF 145,128.20 15 31-Jul-19 17-Aug-19
Installation of Panel Board & Circuit Board at GF 32,745.00 7 19-Aug-19 27-Aug-19
Inst. of Elect. Fixtures at GF 123,792.03 5 14-Sep-19 19-Sep-19
Contingencies 438,949.03 150 10-Apr-19 11-Oct-19
Supervision and Contingencies 438,949.03 150 10-Apr-19 11-Oct-19