RTM Mechanical Engineering Services

Bay 5 Casa Jose bldg. 548 Extramadura St., Sampaloc Manila ; Tel # 493-7409
Email : rtm.mes@gmail.com

Project : PROPOSED COMMERCIAL/WAREHOUSE BUILDING

Location : MOLINO AVE., BRGY. LIGAS, BACOOR, CAVITE
Owner : HOMEAID DEPOT INC.
Subject : BILL OF QUANTITY - VENTILATION
(All costs indicated herein shall be in-place measurement, including contractors profit and tax)
Item DESCRIPTION OF WORKS Qty Unit Unit Cost Inst. Cost Total Cost

GENERAL REQUIREMENTS MECHANICAL WORKS

I VENTILATION SYSTEM
VENTILATING FANS
LOWER GROUND FLOOR
10. TEF-1 50 CFM Ceiling cassette 1 pcs OSM 500.00 500.00
0.10 KW / 220V / 1P / 60 Hz
11. EF-1 13000 CFM SISW Centrifugal Fan Backward Curved 1 pc. 150,000.00 15,000.00 165,000.00
500Pa, 7.50 KW / 380V / 3P / 60 Hz
12. EF-7 1200 cfm, In-line Centrifugal fan 1 pc. 45,000.00 4,500.00 49,500.00
150Pa, 0.55 KW / 220V / 1P / 60 Hz
13. EF-8 250 CFM Ceiling Cassette 1 pc 6,000.00 600.00 6,600.00
0.10 KW / 220V / 1P / 60 Hz
14. EF-9 400 CFM In-line duct fan, 100Pa 3 pcs 20,000.00 2,000.00 66,000.00
0.18 KW / 220V / 1P / 60 Hz
15. EF-12 600 CFM In-line centrifugal fan, 65Pa 1 pc 22,000.00 2,200.00 24,200.00
0.35 KW / 220V / 1P / 60 Hz
16. JF-1, Induced jet fan, 3,000 cfm 4 pcs 85,000.00 8,500.00 374,000.00
0.46 KW / 220V / 1P / 60 Hz
17. OF-1, Propeller 3 Speed, 40 CM Fan Blade 1 pc 8,000.00 600.00 8,600.00
0.10 KW / 220V / 1P / 60 Hz
UPPER GROUND FLOOR
18. TEF-1 50 CFM Ceiling cassette 1 pc OSM 500.00 500.00
0.10 KW / 220V / 1P / 60 Hz
19. TEF-2 400 CFM In-line duct fan, 100Pa 1 pc OSM 2,000.00 2,000.00
0.20 KW / 220V / 1P / 60 Hz
20. TEF-3 250 CFM Inline Duct Fan 1 pc OSM 2,000.00 2,000.00
0.20 KW / 220V / 1P / 60 Hz
21. TEF-4 300 CFM In-line duct fan, 100Pa 1 pc OSM 2,000.00 2,000.00
0.20 KW / 220V / 1P / 60 Hz
22. EF-5 1,500 cfm, In-line centrifugal fan, 200 Pa 1 pc 55,000.00 5,500.00 60,500.00
0.75 KW / 220V / 1P / 60 Hz
23. EF-6 200 cfm, Ceiling cassette, 65 Pa 1 pc 6,000.00 600.00 6,600.00
0.10 KW / 220V / 1P / 60 Hz
24. EF-8 250 cfm, Ceiling cassette, 65 Pa 1 pc 6,000.00 600.00 6,600.00
0.10 KW / 220V / 1P / 60 Hz
25. EF-10 500 cfm, In-line duct fan, 100 Pa 1 pc 20,000.00 2,000.00 22,000.00
0.20 KW / 220V / 1P / 60 Hz
26. FAF-2 1,500 cfm, In-line centrifugal fan, 200 Pa 1 pc 55,000.00 5,500.00 60,500.00
0.75 KW / 220V / 1P / 60 Hz
27. KEF-1 5000 cfm, SISW centrifugal fan backward curved, 375 Pa 1 pc TENANT TO SUPPLY AND INSTALL
3.0 KW / 380V / 3P / 60 Hz
26. KFAF-1 4000 cfm, SISW centrifugal fan backward curved, 375 Pa 1 pc TENANT TO SUPPLY AND INSTALL
3.0 KW / 380V / 3P / 60 Hz
SECOND FLOOR
27. TEF-2 400 CFM In-line duct fan, 100Pa 1 pcs OSM 2,000.00 2,000.00
0.20 KW / 220V / 1P / 60 Hz
28. TEF-3 250 CFM Inline Duct Fan 1 pc OSM 2,000.00 2,000.00
0.20 KW / 220V / 1P / 60 Hz
29. TEF-4 300 CFM In-line duct fan, 100Pa 1 pc OSM 2,000.00 2,000.00
0.20 KW / 220V / 1P / 60 Hz
30. EF-4 4000 cfm, In-line centrifugal fan, 250 Pa 1 pc 60,000.00 6,000.00 66,000.00
 1.50 KW / 220V / 1P / 60 Hz
31. EF-6 200 cfm, Ceiling cassette, 65 Pa 1 pc 6,000.00 600.00 6,600.00
0.10 KW / 220V / 1P / 60 Hz
32. EF-8 250 cfm, Ceiling cassette, 65 Pa 2 pcs 6,000.00 600.00 13,200.00
0.10 KW / 220V / 1P / 60 Hz
33. EF-13 4500 cfm, In-line centrifugal fan, 250 Pa 1 pc 60,000.00 6,000.00 66,000.00
1.50 KW / 220V / 1P / 60 Hz
34. FAF-1 4500 cfm, In-line centrifugal fan, 250 Pa 1 pc 60,000.00 6,000.00 66,000.00
1.50 KW / 220V / 1P / 60 Hz
35. CF-1, Ceiling fan, 4000 cfm 5 pcs OSM 700.00 3,500.00
0.10 KW / 220V / 1P / 60 Hz
36. RH-1, Turbo Range , 500 cfm 1 pc 40,000.00 4,000.00 44,000.00
0.10 KW / 220V / 1P / 60 Hz
37. OF-1, Propeller 3 Speed, 40 CM Fan Blade 1 pc 8,000.00 600.00 8,600.00
0.10 KW / 220V / 1P / 60 Hz
THIRD FLOOR
38. TEF-2 400 CFM In-line duct fan, 100Pa 1 pc OSM 2,000.00 2,000.00
0.20 KW / 220V / 1P / 60 Hz
39. TEF-3 250 cfm, In-line duct fan, 100 Pa 1 pc OSM 2,000.00 2,000.00
0.20 KW / 220V / 1P / 60 Hz
40. TEF-4 300 cfm, In-line duct fan, 100 Pa 1 pc OSM 2,000.00 2,000.00
0.20 KW / 220V / 1P / 60 Hz
41. EF-3-1 7000 cfm, In-line centrifugal fan, 200 Pa 1 pc 110,000.00 11,000.00 121,000.00
3.0 KW / 380V / 3P / 60 Hz
42. EF-6 200 cfm, Ceiling cassette, 65 Pa 1 pc 6,000.00 600.00 6,600.00
0.10 KW / 220V / 1P / 60 Hz
43. EF-8 250 cfm, Ceiling cassette, 65 Pa 1 pc 6,000.00 600.00 6,600.00
0.10 KW / 220V / 1P / 60 Hz
44. FAF-2 1500 cfm, In-line centrifugal fan, 250 Pa 1 pc 55,000.00 5,500.00 60,500.00
0.75 KW / 220V / 1P / 60 Hz
FOURTH FLOOR
45. TEF-1 50 CFM Ceiling cassette 1 pcs OSM 700.00 700.00
0.10 KW / 220V / 1P / 60 Hz
46. TEF-2 400 CFM In-line duct fan, 100Pa 1 pc OSM 2,000.00 2,000.00
0.20 KW / 220V / 1P / 60 Hz
47. EF-2-1 6000 cfm, In-line centrifugal fan, 250 Pa 1 pc 80,000.00 8,000.00 88,000.00
2.20 KW / 220V / 1P / 60 Hz
48. EF-8 250 cfm, Ceiling cassette, 65 Pa 1 pc 6,000.00 600.00 6,600.00
0.10 KW / 220V / 1P / 60 Hz
49. EF-11 11,600 cfm, SISW centrifugal fan backward curved, 250 Pa 1 pc 140,000.00 14,000.00 154,000.00
5.50 KW / 380V / 3P / 60 Hz
50. FAF-2 1500 cfm, In-line centrifugal fan, 250 Pa 1 pc 55,000.00 5,500.00 60,500.00
0.75 KW / 220V / 1P / 60 Hz
51. SPF-3 2000 cfm, SISW centrifugal fan backward curved, 250 Pa 1 pc 55,000.00 5,500.00 60,500.00
0.75 KW / 200V / 1P / 60 Hz
52. EPF-1 2000 cfm, SISW centrifugal fan backward curved, 250 Pa 1 pc 70,000.00 7,000.00 77,000.00
0.75 KW / 200V / 1P / 60 Hz
53. CF-1, Ceiling fan, 4000 cfm 18 pcs OSM 700.00 12,600.00
0.10 KW / 220V / 1P / 60 Hz
54. PEF-1, Ceiling Cassette , 100 cfm 1 pc 6,000.00 600.00 6,600.00
0.10 KW / 220V / 1P / 60 Hz
55. RH-1, Turbo Range , 200 cfm 1 pc 30,000.00 3,000.00 33,000.00
0.10 KW / 220V / 1P / 60 Hz
FIFTH FLOOR
56. TEF-5 450 CFM In-line duct fan, 100Pa 1 pc OSM 2,000.00 2,000.00
0.10 KW / 220V / 1P / 60 Hz
57. EF-8 250 cfm, Ceiling cassette, 65 Pa 1 pc 6,000.00 600.00 6,600.00
0.10 KW / 220V / 1P / 60 Hz
58. EF-10 500 cfm, In-line duct fan, 100 Pa 1 pc 20,000.00 2,000.00 22,000.00
0.20 KW / 220V / 1P / 60 Hz
59. EF-14 12500 cfm, SISW centrifugal fan backward curved, 250 Pa 2 pcs 150,000.00 15,000.00 330,000.00
5.50 KW / 380V / 3P / 60 Hz
60. SPF-2 2500 cfm, SISW centrifugal fan backward curved, 250 Pa 1 pc 80,000.00 8,000.00 88,000.00
 1.10 KW / 200V / 1P / 60 Hz
61. CF-1, Ceiling fan, 4000 cfm 4 pcs OSM 700.00 2,800.00
0.10 KW / 220V / 1P / 60 Hz
ROOF LEVEL
62. SPF-1 2500 cfm, SISW centrifugal fan backward curved, 250 Pa 1 pc 80,000.00 8,000.00 88,000.00
1.10 KW / 200V / 1P / 60 Hz
63. SPF-3 2000 cfm, SISW centrifugal fan backward curved, 250 Pa 1 pc 80,000.00 8,000.00 88,000.00
0.75 KW / 200V / 1P / 60 Hz
64. SPF-4 2500 cfm, SISW centrifugal fan backward curved, 250 Pa 1 pc 80,000.00 8,000.00 88,000.00
1.10 KW / 200V / 1P / 60 Hz
SUB TOTAL COST 2,643,700.00
Supply and installation of electrical controlers,
breakers, wire conduits, wiring 3 meters from power stub-out
and other consumable materials to make the system operational.
II 1. JF and EF 1 Controls CO Sesors and PLC 5 45,000.00 22,500.00 337,500.00
2. Stair Pressurization Fan (SPF)/EPF connect to FDAS 6 40,000.00 20,000.00 360,000.00
3. TEF Wiring and Controls 14 20,000.00 10,000.00 420,000.00
4. EF 1-14 Wiring and Controls 14 20,000.00 10,000.00 420,000.00
5. FAF 1-2 Wiring and Controls 2 20,000.00 10,000.00 60,000.00
Supply and installation of fresh air duct, exhaust duct
III accessories and other consumable materials 1 lot
to make the ventilation system operational
Gauge #26 100 sm 900.00 450.00 135,000.00
Gauge #24 90 sm 1,000.00 500.00 135,000.00
Gauge #22 70 sm 1,200.00 600.00 126,000.00
Gauge #20 50 sm 1,400.00 700.00 105,000.00
IV Supply and installation of grilles and volume dampers 1 lot 150,000.00 45,000.00 195,000.00

Supply and installation of supports, hanger

V and other consumable materials to make the 1 lot 200,000.00 60,000.00 260,000.00
ventilation system operational
Testing, adjusting and balancing report for ductwork
VI distribution system, commissioning report for fans and 1 lot 200,000.00 200,000.00
aircon,
SUB TOTAL COST 2,753,500.00
TOTAL COST = 5,397,200.00
12% VAT = 647,664.00
GRAND TOTAL COST = 6,044,864.00

TERMS OF PAYMENT:
50% Down Payment upon signing of contract
50% Progress billings during installation of works

Delivery:
105 - 120 days upon receipt of Purchase Order and Payment

Warranty:
1 year on installation and equipment from the date of start up
Exclusion:
1.Power supply for new Aircon at 220/1/60 is not included in the above cost
2. Architectural & Structural retrofit at roof level not part of the above cost.
3. Any government Permit for installation or occupancy is excluded in the above cost
4. All other requirement not shown on the above cost breakdown is not part of scope of work.

Prepared by:

Eng'r. Rico T. Mercado

Principal