COST CALCULATION OF SHUTTERING QTY/COST PROJECT WISE.

DATE :- 26/11/09
SR SHUTTERING SHUTTERING TOTAL COST IN
NO PROJECT NAME BUA (SFT) QTY (SFT) QTY/BUA RATE/SFT LACS RATE/BUA REMARKS
1 BEAU MONDE
TOWER A
A SHUTTERING WORK 182000

1 MIVAN FORM 666087.04 3.7 18.6 124

2 CONVENTIONAL FORM WORK 152705.92 0.8 15.2 23

TOTAL 4.5 147 81

TOWER B
A SHUTTERING WORK 207605

1 MIVAN FORM 548200.48 2.6 18.6 102

2 CONVENTIONAL FORM WORK 162217.76 0.8 15.2 25

TOTAL 3.4 127 61

TOWER C
A SHUTTERING WORK 159858

1 MIVAN FORM 491419.96 3.1 18.6 91

2 CONVENTIONAL FORM WORK 151145.72 0.9 15.2 23

TOTAL 4.0 114 72

Prepared by :Sachin Somani.

file:///conversion/tmp/scratch/422999626.xls
COST CALCULATION OF SHUTTERING QTY/COST PROJECT WISE. DATE :- 26/11/09
SR SHUTTERING SHUTTERING TOTAL COST IN
NO PROJECT NAME BUA (SFT) QTY (SFT) QTY/BUA RATE/SFT LACS RATE/BUA REMARKS
CLUB HOUSE 16136

2 VASANT MARVEL -GRANDEUR

A SHUTTERING WORK 215000

3 VASANT GALAXY-POLARIS
A SHUTTERING WORK 120562

4 VASANT VALLEY -IVY

WING-A
A SHUTTERING WORK 112586

WING -B
A SHUTTERING WORK 101193

5 VASANT LAWNS
SHUTTERING WORK
A BLOCK - 1 154042
B BLOCK - 3 93634
C BLOCK - 4 93634
D BLOCK - 5 97465.76
E BLOCK - 6 97,465.76
F BLOCK - 7 154042.79

6 VASANT PRIDE
SHUTTERING WORK
B-WING 38350
C-WING 32633
D-WING 35204
E-WING 28575

7 VASANT SAGAR
A SARASWATI
SHUTTERING WORK

Prepared by :Sachin Somani.

file:///conversion/tmp/scratch/422999626.xls
COST CALCULATION OF SHUTTERING QTY/COST PROJECT WISE. DATE :- 26/11/09
SR SHUTTERING SHUTTERING TOTAL COST IN
NO PROJECT NAME BUA (SFT) QTY (SFT) QTY/BUA RATE/SFT LACS RATE/BUA REMARKS
C - WING 18141
D - WING 18141
E - WING 24,208.38
F -WING 23,751.12
8 CYNERGY-PRABHADEVI
SUBSTATION, DG, ELECTRIC LOWSIDE
& IBMS 415315

9 CORPORATE OFFICE
SUBSTATION, DG, ELECTRIC LOWSIDE 47390

10 V-SILVER BELL
SHUTTERING WORK
A-WING 22862
B-WING 22620
C-WING 33040

10 V-CLARION
SHUTTERING WORK
B-WING 45477.6581
C-WING 32474.8626
D-WING 32474.8626
E-WING 40965.5711

10 V-FIONA
SHUTTERING WORK
A-WING 32714.0022
B-WING 30987.6014
C-WING 31298.2924
D-WING 43806.8234
E-WING 32671.4005

Prepared by :Sachin Somani.

file:///conversion/tmp/scratch/422999626.xls
 Prepared by :Sachin Somani.
file:///conversion/tmp/scratch/422999626.xls
 Prepared by :Sachin Somani.
file:///conversion/tmp/scratch/422999626.xls
 Prepared by :Sachin Somani.
file:///conversion/tmp/scratch/422999626.xls