PROJECT: Proposed Three-Storey Residential Building

OWNER: John Dharyl T. Bilas

LOCATION: Blk H-7 Lot 12 Brgy. San lorenzo Ruiz II, Dasmariñas City, Cavite

BILL OF MATERIALS

SCOPE OF WORK QTY. UNIT MAT'L UNIT AMT. MAT'L TOTAL AMT.
I. CONSTRUCTION PLANS AND SPECS
Plans 1 set 5000 5000
SUBTOTAL 5000
II. APPLICATION OF PERMIT
Permits 1 lot 9250 9250
SUBTOTAL 9250
III. MOBILIZATION
Electricity and Water Meter 1 setup 10000 10000
Temporary Toilets 1 setup 22000 22000
Temporary Storage 1 setup 12000 12000
Perimeter Fencing 1 lot 12000 12000
Site Clearing 1 lot 11000 11000
SUBTOTAL 67000
IV. EXCAVATION WORKS
Soil Poisoning 200 sq.m 100 20000
Layout and Staking 1 lot 12000 12000
SUBTOTAL 32000
V. CONCRETE AND MASONRY WORKS
Cement 1238 bags 195 241,410
Sand 75 cu.m. 225 16,875
Gravel 74 cu.m. 400 29,600
CHB #4 208 pcs 10 2,080
CHB #6 5496 pcs 15 82,440
SUBTOTAL 372,405
VI. REBAR WORKS
10 mm dia. 1295 pcs 122 157,990
12 mm dia. 73 pcs 177 12,921
16 mm dia. 550 pcs 317 174,350
Tie Wire 209 kgs 75 15,675
SUBTOTAL 360,936
VII. FORMWORKS AND SCAFFOLDINGS
4' x 8' x 1/4" Plywood 19 pcs 260 4,940
Structural Steel 61 pcs 132 8,052
Structural Steel Ties 23 pcs 75 1,725
1.2m x 2.4m Metal Sheet 6 pcs 1220 7,320
2' x 3' Coco Lumber 918 bdft 177 162,486
2' x 2' Coco Lumber 898 bdft 159 142,782
SUBTOTAL 327,305
VIII. STEEL WORKS
Angle Bar 73 pcs 290 21,170
 C - Purlins 41 pcs 350 14,350
Base Plate 0.56 sq. m. 280 157
10 mm dia. 5 pcs 127 635
Cutting Disc 2 pcs 57 114
Welding Rod 5 kgs 83 415
Hacksaw 1 pc 159 159
Hacksaw Blade 3 pcs 55 165
SUBTOTAL 37,165

IX. TINSMITRY WORKS

Roofing Sheet 34 pcs 926 31,484
Ridge Roll 6 pcs 220 1,320
Gutter & Gutter Flashing 24 pcs 480 11,520
Gutter Strap 1 sheet 120 120
Riveter 1 pc 420 420
Fascia Board(Kamagong) 55 pcs 250 13,750
Rivets 4 packs 82 328
SUBTOTAL 58,942
X. ELECTRICAL WORKS
Wire #14 6 box 2000 12000
Wire #12 1 box 2950 2950
Wire #12 100 meters 23 2300
Wire #10 20 meters 28 560
1/2" Conduit Pipe 167 pcs 190 31730
1/2" 90 deg. Fitting 140 pcs 14 1960
Junction Box 42 pcs 21 882
Utility Box 59 pcs 20 1180
Pin Light w/ Receptacle ang bulb 4 pcs 279 1116
Ceiling Light w/ Receptacle and bulb 38 pcs 895 34010
One-gang Switch 27 pcs 69 1863
Convenience Outlet 32 pcs 87 2784
Panel Box 1 pc 4727.75 4727.75
15A Circuit Breaker 4 pcs 265 1060
20A Circuit Breaker 5 pcs 265 1325
30A Circuit Breaker 4 pcs 265 1060
100A Circuit Breaker 1 pc 970 970
Safety Breaker 2 pcs 315 630
Teflon Tape 7 pcs 10 70
Electrical Tape 12 pcs 29 348
Hacksaw 1 pc 210 210
Hacksaw Blade 3 pcs 55 165
Tie Wire 9 1/2 kgs 75 712.5
Cement Solvent 1 L 80 80
Grounding Rod 2 pcs 165 330
Emergency Light 4 sets 1499.75 5999
SUBTOTAL 111022.25
XI. PLUMBING WORKS
 4" dia. Pipe 48 pcs 195 9360
3" dia. Pipe 27 pcs 155 4185
1/2" dia. PPR Pipe 31 pcs 130 4030
4" dia. 90 deg. 9 pcs 90 810
4" dia. Wye 27 pcs 135 3645
4" dia. Tee 9 pcs 170 1530
1/2" dia. PPR 90 deg. 33 pcs 10 330
1/2" dia. PPR Tee 27 pcs 10 270
4" dia. Cleanout w/ cover 9 pcs 30 270
P Trap 10 pc 90 900
Check Valve 1 pc 280 280
Angle Valve 12 pcs 270 3240
Gate Valve 1 pc 255 255
Fusion Gun 1 pc 1490 1490
Cap 9 pcs 10 90
Floor Drain 9 pcs 125 1125
Kitchen Sink Faucet 1 pc 2112 2112
Kitchen Sink Set 1 pc 19200 19200
Lavatory Set w/ Cabinet
w/ Water Closet
1 pc 12499 12499
w/ Soap holder
w/ Paper holder
Shower 9 pcs 10114.4 91029.6
Faucet 9 pc 60 540
Teflon Tape 12 pcs 10 120
Hacksaw 1 pc 210 210
Hacksaw Blade 3 pcs 55 165
Cement Solvent 5 pcs 80 400
SUBTOTAL 154145.6
XII. CEILING WORKS
Wall Angle 17 pcs 70 1190
Carrying Channel 31 pcs 125 3875
Metal Furring 31 pcs 105 3255
Hanger 80 pcs 45 3600
Carrying Channel Clip 54 pcs 35 1890
Metal Furring Clip 54 pcs 35 1890
Steel Angle 54 pcs 60 3240
4' x 8' x 1/4" Plywood 31 pcs 290 8990
Suspension Rod 17 meters 75 1275
Tekscrew 3 packs 159.75 479.25
Concrete Nail 1 kg 80 80
Finishing Nail 2 packs 80 160
SUBTOTAL 29924.25
XIII. FENESTRATION WORKS
Door 1 1 set 5045 5045
Door 2 12 sets 4000 48000
Door 3 9 sets 3645 32805
 Door 4 5 set 9275 46375
Door 5 2 sets 19250 38500
Window 1 9 sets 5000 45000
Window 2 4 sets 3000 12000
Window 3 2 set 39000 78000
Window 4 1 sets 4200 4200
Window 5 2 sets 3200 6400
Window 6 6 set 1400 8400
Window 7 1 set 36390 36390
Window 8 2 set 4200 8400
Hinges 66 pcs 432 28512
Zinc Alloy Handle Lock(US5 AB) 1 set 2192 2192
Zinc Alloy Handle Lock(US15A) 18 sets 115 2070
SUBTOTAL 402289
XIV. CARPENTRY WORKS
MUSA Wardrobe 2 pcs 39500 79000
SBD Wardrobe 8 pcs 18250 146000
SUBTOTAL 225000
XV. FINISHING WORKS
20X30cm Glazed Tile 2970 pcs 18.4 54648
20x20cm Unglazed Tile 165 pcs 44 7260
184x950cm Glazed Tile 262 pcs 129 33798
7.2x37.39cm Glazed Tile 455 pcs 129 58695
Wall Cladding 18 pcs 330 5940
23.3x120cm Glazed Tile 14 pcs 539 7546
20x30cm Glazed Tile 265 pcs 18.42 4881.3
Cement 17 bags 195 3315
White Cement 4 kg 25 100
Waterproofing Paint 3 gallons 579.75 1739.25
Stair Railings 9 pcs 6000 54000
Balcony Railings 7 pcs 4500 31500
Paint Tray 1 pc 30 30
Paint Roller w/ Handle (9") 2 pcs 40 80
SUBTOTAL 263532.55
XVI. PAINTING WORKS
Samar Beige Latex Paint 4 gallons 2318.7 9274.8
Pacific Blue Latex Paint 4 gallons 2178.05 8712.2
White Primer Paint 4 tin 2758.25 11033
Varnish 1 gallons 40 40
Paint Thinner 1 gallons 38 38
Lacquer Thinner 1 gallons 76 76
Paint Brush (1") 4 pcs 45 180
Paint Brush (2") 4 pcs 45 180
Paint Roller w/ Handle (9") 2 pcs 30 60
Paint Roller w/ Handle (4") 2 pcs 40 80
Roller Filler (4") 3 pcs 20 60
Roller Filler (9") 3 pcs 40 120
 Paint Tray 4 pcs 30 120
Sand Paper #100 2 rolls 125 250
Sand Paper #120 2 rolls 150 300
SUBTOTAL 30524
XVII. MISCELLANEOUS
Fire Exit Ladder 1 pc 16847.85 16847.85
Fire Extinguisher 3 pcs 1749 5247
SUBTOTAL 22094.85
XVIII. CONSTRCUTION EQUIPMENT
One Bagger Mixer 63 days 500 31500
Pump Crete 2 setups 13000 26000
Concrete vibrator 3 days 2500 7500
Bar cutter 10 setups 2900 29000
Grinder 1 pc 2000 2000
Jack Hammer 9 days 250 2250
Compaction Machine 9 days 750 6750
Wheelbarrow 1 pc 4725 4725
Hand Drill 1 pc 5295 5295
SUBTOTAL 115020
XIX. DEMOBILIZATION
Site Clearing 1 lot 13000 13000
As Built plans 5 sets 5000 25000
COC and COO w/ processing fees 1 set 8000 8000
SUBTOTAL 46000