Sie sind auf Seite 1von 8

RENCANA ANGGARAN BIAYA (RAB

PROYEK : STONE CRUSHER PLANT


LOKASI : BITUNG LANSOT MANAD

No Uraian Pekerjaan Satuan Volume Harga satuan Jumlah Harga


A Pekerjaan Persiapan
1. Direksi Keet M2 24 Rp 650,000.00 Rp 15,600,000.00
2. Gudang Material M2 24 Rp 425,000.00 Rp 10,200,000.00
3. Barak Kerja M2 32 Rp 425,000.00 Rp 13,600,000.00
4. Mobilisasi/ de Mobilisasi LS Rp 25,000,000.00
5. Penerangan LS Rp 15,000,000.00
6. Adminitrasi LS Rp 7,500,000.00
7. Pengadaan Air Kerja LS Rp 12,500,000.00
8. P3K LS Rp 11,000,000.00
Rp 110,400,000.00
B Pekerjaan Struktur Beton Urugan Tanah
I Pondasi Type A I
a. Pekerjaan Tanah
1. Galian Semuran M3 20.09 Rp 75,000.00 Rp 1,506,750.00
2. Galian Foot Plat M3 47.7 Rp 65,000.00 Rp 3,100,500.00
3. Urungan Kembali M3 47.45 Rp 35,000.00 Rp 1,660,750.00
b. Pasir Urung Pondasi
1. Urung Sumuran M3 1.00 Rp 150,000.00 Rp 150,000.00
2. Urung Foot Plat M3 2.48 Rp 150,000.00 Rp 372,000.00
c. Lantai Kerja Pondasi
1. Sumuran M3 0.5 Rp 825,000.00 Rp 412,500.00
2. Foot Plat M3 1.24 Rp 825,000.00 Rp 1,023,000.00
d. Pekerjaan Beton K300
1. Beton semuran M3 20.09 Rp 4,125,000.00 Rp 82,871,250.00
2. Beton Foot Plat M3 8.48 Rp 4,125,000.00 Rp 34,980,000.00
3. Beton Sloef Tarik M3 0.63 Rp 4,125,000.00 Rp 2,598,750.00
4. Fadestal M3 4.83 Rp 4,125,000.00 Rp 19,923,750.00
5. Lantai Beton M3 2.20 Rp 1,850,000.00 Rp 4,070,000.00
Rp 152,669,250.00
II Pondasi Type A II
a. Pekerjaan Tanah
1. Galian Sumuran M3 10.04 Rp 75,000.00 Rp 753,000.00
2. Galian Foot Flat M3 24.00 Rp 65,000.00 Rp 1,560,000.00
3. Urug Kembali M3 10.21 Rp 35,000.00 Rp 357,350.00
b. Pasir Urung Kembali
1. Urug Sumuran M3 0.5 Rp 150,000.00 Rp 75,000.00
2. Urug Foot Plat M3 1.65 Rp 150,000.00 Rp 247,500.00
c. Lantai Kerja Pondasi
1. Sumuran M3 0.25 Rp 825,000.00 Rp 206,250.00
2. Foot Plat M3 0.80 Rp 825,000.00 Rp 660,000.00
d. Pekerjaan Beton K300
1.Lantai Semuran M3 10.04 Rp 4,125,000.00 Rp 41,415,000.00
2. Beton Foot Plat M3 5.30 Rp 4,125,000.00 Rp 21,862,500.00
3. Beton Fedestel M3 2.02 Rp 4,125,000.00 Rp 8,332,500.00
4. Beton Sloef Tarik M3 1.08 Rp 4,125,000.00 Rp 4,455,000.00
M3 2.40 Rp 1,850,000.00 Rp 4,440,000.00

III Pondasi Type A III


a. Pkerjaan Tanah
1. Galian Sumuran M3 10.04 Rp 75,000.00 Rp 753,000.00
2. Galian Foot Plat M3 24.00 Rp 65,000.00 Rp 1,560,000.00
3. Urugan Kembali M3 10.21 Rp 35,000.00 Rp 357,350.00
b. Pasir Urugan Pondasi
1. Urugan Sumuran M3 0.5 Rp 150,000.00 Rp 75,000.00
2. Urugan Fott Plat M3 1.20 Rp 150,000.00 Rp 180,000.00
c. Lantai Kerja Pondasi
1. Sumuran M3 0.25 Rp 825,000.00 Rp 206,250.00
2. Foot Flat M3 0.60 Rp 825,000.00 Rp 495,000.00
d. Pekerjaan Beton K 300
1. Beton semuran M3 10.04 Rp 4,125,000.00 Rp 41,415,000.00
2. Beton Foot Flat M3 4.80 Rp 4,125,000.00 Rp 19,800,000.00
3. Beton Fedestel M3 2.02 Rp 4,125,000.00 Rp 8,332,500.00
4. Beton Sloef Tarik M3 0.81 Rp 4,125,000.00 Rp 3,341,250.00
5. Beton Lantai M3 1.57 Rp 1,850,000.00 Rp 2,904,500.00
Rp 79,419,850.00
IV Pondasi Type A IV
a. Pekerjaan Tanah
1. Galian Semuran M3 7.54 Rp 75,000.00 Rp 565,500.00
2. Galian Foot Plat M3 26.25 Rp 65,000.00 Rp 65,000.00
3. Urugan Kembali M3 23.65 Rp 35,000.00 Rp 827,750.00
b. Pasir Urugan Pondasi
1. Urugan Sumuran M3 0.38 Rp 150,000.00 Rp 57,000.00
2. Urugan Foot Plat M3 1.05 Rp 150,000.00 Rp 157,500.00
c. Lantai kerja Pondasi
1. Sumuran M3 0.19 Rp 825,000.00 Rp 156,750.00
2. Foot Plat M3 0.53 Rp 825,000.00 Rp 437,250.00
d. Pekerjaan Beton k 300
1. Beton Semuran M3 7.54 Rp 4,125,000.00 Rp 31,102,500.00
2. Beton Foot Plat M3 4.20 Rp 4,125,000.00 Rp 17,325,000.00
3. Beton Fedestel M3 2.02 Rp 4,125,000.00 Rp 8,332,500.00
4. Beton sloef Tarik M3 0.90 Rp 4,125,000.00 Rp 3,712,500.00
5. Beton Lantai M3 1.75 Rp 1,850,000.00 Rp 3,237,500.00
Rp 65,976,750.00
v Pondasi Type BI & BII
a. Pekerjaan Tanah
1. Galian Sumuran M3 20.09 Rp 75,000.00 Rp 1,506,750.00
2. Galian Foot Plat M3 49.00 Rp 65,000.00 Rp 3,185,000.00
3. Urugan Kembali M3 48.36 Rp 35,000.00 Rp 1,692,600.00
b. Pasir Urugan Pondasi
1. Urugan Semuran M3 1.00 Rp 150,000.00 Rp 150,000.00
2. Urugan Foot Plat M3 2.10 Rp 150,000.00 Rp 315,000.00
c. Lantai Kerja Pondasi
1. semuran M3 0.50 Rp 825,000.00 Rp 412,500.00
2. Foot Plat M3 1.05 Rp 825,000.00 Rp 866,250.00
d. Pekerjaan Beton K 300
1. Beton semuran M3 20.09 Rp 4,125,000.00 Rp 82,871,250.00
2. Beton Foot Flat M3 8.40 Rp 4,125,000.00 Rp 34,650,000.00
3. Beton Fedestel M3 4.03 Rp 4,125,000.00 Rp 16,623,750.00
4. Beton Sloef Tarik M3 1.73 Rp 4,125,000.00 Rp 7,136,250.00
5. Beton Lantai M3 2.45 Rp 1,850,000.00 Rp 4,532,500.00
Rp 153,941,850.00
VI Pondasi Type C
a. Pekerjaan Tanah
1. Galian Sumuran M3 15.07 Rp 75,000.00 Rp 1,130,250.00
2. Galian Foot Plat M3 30.00 Rp 65,000.00 Rp 1,950,000.00
3. Urugan Kembali M3 31.55 Rp 35,000.00 Rp 1,104,250.00
b. Pasir Urugan Pondasi
1. Urugan Semuran M3 0.76 Rp 150,000.00 Rp 114,000.00
2. Urugan Foot Plat M3 0.48 Rp 150,000.00 Rp 72,000.00
c. Lantai Kerja Pondasi
1. semuran M3 0.38 Rp 825,000.00 Rp 313,500.00
2. Foot Plat M3 0.24 Rp 825,000.00 Rp 198,000.00
d. Pekerjaan Beton K 300
1. Beton semuran M3 15.08 Rp 4,125,000.00 Rp 62,205,000.00
2. Beton Foot Flat M3 6.00 Rp 4,125,000.00 Rp 24,750,000.00
3. Beton Fedestel M3 4.04 Rp 4,125,000.00 Rp 16,665,000.00
4. Beton Sloef Tarik M3 2.34 Rp 4,125,000.00 Rp 9,652,500.00
5. Beton Lantai M3 1.5 Rp 1,850,000.00 Rp 2,775,000.00
Rp 120,929,500.00
VII Pondasi Type D
a. Pekerjaan Tanah
1. Galian Sumuran M3 20.09 Rp 75,000.00 Rp 1,506,750.00
2. Galian Foot Plat M3 60 Rp 65,000.00 Rp 3,900,000.00
3. Urugan Kembali M3 56.06 Rp 35,000.00 Rp 1,962,100.00
b. Pasir Urugan Pondasi
1. Urugan Semuran M3 2.75 Rp 150,000.00 Rp 412,500.00
2. Urugan Foot Plat M3 1.00 Rp 150,000.00 Rp 150,000.00
c. Lantai Kerja Pondasi
1. semuran M3 1.38 Rp 825,000.00 Rp 1,138,500.00
2. Foot Plat M3 0.5 Rp 825,000.00 Rp 412,500.00
d. Pekerjaan Beton K 300
1. Beton semuran M3 20.09 Rp 4,125,000.00 Rp 82,871,250.00
2. Beton Foot Flat M3 12.00 Rp 4,125,000.00 Rp 49,500,000.00
3. Beton Fedestel M3 4.03 Rp 4,125,000.00 Rp 16,623,750.00
4. Beton Sloef Tarik M3 2.75 Rp 4,125,000.00 Rp 11,343,750.00
5. Beton Lantai M3 4.25 Rp 1,850,000.00 Rp 7,862,500.00
Rp 177,683,600.00
VIII Pondasi Penyangga Kestock Sebanyak 43 Titik
a. Pekerjaan Tanah
1. Galian Sumuran M3 80.84 Rp 75,000.00 Rp 6,063,000.00
2. Galian Foot Plat M3 32.25 Rp 65,000.00 Rp 2,096,250.00
3. Urugan Kembali M3 28.27 Rp 35,000.00 Rp 989,450.00
b. Pasir Urugan Pondasi
1. Urugan Semuran M3 4.05 Rp 150,000.00 Rp 607,500.00
2. Urugan Foot Plat M3 10.75 Rp 150,000.00 Rp 1,612,500.00
c. Lantai Kerja Pondasi
1. semuran M3 2.25 Rp 825,000.00 Rp 1,856,250.00
2. Foot Plat M3 5.4 Rp 825,000.00 Rp 4,455,000.00
d. Pekerjaan Beton K 300
1. Beton semuran M3 81.01 Rp 4,125,000.00 Rp 334,166,250.00
2. Beton Foot Flat M3 32.25 Rp 4,125,000.00 Rp 133,031,250.00
Rp 484,877,450.00
JUMLAH TOTAL Rp 1,345,898,250.00
AYA (RAB)
R PLANT
T MANADO

Keterangan
G