BILL OF MATERIALS

Project Name: PROPOSED 3-STOREY RESIDENTIAL BLDG. WITH LOWER GROUND PARKING AND ROOF DECK AREA
Location:
Owner:
Designer/Architect:
Total Probable Cost: PHP 25,367,208.11 (SITE & STRUSTURAL WORKS)

5% safety Factor (Wastage)

EST. Qty Qty (+5%) Cost per Unit Total Amount
Item No. Description Quantity Unit
Material Labor
1.0 SITE and STRUCTURAL WORKS
1.1 Excavation Works 1,166,460.40
1.1.1 Excavation 2,376.5 2,495.3 2,495.3 cu.m 171.00 426,693.07
1.1.2 Backfilling & Compaction 2,030.3 2,131.8 2,131.8 cu.m 171.00 364,542.07
1.1.3 Gravel Bedding 102.6 107.7 107.7 cu.m 573.75 61,811.53
1.1.4 Lean Concrete (Job Mix) 75.2 78.9 78.9 cu.m 2,873.09 226,823.29
Plus 30% labor cost for Gravel bedding and Compaction: 86,590.45
1.2 Concreting 4,818,937.04
1.2.1 Cement 11,570.6 12,149.1 12,010.0 bags 226.29 2,717,742.90
1.2.2 Sand 642.8 675.0 675.0 cu.m 424.50 286,516.49
1.2.3 Gravel 1,285.6 1,349.9 1,349.9 cu.m 512.56 691,905.26
1.2.4 NON-SHRINK GROUT 16.0 16.8 17.0 bags 630.00 10,710.00
Plus 30% labor cost: 1,112,062.39
1.3 Rebar 5,918,757.19
1.3.1 25mmØ x 6.0m 1,262,239.42
1.3.1.1 F1 22,195.4 23,305.1 23,305.1 KGS 31.00 722,458.71
1.3.1.2 FTB 13,317.2 13,983.1 13,983.1 KGS 31.00 433,476.16
1.3.1.3 RETAINING WALL FDN. 0.0 0.0 0.0 KGS 31.00 0.00
1.3.1.4 C1 3,329.3 3,495.8 3,429.2 KGS 31.00 106,304.55
1.3.2 20mmØ x 6.0m 659,422.24
1.3.2.1 F2 13,872.1 14,565.7 14,565.7 KGS 31.00 451,537.51
1.3.2.2 C2 6,510.6 6,836.2 6,706.0 KGS 31.00 207,884.74
1.3.3 16mmØ x 6.0m 804,324.36
1.3.3.1 RETAINING WALL 0.0 0.0 0.0 KGS 31.00 0.00
1.3.3.2 SHEAR WALL 0.0 0.0 0.0 KGS 31.00 0.00
1.3.3.3 SOG (BASEMENT) 25,190.2 26,449.8 25,945.9 KGS 31.00 804,324.36
1.3.4 15mmØ x 6.0m 325,108.10
1.3.4.1 FTB 9,988.0 10,487.4 10,487.4 KGS 31.00 325,108.10
1.3.4 12mmØ x 6.0m 1,099,954.12
1.3.4.1 RETAINING WALL 16,456.1 17,278.9 16,949.8 KGS 31.00 525,442.63
1.3.4.2 C1 703.2 738.3 724.2 KGS 31.00 22,451.58
1.3.4.3 C2 1,289.1 1,353.6 1,327.8 KGS 31.00 41,161.28
1.3.4.4 SUSPENDED SLAB (GF, 2ND & 3RD) 12,560.8 13,188.8 13,100.8 KGS 31.00 406,124.80
1.3.4.5 ROOFDECK 3,281.4 3,445.4 3,379.8 KGS 31.00 104,773.82
1.3.5 10mmØ x 6.0m 237,466.50
1.3.5.1 C1 - CROSS TIES 976.6 1,025.4 1,005.9 KGS 31.00 31,182.84
1.3.5.2 C2 - CROSS TIES 599.3 629.2 617.2 KGS 31.00 19,134.69
1.3.5.3 SUSPENDED SLAB (GF, 2ND & 3RD) 3,895.3 4,090.1 4,090.1 KGS 31.00 126,791.69
1.3.5.4 ROOFDECK 1,553.7 1,631.4 1,600.3 KGS 31.00 49,608.68
1.3.5.5 STAIR ROOF LINE 336.6 353.5 346.7 KGS 31.00 10,748.60
1.3.6 Tie Wire guage 16 @ 0.30m L 164,375.40
1.3.6.1 F1 225.8 237.1 237.1 KGS 70.00 16,599.24
1.3.6.2 F2 98.4 103.3 103.3 KGS 70.00 7,232.40
1.3.6.3 C1 332.8 349.5 349.5 KGS 70.00 24,463.01
1.3.6.4 C2 508.5 533.9 533.9 KGS 70.00 37,373.28
1.3.6.5 FTB 126.1 132.4 132.4 KGS 70.00 9,269.82
1.3.6.6 RET WALL 0.0 0.0 0.0 KGS 70.00 0.00
1.3.6.7 SHEAR WALL 0.0 0.0 0.0 KGS 70.00 0.00
1.3.6.8 SOG (BASEMENT) 553.2 580.9 580.9 KGS 70.00 40,663.14
1.3.6.9 SUSPENDED SLAB (GF, 2ND & 3RD) 303.7 318.8 318.8 KGS 70.00 22,319.01
1.3.6.10 ROOFDECK 81.4 85.4 85.4 KGS 70.00 5,979.96
1.3.6.11 STAIR ROOF LINE 6.5 6.8 6.8 KGS 70.00 475.55
Plus 30% labor cost: 1,365,867.04
1.4 Steel 12,640,928.43
1.4.1 STEEL COLUMN 5,518,507.86
1.4.1.1 W14X30 18,046.7 18,949.0 18,227.1 KGS 50.00 911,356.18
1.4.1.2 W14X38 1,476.8 1,550.6 1,491.6 KGS 50.00 74,578.40
1.4.1.3 W14X43 14,863.8 15,607.0 15,012.4 KGS 50.00 750,620.84
1.4.1.4 W14X48 12,016.6 12,617.5 12,136.8 KGS 50.00 606,839.71
1.4.1.5 W14X53 10,819.5 11,360.5 10,927.7 KGS 50.00 546,385.36
1.4.1.6 W14X61 10,673.5 11,207.2 10,780.3 KGS 50.00 539,013.77
1.4.1.7 W14X74 8,834.7 9,276.5 8,923.1 KGS 50.00 446,153.76
1.4.1.8 W14X82 7,487.8 7,862.2 7,562.7 KGS 50.00 378,134.78
 1.4.1.9 W18X86 24,566.6 25,794.9 24,812.3 KGS 51.00 1,265,425.05
1.4.2 STEEL BEAM/GIRDER 3,004,041.19
1.4.2.1 W18X119 8,513.2 8,938.8 8,938.8 KGS 50.00 446,941.95
1.4.2.2 W18X130 18,527.3 19,453.6 19,083.1 KGS 50.00 954,154.92
1.4.2.3 W18X76 18,938.4 19,885.3 19,317.1 KGS 50.00 965,856.36
1.4.2.4 W18X97 12,370.6 12,989.2 12,741.8 KGS 50.00 637,087.96
1.4.3 SHEAR ANGLE 34,580.43
1.4.3.1 L100x100x8 124.2 130.4 128.0 KGS 46.00 5,886.30
1.4.3.2 L150x150x8 317.2 333.1 326.7 KGS 46.00 15,029.17
1.4.3.3 L150x150x8 7.4 7.8 7.6 KGS 46.00 351.56
1.4.3.4 L200x200x12 176.7 185.6 182.0 KGS 46.00 8,373.75
1.4.3.5 WEB ANGLE (L100x100x10) 102.3 107.4 107.4 KGS 46.00 4,939.64
1.4.4 STEEL PLATES 148,012.20
1.4.4.1 PLATE "A" 0.0 0.0 KGS 42.00 0.00
1.4.4.2 PLATE "B" 0.0 0.0 KGS 42.00 0.00
1.4.4.3 STIFF. PLATE 157.0 164.9 157.0 KGS 42.00 6,594.00
1.4.4.4 WING PLATE 1,286.0 1,350.3 1,286.0 KGS 42.00 54,012.00
1.4.4.5 BASE PLATE 1,982.0 2,081.1 2,081.1 KGS 42.00 87,406.20
1.4.5 ANCHOR BOLTS 12,740.00
1.4.5.1 U-BOLT 126.0 132.3 130.0 pcs. 98.00 12,740.00
Plus 20% labor and Erection cost: 1,743,576.33
Plus 10% Equipment cost: 871,788.17
Plus 8% Consumables cost: 697,430.53
Plus 7% Paintings cost: 610,251.72
1.5 Formworks 822,125.06
1.4.1 2"x2" Coco lumber 1,427.88 1,499.3 1,499.3 bdft. 20.00 29,985.48
1.4.2 1/2" thk. Ordinary Plywood 60.00 63.0 63.0 pcs. 670.00 42,210.00
1.4.3 CW Nails 25.70 27.0 27.0 KGS 65.33 1,762.93
1.4.4 SLAB
1.4.4.1 Steel Deck 526.00 553.0 545.0 pcs. 480.00 261,600.00
1.4.4.2 Shear Connector 6,958.00 7,306.0 7,106.0 pcs. 50.00 355,300.00
1.4.5 Scaffoldings
1.4.5.1 2"x2" Coco lumber 1,080.9 1,134.9 1,134.9 bdft. 20.00 22,698.06
1.4.5.2 CW Nails 19.5 20.4 20.4 KGS 65.33 1,334.89
Plus 15% labor cost: 107,233.70
2.0 ARCHITECTURAL/FINISHING WORKS
2.1 Masonry Works
2.1.1 8" THK CHB (firewall) 0.0 0.0 pcs. 20.00
2.1.2 6" THK CHB 0.0 0.0 pcs. 15.00
2.1.3 4" THK CHB 0.0 0.0 pcs. 12.00
2.1.4 Mortar
2.1.4.1 Cement 0.0 0.0 422.0 bags 235.00
2.1.4.2 Sand 0.0 0.0 35.0 cu.m 960.00
2.1.5 Plastering
2.1.5.1 Cement 0.0 0.0 467.0 bags 235.00
2.1.5.2 Sand 0.0 0.0 20.0 cu.m 960.00
2.1.6 Rebar
2.1.6.1 12mmØ x6.0m 0.0 0.0 230.0 pcs. 183.82
2.1.6.2 10mmØ x 6.0m 0.0 0.0 167.0 pcs. 127.51
2.1.6.3 16mmØ x6.0m 0.0 0.0 70.0 pcs. 326.72
2.1.6.4 Tie Wire No.16 0.0 0.0 25.0 kgs. 60.00
2.1.7 Labor 0.0 0.00

2.2 Painting Works

2.2.1 Concrete Neutralizer (Boysen) 0.0 0.0 45.0 gal. 422.00
2.2.2 Flat Latex Primer (Boysen) 0.0 0.0 44.0 gal. 484.65
2.2.3 Elastomeric Paint (Boysen) 0.0 0.0 14.0 gal. 716.50
2.2.4 Semi-gloss Latex (Boysen) 0.0 0.0 32.0 gal. 605.50
2.2.5 Masonry Putty (Boysen) 0.0 0.0 36.0 gal. 280.25
2.2.6 Epoxy Paint 1.0 1.0 1.0 gal. 300.00
2.2.7 Labor

2.3 Wall Finishes

2.3.1 300mm x300mm Unglazed Ceramic Tiles (T&B) 0.0 0.0 663.0 pcs 45.00
2.3.2 Labor

2.4 FINISHES
2.4.1 PLASTERING AND RENDERING
BASEMENT PARKING SQM 130.00 225.00
RAMP TO PARKING AREAS SQM 130.00 225.00
FIRE EXITS AND UTILITY ROOM SQM 130.00 225.00
EXPOSED SLAB-SOFFIT SQM 130.00 225.00
2.4.1 SKIMCOATING TO RC SURFACES
BASEMENT TO ROOFDECK LEVEL SQM 130.00 225.00
2.4.1 PROTECTIVE TOPPING WITH WATERPROOFING
 T&B FROM UGF TO 3RD FLR LEVEL SQM 130.00 225.00
ROOF DECK LEVEL SQM 130.00 225.00
2.4.6.1 Cement 0.0 0.0 143.0 bags 235.00
2.4.6.2 Sand 0.0 0.0 12.0 cu.m 960.00
2.4.7 Labor

2.5 Ceiling Finishes

2.5.1 12mm Thk. Ordinary Gypsum Board (inc.framing & acces.)
44.0 46.2 146.0 m2 450.00
2.5.2 12mm Thk. Moisture Res. Gypsum Board (inc.framing & acces.)
15.9 16.7 17.0 m2 600.00

2.6 Doors & Windows

2.6.1 Wood Doors & Jambs
2.6.1.1 D-01 1.0 set(s) 2,500.00
2.6.1.2 D-02 9.0 set(s) 2,210.00
2.6.1.3 D-03 9.0 set(s) 1,500.00
2.6.1.4 D-04 1.0 set(s) 8,000.00
2.6.1.5 D-05 1.0 set(s) 15,000.00
2.6.3 PVC-Framed Windows
2.6.3.1 W-01 1.0 set(s) 10,000.00
2.6.3.2 W-02 8.0 set(s) 5,500.00
2.6.3.3 W-03 5.0 set(s) 3,500.00
2.6.3.4 W-04 2.0 set(s) 2,350.00
2.6.3.5 W-05 9.0 set(s) 1,500.00
2.6.3.6 W-06 3.0 set(s) 1,500.00

2.7 Hardwares
2.7.1 Lockset
2.7.1.1 Lever Type lockset 12.0 set(s) 1,000.00
2.7.1.2 Cylindrical locksets 9.0 set(s) 350.00
2.7.2 Hinges
2.7.2.1 S.S. 4 - 3 1/2" x 3 1/2" Butt Hinges 84.0 set(s) 250.00

2.8 Metal Works

2.8.1 Metal Railing Painted Finish Balcony (4"x2"x 20'(2mmTHK) Tubular
1.0 section)
1.1 1.0 pcs 800.00
2.8.2 Metal Railing Painted Finish Balcony (2"x 3/16" THK X 20' Flat1.0Bar) 1.1 1.0 pcs 750.00
2.8.2 Metal Railing Painted Finish Balcony (2"x 1/8"THK X 20' Flat3.0Bar) 3.2 3.0 pcs 750.00
2.8.3 Stair Railing Painted Finish Balcony (4"x2"x2mmTHK Tubular2.5 section) 2.6 3.0 pcs 800.00
2.8.4 Stair Railing Painted Finish Balcony (2"x2"x2mmTHK Tubular2.0 section) 2.1 2.0 pcs 750.00
2.8.4 Stair Railing Painted Finish Balcony (2"x 1/8"THK X 8' Flat Bar)
5.4 5.7 6.0 pcs 750.00
2.8.5 Trench Grating 1.0 lot 6,500.00
2.8.6 IVES House Number Brass 9.0 pcs 415.00
2.8.7 Labor

2.10 Roofing Materials

2.10.1
2.10.1.1 GA # 26 Pre-painted LongSpan Roof 200.0 Lm 350.00
2.10.1.2 2" x 6 "x 4mmTHK Tubular Rafter 30.0 pcs 800.00
2.10.1.3 2" x 4" x 4mm THK C-Purlins @6m 65.0 pcs 250.00
2.10.1.4 2" x 2" x 6mm THK Angle bar 2.0 pcs 175.00
2.10.1.5 2" Teks Screw with Neoprene Washer 355.0 3.6 4.0 box 450.75
2.10.1.6 3/4" Teks Screw with Neoprene Washer 315.0 3.2 4.0 box 315.25
2.10.1.7 PE Foam Insulation 3.0 roll 3,375.00
2.10.1.8 Ficem Board 1/2" 8.0 pcs 310.00
2.10.1.9 GA # 26 Gutter 11.0 Lm 150.00
2.10.2 Labor

2.11 Thermal & Moisture Protection

2.11.1 Flexible Cementitious Waterproofing 0.0 0.0 52.0 m2 350.00