Business case for:740676

---------------------------------------------------------------------------------------------------------------------------
------------------TARIFF-ID ORDER DETAILS----------------
SOID:1009629
REQID:1305438
CUSTOMER-NAME:CYTECARE HOSPITALS PRIVATE LIMITED
ACCOUNT MANAGER:Parmanand Kumar
USERID:ba80566361
PRODUCT:Leased line Connection-MEIS / Internet Bandwidth
TARIFF-ID:740676
BUSINESS-UNIT:SME
MARKET-CODE:COCP
SOURCE OF SALE:EVP
PAYMENT-TERMS:Quarterly
BILLING CYCLE:M03
'ADVANCE/ARREARS:Advance
SEGMENT-CODE:SME A
REVENUE-SHARE:10
RATE CONTRACT:NA
DISCOUNT AS PER RATE CONTRACT:NA
CAPEX & FINANCIAL PARAMETERS:NA
MODIFICATION TYPE:UPGRADE
ONE TIME ACQUISITION COST(In Rs.):600
PHONE-NUMBER:9742807449

------------------CAPEX & CPE DETAILS----------------

OSP/MW CAPEX (Including OSP material, services, ROW & PROW) (In Rs.): 0
Network Electronics(In Rs.):200000
MODEMS & CONVERTORS (Specify)(In Rs.):0
MISC(In Rs.):0.0
BACK-BONECAPEX(In Rs.)1726.15
TOTAL NETWORK CAPEX(In Rs.):201726.15

------------------I&R CAPEX----------------
I&R AGENCY CHARGES PAYABLE(In Rs.): 0
INBUILD WIRING(In Rs.):0
TOTAL I&R CAPEX(Rs.):0.0

------------------SPECIAL CPE'S----------------
HARD-WARE COST (In Rs.):0
MISC(In Rs.): 0
TOTAL(In Rs.):0

------------------TOTAL CAPEX----------------
TOTAL CAPEX(In Rs.):201726.15

------------------TOTAL OPEX----------------
LASTMILE BANDWIDTH CHARGES PAYABLE TO VSNL / OTHER OPERATORS(In Rs.):0.0
NETWORK EQUIPMENT RENTALS PAYABLE TO THIRD PARTY (BUILDING OWNER ETC.)(In Rs.):0
RECURRING PROW RENTAL(In Rs.) :0
MISCELLANEOUS (SPECIFY):0
MANAGED SERVICES AMC CHARGES(In Rs.):0
TOTAL DIRECT COST(In Rs.):0
Miscellaneous (Specify___________________):NA
CPE/HW Support & Maintenance Charges -Monthly):NA
TTML Opex (as per Feasibility Summary):NA
Miscellaneous Opex-1:NA
CAPEX COMMENTS:NA

------------------COMMERCIAL DATA----------------
PRODUCT-TYPE:Leased line Connection
SUB-PRODUCT-TYPE:MEIS / Internet Bandwidth
SPECIAL TERMS:NA
CUSTOMER DESCRIPTION:NA
SOURCE OF SALE:EVP
DETAILS OF EQUIPMENT:NA
CUSTOMER CATEGORY:Company
AUTHORIZED SIGNATORY NAME:Amit
AUTHORIZED SIGNATORY DESIGNATION:Director
COMMERCIAL VALUE OF AGREEMENT:175000
LOCK IN PERIOD:12 Month(s)
TTL AGREEMENT USED:YES
BILLING ADDRESS:Survey No 3/144
BILLING ADDRESS1:Venkatala Yelahanka Hobli Road
BILLING ADDRESS2:Bangalore
BILLING ADDRESS PIN:560064
REG OFFICE ADDRESS:Survey No 3/144
REG OFFICE ADDRESS1:Venkatala Yelahanka Hobli Road
REG OFFICE ADDRESS2:Bangalore
REG OFFICE PIN:560064

--------------------DOA PARAMETERS-----------------
EBIDTA:57.76
BEP:16.0
IRR:-43.22
TOTAL CAPEX:121726.15

------------FAN Details(FANID_CIRCLE_CITY)-----------
1) FANID : 59311581Bandwidth : 10 MbpsCircle : KARNATAKACircuit ID : 0008005813755City : BANGALORE

------------------Comments on TARID flow ( Business Approvers )----------------

----->COMMENTS-Feasibility In Progress-Parmanand Kumar-ba80566361-23/05/2019 16:06:24
----->COMMENTS-Please approve-Parmanand Kumar-ba80566361-23/05/2019 16:06:25
----->COMMENTS-APPROVED-ok-Jenin Jacob-38738-23/05/2019 17:51:47
----->COMMENTS-APPROVED-ok-Parmanand Kumar-ba80566361-24/05/2019 13:48:51
----->COMMENTS-APPROVED-ok-Parmanand Kumar-ba80566361-24/05/2019 13:49:55
----->COMMENTS-APPROVED-ok-Vijayalakshmi Suresh-70102-24/05/2019 14:49:07
----->COMMENTS-APPROVED-ok-Parmanand Kumar-ba80566361-24/05/2019 15:13:43
----->COMMENTS-Approved On the Basis Of Attached PO..............................Vikram@EBA-Vikram Dev-ba80570797-24/05/2019 15:24:17
----->COMMENTS-ok-Yogesh Goel-40349-24/05/2019 15:33:16

-------------------------WBSE-DATA-----------------------

WBSE Released By:Yogesh Goel

FANID WBS 1 WBS 1 WBS 3 WBS 3 WBS 2 WBS 2 COMMON COMMON RELEASE WBSE
AMOUNT( AMOUNT( AMOUNT( WBSE-NO. AMOUNT( TYPE RELEASE
RS.) RS.) RS.) RS.) DATE
59311581 NA NA NA NA NA NA TTSC.0000 200000 NORMAL 24/05/2019
3.33.05.69 15:33:16

13054381009629740676
13054381009629740676

Please logon to the PPM application to action the same.

Thanks and Regards,

Empower-PPM Admin

27/05/2019 14:37:26